{"text_format":"1","workbook":"xlsx","n_sheets":35,"sheets":["Carátula","Resultado","Summary","Cellsite - BTS","Cellsite - Repetitors and BDA","Cellsite - Input Cost","Cellsite - Installation Costs","Traffic data","Usuarios","Core Network","Core Network - Input Cost","Core 3G","Core 3G Input Cost & CW","3G-Nodos B Input Cost","Red ATM","TX - PDH MW","TX - SDH","TX - ABIS ATER","TX - Rented","IT Network","Spectrum","Tasas-Canon","LDN call distribution","Routing Table","Weighted Traffic","WACC Calculations","AVM Cost Detailled","AVM Cost F&M Incoming","AVM Traffic Net","AVM Traffic %","AVM Estimated Traffic","COK+DEP (CON INNOVA)","COK+DEP (SIN INNOVA)","Cost detailled","UNITISATION"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":20,"defined_names":802,"comments":8,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Carátula","index":0,"n_rows":19,"n_cols":3,"rows_kept":19,"cut":false,"hidden":false,"merged":[[1,2,2,7],[3,2,3,7],[18,2,18,6]]}
[]
[null,null,"HOJA DE CÁLCULO DEL MODELO DE ESTIMACIÓN DEL CARGO DE INTERCONEXIÓN POR TERMINACIÓN DE LLAMADAS EN LA RED DE LA EMPRESA AMÉRICA MÓVIL PERÚ S.A.C."]
[]
[null,null,"OSIPTEL - MAYO 2010"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Nota:"]
[]
[null,null,"Las celdas con datos modificados, ficticios o con resultados de datos ficticios están resaltadas con color amarillo"]

{"sheet":"Resultado","index":1,"n_rows":3,"n_cols":3,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"CARGO DE INTERCONEXIÓN (FICTICIO):",{"$f":"+UNITISATION!AG294","v":2.0227442600455278E-2}]

{"sheet":"Summary","index":2,"n_rows":80,"n_cols":17,"rows_kept":80,"cut":false,"hidden":false,"merged":[[11,3,11,4],[13,3,13,4],[13,5,13,6],[67,4,67,5],[67,3,68,3],[67,6,68,6]]}
[0.8]
[null,{"$f":"UNITISATION!AE284","v":"Core"},{"$f":"UNITISATION!AF284","v":772861589.75921416},{"$f":"UNITISATION!AG284","v":0.43488327103347457},{"$f":"UNITISATION!AH284","v":0}]
[null,{"$f":"UNITISATION!AE285","v":"Cellsite"},{"$f":"UNITISATION!AF285","v":52662374.48785457},{"$f":"UNITISATION!AG285","v":2.9632712999494687E-2},{"$f":"UNITISATION!AH285","v":0},{"$f":"UNITISATION!AI285","v":0}]
[null,{"$f":"UNITISATION!AE286","v":"Transmission"},{"$f":"UNITISATION!AF286","v":159066888.86090848},{"$f":"UNITISATION!AG286","v":8.9505714681074711E-2},{"$f":"UNITISATION!AH286","v":0},{"$f":"UNITISATION!AI286","v":0}]
[null,{"$f":"UNITISATION!AE287","v":"IT"},{"$f":"UNITISATION!AF287","v":624312267.11282551},{"$f":"UNITISATION!AG287","v":0.35129570995103648},{"$f":"UNITISATION!AH287","v":0},{"$f":"UNITISATION!AI287","v":0}]
[null,{"$f":"UNITISATION!AE288","v":"Tasas + Canon + Espectro"},{"$f":"UNITISATION!AF288","v":1659061262.6646178},{"$f":"UNITISATION!AG288","v":0.93354100955812658}]
[]
[null,{"$f":"UNITISATION!AE290","v":"Overheads"},{"$f":"UNITISATION!AF290","v":0},{"$f":"UNITISATION!AG290","v":0},{"$f":"UNITISATION!AH290","v":0.18388584182232071},{"$f":"UNITISATION!AI290","v":0.1}]
[null,{"$f":"UNITISATION!AE291","v":0},{"$f":"UNITISATION!AF291","v":0},{"$f":"UNITISATION!AG291","v":0},{"$f":"UNITISATION!AH291","v":0},{"$f":"UNITISATION!AI291","v":0}]
[null,{"$f":"UNITISATION!AE292","v":0},{"$f":"UNITISATION!AF292","v":0},{"$f":"UNITISATION!AG292","v":1.8388584182232068},{"$f":"UNITISATION!AH292","v":0.18388584182232071},{"$f":"UNITISATION!AI292","v":0}]
[null,{"$f":"UNITISATION!AE293","v":0},{"$f":"UNITISATION!AF293","v":0},{"$f":"UNITISATION!AG293","v":0},{"$f":"UNITISATION!AH293","v":0},{"$f":"UNITISATION!AI293","v":0}]
[null,{"$f":"UNITISATION!AE294","v":"Charge"},{"$f":"UNITISATION!AF294","v":0},{"$f":"UNITISATION!AG294","v":2.0227442600455278E-2},{"$f":"UNITISATION!AH294","v":0},{"$f":"UNITISATION!AI294","v":0}]
[]
[null,null,null,"BTS",null,"Repetidoras"]
[null,null,null,"Equipment","Infraestructura","Equipment","Infraestructura","Total Equipment","Total Infraestructura","Total"]
[null,{"$f":"\"BTS \"&C16","v":"BTS Amazonas"},"Amazonas",{"$f":"VLOOKUP(C16,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C16,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":140430.81489711118},{"$f":"VLOOKUP(C16,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C16,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C16,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},{"$f":"+D16+F16","v":140430.81489711118},{"$f":"+E16+G16","v":128478.42419705192},{"$f":"SUM(H16:I16)","v":268909.23909416312}]
[null,"BTS Ancash","Ancash",{"$f":"VLOOKUP(C17,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C17,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C17,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C17,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":24150},{"$f":"VLOOKUP(C17,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":9193.5483870967728},{"$f":"+D17+F17","v":94970.80740000002},{"$f":"+E17+G17","v":258081.74258414871},{"$f":"SUM(H17:I17)","v":353052.5499841487}]
[null,"BTS Apurimac","Apurimac",{"$f":"VLOOKUP(C18,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C18,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":181596.63347211119},{"$f":"VLOOKUP(C18,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C18,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C18,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},181596.63347211119,128478.42419705192,310075.0576691631]
[null,"BTS Arequipa","Arequipa",{"$f":"VLOOKUP(C19,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C19,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":141641.61480000004},{"$f":"VLOOKUP(C19,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":226693.92391772231},{"$f":"VLOOKUP(C19,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(C19,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":88383.370043251038},182378.46480000005,315077.29396097333,497455.75876097335]
[null,"BTS Ayacucho","Ayacucho",{"$f":"VLOOKUP(C20,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C20,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":181596.63347211119},{"$f":"VLOOKUP(C20,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":74097.899720670379},{"$f":"VLOOKUP(C20,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(C20,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":88383.370043251038},222333.4834721112,162481.26976392142,384814.75323603261]
[null,"BTS Cajamarca","Cajamarca",{"$f":"VLOOKUP(C21,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C21,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":96872.521725000013},{"$f":"VLOOKUP(C21,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C21,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":24150},{"$f":"VLOOKUP(C21,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":9193.5483870967728},121022.52172500001,258081.74258414871,379104.26430914871]
[null,"BTS Cusco","Cusco",{"$f":"VLOOKUP(C22,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C22,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":96872.521725000013},{"$f":"VLOOKUP(C22,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C22,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":24150},{"$f":"VLOOKUP(C22,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":9193.5483870967728},121022.52172500001,258081.74258414871,379104.26430914871]
[null,"BTS Huancavelica","Huancavelica",{"$f":"VLOOKUP(C23,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C23,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":96872.521725000013},{"$f":"VLOOKUP(C23,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C23,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C23,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},96872.521725000013,128478.42419705192,225350.94592205193]
[null,"BTS Huanuco","Huanuco",{"$f":"VLOOKUP(C24,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C24,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":96872.521725000013},{"$f":"VLOOKUP(C24,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C24,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C24,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},96872.521725000013,128478.42419705192,225350.94592205193]
[null,"BTS Ica","Ica",{"$f":"VLOOKUP(C25,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C25,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C25,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C25,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C25,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},70820.80740000002,128478.42419705192,199299.23159705196]
[null,"BTS Junin","Junin",{"$f":"VLOOKUP(C26,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C26,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C26,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C26,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C26,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},70820.80740000002,248888.19419705193,319709.00159705197]
[null,"BTS La Libertad","La Libertad",{"$f":"VLOOKUP(C27,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C27,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":141641.61480000004},{"$f":"VLOOKUP(C27,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":256956.84839410384},{"$f":"VLOOKUP(C27,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":81473.7},{"$f":"VLOOKUP(C27,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":176766.74008650208},223115.31480000005,433723.58848060592,656838.90328060603]
[null,"BTS Lambayeque","Lambayeque",{"$f":"VLOOKUP(C28,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C28,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":295975.73404422239},{"$f":"VLOOKUP(C28,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":148195.79944134076},{"$f":"VLOOKUP(C28,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(C28,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":88383.370043251038},336712.58404422237,236579.16948459181,573291.75352881418]
[null,"BTS Lima","Lima",{"$f":"VLOOKUP(C29,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C29,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":420110.76999711129},{"$f":"VLOOKUP(C29,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":483650.77231182612},{"$f":"VLOOKUP(C29,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":81473.7},{"$f":"VLOOKUP(C29,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":176766.74008650208},501584.4699971113,660417.51239832817,1162001.9823954394]
[null,"BTS Loreto","Loreto",{"$f":"VLOOKUP(C30,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C30,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":138038.34030000001},{"$f":"VLOOKUP(C30,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":74097.899720670379},{"$f":"VLOOKUP(C30,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":8400},{"$f":"VLOOKUP(C30,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":3354.8387096774195},146438.34030000001,77452.738430347803,223891.0787303478]
[null,"BTS Madre de Dios","Madre de Dios",{"$f":"VLOOKUP(C31,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C31,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":181596.63347211119},{"$f":"VLOOKUP(C31,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":74097.899720670379},{"$f":"VLOOKUP(C31,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C31,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},181596.63347211119,74097.899720670379,255694.53319278156]
[null,"BTS Moquegua","Moquegua",{"$f":"VLOOKUP(C32,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C32,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":222765.31067211117},{"$f":"VLOOKUP(C32,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":152596.02419705191},{"$f":"VLOOKUP(C32,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C32,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},222765.31067211117,152596.02419705191,375361.33486916311]
[null,"BTS Pasco","Pasco",{"$f":"VLOOKUP(C33,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C33,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C33,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":74097.899720670379},{"$f":"VLOOKUP(C33,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C33,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},70820.80740000002,74097.899720670379,144918.70712067041]
[null,"BTS Piura","Piura",{"$f":"VLOOKUP(C34,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C34,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C34,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C34,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(C34,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":88383.370043251038},111557.65740000003,337271.56424030295,448829.22164030297]
[null,"BTS Puno","Puno",{"$f":"VLOOKUP(C35,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C35,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":181596.63347211119},{"$f":"VLOOKUP(C35,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C35,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C35,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},181596.63347211119,128478.42419705192,310075.0576691631]
[null,"BTS San Martin","San Martin",{"$f":"VLOOKUP(C36,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C36,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C36,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C36,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C36,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},70820.80740000002,128478.42419705192,199299.23159705196]
[null,"BTS Tacna","Tacna",{"$f":"VLOOKUP(C37,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C37,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":96872.521725000013},{"$f":"VLOOKUP(C37,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":128478.42419705192},{"$f":"VLOOKUP(C37,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":0},{"$f":"VLOOKUP(C37,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":0},96872.521725000013,128478.42419705192,225350.94592205193]
[null,"BTS Tumbes","Tumbes",{"$f":"VLOOKUP(C38,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C38,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":96872.521725000013},{"$f":"VLOOKUP(C38,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C38,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":32550},{"$f":"VLOOKUP(C38,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":12548.387096774193},129422.52172500001,261436.58129382611,390859.10301882611]
[null,"BTS Ucayali","Ucayali",{"$f":"VLOOKUP(C39,'Cellsite - BTS'!$Q$8:$S$31,2,FALSE)+$A$1*VLOOKUP(C39,'Cellsite - BTS'!$Q$38:$R$61,2,FALSE)","v":70820.80740000002},{"$f":"VLOOKUP(C39,'Cellsite - BTS'!$Q$8:$S$31,3,FALSE)","v":248888.19419705193},{"$f":"VLOOKUP(C39,'Cellsite - Repetitors and BDA'!$M$5:$O$28,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(C39,'Cellsite - Repetitors and BDA'!$M$5:$O$28,3,FALSE)","v":88383.370043251038},111557.65740000003,337271.56424030295,448829.22164030297]
["AVM",null,null,{"$f":"SUM(D16:D39)","v":3303971.5155489999},{"$f":"SUM(E16:E39)","v":4334529.7201005053},{"$f":"SUM(F16:F39)","v":480031.64999999997},{"$f":"SUM(G16:G39)","v":838934.20135700144},3784003.1655490003,5173463.9214575049,{"$f":"SUM(J16:J39)","v":8957467.0870065074}]
[1,null,null,"PDH MW",null,"SDH",null,"ABIS ATER",null,"ATM","AVM","Total","PDH MW Alquilado",null,"Tx Rented","AVM Opex","Total Rent"]
[null,{"$f":"\"Transmission \"&C42","v":"Transmission Amazonas"},"Amazonas",{"$f":"VLOOKUP(C42,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":25000},{"$f":"VLOOKUP(C42,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":171000},{"$f":"IF(ISERROR(E42),0,E42)","v":171000},{"$f":"VLOOKUP(C42,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},{"$f":"IF(ISERROR(G42),0,G42)","v":0},{"$f":"VLOOKUP(C42,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},{"$f":"IF(ISERROR(I42),0,I42)","v":0},{"$f":"VLOOKUP(C42,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},{"$f":"(D42+F42+H42+J42+K42*$A$41)","v":196000},{"$f":"VLOOKUP(C42,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C42,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},{"$f":"IF(ISERROR(N42),0,N42)","v":0},{"$f":"VLOOKUP(C42,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},{"$f":"((M42+O42)*12+P42*$A$41)","v":0}]
[null,{"$f":"\"Transmission \"&C43","v":"Transmission Ancash"},"Ancash",{"$f":"VLOOKUP(C43,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":27000},{"$f":"VLOOKUP(C43,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},{"$f":"IF(ISERROR(E43),0,E43)","v":0},{"$f":"VLOOKUP(C43,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},{"$f":"IF(ISERROR(G43),0,G43)","v":0},{"$f":"VLOOKUP(C43,'Red ATM'!$K$5:$L$28,2,FALSE)","v":104400},{"$f":"IF(ISERROR(I43),0,I43)","v":104400},{"$f":"VLOOKUP(C43,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},{"$f":"(D43+F43+H43+J43+K43*$A$41)","v":156400},{"$f":"VLOOKUP(C43,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C43,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},{"$f":"IF(ISERROR(N43),0,N43)","v":0},{"$f":"VLOOKUP(C43,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},{"$f":"((M43+O43)*12+P43*$A$41)","v":60000}]
[null,"Transmission Apurimac","Apurimac",{"$f":"VLOOKUP(C44,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":27000},{"$f":"VLOOKUP(C44,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C44,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C44,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C44,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},27000,{"$f":"VLOOKUP(C44,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C44,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C44,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},0]
[null,"Transmission Arequipa","Arequipa",{"$f":"VLOOKUP(C45,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":50000},{"$f":"VLOOKUP(C45,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C45,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C45,'Red ATM'!$K$5:$L$28,2,FALSE)","v":116000},116000,{"$f":"VLOOKUP(C45,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":50000},216000,{"$f":"VLOOKUP(C45,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C45,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C45,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":120000},120000]
[null,"Transmission Ayacucho","Ayacucho",{"$f":"VLOOKUP(C46,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":23000},{"$f":"VLOOKUP(C46,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C46,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C46,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C46,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},48000,{"$f":"VLOOKUP(C46,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C46,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C46,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Cajamarca","Cajamarca",{"$f":"VLOOKUP(C47,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":2500},{"$f":"VLOOKUP(C47,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C47,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C47,'Red ATM'!$K$5:$L$28,2,FALSE)","v":104400},104400,{"$f":"VLOOKUP(C47,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},106900,{"$f":"VLOOKUP(C47,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":11089.25},{"$f":"VLOOKUP(C47,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C47,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},133071]
[null,"Transmission Cusco","Cusco",{"$f":"VLOOKUP(C48,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":23000},{"$f":"VLOOKUP(C48,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C48,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C48,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C48,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},48000,{"$f":"VLOOKUP(C48,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C48,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C48,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Huancavelica","Huancavelica",{"$f":"VLOOKUP(C49,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":35000},{"$f":"VLOOKUP(C49,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C49,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C49,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C49,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},35000,{"$f":"VLOOKUP(C49,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":22178.5},{"$f":"VLOOKUP(C49,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C49,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},266142]
[null,"Transmission Huanuco","Huanuco",{"$f":"VLOOKUP(C50,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":25000},{"$f":"VLOOKUP(C50,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C50,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C50,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C50,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},50000,{"$f":"VLOOKUP(C50,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C50,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C50,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Ica","Ica",{"$f":"VLOOKUP(C51,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":35000},{"$f":"VLOOKUP(C51,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C51,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C51,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C51,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},60000,{"$f":"VLOOKUP(C51,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C51,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C51,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Junin","Junin",{"$f":"VLOOKUP(C52,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":35000},{"$f":"VLOOKUP(C52,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C52,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C52,'Red ATM'!$K$5:$L$28,2,FALSE)","v":104400},104400,{"$f":"VLOOKUP(C52,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":50000},189400,{"$f":"VLOOKUP(C52,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C52,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C52,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":120000},120000]
[null,"Transmission La Libertad","La Libertad",{"$f":"VLOOKUP(C53,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":5000},{"$f":"VLOOKUP(C53,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C53,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C53,'Red ATM'!$K$5:$L$28,2,FALSE)","v":116000},116000,{"$f":"VLOOKUP(C53,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":50000},171000,{"$f":"VLOOKUP(C53,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":11089.25},{"$f":"VLOOKUP(C53,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C53,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":120000},253071]
[null,"Transmission Lambayeque","Lambayeque",{"$f":"VLOOKUP(C54,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":46000},{"$f":"VLOOKUP(C54,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":1905200},1905200,{"$f":"VLOOKUP(C54,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":20000},20000,{"$f":"VLOOKUP(C54,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C54,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},1996200,{"$f":"VLOOKUP(C54,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C54,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C54,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Lima","Lima",{"$f":"VLOOKUP(C55,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":110000},{"$f":"VLOOKUP(C55,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":1446000},1446000,{"$f":"VLOOKUP(C55,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":145000},145000,{"$f":"VLOOKUP(C55,'Red ATM'!$K$5:$L$28,2,FALSE)","v":116000},116000,{"$f":"VLOOKUP(C55,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":425000},2242000,{"$f":"VLOOKUP(C55,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C55,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":5398.8},5398.8,{"$f":"VLOOKUP(C55,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":1020000},1084785.6000000001]
[null,"Transmission Loreto","Loreto",{"$f":"VLOOKUP(C56,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":35000},{"$f":"VLOOKUP(C56,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C56,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C56,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C56,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},60000,{"$f":"VLOOKUP(C56,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C56,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C56,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Madre de Dios","Madre de Dios",{"$f":"VLOOKUP(C57,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":23000},{"$f":"VLOOKUP(C57,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":170000},170000,{"$f":"VLOOKUP(C57,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":20000},20000,{"$f":"VLOOKUP(C57,'Red ATM'!$K$5:$L$28,2,FALSE)","v":104400},104400,{"$f":"VLOOKUP(C57,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":-25000},292400,{"$f":"VLOOKUP(C57,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C57,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C57,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":-60000},-60000]
[null,"Transmission Moquegua","Moquegua",{"$f":"VLOOKUP(C58,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":23000},{"$f":"VLOOKUP(C58,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C58,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C58,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C58,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":25000},48000,{"$f":"VLOOKUP(C58,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C58,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C58,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":60000},60000]
[null,"Transmission Pasco","Pasco",{"$f":"VLOOKUP(C59,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":25000},{"$f":"VLOOKUP(C59,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C59,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C59,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C59,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},25000,{"$f":"VLOOKUP(C59,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C59,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C59,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},0]
[null,"Transmission Piura","Piura",{"$f":"VLOOKUP(C60,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":37000},{"$f":"VLOOKUP(C60,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C60,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C60,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C60,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},37000,{"$f":"VLOOKUP(C60,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C60,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":20245.5},20245.5,{"$f":"VLOOKUP(C60,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},242946]
[null,"Transmission Puno","Puno",{"$f":"VLOOKUP(C61,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":25000},{"$f":"VLOOKUP(C61,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C61,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C61,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C61,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},25000,{"$f":"VLOOKUP(C61,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C61,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":32392.799999999999},32392.799999999999,{"$f":"VLOOKUP(C61,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},388713.6]
[null,"Transmission San Martin","San Martin",{"$f":"VLOOKUP(C62,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":35000},{"$f":"VLOOKUP(C62,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C62,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C62,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C62,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},35000,{"$f":"VLOOKUP(C62,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C62,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C62,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},0]
[null,"Transmission Tacna","Tacna",{"$f":"VLOOKUP(C63,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":23000},{"$f":"VLOOKUP(C63,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C63,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C63,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C63,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},23000,{"$f":"VLOOKUP(C63,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C63,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C63,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},0]
[null,"Transmission Tumbes","Tumbes",{"$f":"VLOOKUP(C64,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":27000},{"$f":"VLOOKUP(C64,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C64,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C64,'Red ATM'!$K$5:$L$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C64,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},27000,{"$f":"VLOOKUP(C64,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C64,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C64,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},0]
[null,"Transmission Ucayali","Ucayali",{"$f":"VLOOKUP(C65,'TX - PDH MW'!$P$8:$R$31,3,FALSE)","v":35000},{"$f":"VLOOKUP(C65,'TX - SDH'!$R$5:$S$28,2,FALSE)","v":183000},183000,{"$f":"VLOOKUP(C65,'TX - ABIS ATER'!$L$5:$M$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C65,'Red ATM'!$K$5:$L$28,2,FALSE)","v":104400},104400,{"$f":"VLOOKUP(C65,'AVM Cost Detailled'!$I$8:$K$31,3,FALSE)","v":0},322400,{"$f":"VLOOKUP(C65,'TX - PDH MW'!$T$8:$V$31,3,FALSE)","v":0},{"$f":"VLOOKUP(C65,'TX - Rented'!$M$5:$N$28,2,FALSE)","v":0},0,{"$f":"VLOOKUP(C65,'AVM Cost Detailled'!$I$8:$K$31,2,FALSE)","v":0},0]
[null,null,null,{"$f":"SUM(D42:D65)","v":756500},null,{"$f":"SUM(F42:F65)","v":3875200},null,{"$f":"SUM(H42:H65)","v":185000},null,{"$f":"SUM(J42:J65)","v":870000},{"$f":"SUM(K42:K65)","v":750000},{"$f":"SUM(L42:L65)","v":6436700},{"$f":"SUM(M42:M65)","v":44357},null,{"$f":"SUM(O42:O65)","v":58037.1},1800000,{"$f":"SUM(Q42:Q65)","v":3028729.2}]
[]
[null,null,null,"Equipos","Infraestructura",null,"Total"]
[null,null,null,null,"Edificios","Energía","Total"]
[null,"Switching and Signalling Trujillo","Norte",{"$f":"+'Core Network'!H37+$A$1*'Core 3G'!F7","v":11889193.766354313},{"$f":"+'Core Network'!I37+$A$1*'Core 3G'!G7","v":534144},{"$f":"+'Core Network'!J37+$A$1*'Core 3G'!H7","v":162128.65497076025},{"$f":"SUM(D70:F70)","v":12585466.421325073}]
[null,"Switching and Signalling Lima","Lima",{"$f":"+'Core Network'!H15+$A$1*'Core 3G'!F5+'Core 3G'!C19","v":40371443.350559436},{"$f":"+'Core Network'!I15+$A$1*'Core 3G'!G5","v":1457664},{"$f":"+'Core Network'!J15+$A$1*'Core 3G'!H5","v":569146.19883040932},{"$f":"SUM(D71:F71)","v":42398253.549389847}]
[null,"Switching and Signalling Arequipa","Sur",{"$f":"+'Core Network'!H26+$A$1*'Core 3G'!F6","v":11952110.766354313},{"$f":"+'Core Network'!I26+$A$1*'Core 3G'!G6","v":534144},{"$f":"+'Core Network'!J26+$A$1*'Core 3G'!H6","v":162128.65497076025},12648383.421325073]
[null,null,null,{"$f":"SUM(D70:D72)","v":64212747.883268066},2525952,893403.50877192977,{"$f":"SUM(G70:G72)","v":67632103.392039984}]
[]
[null,"IT CC",{"$f":"'IT Network'!C7+'IT Network'!C8+'IT Network'!C9+'IT Network'!C10+'AVM Cost Detailled'!G46*Summary!A41","v":887300}]
[null,"IT IC",{"$f":"'IT Network'!C4+'IT Network'!C5","v":13835607}]
[]
[null,"Tasas",0]
[null,"Canon",0]
[null,"Spectrum",{"$f":"+Spectrum!C5","v":234677763}]

{"sheet":"Cellsite - BTS","index":3,"n_rows":68,"n_cols":30,"rows_kept":68,"cut":false,"hidden":false,"merged":[[2,7,2,8],[6,28,6,29],[6,26,6,27],[35,16,35,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5:L34)","v":2911946.8769999994},{"$f":"SUM(M5:M34)","v":4334529.7201005062},{"$f":"SUM(N5:N34)","v":7246476.5971005056},{"$f":"SUM(O5:O34)","v":490030.79818625067}]
[null,"ITEM","CODIGO","NOMBRE","DEPARTAMENTO","PROVINCIA","DISTRITO","TIPO CW","ALTURA TORRE","TRX","3G","Equipment cost","Installation Cost","Replacement cost","3G cost"]
[null,1,"AM1","San Pablo","Cusco","Cusco","Santiago","Greenfield",45,20,"-",{"$f":"HLOOKUP(J5,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H5=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I5<=30,'Cellsite - Installation Costs'!$F$9,IF(I5<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},{"$f":"L5+M5","v":345760.71592205192},{"$f":"IF(K5=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0}]
[null,2,"AM2","La Negra","Moquegua","Mariscal Nieto","Moquegua","Greenfield",40,46,"Si",{"$f":"HLOOKUP(J6,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":179207.01750000002},{"$f":"IF(H6=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I6<=30,'Cellsite - Installation Costs'!$F$9,IF(I6<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":152596.02419705191},331803.04169705196,{"$f":"IF(K6=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,null,"Equipment Cost","Installation Cost"]
[null,3,"AM3","La Punta","Puno","Puno","Chucuito","Greenfield",24,35,"Si",{"$f":"HLOOKUP(J7,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H7=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I7<=30,'Cellsite - Installation Costs'!$F$9,IF(I7<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},266516.76449705195,{"$f":"IF(K7=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"DEPARTAMENTO","Total","Total",null,"DPTO","Nº BTS","Nº TRX",null,null,null,"Nº BTS",null,"Nº TRX"]
[null,4,"AM4","Mariscal Castilla","Arequipa","Arequipa","Cayma","Greenfield",40,8,"-",{"$f":"HLOOKUP(J8,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H8=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I8<=30,'Cellsite - Installation Costs'!$F$9,IF(I8<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":152596.02419705191},223416.83159705193,{"$f":"IF(K8=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Amazonas",{"$f":"+SUMIF($E$5:$E$34,Q8,$L$5:$L$34)","v":96872.521725000013},{"$f":"+SUMIF($E$5:$E$34,Q8,$M$5:$M$34)","v":128478.42419705192},null,"Amazonas",{"$f":"+COUNTIF($E$5:$E$34,U8)","v":1},{"$f":"+SUMIF($E$5:$E$34,U8,$J$5:$J$34)","v":16},{"$f":"+IF(OR(U8=\"amazonas\",U8=\"Ancash\",U8=\"Cajamarca\",U8=\"Lambayeque\",U8=\"La Libertad\",U8=\"Piura\",U8=\"San Martin\",U8=\"Tumbes\"),\"norte\",IF(OR(U8=\"Apurimac\",U8=\"Arequipa\",U8=\"Cusco\",U8=\"Moquegua\",U8=\"Puno\",U8=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"},null,"Lima y centro",{"$f":"+SUMIF($X$8:$X$31,Z8,$V$8:$V$31)","v":13},{"$f":"+AA8/AA11","v":0.43333333333333335},{"$f":"+SUMIF($X$8:$X$31,Z8,$W$8:$W$31)","v":248},{"$f":"+AC8/AC11","v":0.45504587155963305}]
[null,5,"AM5","Santa Rosa","Arequipa","Arequipa","Arequipa","Rooftop",3,12,"-",{"$f":"HLOOKUP(J9,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H9=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I9<=30,'Cellsite - Installation Costs'!$F$9,IF(I9<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},144918.70712067041,{"$f":"IF(K9=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Ancash",70820.80740000002,248888.19419705193,null,"Ancash",1,9,{"$f":"+IF(OR(U9=\"amazonas\",U9=\"Ancash\",U9=\"Cajamarca\",U9=\"Lambayeque\",U9=\"La Libertad\",U9=\"Piura\",U9=\"San Martin\",U9=\"Tumbes\"),\"norte\",IF(OR(U9=\"Apurimac\",U9=\"Arequipa\",U9=\"Cusco\",U9=\"Moquegua\",U9=\"Puno\",U9=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"},null,"Sur",{"$f":"+SUMIF($X$8:$X$31,Z9,$V$8:$V$31)","v":7},{"$f":"+AA9/AA11","v":0.23333333333333334},{"$f":"+SUMIF($X$8:$X$31,Z9,$W$8:$W$31)","v":167},{"$f":"+AC9/AC11","v":0.30642201834862387}]
[null,6,"AM6","Pinto","Amazonas","Chachapoyas","Lamud","Greenfield",15,16,"Si",{"$f":"HLOOKUP(J10,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H10=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I10<=30,'Cellsite - Installation Costs'!$F$9,IF(I10<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},225350.94592205193,{"$f":"IF(K10=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Apurimac",138038.34030000001,128478.42419705192,null,"Apurimac",1,27,"sur",null,"Norte",10,{"$f":"+AA10/AA11","v":0.33333333333333331},130,{"$f":"+AC10/AC11","v":0.23853211009174313}]
[null,7,"AM7","Tambo","Tacna","Jorge Basadre","Ilabaya","Greenfield",18,19,"-",{"$f":"HLOOKUP(J11,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H11=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I11<=30,'Cellsite - Installation Costs'!$F$9,IF(I11<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},225350.94592205193,{"$f":"IF(K11=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Arequipa",141641.61480000004,226693.92391772231,null,"Arequipa",2,20,"sur",null,null,{"$f":"SUM(AA8:AA10)","v":30},null,{"$f":"SUM(AC8:AC10)","v":545}]
[null,8,"AM8","San Antonio","Ayacucho","Huamanga","San Juan Bautista","Rooftop",15,36,"Si",{"$f":"HLOOKUP(J12,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H12=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I12<=30,'Cellsite - Installation Costs'!$F$9,IF(I12<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},212136.2400206704,{"$f":"IF(K12=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Ayacucho",138038.34030000001,74097.899720670379,null,"Ayacucho",1,36,"Lima y centro"]
[null,9,"AM9","San Andres","Ica","Ica","Ica","Greenfield",30,7,"-",{"$f":"HLOOKUP(J13,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H13=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I13<=30,'Cellsite - Installation Costs'!$F$9,IF(I13<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},199299.23159705196,{"$f":"IF(K13=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Cajamarca",96872.521725000013,248888.19419705193,null,"Cajamarca",1,15,"norte"]
[null,10,"AM10","San Rafael","Huanuco","Ambo","Ambo","Greenfield",30,23,"-",{"$f":"HLOOKUP(J14,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H14=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I14<=30,'Cellsite - Installation Costs'!$F$9,IF(I14<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},225350.94592205193,{"$f":"IF(K14=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Cusco",96872.521725000013,248888.19419705193,null,"Cusco",1,20,"sur"]
[null,11,"AM11","Los Molinos","Lima","Lima","Chorrillos","Rooftop",6,24,"-",{"$f":"HLOOKUP(J15,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H15=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I15<=30,'Cellsite - Installation Costs'!$F$9,IF(I15<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},170970.42144567039,{"$f":"IF(K15=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Huancavelica",96872.521725000013,128478.42419705192,null,"Huancavelica",1,17,"Lima y centro"]
[null,12,"AM12","Cerro Lindo","Lima","Lima","San Juan de Miraflores","Greenfield",35,33,"Si",{"$f":"HLOOKUP(J16,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H16=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I16<=30,'Cellsite - Installation Costs'!$F$9,IF(I16<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":152596.02419705191},290634.36449705192,{"$f":"IF(K16=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Huanuco",96872.521725000013,128478.42419705192,null,"Huanuco",1,23,"Lima y centro"]
[null,13,"AM13","Tupac Amaru","Lima","Lima","La Victoria","Greenfield",30,6,"-",{"$f":"HLOOKUP(J17,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H17=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I17<=30,'Cellsite - Installation Costs'!$F$9,IF(I17<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},199299.23159705196,{"$f":"IF(K17=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Ica",70820.80740000002,128478.42419705192,null,"Ica",1,7,"Lima y centro"]
[null,14,"AM14","Dos Cruces","Lima","Callao","Callao","Greenfield",30,7,"-",{"$f":"HLOOKUP(J18,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H18=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I18<=30,'Cellsite - Installation Costs'!$F$9,IF(I18<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},199299.23159705196,{"$f":"IF(K18=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Junin",70820.80740000002,248888.19419705193,null,"Junin",1,11,"Lima y centro"]
[null,15,"AM15","Cosmos","Junin","Huancayo","El Tambo","Greenfield",60,11,"-",{"$f":"HLOOKUP(J19,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H19=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I19<=30,'Cellsite - Installation Costs'!$F$9,IF(I19<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},319709.00159705197,{"$f":"IF(K19=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"La Libertad",141641.61480000004,256956.84839410384,null,"La Libertad",2,17,"norte"]
[null,16,"AM16","San Bernardo","Loreto","Maynas","Iquitos","Rooftop",27,30,"-",{"$f":"HLOOKUP(J20,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H20=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I20<=30,'Cellsite - Installation Costs'!$F$9,IF(I20<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},212136.2400206704,{"$f":"IF(K20=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Lambayeque",208859.14770000003,148195.79944134076,null,"Lambayeque",2,40,"norte"]
[null,17,"AM17","Benavides","Madre de Dios","Tambopata","Inambari","Rooftop",24,36,"Si",{"$f":"HLOOKUP(J21,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H21=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I21<=30,'Cellsite - Installation Costs'!$F$9,IF(I21<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},212136.2400206704,{"$f":"IF(K21=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Lima",376552.47682500014,483650.77231182612,null,"Lima",4,70,"Lima y centro"]
[null,18,"AM18","Santa Marina","Pasco","Oxapampa","Pozuzo","Rooftop",21,12,"-",{"$f":"HLOOKUP(J22,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H22=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I22<=30,'Cellsite - Installation Costs'!$F$9,IF(I22<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},144918.70712067041,{"$f":"IF(K22=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Loreto",138038.34030000001,74097.899720670379,null,"Loreto",1,30,"Lima y centro"]
[null,19,"AM19","Las Retamas","Apurimac","Abancay","Tamburco","Greenfield",30,27,"Si",{"$f":"HLOOKUP(J23,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H23=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I23<=30,'Cellsite - Installation Costs'!$F$9,IF(I23<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},266516.76449705195,{"$f":"IF(K23=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Madre de Dios",138038.34030000001,74097.899720670379,null,"Madre de Dios",1,36,"Lima y centro"]
[null,20,"AM20","La Capilla","San Martin","San Martin","Tarapoto","Greenfield",30,8,"-",{"$f":"HLOOKUP(J24,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H24=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I24<=30,'Cellsite - Installation Costs'!$F$9,IF(I24<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},199299.23159705196,{"$f":"IF(K24=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Moquegua",179207.01750000002,152596.02419705191,null,"Moquegua",1,46,"sur"]
[null,21,"AM21","Doña Rosa","Ucayali","Coronel Portillo","Yarinococha","Greenfield",72,6,"-",{"$f":"HLOOKUP(J25,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H25=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I25<=30,'Cellsite - Installation Costs'!$F$9,IF(I25<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},319709.00159705197,{"$f":"IF(K25=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Pasco",70820.80740000002,74097.899720670379,null,"Pasco",1,12,"Lima y centro"]
[null,22,"AM22","Credito","Huancavelica","Tayacaja","Pampas","Greenfield",30,17,"-",{"$f":"HLOOKUP(J26,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H26=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I26<=30,'Cellsite - Installation Costs'!$F$9,IF(I26<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},225350.94592205193,{"$f":"IF(K26=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Piura",70820.80740000002,248888.19419705193,null,"Piura",1,5,"norte"]
[null,23,"AM23","San Nicolas","Ancash","Santa","Chimbote","Greenfield",72,9,"-",{"$f":"HLOOKUP(J27,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H27=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I27<=30,'Cellsite - Installation Costs'!$F$9,IF(I27<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},319709.00159705197,{"$f":"IF(K27=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Puno",138038.34030000001,128478.42419705192,null,"Puno",1,35,"sur"]
[null,24,"AM24","Villaverde","Cajamarca","Cajamarca","Cajamarca","Greenfield",48,15,"-",{"$f":"HLOOKUP(J28,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H28=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I28<=30,'Cellsite - Installation Costs'!$F$9,IF(I28<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},345760.71592205192,{"$f":"IF(K28=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"San Martin",70820.80740000002,128478.42419705192,null,"San Martin",1,8,"norte"]
[null,25,"AM25","San Marcos","La Libertad","Trujillo","Trujillo","Greenfield",30,6,"-",{"$f":"HLOOKUP(J29,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H29=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I29<=30,'Cellsite - Installation Costs'!$F$9,IF(I29<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},199299.23159705196,{"$f":"IF(K29=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Tacna",96872.521725000013,128478.42419705192,null,"Tacna",1,19,"sur"]
[null,26,"AM26","Los Osos","La Libertad","Trujillo","El Porvenir","Greenfield",30,11,"-",{"$f":"HLOOKUP(J30,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H30=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I30<=30,'Cellsite - Installation Costs'!$F$9,IF(I30<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":128478.42419705192},199299.23159705196,{"$f":"IF(K30=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0},null,"Tumbes",96872.521725000013,248888.19419705193,null,"Tumbes",1,20,"norte"]
[null,27,"AM27","Gorriones","Lambayeque","Chiclayo","Pimentel","Rooftop",18,28,"Si",{"$f":"HLOOKUP(J31,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":138038.34030000001},{"$f":"IF(H31=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I31<=30,'Cellsite - Installation Costs'!$F$9,IF(I31<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},212136.2400206704,{"$f":"IF(K31=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Ucayali",70820.80740000002,248888.19419705193,null,"Ucayali",1,6,"Lima y centro"]
[null,28,"AM28","San Juan","Lambayeque","Lambayeque","Mochumi","Rooftop",9,12,"Si",{"$f":"HLOOKUP(J32,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H32=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I32<=30,'Cellsite - Installation Costs'!$F$9,IF(I32<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":74097.899720670379},144918.70712067041,{"$f":"IF(K32=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":54447.866465138955},null,"Grand Total",{"$f":"SUM(R8:R31)","v":2911946.8769999994},{"$f":"SUM(S8:S31)","v":4334529.7201005053},null,null,{"$f":"SUM(V8:V31)","v":30},{"$f":"SUM(W8:W31)","v":545}]
[null,29,"AM29","Los Heroes","Piura","Piura","Piura","Greenfield",72,5,"-",{"$f":"HLOOKUP(J33,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":70820.80740000002},{"$f":"IF(H33=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I33<=30,'Cellsite - Installation Costs'!$F$9,IF(I33<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},319709.00159705197,{"$f":"IF(K33=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0}]
[null,30,"AM30","Jupiter","Tumbes","Contralmirante Villar","Zorritos","Greenfield",72,20,"-",{"$f":"HLOOKUP(J34,'Cellsite - Input Cost'!$C$3:$F$6,4)","v":96872.521725000013},{"$f":"IF(H34=\"Rooftop\",'Cellsite - Installation Costs'!$F$8,IF(I34<=30,'Cellsite - Installation Costs'!$F$9,IF(I34<=42,'Cellsite - Installation Costs'!$F$10,'Cellsite - Installation Costs'!$F$11)))","v":248888.19419705193},345760.71592205192,{"$f":"IF(K34=\"Si\",'3G-Nodos B Input Cost'!$C$6,0)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J5:J34)","v":545}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5:L34)","v":2911946.8769999994},{"$f":"SUM(M5:M34)","v":4334529.7201005062},{"$f":"SUM(N5:N34)","v":7246476.5971005056},{"$f":"SUM(O5:O34)","v":490030.79818625067},null,"Sum of 3G cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPARTAMENTO","Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazonas",{"$f":"+SUMIF($E$5:$E$34,Q38,$O$5:$O$34)","v":54447.866465138955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ancash",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apurimac",54447.866465138955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arequipa",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ayacucho",54447.866465138955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cajamarca",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cusco",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Huancavelica",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Huanuco",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ica",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Junin",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"La Libertad",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lambayeque",108895.73293027791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lima",54447.866465138955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loreto",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madre de Dios",54447.866465138955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moquegua",54447.866465138955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pasco",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Piura",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Puno",54447.866465138955]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Martin",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tacna",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tumbes",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ucayali",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",{"$f":"SUM(R38:R61)","v":490030.79818625061}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+R32+S32+R62","v":7736507.3952867556}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modelo sólo considera 80% de 3G:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Por tanto, el total es:",{"$f":"+R32+S32+80%*R62","v":7638501.2356495056}]

{"sheet":"Cellsite - Repetitors and BDA","index":4,"n_rows":29,"n_cols":15,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,2,0,7]]}
[]
[]
[]
[null,"Item","Cod","Nombre","Distrito","Provincia","Departamento","Tipo","Equipment cost","Installation Cost","Replacement cost",null,"Departamento","Total Equipment","Total Installation"]
[null,1,"REP_AM1","Repetidor 1","Monsefu","Chiclayo","Lambayeque","Repetidor outdoor",{"$f":"VLOOKUP(H5,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H5,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},{"$f":"I5+J5","v":129120.22004325103},null,"Amazonas",{"$f":"+SUMIF($G$5:$G$19,M5,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M5,$J$5:$J$19)","v":0}]
[null,2,"REP_AM2","Repetidor 2","Acari","Caravelí","Arequipa","Repetidor outdoor",{"$f":"VLOOKUP(H6,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H6,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},{"$f":"I6+J6","v":129120.22004325103},null,"Ancash",{"$f":"+SUMIF($G$5:$G$19,M6,$I$5:$I$19)","v":24150},{"$f":"+SUMIF($G$5:$G$19,M6,$J$5:$J$19)","v":9193.5483870967728}]
[null,3,"REP_AM3","Repetidor 3","Machupicchu","Urubamba","Cusco","Repetidor indoor",{"$f":"VLOOKUP(H7,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":24150},{"$f":"VLOOKUP(H7,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":9193.5483870967728},33343.548387096773,null,"Apurimac",{"$f":"+SUMIF($G$5:$G$19,M7,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M7,$J$5:$J$19)","v":0}]
[null,4,"REP_AM4","Repetidor 4","Parcoy","Pataz","La Libertad","Repetidor outdoor",{"$f":"VLOOKUP(H8,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H8,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"Arequipa",{"$f":"+SUMIF($G$5:$G$19,M8,$I$5:$I$19)","v":40736.85},{"$f":"+SUMIF($G$5:$G$19,M8,$J$5:$J$19)","v":88383.370043251038}]
[null,5,"REP_AM5","Repetidor 5","Chilete","Contumaza","Cajamarca","Repetidor indoor",{"$f":"VLOOKUP(H9,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":24150},{"$f":"VLOOKUP(H9,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":9193.5483870967728},33343.548387096773,null,"Ayacucho",{"$f":"+SUMIF($G$5:$G$19,M9,$I$5:$I$19)","v":40736.85},{"$f":"+SUMIF($G$5:$G$19,M9,$J$5:$J$19)","v":88383.370043251038}]
[null,6,"REP_AM6","Repetidor 6","Iquitos","Maynas","Loreto","BDA",{"$f":"VLOOKUP(H10,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":8400},{"$f":"VLOOKUP(H10,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":3354.8387096774195},11754.83870967742,null,"Cajamarca",{"$f":"+SUMIF($G$5:$G$19,M10,$I$5:$I$19)","v":24150},{"$f":"+SUMIF($G$5:$G$19,M10,$J$5:$J$19)","v":9193.5483870967728}]
[null,7,"REP_AM7","Repetidor 7","Pativilca","Barranca","Lima","Repetidor outdoor",{"$f":"VLOOKUP(H11,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H11,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"Cusco",{"$f":"+SUMIF($G$5:$G$19,M11,$I$5:$I$19)","v":24150},{"$f":"+SUMIF($G$5:$G$19,M11,$J$5:$J$19)","v":9193.5483870967728}]
[null,8,"REP_AM8","Repetidor 8","Nueva Requena","Coronel Portillo","Ucayali","Repetidor outdoor",{"$f":"VLOOKUP(H12,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H12,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"Huancavelica",{"$f":"+SUMIF($G$5:$G$19,M12,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M12,$J$5:$J$19)","v":0}]
[null,9,"REP_AM9","Repetidor 9","Zorritos","Contralmirante Villar","Tumbes","Repetidor indoor",{"$f":"VLOOKUP(H13,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":24150},{"$f":"VLOOKUP(H13,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":9193.5483870967728},33343.548387096773,null,"Huanuco",{"$f":"+SUMIF($G$5:$G$19,M13,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M13,$J$5:$J$19)","v":0}]
[null,10,"REP_AM10","Repetidor 10","Zorritos","Contralmirante Villar","Tumbes","BDA",{"$f":"VLOOKUP(H14,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":8400},{"$f":"VLOOKUP(H14,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":3354.8387096774195},11754.83870967742,null,"Ica",{"$f":"+SUMIF($G$5:$G$19,M14,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M14,$J$5:$J$19)","v":0}]
[null,11,"REP_AM11","Repetidor 11","Huaraz","Huaraz","Ancash","Repetidor indoor",{"$f":"VLOOKUP(H15,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":24150},{"$f":"VLOOKUP(H15,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":9193.5483870967728},33343.548387096773,null,"Junin",{"$f":"+SUMIF($G$5:$G$19,M15,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M15,$J$5:$J$19)","v":0}]
[null,12,"REP_AM12","Repetidor 12","San Isidro","Lima","Lima","Repetidor outdoor",{"$f":"VLOOKUP(H16,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H16,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"La Libertad",{"$f":"+SUMIF($G$5:$G$19,M16,$I$5:$I$19)","v":81473.7},{"$f":"+SUMIF($G$5:$G$19,M16,$J$5:$J$19)","v":176766.74008650208}]
[null,13,"REP_AM13","Repetidor 13","Coronel Castañeda","Parinacochas","Ayacucho","Repetidor outdoor",{"$f":"VLOOKUP(H17,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H17,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"Lambayeque",{"$f":"+SUMIF($G$5:$G$19,M17,$I$5:$I$19)","v":40736.85},{"$f":"+SUMIF($G$5:$G$19,M17,$J$5:$J$19)","v":88383.370043251038}]
[null,14,"REP_AM14","Repetidor 14","Quiruvilca","Santiago de Chuco","La Libertad","Repetidor outdoor",{"$f":"VLOOKUP(H18,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H18,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"Lima",{"$f":"+SUMIF($G$5:$G$19,M18,$I$5:$I$19)","v":81473.7},{"$f":"+SUMIF($G$5:$G$19,M18,$J$5:$J$19)","v":176766.74008650208}]
[null,15,"REP_AM15","Repetidor 15","Piura","Piura","Piura","Repetidor outdoor",{"$f":"VLOOKUP(H19,'Cellsite - Input Cost'!$B$9:$C$11,2,FALSE)","v":40736.85},{"$f":"VLOOKUP(H19,'Cellsite - Installation Costs'!$B$5:$F$7,5,FALSE)","v":88383.370043251038},129120.22004325103,null,"Loreto",{"$f":"+SUMIF($G$5:$G$19,M19,$I$5:$I$19)","v":8400},{"$f":"+SUMIF($G$5:$G$19,M19,$J$5:$J$19)","v":3354.8387096774195}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Madre de Dios",{"$f":"+SUMIF($G$5:$G$19,M20,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M20,$J$5:$J$19)","v":0}]
[null,{"$f":"SUBTOTAL(103,B5:B19)","v":15},"Numero total de Repetidores",null,null,null,null,null,{"$f":"SUM(I5:I20)","v":480031.64999999991},{"$f":"SUM(J5:J20)","v":838934.20135700132},{"$f":"SUM(K5:K20)","v":1318965.8513570013},null,"Moquegua",{"$f":"+SUMIF($G$5:$G$19,M21,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M21,$J$5:$J$19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Pasco",{"$f":"+SUMIF($G$5:$G$19,M22,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M22,$J$5:$J$19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Piura",{"$f":"+SUMIF($G$5:$G$19,M23,$I$5:$I$19)","v":40736.85},{"$f":"+SUMIF($G$5:$G$19,M23,$J$5:$J$19)","v":88383.370043251038}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Puno",{"$f":"+SUMIF($G$5:$G$19,M24,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M24,$J$5:$J$19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"San Martin",{"$f":"+SUMIF($G$5:$G$19,M25,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M25,$J$5:$J$19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Tacna",{"$f":"+SUMIF($G$5:$G$19,M26,$I$5:$I$19)","v":0},{"$f":"+SUMIF($G$5:$G$19,M26,$J$5:$J$19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Tumbes",{"$f":"+SUMIF($G$5:$G$19,M27,$I$5:$I$19)","v":32550},{"$f":"+SUMIF($G$5:$G$19,M27,$J$5:$J$19)","v":12548.387096774193}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ucayali",{"$f":"+SUMIF($G$5:$G$19,M28,$I$5:$I$19)","v":40736.85},{"$f":"+SUMIF($G$5:$G$19,M28,$J$5:$J$19)","v":88383.370043251038}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N29:O29)","v":1318965.8513570013},{"$f":"SUM(N5:N28)","v":480031.64999999997},{"$f":"SUM(O5:O28)","v":838934.20135700144}]

{"sheet":"Cellsite - Input Cost","index":5,"n_rows":28,"n_cols":6,"rows_kept":28,"cut":false,"hidden":false,"merged":[[12,2,12,5],[3,2,3,5]]}
[]
[]
[null,null,1,13,25,37]
[null,"Celdas Portadoras","TRX"]
[null,"BTS Standard","1-12 ","13-24","25-36","37-48"]
[null,"BTS ",{"$f":"+C21","v":70820.80740000002},{"$f":"+D21","v":96872.521725000013},{"$f":"+E21","v":138038.34030000001},{"$f":"+F21","v":179207.01750000002}]
[]
[null,"Repetidores & BDA"]
[null,"Repetidor Outdoor",{"$f":"+C28","v":40736.85}]
[null,"Repetidor Indoor",{"$f":"+D28","v":24150}]
[null,"BDA",{"$f":"+E28","v":8400}]
[]
[null,"Celdas Portadoras","TRX"]
[null,"BTS Standard","1-12 ","13-24","25-36","37-48"]
[null,"BTS outdoor, 3 sectores, incluye gabinetes y transporte hasta el site",46580.360400000012,67166.824725000013,104026.74030000002,140995.41750000001]
[null,"MHA Dual, combinadores, multiacopladores.",4835.25,7465.5,7465.5,7465.5]
[null,"Antenas / 3 sectores",2835,5670,5670,5670]
[null,"Power System",11320.197,11320.197,15206.1,19406.099999999999]
[null,"Software de planificacion, optimizacion, base de datos de mapas",210,210,210,210]
[null,"Servicios de Planificación de Radiofrecuencia ",5040,5040,5460,5460]
[null,"Total",{"$f":"SUM(C15:C20)","v":70820.80740000002},{"$f":"SUM(D15:D20)","v":96872.521725000013},{"$f":"SUM(E15:E20)","v":138038.34030000001},{"$f":"SUM(F15:F20)","v":179207.01750000002}]
[]
[null,"Repetidores & BDA","Outdoor","Indoor","BDA"]
[null,"Repetidor (Equipo)",27296.85,13650,4725]
[null,"Equipos para Sistema Radiante",3150,3150,2100]
[null,"Power System",7350,5250,0]
[null,"Servicios de Planificación de Radiofrecuencia ",2940,2100,1575]
[null,"Total",{"$f":"SUM(C24:C27)","v":40736.85},{"$f":"SUM(D24:D27)","v":24150},{"$f":"SUM(E24:E27)","v":8400}]

{"sheet":"Cellsite - Installation Costs","index":6,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[[13,1,15,5]]}
[]
[]
[]
[null,"Elementos de Red","Site Adquisition","Infraestructura","Telecom Implementation","Total"]
[null,"BDA",0,0,3354.8387096774195,{"$f":"SUM(C5:E5)","v":3354.8387096774195}]
[null,"Repetidor Indoor",0,5000,4193.5483870967737,{"$f":"SUM(C6:E6)","v":9193.5483870967728}]
[null,"Repetidor Outdoor",7180,76042.079720670386,5161.2903225806449,88383.370043251038]
[null,"Rooftop",6121.18,61346.549720670388,6630.17,74097.899720670379]
[null,"Greenfiled 30 M",7180,112835.86419705192,8462.56,128478.42419705192]
[null,"Greenfield 42 M",7180,136953.46419705192,8462.56,152596.02419705191]
[null,"Greenfield 72 M",7180,229011.46419705192,12696.73,248888.19419705193]
[null,"Delta para Dorsales y Fibra óptica.",0,110000,0,110000]
[null,"Notas:"]
[null,"El servicio de Telecom Implementation (TI) incluye: la instalacion y comisionamiento (pruebas de verificacion) de las BTS, MHA y equipos de energía. Instalacion de sistema Rooftop (hasta 50m, 3 sectores),  Antena Line hasta 50m, 1 sector y 2 feeders. Proyect Management fee. Costos estiamados para NSN"]
[]
[]
[null,"BDA: Bi-Directional Amplifier"]

{"sheet":"Traffic data","index":7,"n_rows":303,"n_cols":11,"rows_kept":303,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Días/mes =",20]
[null,null,null,null,null,null,null,"Porcentaje en HC =",0.1]
[]
[]
[null,null,null,null,null,null,"Switching",null,"Tráfico Anual (min)","Tráfico HC (min)","Tráfico HC (Erlang)"]
["city","geo","sens","type","Complete","min"]
["Amazonas","Incoming","LDI",null,{"$f":"B12&\" \"&\" \"&C12&\" \"&D12","v":"Incoming  LDI "},150000,{"$f":"+IF(OR(A12=\"amazonas\",A12=\"Ancash\",A12=\"Cajamarca\",A12=\"Lambayeque\",A12=\"Libertad\",A12=\"Piura\",A12=\"San Martin\",A12=\"Tumbes\"),\"norte\",IF(OR(A12=\"Apurimac\",A12=\"Arequipa\",A12=\"Cusco\",A12=\"Moquegua\",A12=\"Puno\",A12=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"},"NORTE",{"$f":"+SUMIF($G$12:$G$299,H12,$F$12:$F$299)","v":661638000},{"$f":"+(I12/12/I6)*I7","v":275682.5},{"$f":"+J12/60","v":4594.708333333333}]
["Amazonas","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",120000,{"$f":"+IF(OR(A13=\"amazonas\",A13=\"Ancash\",A13=\"Cajamarca\",A13=\"Lambayeque\",A13=\"Libertad\",A13=\"Piura\",A13=\"San Martin\",A13=\"Tumbes\"),\"norte\",IF(OR(A13=\"Apurimac\",A13=\"Arequipa\",A13=\"Cusco\",A13=\"Moquegua\",A13=\"Puno\",A13=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"},"SUR",{"$f":"+SUMIF($G$12:$G$299,H13,$F$12:$F$299)","v":771915000},{"$f":"+(I13/12/I6)*I7","v":321631.25},{"$f":"+J13/60","v":5360.520833333333}]
["Amazonas","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",500000,"norte","LIMA Y CENTRO",{"$f":"+SUMIF($G$12:$G$299,H14,$F$12:$F$299)","v":4417917200},{"$f":"+(I14/12/I6)*I7","v":1840798.8333333337},30679.980555555561]
["Amazonas","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",150000,"norte",null,{"$f":"SUM(I12:I14)","v":5851470200},{"$f":"SUM(J12:J14)","v":2438112.583333334},40635.209722222229]
["Amazonas","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",400000,"norte"]
["Amazonas","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",1000000,"norte","NORTE",{"$f":"+I12/$I$15","v":0.11307209596658289}]
["Amazonas","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",7000000,"norte","SUR",{"$f":"+I13/$I$15","v":0.13191812888323348}]
["Amazonas","Outgoing","LDI",null,"Outgoing  LDI ",8000,"norte","LIMA Y CENTRO",0.75500977515018364]
["Amazonas","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",100000,"norte",null,{"$f":"SUM(I17:I19)","v":1}]
["Amazonas","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",400000,"norte"]
["Amazonas","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",150000,"norte"]
["Amazonas","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",600000,"norte"]
["Ancash","Incoming","LDI",null,"Incoming  LDI ",1400000,"norte"]
["Ancash","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",2000000,"norte","CLARO","Tráfico","%"]
["Ancash","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",2400000,"norte","Amazonas",{"$f":"+SUMIF($A$12:$A$299,H26,$F$12:$F$299)","v":10578000},{"$f":"+I26/$I$50","v":1.8077508110696692E-3}]
["Ancash","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",2200000,"norte","Ancash",{"$f":"+SUMIF($A$12:$A$299,H27,$F$12:$F$299)","v":79850000},{"$f":"+I27/$I$50","v":1.3646143152194468E-2}]
["Ancash","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",5000000,"norte","Apurimac",27070000,4.6261877912323638E-3]
["Ancash","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",6000000,"norte","Arequipa",329600000,5.6327724270047549E-2]
["Ancash","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",50000000,"norte","Ayacucho",69370000,1.1855140268850725E-2]
["Ancash","Outgoing","LDI",null,"Outgoing  LDI ",150000,"norte","Cajamarca",31690000,5.415732955454511E-3]
["Ancash","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",700000,"norte","Cusco",213900000,3.6554915720155255E-2]
["Ancash","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",3000000,"norte","Huancavelica",9492200,1.6221906077552954E-3]
["Ancash","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",2000000,"norte","Huanuco",40970000,7.0016591727665297E-3]
["Ancash","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",5000000,"norte","Ica",109800000,1.8764514941902975E-2]
["Apurimac","Incoming","LDI",null,"Incoming  LDI ",600000,"sur","Junin",118590000,2.0266701520585375E-2]
["Apurimac","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",200000,"sur","Libertad",283250000,4.8406638044572112E-2]
["Apurimac","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",700000,"sur","Lambayeque",114550000,1.9576276744945227E-2]
["Apurimac","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",500000,"sur","Lima",3840000000,0.65624533130152485]
["Apurimac","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",700000,"sur","Loreto",54065000,9.2395582908377447E-3]
["Apurimac","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",2000000,"sur","Madre de Dios",47980000,8.1996486968351993E-3]
["Apurimac","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",20000000,"sur","Moquegua",29745000,5.083337859261421E-3]
["Apurimac","Outgoing","LDI",null,"Outgoing  LDI ",20000,"sur","Pasco",11380000,1.9448103828675399E-3]
["Apurimac","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",250000,"sur","Piura",101280000,1.730847061307772E-2]
["Apurimac","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",900000,"sur","Puno",127750000,2.1832120071294221E-2]
["Apurimac","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",200000,"sur","San Martin",34110000,5.8293042319518262E-3]
["Apurimac","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",1000000,"sur","Tacna",43850000,7.4938431712426737E-3]
["Arequipa","Incoming","LDI",null,"Incoming  LDI ",3000000,"sur","Tumbes",6330000,1.0817794133173575E-3]
["Arequipa","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",3000000,"sur","Ucayalli",116270000,1.9870219966257367E-2]
["Arequipa","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",5000000,"sur","TOTAL",{"$f":"SUM(I26:I49)","v":5851470200},{"$f":"SUM(J26:J49)","v":0.99999999999999989}]
["Arequipa","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",9500000,"sur"]
["Arequipa","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",20000000,"sur"]
["Arequipa","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",8000000,"sur"]
["Arequipa","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",250000000,"sur"]
["Arequipa","Outgoing","LDI",null,"Outgoing  LDI ",600000,"sur"]
["Arequipa","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",1500000,"sur"]
["Arequipa","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",4000000,"sur"]
["Arequipa","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",7000000,"sur"]
["Arequipa","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",18000000,"sur"]
["Ayacucho","Incoming","LDI",null,"Incoming  LDI ",450000,"Lima y centro"]
["Ayacucho","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",500000,"Lima y centro"]
["Ayacucho","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1600000,"Lima y centro"]
["Ayacucho","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1800000,"Lima y centro"]
["Ayacucho","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",4000000,"Lima y centro"]
["Ayacucho","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",4000000,"Lima y centro"]
["Ayacucho","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",50000000,"Lima y centro"]
["Ayacucho","Outgoing","LDI",null,"Outgoing  LDI ",70000,"Lima y centro"]
["Ayacucho","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",250000,"Lima y centro"]
["Ayacucho","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",1500000,"Lima y centro"]
["Ayacucho","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",1200000,"Lima y centro"]
["Ayacucho","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",4000000,"Lima y centro"]
["Cajamarca","Incoming","LDI",null,"Incoming  LDI ",400000,"norte"]
["Cajamarca","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",300000,"norte"]
["Cajamarca","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1000000,"norte"]
["Cajamarca","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",650000,"norte"]
["Cajamarca","Incoming","Local","Mobile - Mobile",{"$f":"B76&\" \"&\" \"&C76&\" \"&D76","v":"Incoming  Local Mobile - Mobile"},2000000,"norte"]
["Cajamarca","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",2000000,{"$f":"+IF(OR(A77=\"amazonas\",A77=\"Ancash\",A77=\"Cajamarca\",A77=\"Lambayeque\",A77=\"Libertad\",A77=\"Piura\",A77=\"San Martin\",A77=\"Tumbes\"),\"norte\",IF(OR(A77=\"Apurimac\",A77=\"Arequipa\",A77=\"Cusco\",A77=\"Moquegua\",A77=\"Puno\",A77=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"}]
["Cajamarca","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",20000000,"norte"]
["Cajamarca","Outgoing","LDI",null,"Outgoing  LDI ",90000,"norte"]
["Cajamarca","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",250000,"norte"]
["Cajamarca","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",1200000,"norte"]
["Cajamarca","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",800000,"norte"]
["Cajamarca","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",3000000,"norte"]
["Cusco","Incoming","LDI",null,"Incoming  LDI ",2400000,"sur"]
["Cusco","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",2000000,"sur"]
["Cusco","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",4000000,"sur"]
["Cusco","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",8000000,"sur"]
["Cusco","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",9000000,"sur"]
["Cusco","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",9000000,"sur"]
["Cusco","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",160000000,"sur"]
["Cusco","Outgoing","LDI",null,"Outgoing  LDI ",400000,"sur"]
["Cusco","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",1100000,"sur"]
["Cusco","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",4000000,"sur"]
["Cusco","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",4000000,"sur"]
["Cusco","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",10000000,"sur"]
["Huancavelica","Incoming","LDI",null,"Incoming  LDI ",60000,"Lima y centro"]
["Huancavelica","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",140000,"Lima y centro"]
["Huancavelica","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",500000,"Lima y centro"]
["Huancavelica","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",300000,"Lima y centro"]
["Huancavelica","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",300000,"Lima y centro"]
["Huancavelica","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",100000,"Lima y centro"]
["Huancavelica","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",7000000,"Lima y centro"]
["Huancavelica","Outgoing","LDI",null,"Outgoing  LDI ",2200,"Lima y centro"]
["Huancavelica","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",20000,"Lima y centro"]
["Huancavelica","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",70000,"Lima y centro"]
["Huancavelica","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",250000,"Lima y centro"]
["Huancavelica","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",750000,"Lima y centro"]
["Huanuco","Incoming","LDI",null,"Incoming  LDI ",400000,"Lima y centro"]
["Huanuco","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",450000,"Lima y centro"]
["Huanuco","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1600000,"Lima y centro"]
["Huanuco","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",700000,"Lima y centro"]
["Huanuco","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",1700000,"Lima y centro"]
["Huanuco","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",1500000,"Lima y centro"]
["Huanuco","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",30000000,"Lima y centro"]
["Huanuco","Outgoing","LDI",null,"Outgoing  LDI ",40000,"Lima y centro"]
["Huanuco","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",180000,"Lima y centro"]
["Huanuco","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",800000,"Lima y centro"]
["Huanuco","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",1000000,"Lima y centro"]
["Huanuco","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",2600000,"Lima y centro"]
["Ica","Incoming","LDI",null,"Incoming  LDI ",1600000,"Lima y centro"]
["Ica","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",1800000,"Lima y centro"]
["Ica","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",2500000,"Lima y centro"]
["Ica","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",3200000,"Lima y centro"]
["Ica","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",6500000,"Lima y centro"]
["Ica","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",2000000,"Lima y centro"]
["Ica","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",80000000,"Lima y centro"]
["Ica","Outgoing","LDI",null,"Outgoing  LDI ",130000,"Lima y centro"]
["Ica","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",370000,"Lima y centro"]
["Ica","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",1400000,"Lima y centro"]
["Ica","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",2700000,"Lima y centro"]
["Ica","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",7600000,"Lima y centro"]
["Junin","Incoming","LDI",null,"Incoming  LDI ",4000000,"Lima y centro"]
["Junin","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",4500000,"Lima y centro"]
["Junin","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",140000,"Lima y centro"]
["Junin","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",17000000,"Lima y centro"]
["Junin","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",150000,"Lima y centro"]
["Junin","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",1500000,"Lima y centro"]
["Junin","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",80000000,"Lima y centro"]
["Junin","Outgoing","LDI",null,"Outgoing  LDI ",100000,"Lima y centro"]
["Junin","Outgoing","LDN","Mobile - Fixed",{"$f":"B140&\" \"&\" \"&C140&\" \"&D140","v":"Outgoing  LDN Mobile - Fixed"},300000,"Lima y centro"]
["Junin","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",900000,{"$f":"+IF(OR(A141=\"amazonas\",A141=\"Ancash\",A141=\"Cajamarca\",A141=\"Lambayeque\",A141=\"Libertad\",A141=\"Piura\",A141=\"San Martin\",A141=\"Tumbes\"),\"norte\",IF(OR(A141=\"Apurimac\",A141=\"Arequipa\",A141=\"Cusco\",A141=\"Moquegua\",A141=\"Puno\",A141=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"Lima y centro"}]
["Junin","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",3000000,"Lima y centro"]
["Junin","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",7000000,"Lima y centro"]
["Lambayeque","Incoming","LDI",null,"Incoming  LDI ",1400000,"norte"]
["Lambayeque","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",1600000,"norte"]
["Lambayeque","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",3000000,"norte"]
["Lambayeque","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",3000000,"norte"]
["Lambayeque","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",7000000,"norte"]
["Lambayeque","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",5000000,"norte"]
["Lambayeque","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",80000000,"norte"]
["Lambayeque","Outgoing","LDI",null,"Outgoing  LDI ",250000,"norte"]
["Lambayeque","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",800000,"norte"]
["Lambayeque","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",2500000,"norte"]
["Lambayeque","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",2500000,"norte"]
["Lambayeque","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",7500000,"norte"]
["Libertad","Incoming","LDI",null,"Incoming  LDI ",6000000,"norte"]
["Libertad","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",4000000,"norte"]
["Libertad","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",5000000,"norte"]
["Libertad","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",10000000,"norte"]
["Libertad","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",17000000,"norte"]
["Libertad","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",9000000,"norte"]
["Libertad","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",200000000,"norte"]
["Libertad","Outgoing","LDI",null,"Outgoing  LDI ",750000,"norte"]
["Libertad","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",1500000,"norte"]
["Libertad","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",5000000,"norte"]
["Libertad","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",7000000,"norte"]
["Libertad","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",18000000,"norte"]
["Lima","Incoming","LDI",null,"Incoming  LDI ",60000000,"Lima y centro"]
["Lima","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",12000000,"Lima y centro"]
["Lima","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",40000000,"Lima y centro"]
["Lima","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",300000000,"Lima y centro"]
["Lima","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",400000000,"Lima y centro"]
["Lima","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",80000000,"Lima y centro"]
["Lima","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",2500000000,"Lima y centro"]
["Lima","Outgoing","LDI",null,"Outgoing  LDI ",20000000,"Lima y centro"]
["Lima","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",18000000,"Lima y centro"]
["Lima","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",40000000,"Lima y centro"]
["Lima","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",150000000,"Lima y centro"]
["Lima","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",220000000,"Lima y centro"]
["Loreto","Incoming","LDI",null,"Incoming  LDI ",15000,"Lima y centro"]
["Loreto","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",2500000,"Lima y centro"]
["Loreto","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1000000,"Lima y centro"]
["Loreto","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",15000000,"Lima y centro"]
["Loreto","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",40000,"Lima y centro"]
["Loreto","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",4000000,"Lima y centro"]
["Loreto","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",25000000,"Lima y centro"]
["Loreto","Outgoing","LDI",null,"Outgoing  LDI ",110000,"Lima y centro"]
["Loreto","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",500000,"Lima y centro"]
["Loreto","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",1400000,"Lima y centro"]
["Loreto","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",2000000,"Lima y centro"]
["Loreto","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",2500000,"Lima y centro"]
["Madre De Dios","Incoming","LDI",null,"Incoming  LDI ",390000,"Lima y centro"]
["Madre De Dios","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",400000,"Lima y centro"]
["Madre De Dios","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",600000,"Lima y centro"]
["Madre De Dios","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1600000,"Lima y centro"]
["Madre De Dios","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",300000,"Lima y centro"]
["Madre De Dios","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",8000000,"Lima y centro"]
["Madre De Dios","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",25000000,"Lima y centro"]
["Madre De Dios","Outgoing","LDI",null,"Outgoing  LDI ",90000,"Lima y centro"]
["Madre De Dios","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",700000,"Lima y centro"]
["Madre De Dios","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",3000000,"Lima y centro"]
["Madre De Dios","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",7000000,"Lima y centro"]
["Madre De Dios","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",900000,"Lima y centro"]
["Moquegua","Incoming","LDI",null,{"$f":"B204&\" \"&\" \"&C204&\" \"&D204","v":"Incoming  LDI "},800000,"sur"]
["Moquegua","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",1200000,{"$f":"+IF(OR(A205=\"amazonas\",A205=\"Ancash\",A205=\"Cajamarca\",A205=\"Lambayeque\",A205=\"Libertad\",A205=\"Piura\",A205=\"San Martin\",A205=\"Tumbes\"),\"norte\",IF(OR(A205=\"Apurimac\",A205=\"Arequipa\",A205=\"Cusco\",A205=\"Moquegua\",A205=\"Puno\",A205=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"sur"}]
["Moquegua","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",5000,"sur"]
["Moquegua","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",3800000,"sur"]
["Moquegua","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",50000,"sur"]
["Moquegua","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",900000,"sur"]
["Moquegua","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",20000000,"sur"]
["Moquegua","Outgoing","LDI",null,"Outgoing  LDI ",40000,"sur"]
["Moquegua","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",100000,"sur"]
["Moquegua","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",450000,"sur"]
["Moquegua","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",400000,"sur"]
["Moquegua","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",2000000,"sur"]
["Pasco","Incoming","LDI",null,"Incoming  LDI ",250000,"Lima y centro"]
["Pasco","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",30000,"Lima y centro"]
["Pasco","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",400000,"Lima y centro"]
["Pasco","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1000000,"Lima y centro"]
["Pasco","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",30000,"Lima y centro"]
["Pasco","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",200000,"Lima y centro"]
["Pasco","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",8000000,"Lima y centro"]
["Pasco","Outgoing","LDI",null,"Outgoing  LDI ",10000,"Lima y centro"]
["Pasco","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",60000,"Lima y centro"]
["Pasco","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",200000,"Lima y centro"]
["Pasco","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",300000,"Lima y centro"]
["Pasco","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",900000,"Lima y centro"]
["Piura","Incoming","LDI",null,"Incoming  LDI ",1000000,"norte"]
["Piura","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",1500000,"norte"]
["Piura","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",2000000,"norte"]
["Piura","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",3500000,"norte"]
["Piura","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",7000000,"norte"]
["Piura","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",4000000,"norte"]
["Piura","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",70000000,"norte"]
["Piura","Outgoing","LDI",null,"Outgoing  LDI ",180000,"norte"]
["Piura","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",600000,"norte"]
["Piura","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",2000000,"norte"]
["Piura","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",2500000,"norte"]
["Piura","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",7000000,"norte"]
["Puno","Incoming","LDI",null,"Incoming  LDI ",500000,"sur"]
["Puno","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",600000,"sur"]
["Puno","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",2000000,"sur"]
["Puno","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1500000,"sur"]
["Puno","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",6000000,"sur"]
["Puno","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",3000000,"sur"]
["Puno","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",100000000,"sur"]
["Puno","Outgoing","LDI",null,"Outgoing  LDI ",200000,"sur"]
["Puno","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",450000,"sur"]
["Puno","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",2000000,"sur"]
["Puno","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",1500000,"sur"]
["Puno","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",10000000,"sur"]
["San Martin","Incoming","LDI",null,"Incoming  LDI ",400000,"norte"]
["San Martin","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",300000,"norte"]
["San Martin","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1200000,"norte"]
["San Martin","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1000000,"norte"]
["San Martin","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",2000000,"norte"]
["San Martin","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",4000000,"norte"]
["San Martin","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",20000000,"norte"]
["San Martin","Outgoing","LDI",null,"Outgoing  LDI ",60000,"norte"]
["San Martin","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",450000,"norte"]
["San Martin","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",1800000,"norte"]
["San Martin","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",900000,"norte"]
["San Martin","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",2000000,"norte"]
["Tacna","Incoming","LDI",null,"Incoming  LDI ",900000,"sur"]
["Tacna","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",500000,"sur"]
["Tacna","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1000000,"sur"]
["Tacna","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1500000,"sur"]
["Tacna","Incoming","Local","Mobile - Mobile",{"$f":"B268&\" \"&\" \"&C268&\" \"&D268","v":"Incoming  Local Mobile - Mobile"},3000000,"sur"]
["Tacna","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",1600000,{"$f":"+IF(OR(A269=\"amazonas\",A269=\"Ancash\",A269=\"Cajamarca\",A269=\"Lambayeque\",A269=\"Libertad\",A269=\"Piura\",A269=\"San Martin\",A269=\"Tumbes\"),\"norte\",IF(OR(A269=\"Apurimac\",A269=\"Arequipa\",A269=\"Cusco\",A269=\"Moquegua\",A269=\"Puno\",A269=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"sur"}]
["Tacna","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",30000000,"sur"]
["Tacna","Outgoing","LDI",null,"Outgoing  LDI ",450000,"sur"]
["Tacna","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",200000,"sur"]
["Tacna","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",900000,"sur"]
["Tacna","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",800000,"sur"]
["Tacna","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",3000000,"sur"]
["Tumbes","Incoming","LDI",null,"Incoming  LDI ",90000,"norte"]
["Tumbes","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",100000,"norte"]
["Tumbes","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",250000,"norte"]
["Tumbes","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",80000,"norte"]
["Tumbes","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",400000,"norte"]
["Tumbes","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",500000,"norte"]
["Tumbes","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",4000000,"norte"]
["Tumbes","Outgoing","LDI",null,"Outgoing  LDI ",30000,"norte"]
["Tumbes","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",60000,"norte"]
["Tumbes","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",200000,"norte"]
["Tumbes","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",120000,"norte"]
["Tumbes","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",500000,"norte"]
["Ucayalli","Incoming","LDI",null,"Incoming  LDI ",270000,"Lima y centro"]
["Ucayalli","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",400000,"Lima y centro"]
["Ucayalli","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",1000000,"Lima y centro"]
["Ucayalli","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",1100000,"Lima y centro"]
["Ucayalli","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",2000000,"Lima y centro"]
["Ucayalli","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",6000000,"Lima y centro"]
["Ucayalli","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",75000000,"Lima y centro"]
["Ucayalli","Outgoing","LDI",null,"Outgoing  LDI ",2000000,"Lima y centro"]
["Ucayalli","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",2000000,"Lima y centro"]
["Ucayalli","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",3500000,"Lima y centro"]
["Ucayalli","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",8000000,"Lima y centro"]
["Ucayalli","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",15000000,"Lima y centro"]
[]
[]
[]
[null,null,null,null,"minutos anuales",{"$f":"SUM(F12:F302)","v":5851470200}]

{"sheet":"Usuarios","index":8,"n_rows":29,"n_cols":16,"rows_kept":29,"cut":false,"hidden":false,"merged":[[2,2,2,3]]}
[null,"Líneas móviles en servicio a 2008"]
[]
[null,null,"LÍNEAS"]
[null,"CLARO",2008,"POSTPAGO","CONTROL","PREPAGO","TOTAL","DISTRIBUCIÓN",null,null,null,"POSTPAGO","CONTROL","PREPAGO","TOTAL","DISTRIBUCIÓN"]
[null,"Amazonas",{"$f":"+G5","v":15570},500,70,15000,{"$f":"SUM(D5:F5)","v":15570},{"$f":"+C5/$C$29","v":2.1749257738482288E-3},{"$f":"+IF(OR(B5=\"amazonas\",B5=\"Ancash\",B5=\"Cajamarca\",B5=\"Lambayeque\",B5=\"Libertad\",B5=\"Piura\",B5=\"San Martin\",B5=\"Tumbes\"),\"norte\",IF(OR(B5=\"Apurimac\",B5=\"Arequipa\",B5=\"Cusco\",B5=\"Moquegua\",B5=\"Puno\",B5=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"},null,"Lima y centro",{"$f":"+SUMIF($I$5:$I$28,K5,$D$5:$D$28)","v":526950},{"$f":"+SUMIF($I$5:$I$28,K5,$E$5:$E$28)","v":62785},{"$f":"+SUMIF($I$5:$I$28,K5,$F$5:$F$28)","v":4668000},{"$f":"SUM(L5:N5)","v":5257735},{"$f":"+O5/O8","v":0.73443695334386105}]
[null,"Ancash",{"$f":"+G6","v":116900},6000,900,110000,{"$f":"SUM(D6:F6)","v":116900},{"$f":"+C6/$C$29","v":1.6329404172309436E-2},{"$f":"+IF(OR(B6=\"amazonas\",B6=\"Ancash\",B6=\"Cajamarca\",B6=\"Lambayeque\",B6=\"Libertad\",B6=\"Piura\",B6=\"San Martin\",B6=\"Tumbes\"),\"norte\",IF(OR(B6=\"Apurimac\",B6=\"Arequipa\",B6=\"Cusco\",B6=\"Moquegua\",B6=\"Puno\",B6=\"Tacna\"),\"sur\",\"Lima y centro\"))","v":"norte"},null,"Sur",{"$f":"+SUMIF($I$5:$I$28,K6,$D$5:$D$28)","v":88000},{"$f":"+SUMIF($I$5:$I$28,K6,$E$5:$E$28)","v":13730},{"$f":"+SUMIF($I$5:$I$28,K6,$F$5:$F$28)","v":930000},{"$f":"SUM(L6:N6)","v":1031730},{"$f":"+O6/O8","v":0.1441192144285442}]
[null,"Apurimac",31130,1000,130,30000,31130,4.3484546782206401E-3,"sur",null,"Norte",71400,13000,785000,869400,{"$f":"+O7/O8","v":0.12144383222759474}]
[null,"Arequipa",386500,50000,6500,330000,386500,5.3989005240355839E-2,"sur",null,null,{"$f":"SUM(L5:L7)","v":686350},89515,6383000,{"$f":"SUM(O5:O7)","v":7158865}]
[null,"Ayacucho",102300,2000,300,100000,102300,1.428997473761553E-2,"Lima y centro"]
[null,"Cajamarca",55500,15000,500,40000,55500,7.7526255907884841E-3,"norte"]
[null,"Cusco",324400,20000,4400,300000,324400,4.5314445795527646E-2,"sur"]
[null,"Huancavelica",20370,350,20,20000,20370,2.8454231222407463E-3,"Lima y centro"]
[null,"Huanuco",71680,1600,80,70000,71680,1.0012760402661596E-2,"Lima y centro"]
[null,"Ica",136300,5400,900,130000,136300,1.9039330955395863E-2,"Lima y centro"]
[null,"Junin",168500,8000,500,160000,168500,2.3537250667529E-2,"Lima y centro"]
[null,"Libertad",332800,26000,6800,300000,332800,4.6487816155214551E-2,"norte"]
[null,"Lambayeque",155400,13000,2400,140000,155400,2.1707351654207754E-2,"norte"]
[null,"Lima",4559000,500000,59000,4000000,4559000,0.6368327940253099,"Lima y centro"]
[null,"Loreto",75000,3800,1200,70000,75000,1.0476521068633086E-2,"Lima y centro"]
[null,"Madre de Dios",62800,2200,600,60000,62800,8.7723403081354373E-3,"Lima y centro"]
[null,"Moquegua",33500,3000,500,30000,33500,4.679512743989445E-3,"sur"]
[null,"Pasco",20615,600,15,20000,20615,2.8796464243982809E-3,"Lima y centro"]
[null,"Piura",130000,8000,2000,120000,130000,1.8159303185630683E-2,"norte"]
[null,"Puno",198700,8000,700,190000,198700,2.775579648449859E-2,"sur"]
[null,"San Martin",52230,2000,230,50000,52230,7.2958492721960817E-3,"norte"]
[null,"Tacna",57500,6000,1500,50000,57500,8.0319994859520336E-3,"sur"]
[null,"Tumbes",11000,900,100,10000,11000,1.5365564233995193E-3,"norte"]
[null,"Ucayali",41170,3000,170,38000,41170,5.7509116319416553E-3,"Lima y centro"]
[null,"PERÚ",{"$f":"SUM(C5:C28)","v":7158865},{"$f":"SUM(D5:D28)","v":686350},{"$f":"SUM(E5:E28)","v":89515},{"$f":"SUM(F5:F28)","v":6383000},7158865,1]

{"sheet":"Core Network","index":9,"n_rows":109,"n_cols":11,"rows_kept":109,"cut":false,"hidden":false,"merged":[[3,7,3,10]]}
[]
[]
[]
[null,null,null,null,null,null,null,"Costo"]
[null,null,"Lima y centro","Numero de equipos","Cost drivers","Total",null,"Equipos LIMA Y CENTRO","Edificios","Energía","Total"]
[null,null,"MGW/OSR",{"$f":"I64","v":5},"per Erlang",{"$f":"J64","v":49500},null,{"$f":"+F6*'Core Network - Input Cost'!F5","v":7441579.3269230761},{"$f":"+D6*SUM('Core Network - Input Cost'!D30:E30)","v":374400},{"$f":"+D6*SUM('Core Network - Input Cost'!F30:H30)","v":271345.02923976607},{"$f":"SUM(H6:J6)","v":8087324.3561628424}]
[null,null,"MSS",3,"per BHCA/User",{"$f":"J65","v":3300000},null,{"$f":"+F7*'Core Network - Input Cost'!F6","v":12107903.5},{"$f":"+D7*SUM('Core Network - Input Cost'!D31:E31)","v":374400},{"$f":"+D7*SUM('Core Network - Input Cost'!F31:H31)","v":101754.38596491228},{"$f":"SUM(H7:J7)","v":12584057.885964911}]
[null,null,"Transcoder",2,"per TCSM",{"$f":"+D8","v":2},null,{"$f":"+F8*'Core Network - Input Cost'!F7","v":125834},null,null,125834]
[null,null,"BSC",{"$f":"I67","v":1},"per TRX",{"$f":"J67","v":540},null,{"$f":"+F9*'Core Network - Input Cost'!F8","v":1595885.5636363635},{"$f":"+D9*SUM('Core Network - Input Cost'!D32:E32)","v":74880},{"$f":"+D9*SUM('Core Network - Input Cost'!F32:H32)","v":11871.345029239767},1682636.9086656033]
[null,null,"HLR",{"$f":"I68","v":4},"per BHCA/User",{"$f":"J68","v":8400000},null,{"$f":"+F10*'Core Network - Input Cost'!F9","v":10096800},{"$f":"+D10*SUM('Core Network - Input Cost'!D33:E33)","v":499200},{"$f":"+D10*SUM('Core Network - Input Cost'!F33:H33)","v":162807.01754385963},10758807.01754386]
[null,null,"IN Prepago",1,"per BHCA/User",2300000,null,0,0,0,0]
[null,null,"IN Corporativo",1,"per BHCA",1300000,null,0,0,0,0]
[null,null,"VMS",3,"per User",5400000,null,0,0,0,0]
[null,null,"STP",1,"per MSU/seg",23000,null,{"$f":"+F14*'Core Network - Input Cost'!F13","v":1840000},{"$f":"+D14*SUM('Core Network - Input Cost'!D37:E37)","v":74880},{"$f":"+D14*SUM('Core Network - Input Cost'!F37:H37)","v":11871.345029239767},1926751.3450292398]
[null,null,null,null,null,null,null,{"$f":"SUM(H6:H14)","v":33208002.390559439},1397760,559649.12280701753,{"$f":"SUM(K6:K14)","v":35165411.513366461}]
[]
[null,null,"Sur","Numero de equipos","Cost drivers","Total",null,"Equipos SUR","Edificios","Energía","Total"]
[null,null,"MGW/OSR",{"$f":"I76","v":1},"per Erlang",{"$f":"J76","v":9900},null,{"$f":"+F18*'Core Network - Input Cost'!F5","v":1488315.8653846153},{"$f":"+D18*SUM('Core Network - Input Cost'!D30:E30)","v":74880},{"$f":"+D18*SUM('Core Network - Input Cost'!F30:H30)","v":54269.005847953216},{"$f":"SUM(H18:J18)","v":1617464.8712325685}]
[null,null,"MSS",{"$f":"I77","v":1},"per BHCA/User",{"$f":"J77","v":1100000},null,{"$f":"+F19*'Core Network - Input Cost'!F6","v":4035967.8333333335},{"$f":"+D19*SUM('Core Network - Input Cost'!D31:E31)","v":124800},{"$f":"+D19*SUM('Core Network - Input Cost'!F31:H31)","v":33918.128654970758},4194685.9619883038]
[null,null,"Transcoder",{"$f":"I78","v":2},"per TCSM",{"$f":"+D20","v":2},null,{"$f":"+F20*'Core Network - Input Cost'!F7","v":125834},null,null,125834]
[null,null,"BSC",{"$f":"I79","v":1},"per TRX",{"$f":"J79","v":540},null,{"$f":"+F21*'Core Network - Input Cost'!F8","v":1595885.5636363635},{"$f":"+D21*SUM('Core Network - Input Cost'!D32:E32)","v":74880},{"$f":"+D21*SUM('Core Network - Input Cost'!F32:H32)","v":11871.345029239767},1682636.9086656033]
[null,null,"HLR",1,"per BHCA/User",{"$f":"J80","v":2100000},null,{"$f":"+F22*'Core Network - Input Cost'!F9","v":2524200},{"$f":"+D22*SUM('Core Network - Input Cost'!D33:E33)","v":124800},{"$f":"+D22*SUM('Core Network - Input Cost'!F33:H33)","v":40701.754385964909},2689701.7543859649]
[null,"Se utiliza parte de la capacidad de HLR de Lima","IN Prepago",1,"per BHCA/User",2300000,null,0,0,0,0]
[null,null,"VMS",1,"per User",1800000,null,0,0,0,0]
[null,null,"STP",1,"per MSU/seg",23000,null,{"$f":"+F25*'Core Network - Input Cost'!F13","v":1840000},{"$f":"+D25*SUM('Core Network - Input Cost'!D37:E37)","v":74880},{"$f":"+D25*SUM('Core Network - Input Cost'!F37:H37)","v":11871.345029239767},1926751.3450292398]
[null,null,null,null,null,null,null,{"$f":"SUM(H18:H25)","v":11610203.262354312},474240,152631.57894736843,{"$f":"SUM(K18:K25)","v":12237074.841301681}]
[]
[null,null,"Norte","Numero de equipos","Cost drivers","Total",null,"Equipos NORTE","Edificios","Energía","Total"]
[null,null,"MGW/OSR",{"$f":"I87","v":1},"per Erlang",{"$f":"J87","v":9900},null,{"$f":"+F29*'Core Network - Input Cost'!F5","v":1488315.8653846153},{"$f":"+D29*SUM('Core Network - Input Cost'!D30:E30)","v":74880},{"$f":"+D29*SUM('Core Network - Input Cost'!F30:H30)","v":54269.005847953216},{"$f":"SUM(H29:J29)","v":1617464.8712325685}]
[null,null,"MSS",1,"per BHCA/User",{"$f":"J88","v":1100000},null,{"$f":"+F30*'Core Network - Input Cost'!F6","v":4035967.8333333335},{"$f":"+D30*SUM('Core Network - Input Cost'!D31:E31)","v":124800},{"$f":"+D30*SUM('Core Network - Input Cost'!F31:H31)","v":33918.128654970758},4194685.9619883038]
[null,null,"Transcoder",1,"per TCSM",{"$f":"+D31","v":1},null,{"$f":"+F31*'Core Network - Input Cost'!F7","v":62917},null,null,62917]
[null,null,"BSC",1,"per TRX",{"$f":"J90","v":540},null,{"$f":"+F32*'Core Network - Input Cost'!F8","v":1595885.5636363635},{"$f":"+D32*SUM('Core Network - Input Cost'!D32:E32)","v":74880},{"$f":"+D32*SUM('Core Network - Input Cost'!F32:H32)","v":11871.345029239767},1682636.9086656033]
[null,null,"HLR",1,"per BHCA/User",{"$f":"J91","v":2100000},null,{"$f":"+F33*'Core Network - Input Cost'!F9","v":2524200},{"$f":"+D33*SUM('Core Network - Input Cost'!D33:E33)","v":124800},{"$f":"+D33*SUM('Core Network - Input Cost'!F33:H33)","v":40701.754385964909},2689701.7543859649]
[null,"Se utiliza parte de la capacidad de HLR de Lima","IN Prepago",1,"per BHCA/User",{"$f":"J92","v":2300000},null,0,0,0,0]
[null,"Se utiliza la IN de Lima","VMS",1,"per User",{"$f":"J93","v":1800000},null,0,0,0,0]
[null,null,"STP",1,"per MSU/seg",{"$f":"J94","v":23000},null,{"$f":"+F36*'Core Network - Input Cost'!F13","v":1840000},{"$f":"+D36*SUM('Core Network - Input Cost'!D37:E37)","v":74880},{"$f":"+D36*SUM('Core Network - Input Cost'!F37:H37)","v":11871.345029239767},1926751.3450292398]
[null,null,null,null,null,null,null,{"$f":"SUM(H29:H36)","v":11547286.262354312},{"$f":"SUM(I29:I36)","v":474240},{"$f":"SUM(J29:J36)","v":152631.57894736843},{"$f":"SUM(K29:K36)","v":12174157.841301681}]
[null,null,null,null,null,null,null,{"$f":"SUM(H15,H26,H37)","v":56365491.915268064},2346240,864912.28070175438,{"$f":"SUM(K15,K26,K37)","v":59576644.19596982}]
[]
[]
[null,null,"TOTAL","Total Equipos","Cost drivers","Cap. Utilizada","Capacidad Total","% uso"]
[null,null,"MGW/OSR",{"$f":"SUM(I64,I76,I87)","v":7},"per Erlang",{"$f":"SUM(F64,F76,F87)","v":40635.209722222229},{"$f":"SUM(J64,J76,J87)","v":69300},{"$f":"+F42/G42","v":0.58636666265832937}]
[null,null,"MSS",5,"per User",2786414.3809523815,5500000,0.50662079653679659]
[null,null,"Transcoder",5,"per Channel",2918.4749999999999,4750,0.61441578947368414]
[null,null,"BSC",3,"per TRX",545,1620,0.33641975308641975]
[null,null,"HLR",6,"per User",7158865,12600000,0.56816388888888891]
[null,null,"IN Prepago",3,"per User",2519269.3083233172,6900000,0.36511149395990106]
[null,null,"IN Corporativo",{"$f":"+I70","v":1},"per BHCA",null,{"$f":"+J70","v":1300000}]
[null,null,"VMS",{"$f":"SUM(I71,I82,I93)","v":5},"per casilla",{"$f":"SUM(F71,F82,F93)","v":7158865},{"$f":"SUM(J71,J82,J93)","v":9000000},{"$f":"+F49/G49","v":0.79542944444444441}]
[null,null,"STP",{"$f":"SUM(I72,I83,I94)","v":3},"per MSU/seg",{"$f":"SUM(F72,F83,F94)","v":22996.906140954765},{"$f":"SUM(J72,J83,J94)","v":69000},{"$f":"+F50/G50","v":0.33328849479644584}]
[]
[]
[]
[null,null,"Concepto","Parámetro",null,"Duración Ll. (seg)",52.5]
[null,null,"Líneas en servicio",{"$f":"+Usuarios!C29","v":7158865},null,null,"BHCA","Erlangs"]
[null,null,"Erlangs (red de acceso)",{"$f":"'Traffic data'!K15","v":40635.209722222229},null,"BHCA a Erlangs",1,{"$f":"+G56*G54/3600","v":1.4583333333333334E-2}]
[null,null,"TRX",{"$f":"+'Cellsite - BTS'!W32","v":545},null,null,"Erlangs","BHCA"]
[null,null,"MSU/Seg/User",{"$f":"0.008248*D59/14.5741","v":3.2123676226545367E-3},null,"Erlangs a BHCA",{"$f":"+D59/1000","v":5.6762084104424694E-3},{"$f":"+G58*3600/G54","v":0.3892257195731979}]
[null,null,"mErl/Sub",{"$f":"+(D56/D55)*1000","v":5.6762084104424693}]
[null,null,"BHCA/Sub",{"$f":"+H58","v":0.3892257195731979}]
[null,null,"% uso",0.77]
[]
[null,null,"Lima y Centro","Cost drivers","Capacidad","Cap. Utilizada","% uso","Cap. Requerida","Cantidad","Capacidad Total","% uso"]
[null,null,"MGW/OSR","per Erlang",{"$f":"+D101","v":9900},{"$f":"+$D$56*'Traffic data'!$I$19","v":30679.980555555561},0.7,{"$f":"+F64/G64","v":43828.543650793661},{"$f":"+ROUNDUP(H64/E64,0)","v":5},{"$f":"+I64*E64","v":49500},{"$f":"+F64/J64","v":0.61979758698092047}]
[null,null,"MSS","per BHCA/User",1100000,{"$f":"+Usuarios!O5*D60","v":2046445.6887001877},0.88,{"$f":"+F65/G65","v":2325506.4644320314},3,3300000,0.62013505718187512]
[null,null,"Transcoder","per Channel",950,{"$f":"+'Cellsite - BTS'!AC8*Erlangs_x_TRX*Utilización*(100%-Factor_Compensación)","v":1328.04},0.82,{"$f":"+F66/G66","v":1619.560975609756},2,1900,0.69896842105263157]
[null,null,"BSC","per TRX",540,{"$f":"+'Cellsite - BTS'!AC8","v":248},0.85,{"$f":"+F67/G67","v":291.76470588235293},1,540,0.45925925925925926]
[null,null,"HLR","per User",2100000,{"$f":"+Usuarios!O5","v":5257735},null,{"$f":"+F68*(100%+Margen_adicional)","v":6835055.5},4,8400000,0.62592083333333337]
[null,null,"IN Prepago","per BHCA/User",2300000,{"$f":"(Usuarios!M5+Usuarios!N5)*D60","v":1841343.1957710912},null,{"$f":"+F69*(100%+Margen_tráfico)","v":2209611.8349253093},1,2300000,0.80058399816134396]
[null,null,"IN Corporativo","per BHCA",1300000,{"$f":"+Usuarios!L5*D60","v":205102.49292909662},null,{"$f":"+F70","v":205102.49292909662},1,1300000,0.15777114840699741]
[null,null,"VMS","per casilla",1800000,{"$f":"+Usuarios!O5","v":5257735},null,{"$f":"+F71","v":5257735},3,5400000,0.97365462962962968]
[null,null,"STP","per MSU/seg",23000,{"$f":"+$D$58*$D$55*Usuarios!P5","v":16889.777682497548},null,{"$f":"+F72","v":16889.777682497548},1,23000,0.7343381601085891]
[]
[]
[null,null,"Sur","Cost drivers","Capacidad","Cap. Utilizada","% uso","Cap. Requerida","Cantidad","Capacidad Total","% uso"]
[null,null,"MGW/OSR","per Erlang",{"$f":"+D101","v":9900},{"$f":"+$D$56*'Traffic data'!$I$18","v":5360.5208333333339},0.7,{"$f":"+F76/G76","v":7657.8869047619064},{"$f":"+ROUNDUP(H76/E76,0)","v":1},{"$f":"+I76*E76","v":9900},{"$f":"+F76/J76","v":0.54146675084175089}]
[null,null,"MSS","per BHCA/User",{"$f":"+D102","v":1100000},{"$f":"+Usuarios!O6*D60","v":401575.85165525548},0.88,{"$f":"+F77/G77","v":456336.1950627903},1,1100000,0.36506895605023226]
[null,null,"Transcoder","per TCSM",950,{"$f":"'Cellsite - BTS'!AC9*Erlangs_x_TRX*Utilización*(100%-Factor_Compensación)","v":894.28499999999997},0.91,{"$f":"+F78/G78","v":982.73076923076917},2,1900,0.47067631578947366]
[null,null,"BSC","per TRX",540,{"$f":"+'Cellsite - BTS'!AC9","v":167},0.93,{"$f":"+F79/G79","v":179.56989247311827},1,540,0.30925925925925923]
[null,null,"HLR","per User",2100000,{"$f":"+Usuarios!O6","v":1031730},null,{"$f":"+F80*(100%+Margen_adicional)","v":1341249},1,2100000,0.49130000000000001]
[null,null,"IN Prepago","per BHCA/User",2300000,{"$f":"(Usuarios!M6+Usuarios!N6)*D60","v":367323.98833281407},null,{"$f":"+F81*(100%+Margen_tráfico)","v":440788.78599937685},1,2300000,0.1597060818838322]
[null,null,"VMS","per User",{"$f":"+D108","v":1800000},{"$f":"+Usuarios!O6","v":1031730},null,{"$f":"+F82","v":1031730},1,1800000,0.57318333333333338]
[null,null,"STP","per MSU/seg",{"$f":"+D109","v":23000},{"$f":"+$D$58*$D$55*Usuarios!P6","v":3314.2960473213652},null,{"$f":"+F83","v":3314.2960473213652},1,23000,0.14409982814440719]
[]
[]
[null,null,"Norte","Cost drivers","Capacidad","Cap. Utilizada","% uso","Cap. Requerida","Cantidad","Capacidad Total","% uso"]
[null,null,"MGW/OSR","per Erlang",{"$f":"+D101","v":9900},{"$f":"+$D$56*'Traffic data'!$I$17","v":4594.7083333333339},0.7,{"$f":"+F87/G87","v":6563.8690476190486},{"$f":"+ROUNDUP(H87/E87,0)","v":1},{"$f":"+I87*E87","v":9900},{"$f":"+F87/J87","v":0.46411195286195295}]
[null,null,"MSS","per BHCA/User",{"$f":"+D102","v":1100000},{"$f":"+Usuarios!O7*D60","v":338392.84059693827},0.88,{"$f":"+F88/G88","v":384537.3188601571},1,1100000,0.30762985508812568]
[null,null,"Transcoder","per TCSM",950,{"$f":"'Cellsite - BTS'!AC10*Erlangs_x_TRX*Utilización*(100%-Factor_Compensación)","v":696.15},0.99,{"$f":"+F89/G89","v":703.18181818181813},1,950,0.73278947368421055]
[null,null,"BSC","per TRX",540,{"$f":"+'Cellsite - BTS'!AC10","v":130},0.89,{"$f":"+F90/G90","v":146.06741573033707},1,540,0.24074074074074073]
[null,null,"HLR","per User",2100000,{"$f":"+Usuarios!O7","v":869400},null,{"$f":"+F91*(100%+Margen_adicional)","v":1130220},1,2100000,0.41399999999999998]
[null,null,"IN Prepago","per BHCA/User",2300000,{"$f":"(Usuarios!M7+Usuarios!N7)*D60","v":310602.12421941193},null,{"$f":"+F92*(100%+Margen_tráfico)","v":372722.54906329431},1,2300000,0.13504440183452693]
[null,null,"VMS","per User",{"$f":"+D108","v":1800000},{"$f":"+$D$55*Usuarios!P7","v":869400},null,{"$f":"+F93","v":869400},1,1800000,0.48299999999999998]
[null,null,"STP","per MSU/seg",{"$f":"+D109","v":23000},{"$f":"+$D$58*$D$55*Usuarios!P7","v":2792.8324111358538},null,{"$f":"+F94","v":2792.8324111358538},1,23000,0.12142749613634148]
[]
[]
[]
[]
[null,null,"CAPACIDADES"]
[null,null,"Equipo","Capacidad","Unidad"]
[null,null,"MGW/OSR + ODF",9900,"Erlang"]
[null,null,"MSS",1100000,"User"]
[null,null,"Transcoder",950,"TCH",0.85,0.1,7]
[null,null,"BSC",540,"TRX"]
[null,null,"HLR",2100000,"User",0.3]
[null,null,"IN Prepago",2300000,"User",0.2]
[null,null,"IN Corporativa",1300000,"BHCA"]
[null,null,"VMS",1800000,"Casillas"]
[null,null,"STP",23000,"MSU/seg"]

{"sheet":"Core Network - Input Cost","index":10,"n_rows":37,"n_cols":9,"rows_kept":37,"cut":false,"hidden":false,"merged":[[27,3,27,8]]}
[]
[null,"Unit Costs"]
[]
[null,"ELEMENTO DE RED (NE)","Unit","HW/SW","Instalación","Subtotal per unit"]
[null,"MGW/OSR, incluye ODF","per Erlang",98.95943509615384,51.375500801282051,150.33493589743588]
[null,"MSS","per BHCA/User",3.0113808333333334,0.65768083333333338,3.6690616666666669]
[null,"Transcoder","per TCSM",52866,10051,62917]
[null,"BSC , Incluye DDF","per TRX",2809.161818181818,146.18181818181819,2955.3436363636361]
[null,"HLR","per BHCA/User",1.0740000000000001,0.128,1.202]
[null,"IN Prepago","per BHCA/User",1.68,1.6919999999999999,3.3719999999999999]
[null,"IN Corporativo","per BHCA",1.4393942857142856,0.35984857142857141,1.7992428571428571]
[null,"VMS","per User",0.6160000000000001,0.1,0.71600000000000008]
[null,"STP","per MSU/seg",null,null,80]
[]
[null,"Nota: "]
[null,"En los costos de Instalcion se incluye:"]
[null,"- Servicios de Instalación del equipamiento."]
[null,"- Servicios de Comisionamiento del equipamiento."]
[null,"- Cableados coaxiales, UTP, opticos, etc"]
[null,"- Paneles de Crossconexiones (DDF, ODF, Patch Pannels)"]
[null,"- Servicios de Diseño, Configuración e integración"]
[null,"- Servicios para la puesta en Operación "]
[]
[]
[]
[null,"Installation cost"]
[]
[null,null,null,"Installation"]
[null,"ELEMENTO DE RED","Land (m2)","Land","Building","Power Supply DC","Air Condition","Power Supply AC","Total"]
[null,"MGW/OSR, incluye ODF",48,26880,48000,28070.175438596489,11228.070175438595,14970.760233918129,{"$f":"SUM(D30:H30)","v":129149.00584795322}]
[null,"MSS",80,44800,80000,17543.859649122805,7017.5438596491222,9356.7251461988308,{"$f":"SUM(D31:H31)","v":158718.12865497076}]
[null,"BSC/Transcoder , Incluye DDF",48,26880,48000,6140.3508771929819,2456.1403508771928,3274.8538011695905,86751.345029239761]
[null,"HLR",80,44800,80000,21052.631578947367,8421.0526315789466,11228.070175438595,165501.75438596489]
[null,"IN Prepago",80,44800,80000,63157.8947368421,25263.15789473684,33684.210526315786,246905.26315789472]
[null,"IN Corporativo",80,44800,80000,14035.087719298244,5614.0350877192977,7485.3801169590643,151934.50292397663]
[null,"VMS",48,26880,48000,6140.3508771929819,2456.1403508771928,3274.8538011695905,86751.345029239761]
[null,"STP",48,26880,48000,6140.3508771929819,2456.1403508771928,3274.8538011695905,86751.345029239761]

{"sheet":"Core 3G","index":11,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[[2,5,2,8]]}
[]
[null,"Equipamiento por Region"]
[null,null,null,null,null,"Costo"]
[null,"Equipamiento","Region","Numero de equipos",null,"Equipos","CW - Edificios","CW - Energía","Total"]
[null,"RNC Tipo 1","Lima& Centro",1,null,{"$f":"+D5*'Core 3G Input Cost & CW'!H5","v":641801.20000000007},{"$f":"+D5*SUM('Core 3G Input Cost & CW'!$D$25:$E$25)","v":74880},{"$f":"+D5*SUM('Core 3G Input Cost & CW'!$F$25:$H$25)","v":11871.345029239767},{"$f":"SUM(F5:H5)","v":728552.54502923985}]
[null,"RNC Tipo 2","Sur",1,null,{"$f":"+D6*'Core 3G Input Cost & CW'!H6","v":427384.38},{"$f":"+D6*SUM('Core 3G Input Cost & CW'!$D$25:$E$25)","v":74880},{"$f":"+D6*SUM('Core 3G Input Cost & CW'!$F$25:$H$25)","v":11871.345029239767},{"$f":"SUM(F6:H6)","v":514135.72502923978}]
[null,"RNC Tipo 2","Norte",1,null,{"$f":"+D7*'Core 3G Input Cost & CW'!H6","v":427384.38},{"$f":"+D7*SUM('Core 3G Input Cost & CW'!$D$25:$E$25)","v":74880},{"$f":"+D7*SUM('Core 3G Input Cost & CW'!$F$25:$H$25)","v":11871.345029239767},514135.72502923978]
[null,null,null,null,null,{"$f":"+SUM(F5:F7)","v":1496569.96},{"$f":"+SUM(G5:G7)","v":224640},{"$f":"+SUM(H5:H7)","v":35614.035087719298},{"$f":"+SUM(I5:I7)","v":1756823.9950877195}]
[]
[null,"Equipamiento Comun e Interfuncionamiento de la Red 3G con la Red 2G"]
[]
[null,"Lima y centro","Costo"]
[null,"OSS - Sistema de Gestión",500000]
[null,"GSM / WCDMA Feature - BSC + Servicios de Implementacion",5000000]
[null,"Products - Video Call Features",0]
[null,"Products - 3G RAN Connectivity (HW)",250000]
[null,"Services Network Planning + Services Integration",550000]
[null,"Products - 3G CORE Features",350000]
[null,"Sub Total ",{"$f":"SUM(C13:C18)","v":6650000}]
[]
[]
[]
[]
[null,"Total",{"$f":"+C19+I8","v":8406823.9950877205}]

{"sheet":"Core 3G Input Cost & CW","index":12,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[22,3,22,8]]}
[]
[null,"Costos Unitarios"]
[]
[null,"ELEMENTO DE RED (NE)","HW/SW","ODF","Instalación & Integration & Interoperability Test","Miscellaneous /Installation Material RNC","Diseno, Planificacion e Integración del Core Network","Subtotal per unit"]
[null,"RNC 500 Mbps",470221.88,6802.04,80491.600000000006,1785.68,82500,{"$f":"+SUM(C5:G5)","v":641801.20000000007}]
[null,"RNC 150 Mbps",234671.74,6802.04,101599.2,1811.4,82500,{"$f":"+SUM(C6:G6)","v":427384.38}]
[null,"OSS - Sistema de Gestión",459814.86,0,18683.2,0,27500,{"$f":"+SUM(C7:G7)","v":505998.06}]
[]
[]
[null,"Nota: "]
[null,"En los costos de Instalcion se incluye:"]
[null,"- Servicios de Instalación del equipamiento."]
[null,"- Servicios de Comisionamiento del equipamiento."]
[null,"- Cableados coaxiales, UTP, opticos, etc"]
[null,"- Paneles de Crossconexiones (DDF, ODF, Patch Pannels)"]
[null,"- Servicios de Diseño, Configuración e integración"]
[null,"- Servicios para la puesta en Operación "]
[]
[]
[]
[null,"Costos de Civil Work CW"]
[]
[null,null,null,"Civil Work"]
[null,"ELEMENTO DE RED","Land (m2)","Land","Building","Power Supply DC","Air Condition","Power Supply AC","Total"]
[null,"RNC , Incluye ODFs, OSS",48,26880,48000,6140.3508771929819,2456.1403508771928,3274.8538011695905,{"$f":"SUM(D25:H25)","v":86751.345029239761}]

{"sheet":"3G-Nodos B Input Cost","index":13,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Costos de los Nodos B"]
[]
[null,"Nodo B","Sectores"]
[null,"Nodo B  Standard",3]
[null,"Nodo B 1+1+1",{"$f":"+C30","v":54447.866465138955}]
[]
[]
[null,"Nodo B","Sectores"]
[null,"Nodo B  Standard",3]
[null,"Node B (1/1/1) - 40W - Indoor Base Band",14312.72]
[null,"Site Survey / Inspection",464.44]
[null,"Instalation & commissioning Node B",1399.71]
[null,"Project Management & Servicios Profesionales",797.76221843003418]
[null,"Miscellaneous/Installation Material Node",1012.1839931740614]
[null,"Cluster Tunning",673.36571428571438]
[null,"Project Tunning",541.97761092150176]
[null,"Statistical analysis",328.47129692832766]
[null,"Drive Test Measurement Analysis",164.23563139931741]
[null,"RF Design Verification",315]
[null,"Network Dimensioning Verification",284.77999999999997]
[null,"Channel Elements UL Activation",7493.76]
[null,"Channel Elements DL Activation",9991.68]
[null,"Feature Package HSPA, including 45 codes",3343.92]
[null,"Filtro rechaza-banda para banda B",623]
[null,"Antenas / 3 sectores",1800]
[null,"Power System",3700.86]
[null,"Servicios de Planificación de Radiofrecuencia ",3000]
[null,"Adecuacion del Site para soportar red 3G, soportes, refuerzo de torres/mastil, aterramiento, cableados coaxiales e incremento por Site Adquisition",4200]
[null,"Total",{"$f":"SUM(C11:C29)","v":54447.866465138955}]

{"sheet":"Red ATM","index":14,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"ITEM","DEPARTAMENTO","Ciudad","Costo equipo US$","Costo Instalación US$","Costo Total US$",null,null,null,"DEPARTAMENTO","Total"]
[null,1,"Lima","Lima",100000,{"$f":"+E5*16%","v":16000},{"$f":"+E5+F5","v":116000},null,null,null,"Amazonas",{"$f":"+SUMIF($C$5:$C$12,K5,$G$5:$G$12)","v":0}]
[null,2,"Arequipa","Arequipa",100000,{"$f":"+E6*16%","v":16000},{"$f":"+E6+F6","v":116000},null,null,null,"Ancash",{"$f":"+SUMIF($C$5:$C$12,K6,$G$5:$G$12)","v":104400}]
[null,3,"Ancash","Huaraz",90000,14400,104400,null,null,null,"Apurimac",{"$f":"+SUMIF($C$5:$C$12,K7,$G$5:$G$12)","v":0}]
[null,4,"Madre de Dios","Puerto Maldonado",90000,14400,104400,null,null,null,"Arequipa",{"$f":"+SUMIF($C$5:$C$12,K8,$G$5:$G$12)","v":116000}]
[null,5,"Ucayali","Pucallpa",90000,14400,104400,null,null,null,"Ayacucho",{"$f":"+SUMIF($C$5:$C$12,K9,$G$5:$G$12)","v":0}]
[null,6,"Junin","Huancayo",90000,14400,104400,null,null,null,"Cajamarca",{"$f":"+SUMIF($C$5:$C$12,K10,$G$5:$G$12)","v":104400}]
[null,7,"La Libertad","Trujillo",100000,16000,116000,null,null,null,"Cusco",{"$f":"+SUMIF($C$5:$C$12,K11,$G$5:$G$12)","v":0}]
[null,8,"Cajamarca","Cajamarca",90000,14400,104400,null,null,null,"Huancavelica",{"$f":"+SUMIF($C$5:$C$12,K12,$G$5:$G$12)","v":0}]
[null,null,null,null,null,"Total Red ATM",{"$f":"SUM(G5:G12)","v":870000},null,null,null,"Huanuco",{"$f":"+SUMIF($C$5:$C$12,K13,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Ica",{"$f":"+SUMIF($C$5:$C$12,K14,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Junin",{"$f":"+SUMIF($C$5:$C$12,K15,$G$5:$G$12)","v":104400}]
[null,null,null,null,null,null,null,null,null,null,"La Libertad",{"$f":"+SUMIF($C$5:$C$12,K16,$G$5:$G$12)","v":116000}]
[null,null,null,null,null,null,null,null,null,null,"Lambayeque",{"$f":"+SUMIF($C$5:$C$12,K17,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Lima",{"$f":"+SUMIF($C$5:$C$12,K18,$G$5:$G$12)","v":116000}]
[null,null,null,null,null,null,null,null,null,null,"Loreto",{"$f":"+SUMIF($C$5:$C$12,K19,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Madre de Dios",{"$f":"+SUMIF($C$5:$C$12,K20,$G$5:$G$12)","v":104400}]
[null,null,null,null,null,null,null,null,null,null,"Moquegua",{"$f":"+SUMIF($C$5:$C$12,K21,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Pasco",{"$f":"+SUMIF($C$5:$C$12,K22,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Piura",{"$f":"+SUMIF($C$5:$C$12,K23,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Puno",{"$f":"+SUMIF($C$5:$C$12,K24,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"San Martin",{"$f":"+SUMIF($C$5:$C$12,K25,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Tacna",{"$f":"+SUMIF($C$5:$C$12,K26,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Tumbes",{"$f":"+SUMIF($C$5:$C$12,K27,$G$5:$G$12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Ucayali",{"$f":"+SUMIF($C$5:$C$12,K28,$G$5:$G$12)","v":104400}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5:L28)","v":870000}]

{"sheet":"TX - PDH MW","index":15,"n_rows":35,"n_cols":22,"rows_kept":35,"cut":false,"hidden":false,"merged":[[4,15,4,18],[4,19,4,22]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"PROPIO","ALQUILADO"]
[null,null,"ITEM","CODIGO","DEPARTAMENTO","NOMBRE","Site A","Site B","Configuración","Capacidad (Mbps)","Diameter Antenna","Costo Enlace US$","Renta Mensual US$"]
[null,null,1,"AM1","Cusco","San Pablo","San Pablo","Cultura","1+1","4X2",0.3,23000,null,null,null,"PROPIO",null,null,null,"ALQUILADO"]
[null,null,2,"AM2","Moquegua","La Negra","La Negra","Almudena","1+1","16X2",0.3,23000,null,null,null,"Sum of Costo Enlace US$",null,null,null,"Sum of Renta Mensual US$"]
[null,null,3,"AM3","Puno","La Punta","La Punta","San Jeronimo","1+1","4x2",0.6,25000,null,null,null,"DEPARTAMENTO","Total",null,null,"DEPARTAMENTO","Total"]
[null,null,4,"AM4","Arequipa","Mariscal Castilla","Mariscal Castilla","La Cultura ","1+1","16x2","1.2",27000,null,null,null,"Amazonas",25000,{"$f":"+SUMIF($E$5:$E$34,P8,$L$5:$L$34)","v":25000},null,"Amazonas",null,{"$f":"+SUMIF($E$5:$E$34,T8,$M$5:$M$34)","v":0}]
[null,null,5,"AM5","Arequipa","Santa Rosa","Santa Rosa","La Cultura ","1+1","4x2",0.3,23000,null,null,null,"Ancash",27000,27000,null,"Ancash",null,0]
[null,null,6,"AM6","Amazonas","Pinto","Pinto","Chircama","1+1","16X2",0.6,25000,null,null,null,"Apurimac",27000,27000,null,"Apurimac",null,0]
[null,null,7,"AM7","Tacna","Tambo","Tambo","Centro","1+1","8X2",0.3,23000,null,null,null,"Arequipa",50000,50000,null,"Arequipa",null,0]
[null,null,8,"AM8","Ayacucho","San Antonio","San Antonio","Mirador","1+1","8X2",0.3,23000,null,null,null,"Ayacucho",23000,23000,null,"Ayacucho",null,0]
[null,null,9,"AM9","Ica","San Andres","San Andres","Curi","1+1","16x2",1.2,35000,null,null,null,"Cajamarca",2500,2500,null,"Cajamarca",11089.25,11089.25]
[null,null,10,"AM10","Huanuco","San Rafael","San Rafael","Cantuta","1+1","4x2",0.6,25000,null,null,null,"Cusco",23000,23000,null,"Cusco",null,0]
[null,null,11,"AM11","Lima","Los Molinos","Los Molinos","Huancaro","1+1","8x2",0.3,23000,null,null,null,"Huancavelica",35000,35000,null,"Huancavelica",22178.5,22178.5]
[null,null,12,"AM12","Lima","Cerro Lindo","Cerro Lindo","Cultura","1+1","16X2",1.2,27000,null,null,null,"Huanuco",25000,25000,null,"Huanuco",null,0]
[null,null,13,"AM13","Lima","Tupac Amaru","Tupac Amaru","Kuri","1+1","16X2",0.6,25000,null,null,null,"Ica",35000,35000,null,"Ica",null,0]
[null,null,14,"AM14","Lima","Dos Cruces","Dos Cruces","Santos","1+1","16x2",1.2,35000,null,null,null,"Junin",35000,35000,null,"Junin",null,0]
[null,null,15,"AM15","Junin","Cosmos","Cosmos","Yuri","1+1","16X2",1.2,35000,null,null,null,"La Libertad",5000,5000,null,"La Libertad",11089.25,11089.25]
[null,null,16,"AM16","Loreto","San Bernardo","San Bernardo","Tinabaya","1+1","16X2",1.2,35000,null,null,null,"Lambayeque",46000,46000,null,"Lambayeque",null,0]
[null,null,17,"AM17","Madre de Dios","Benavides","Benavides","Yanaoca","1+1","8X2",0.3,23000,null,null,null,"Lima",110000,110000,null,"Lima",null,0]
[null,null,18,"AM18","Pasco","Santa Marina","Santa Marina","Quilla","1+1","4X2",0.6,25000,null,null,null,"Loreto",35000,35000,null,"Loreto",null,0]
[null,null,19,"AM19","Apurimac","Las Retamas","Las Retamas","Chorito","1+1","16X2",1.2,27000,null,null,null,"Madre de Dios",23000,23000,null,"Madre de Dios",null,0]
[null,null,20,"AM20","San Martin","La Capilla","La Capilla","Pisaco","1+1","16x2",1.2,35000,null,null,null,"Moquegua",23000,23000,null,"Moquegua",null,0]
[null,null,21,"AM21","Ucayali","Doña Rosa","Doña Rosa","Huayna","1+1","16x2",1.2,35000,null,null,null,"Pasco",25000,25000,null,"Pasco",null,0]
[null,null,22,"AM22","Huancavelica","Credito","Credito","SAT","No Aplica",4096,"No Aplica",35000,22178.5,null,null,"Piura",37000,37000,null,"Piura",null,0]
[null,null,23,"AM23","Ancash","San Nicolas","San Nicolas","Carlinho","1+1","16x2","1.2",27000,null,null,null,"Puno",25000,25000,null,"Puno",null,0]
[null,null,24,"AM24","Cajamarca","Villaverde","Villaverde","SAT","No Aplica",2048,"No Aplica",2500,11089.25,null,null,"San Martin",35000,35000,null,"San Martin",null,0]
[null,null,25,"AM25","La Libertad","San Marcos","San Marcos","SAT","No Aplica",1536,"No Aplica",2500,null,null,null,"Tacna",23000,23000,null,"Tacna",null,0]
[null,null,26,"AM26","La Libertad","Los Osos","Los Osos","SAT","No Aplica",2048,"No Aplica",2500,11089.25,null,null,"Tumbes",27000,27000,null,"Tumbes",null,0]
[null,null,27,"AM27","Lambayeque","Gorriones","Gorriones","Regional","1+1","16X2",0.3,23000,null,null,null,"Ucayali",35000,35000,null,"Ucayali",null,0]
[null,null,28,"AM28","Lambayeque","San Juan","San Juan","Socos","1+1","8X2",0.3,23000,null,null,null,"Total general",756500,{"$f":"SUM(R8:R31)","v":756500},null,"Total general",44357,{"$f":"SUM(V8:V31)","v":44357}]
[null,null,29,"AM29","Piura","Los Heroes","Los Heroes","Limatambo","1+1","16X2",1.8,37000]
[null,null,30,"AM30","Tumbes","Jupiter","Jupiter","Silvina","1+1","16x2","1.2",27000]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5:L34)","v":756500},{"$f":"SUM(M5:M34)","v":44357}]

{"sheet":"TX - SDH","index":16,"n_rows":29,"n_cols":19,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"PROPIO","ALQUILADO"]
[null,null,"ITEM","CODIGO","DEPARTAMENTO","NOMBRE","Site A","Site B","Configuración","Capacidad (Mbps)","Diameter Antenna","Costo Enlace US$","Renta Mensual US$","Installation cost","Replacement cost",null,null,"DEPARTAMENTO","Total"]
[null,null,1,"AM6","Amazonas","Pinto","Pinto","Huamachata","1+1",155,1.2,61000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},{"$f":"L5+N5","v":171000},null,null,"Amazonas",{"$f":"+SUMIF($E$5:$E$14,R5,$O$5:$O$14)","v":171000}]
[null,null,2,"AM13","Lima","Tupac Amaru","Tupac Amaru","Tercer Polo","1+1",155,0.6,60000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},170000,null,null,"Ancash",0]
[null,null,3,"AM13","Lima","Tupac Amaru","Tupac Amaru","Fuji","2+1",155,0.6,65000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},175000,null,null,"Apurimac",0]
[null,null,4,"AM14","Lima","Dos Cruces","Dos Cruces","Segundo Polo","1+1",155,2.4,61000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},171000,null,null,"Arequipa",0]
[null,null,5,"AM14","Lima","Dos Cruces","Dos Cruces","El Plomo","1+1",155,1.2,61000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},171000,null,null,"Ayacucho",0]
[null,null,6,"AM17","Madre de Dios","Benavides","Benavides","Huiracocha","1+1",155,0.6,60000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},170000,null,null,"Cajamarca",0]
[null,null,7,"AM21","Ucayali","Doña Rosa","Doña Rosa","Llacahuari","2+1",300,2.4,73000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},{"$f":"L11+N11","v":183000},null,null,"Cusco",0]
[null,null,8,"AM12","Lima","Cerro Lindo","Cerro Lindo","Casapalca","3+1",450,2.4,73000,null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},{"$f":"L12+N12","v":183000},null,null,"Huancavelica",0]
[null,null,9,"AM14","Lima","Dos Cruces","Dos Cruces","Altillo","1+1","STM-64",21,{"$f":"130000+K13*1000*16","v":466000},null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},576000,null,null,"Huanuco",0]
[null,null,10,"AM27","Lambayeque","Gorriones","Gorriones","Atuquipa","1+1","STM-64",104.7,{"$f":"120000+K14*1000*16","v":1795200},null,{"$f":"+'Cellsite - Installation Costs'!$F$12","v":110000},1905200,null,null,"Ica",0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5:L14)","v":2775200},{"$f":"SUM(M5:M14)","v":0},{"$f":"SUM(N5:N14)","v":1100000},{"$f":"SUM(O5:O14)","v":3875200},null,null,"Junin",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"La Libertad",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lambayeque",1905200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lima",1446000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loreto",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madre de Dios",170000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moquegua",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pasco",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Piura",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Puno",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Martin",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tacna",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tumbes",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ucayali",183000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S5:S28)","v":3875200}]

{"sheet":"TX - ABIS ATER","index":17,"n_rows":29,"n_cols":13,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,"PROPIO","ALQUILADO"]
[null,"ITEM","CODIGO","Dpto","NOMBRE","Site A","Site B","Costo Enlace US$","Renta Mensual US$",null,null,"DEPARTAMENTO","Total"]
[null,1,"AM13","Lima","Tupac Amaru",{"$f":"E5","v":"Tupac Amaru"},"Fuji",20000,null,null,null,"Amazonas",{"$f":"+SUMIF($D$5:$D$9,L5,$H$5:$H$9)","v":0}]
[null,2,"AM14","Lima","Dos Cruces","Dos Cruces","Fuji",20000,null,null,null,"Ancash",0]
[null,3,"AM17","Madre de Dios","Benavides","Benavides","Fuji",20000,null,null,null,"Apurimac",0]
[null,4,"AM14","Lima","Dos Cruces","Dos Cruces","Hacia Provincias",{"$f":"105000","v":105000},null,null,null,"Arequipa",0]
[null,5,"AM27","Lambayeque","Gorriones","Gorriones","Sede Trujillo",20000,null,null,null,"Ayacucho",0]
[null,null,null,null,null,null,null,{"$f":"SUM(H5:H9)","v":185000},{"$f":"SUM(I5:I9)","v":0},null,null,"Cajamarca",0]
[null,null,null,null,null,null,null,null,null,null,null,"Cusco",0]
[null,null,null,null,null,null,null,null,null,null,null,"Huancavelica",0]
[null,null,null,null,null,null,null,null,null,null,null,"Huanuco",0]
[null,null,null,null,null,null,null,null,null,null,null,"Ica",0]
[null,null,null,null,null,null,null,null,null,null,null,"Junin",0]
[null,null,null,null,null,null,null,null,null,null,null,"La Libertad",0]
[null,null,null,null,null,null,null,null,null,null,null,"Lambayeque",20000]
[null,null,null,null,null,null,null,null,null,null,null,"Lima",145000]
[null,null,null,null,null,null,null,null,null,null,null,"Loreto",0]
[null,null,null,null,null,null,null,null,null,null,null,"Madre de Dios",20000]
[null,null,null,null,null,null,null,null,null,null,null,"Moquegua",0]
[null,null,null,null,null,null,null,null,null,null,null,"Pasco",0]
[null,null,null,null,null,null,null,null,null,null,null,"Piura",0]
[null,null,null,null,null,null,null,null,null,null,null,"Puno",0]
[null,null,null,null,null,null,null,null,null,null,null,"San Martin",0]
[null,null,null,null,null,null,null,null,null,null,null,"Tacna",0]
[null,null,null,null,null,null,null,null,null,null,null,"Tumbes",0]
[null,null,null,null,null,null,null,null,null,null,null,"Ucayali",0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M5:M28)","v":185000}]

{"sheet":"TX - Rented","index":18,"n_rows":38,"n_cols":14,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,"PROPIO","ALQUILADO"]
[null,"ITEM","CODIGO","DEPARTAMENTO","NOMBRE","Site A","Site B","Capacidad E1","Costo Enlace US$","Renta Mensual US$",null,null,"DEPARTAMENTO","Total"]
[null,1,"AM29","Piura","Los Heroes",{"$f":"E5","v":"Los Heroes"},"Trujillo",5,null,20245.5,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Amazonas",{"$f":"+SUMIF($D$2:$D$7,M5,$J$2:$J$7)","v":0}]
[null,2,"AM12","Lima","Cerro Lindo","Cerro Lindo","Fuji",1,null,5398.8,{"$f":"J5/H5","v":4049.1},null,"Ancash",0]
[null,3,"AM3","Puno","La Punta","La Punta","Arequipa",12,null,32392.799999999999,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Apurimac",0]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I5:I7)","v":0},{"$f":"SUM(J5:J7)","v":58037.1},{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Arequipa",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Ayacucho",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Cajamarca",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Cusco",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Huancavelica",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Huanuco",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J6/H6","v":5398.8},null,"Ica",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Junin",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"La Libertad",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Lambayeque",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Lima",5398.8]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Loreto",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Madre de Dios",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Moquegua",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Pasco",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J7/H7","v":2699.4},null,"Piura",20245.5]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Puno",32392.799999999999]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"San Martin",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Tacna",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Tumbes",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,"Ucayali",0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N5:N28)","v":58037.1}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}}]

{"sheet":"IT Network","index":19,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Interconnection billing",1802607]
[null,"Data Ware House",12033000]
[null,null,{"$f":"SUM(C4:C5)","v":13835607}]
[null,"Mediation",887300]
[null,"Provisioning",0]
[null,"BSCS",0]
[null,"Number portability project costs",0]
[null,null,{"$f":"SUM(C7:C10)","v":887300}]
[null,null,{"$f":"SUM(C11,C6)","v":14722907}]

{"sheet":"Spectrum","index":20,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Valor de Mercado del Espectro Radioeléctrico",234677763]

{"sheet":"Tasas-Canon","index":21,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[[4,1,4,3],[5,1,5,3]]}
[]
[]
[null,"Pagos Recurrentes Anuales"]
[null,null,null,null,"T.C.",2.9249065553720199]
[null,"Tax/Royalties (Fitel, Osiptel, MTC pago anual)",null,null,25000000,{"$f":"+E5/F4","v":8547281.6059999708}]
[null,"Recurring Spectrum Fees (Canon pago anual)",null,null,30000000,{"$f":"+E6/F4","v":10256737.927199965}]
[null,null,null,null,null,{"$f":"SUM(F5:F6)","v":18804019.533199936}]

{"sheet":"LDN call distribution","index":22,"n_rows":97,"n_cols":88,"rows_kept":97,"cut":false,"hidden":false,"merged":[[33,46,33,47]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,9,8,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,null,"To",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minutos",null,"LOC_DEST"]
[null,null,null,"AMAZONAS","SAN MARTIN","ANCASH","LIBERTAD","PUNO","TACNA","MOQUEGUA","AREQUIPA","ICA","UCAYALLI","HUANUCO","PASCO","JUNIN","LORETO","AYACUCHO","HUANCAVELICA","TUMBES","PIURA","LAMBAYEQUE","CAJAMARCA","MADRE DE DIOS","APURIMAC","CUSCO","LIMA",null,null,null,null,null,null,null,null,null,null,null,null,"TIP_TRAFICO","LOC_ORIG","AMZ","ANC","APU","ARQ","AYA","CAJ","CUZ","HUV","HUA","ICA","JUN","LAM","LIB","LIM","LOR","MAD","MOQ","PAS","PIU","PUN","SMA","TAC","TUM","UCA","Total general"]
[null,"From","AMAZONAS",{"$f":"+AP74","v":0},{"$f":"+AQ74","v":8.6117116285323911E-2},7.3175875841713844E-3,5.3804126202169435E-2,1.2349372036379955E-3,1.1651200851344494E-3,1.2923761433420882E-3,4.543195022233334E-3,1.2866692669482873E-3,1.4065233904448401E-2,1.8335037054013098E-3,2.4121810058978167E-4,7.4927038324790586E-4,2.0760642764798193E-2,2.5816575162259819E-3,2.6437631594104078E-5,1.9172360555839557E-3,1.6950461122525198E-2,0.14871742160312554,3.7523151470018036E-2,7.8267826692509351E-3,4.7497584755307523E-4,4.0446452026860627E-3,0.58552623422999051,null,null,2,null,null,null,null,null,null,null,null,null,null,"AMZ",{"$f":"+AP$31*'AVM Traffic %'!D7","v":0},{"$f":"+AQ$31*'AVM Traffic %'!E7","v":12217.470983506413},{"$f":"+AR$31*'AVM Traffic %'!F7","v":793.02141157811263},{"$f":"+AS$31*'AVM Traffic %'!G7","v":7585.3350189633375},{"$f":"+AT$31*'AVM Traffic %'!H7","v":4310.3448275862065},{"$f":"+AU$31*'AVM Traffic %'!I7","v":62648.790878336054},{"$f":"+AV$31*'AVM Traffic %'!J7","v":6752.9544175576812},{"$f":"+AW$31*'AVM Traffic %'!K7","v":44.140366365040833},{"$f":"+AX$31*'AVM Traffic %'!L7","v":3061.2244897959185},{"$f":"+AY$31*'AVM Traffic %'!M7","v":2148.2277121374864},{"$f":"+AZ$31*'AVM Traffic %'!N7","v":1250.9845711902888},{"$f":"+BA$31*'AVM Traffic %'!O7","v":248299.15081690421},{"$f":"+BB$31*'AVM Traffic %'!P7","v":89831.565814098562},{"$f":"+BC$31*'AVM Traffic %'!Q7","v":977596.74134419544},{"$f":"+BD$31*'AVM Traffic %'!R7","v":34662.04506065858},{"$f":"+BE$31*'AVM Traffic %'!S7","v":13067.624959163672},{"$f":"+BF$31*'AVM Traffic %'!T7","v":2157.7559338288179},{"$f":"+BG$31*'AVM Traffic %'!U7","v":402.73862263391061},{"$f":"+BH$31*'AVM Traffic %'!V7","v":28300.551860761287},{"$f":"+BI$31*'AVM Traffic %'!W7","v":2061.855670103093},{"$f":"+BJ$31*'AVM Traffic %'!X7","v":143781.45219266714},{"$f":"+BK$31*'AVM Traffic %'!Y7","v":1945.2887537993922},{"$f":"+BL$31*'AVM Traffic %'!Z7","v":3201.0243277848908},{"$f":"+BM$31*'AVM Traffic %'!AA7","v":23483.365949119372},{"$f":"SUM(AP7:BM7)","v":1669603.6559827351},1]
[null,null,"SAN MARTIN",{"$f":"+AP75","v":2.9780088564783449E-2},0,5.0649193593433877E-3,4.4689082123741661E-2,7.6929337032171274E-4,2.419338015682468E-3,5.3671630487561349E-4,5.6602875035048896E-3,1.3358656806517388E-3,4.3809074513428255E-2,1.713247735435855E-2,5.0088237965637092E-4,1.7287090979290673E-3,8.6217743409828004E-2,3.2164421086726784E-3,5.4896974119919166E-5,7.9621699659844351E-4,1.0559142057620791E-2,4.9409185030015144E-2,2.181640556523589E-2,2.2752921635563233E-2,7.8901884135560275E-4,2.5195764858032461E-3,0.64844171662690997,null,null,3,null,null,null,null,null,null,null,null,null,null,"ANC",{"$f":"+AP$31*'AVM Traffic %'!D8","v":5986.2316671655199},{"$f":"+AQ$31*'AVM Traffic %'!E8","v":0},{"$f":"+AR$31*'AVM Traffic %'!F8","v":11895.321173671689},{"$f":"+AS$31*'AVM Traffic %'!G8","v":75853.350189633376},{"$f":"+AT$31*'AVM Traffic %'!H8","v":43103.448275862072},{"$f":"+AU$31*'AVM Traffic %'!I8","v":45107.129432401955},{"$f":"+AV$31*'AVM Traffic %'!J8","v":60776.58975801913},{"$f":"+AW$31*'AVM Traffic %'!K8","v":772.45641138821452},{"$f":"+AX$31*'AVM Traffic %'!L8","v":27551.020408163269},{"$f":"+AY$31*'AVM Traffic %'!M8","v":26852.846401718583},{"$f":"+AZ$31*'AVM Traffic %'!N8","v":17374.78571097623},{"$f":"+BA$31*'AVM Traffic %'!O8","v":99319.660326761674},{"$f":"+BB$31*'AVM Traffic %'!P8","v":673736.7436057392},{"$f":"+BC$31*'AVM Traffic %'!Q8","v":6517311.6089613037},{"$f":"+BD$31*'AVM Traffic %'!R8","v":41594.4540727903},{"$f":"+BE$31*'AVM Traffic %'!S8","v":65338.124795818352},{"$f":"+BF$31*'AVM Traffic %'!T8","v":17262.047470630543},{"$f":"+BG$31*'AVM Traffic %'!U8","v":2013.693113169553},{"$f":"+BH$31*'AVM Traffic %'!V8","v":84901.655582283856},{"$f":"+BI$31*'AVM Traffic %'!W8","v":14432.98969072165},{"$f":"+BJ$31*'AVM Traffic %'!X8","v":43134.435657800146},{"$f":"+BK$31*'AVM Traffic %'!Y8","v":7781.1550151975689},{"$f":"+BL$31*'AVM Traffic %'!Z8","v":9603.072983354672},{"$f":"+BM$31*'AVM Traffic %'!AA8","v":35225.04892367906},7926927.8696282497,2]
[null,null,"ANCASH",{"$f":"+AP76","v":7.5517675518425745E-4},5.4415072733370318E-3,0,8.4993424273120774E-2,1.8207545127313636E-3,9.8161042249555411E-4,2.1776465932999696E-3,9.5690728409757418E-3,3.3875477162602094E-3,4.4437201275216113E-3,3.4756239568829749E-3,2.5403197131198185E-4,2.1918687790193122E-3,5.247235089921534E-3,5.4375981445487151E-3,9.7447135143976092E-5,1.211449522601122E-3,1.0710537168829505E-2,1.2529401296472183E-2,5.6903670847351043E-3,8.2425532148663952E-3,1.5006218511522226E-3,7.6671051834447156E-3,0.82217369908614379,null,null,4,null,null,null,null,null,null,null,null,null,null,"APU",{"$f":"+AP$31*'AVM Traffic %'!D9","v":598.62316671655196},{"$f":"+AQ$31*'AVM Traffic %'!E9","v":4072.4903278354718},{"$f":"+AR$31*'AVM Traffic %'!F9","v":0},{"$f":"+AS$31*'AVM Traffic %'!G9","v":75853.350189633376},{"$f":"+AT$31*'AVM Traffic %'!H9","v":129310.34482758622},{"$f":"+AU$31*'AVM Traffic %'!I9","v":1002.3806540533768},{"$f":"+AV$31*'AVM Traffic %'!J9","v":844119.30219471012},{"$f":"+AW$31*'AVM Traffic %'!K9","v":551.75457956301034},{"$f":"+AX$31*'AVM Traffic %'!L9","v":1530.6122448979593},{"$f":"+AY$31*'AVM Traffic %'!M9","v":21482.277121374867},{"$f":"+AZ$31*'AVM Traffic %'!N9","v":4864.9399990733455},{"$f":"+BA$31*'AVM Traffic %'!O9","v":2482.9915081690419},{"$f":"+BB$31*'AVM Traffic %'!P9","v":4491.5782907049288},{"$f":"+BC$31*'AVM Traffic %'!Q9","v":1140529.5315682283},{"$f":"+BD$31*'AVM Traffic %'!R9","v":3466.2045060658579},{"$f":"+BE$31*'AVM Traffic %'!S9","v":130676.2495916367},{"$f":"+BF$31*'AVM Traffic %'!T9","v":1294.6535602972908},{"$f":"+BG$31*'AVM Traffic %'!U9","v":402.73862263391061},{"$f":"+BH$31*'AVM Traffic %'!V9","v":1698.0331116456771},{"$f":"+BI$31*'AVM Traffic %'!W9","v":30927.83505154639},{"$f":"+BJ$31*'AVM Traffic %'!X9","v":7189.0726096333574},{"$f":"+BK$31*'AVM Traffic %'!Y9","v":3890.5775075987845},{"$f":"+BL$31*'AVM Traffic %'!Z9","v":640.20486555697823},{"$f":"+BM$31*'AVM Traffic %'!AA9","v":5870.841487279843},2416946.5875864401,3]
[null,null,"LIBERTAD",{"$f":"+AP77","v":6.365915317539223E-3},2.6757667421152018E-2,6.0631098159759644E-2,0,5.4815781123449857E-3,2.0686709374734148E-3,1.1473070467698807E-3,1.0755258192616204E-2,2.8556019167425544E-3,1.8729619147073082E-2,4.0692327313581397E-3,2.5696967067134773E-4,2.956288246661522E-3,1.1058157578456783E-2,3.6669867372238867E-3,9.3880040061348677E-5,3.4040529891002794E-3,3.6114656418675894E-2,5.2809562188753399E-2,3.9973417634190975E-2,8.3378724897348096E-3,4.2165985479576814E-4,8.9765854287697858E-3,0.69306796174007479,null,null,5,null,null,null,null,null,null,null,null,null,null,"ARQ",{"$f":"+AP$31*'AVM Traffic %'!D10","v":2993.1158335827599},{"$f":"+AQ$31*'AVM Traffic %'!E10","v":61087.354917532073},{"$f":"+AR$31*'AVM Traffic %'!F10","v":79302.14115781126},{"$f":"+AS$31*'AVM Traffic %'!G10","v":0},{"$f":"+AT$31*'AVM Traffic %'!H10","v":64655.172413793109},{"$f":"+AU$31*'AVM Traffic %'!I10","v":22553.564716200977},{"$f":"+AV$31*'AVM Traffic %'!J10","v":1519414.7439504783},{"$f":"+AW$31*'AVM Traffic %'!K10","v":662.10549547561243},{"$f":"+AX$31*'AVM Traffic %'!L10","v":9183.6734693877552},{"$f":"+AY$31*'AVM Traffic %'!M10","v":85929.10848549947},{"$f":"+AZ$31*'AVM Traffic %'!N10","v":17374.78571097623},{"$f":"+BA$31*'AVM Traffic %'!O10","v":24829.915081690418},{"$f":"+BB$31*'AVM Traffic %'!P10","v":56144.72863381161},{"$f":"+BC$31*'AVM Traffic %'!Q10","v":3258655.8044806519},{"$f":"+BD$31*'AVM Traffic %'!R10","v":34662.04506065858},{"$f":"+BE$31*'AVM Traffic %'!S10","v":849395.62234563869},{"$f":"+BF$31*'AVM Traffic %'!T10","v":258930.71205945816},{"$f":"+BG$31*'AVM Traffic %'!U10","v":1610.9544905356424},{"$f":"+BH$31*'AVM Traffic %'!V10","v":28300.551860761287},{"$f":"+BI$31*'AVM Traffic %'!W10","v":824742.26804123714},{"$f":"+BJ$31*'AVM Traffic %'!X10","v":35945.363048166786},{"$f":"+BK$31*'AVM Traffic %'!Y10","v":291793.31306990882},{"$f":"+BL$31*'AVM Traffic %'!Z10","v":4801.536491677336},{"$f":"+BM$31*'AVM Traffic %'!AA10","v":58708.414872798428},7591676.9956877315,4]
[null,null,"PUNO",{"$f":"+AP78","v":4.0773007145366907E-4},3.2643809459063228E-3,3.698435264309261E-3,4.0790303243220223E-3,0,2.6499232461552991E-2,1.4696757993934759E-2,0.25832354653477402,3.6579650073219885E-3,3.998706953209516E-3,1.0425200270867668E-3,1.8287369696962121E-4,1.4201032662906426E-3,1.5739181614404488E-3,1.4679161300934359E-2,1.5032290539910708E-4,1.4535063686797999E-4,1.2850584111378789E-3,2.8186633409617214E-3,1.1378909649807532E-3,0.1928448240601896,1.350343149015373E-2,0.19164690049616043,0.25894319568464252,null,null,6,null,null,null,null,null,null,null,null,null,null,"AYA",{"$f":"+AP$31*'AVM Traffic %'!D11","v":5986.2316671655199},{"$f":"+AQ$31*'AVM Traffic %'!E11","v":16289.961311341887},{"$f":"+AR$31*'AVM Traffic %'!F11","v":158604.28231562252},{"$f":"+AS$31*'AVM Traffic %'!G11","v":50568.900126422246},{"$f":"+AT$31*'AVM Traffic %'!H11","v":0},{"$f":"+AU$31*'AVM Traffic %'!I11","v":5011.9032702668846},{"$f":"+AV$31*'AVM Traffic %'!J11","v":101294.31626336521},{"$f":"+AW$31*'AVM Traffic %'!K11","v":3972.6329728536748},{"$f":"+AX$31*'AVM Traffic %'!L11","v":9183.6734693877552},{"$f":"+AY$31*'AVM Traffic %'!M11","v":85929.10848549947},{"$f":"+AZ$31*'AVM Traffic %'!N11","v":34749.57142195246},{"$f":"+BA$31*'AVM Traffic %'!O11","v":7448.9745245071263},{"$f":"+BB$31*'AVM Traffic %'!P11","v":11228.94572676232},{"$f":"+BC$31*'AVM Traffic %'!Q11","v":3258655.8044806519},{"$f":"+BD$31*'AVM Traffic %'!R11","v":13864.818024263432},{"$f":"+BE$31*'AVM Traffic %'!S11","v":130676.2495916367},{"$f":"+BF$31*'AVM Traffic %'!T11","v":4315.5118676576358},{"$f":"+BG$31*'AVM Traffic %'!U11","v":1208.2158679017318},{"$f":"+BH$31*'AVM Traffic %'!V11","v":5660.1103721522577},{"$f":"+BI$31*'AVM Traffic %'!W11","v":20618.556701030928},{"$f":"+BJ$31*'AVM Traffic %'!X11","v":3594.5363048166787},{"$f":"+BK$31*'AVM Traffic %'!Y11","v":9726.44376899696},{"$f":"+BL$31*'AVM Traffic %'!Z11","v":320.10243277848912},{"$f":"+BM$31*'AVM Traffic %'!AA11","v":58708.414872798428},3997617.2658398324,5]
[null,null,"TACNA",{"$f":"+AP79","v":1.3972769335857359E-3},4.4747684975892108E-3,6.3372052332993202E-3,1.0484022486834558E-2,0.11550438519859656,0,6.7153712324765441E-2,0.19672575790602378,5.0142881150482752E-3,1.8271241624696451E-2,3.8108589674366892E-3,2.5068074829426469E-4,1.7303626873409422E-3,6.4725160972061626E-3,9.390263116600463E-3,3.4343428493415317E-5,9.9622326826930073E-4,3.523080786838315E-3,6.1820558972504264E-3,2.3397079238741732E-3,6.1003622804442263E-2,4.9360848375468612E-3,6.8303803102340216E-2,0.40566373801362715,null,null,7,null,null,null,null,null,null,null,null,null,null,"CAJ",{"$f":"+AP$31*'AVM Traffic %'!D12","v":149655.79167913797},{"$f":"+AQ$31*'AVM Traffic %'!E12","v":101812.25819588678},{"$f":"+AR$31*'AVM Traffic %'!F12","v":19825.535289452815},{"$f":"+AS$31*'AVM Traffic %'!G12","v":75853.350189633376},{"$f":"+AT$31*'AVM Traffic %'!H12","v":38793.103448275862},{"$f":"+AU$31*'AVM Traffic %'!I12","v":0},{"$f":"+AV$31*'AVM Traffic %'!J12","v":60776.58975801913},{"$f":"+AW$31*'AVM Traffic %'!K12","v":882.8073273008165},{"$f":"+AX$31*'AVM Traffic %'!L12","v":29081.632653061224},{"$f":"+AY$31*'AVM Traffic %'!M12","v":16111.70784103115},{"$f":"+AZ$31*'AVM Traffic %'!N12","v":20849.74285317148},{"$f":"+BA$31*'AVM Traffic %'!O12","v":695237.62228733173},{"$f":"+BB$31*'AVM Traffic %'!P12","v":673736.7436057392},{"$f":"+BC$31*'AVM Traffic %'!Q12","v":4887983.7067209771},{"$f":"+BD$31*'AVM Traffic %'!R12","v":69324.09012131716},{"$f":"+BE$31*'AVM Traffic %'!S12","v":65338.124795818352},{"$f":"+BF$31*'AVM Traffic %'!T12","v":4315.5118676576358},{"$f":"+BG$31*'AVM Traffic %'!U12","v":2416.4317358034637},{"$f":"+BH$31*'AVM Traffic %'!V12","v":113202.20744304515},{"$f":"+BI$31*'AVM Traffic %'!W12","v":51546.391752577321},{"$f":"+BJ$31*'AVM Traffic %'!X12","v":287562.90438533429},{"$f":"+BK$31*'AVM Traffic %'!Y12","v":17507.598784194528},{"$f":"+BL$31*'AVM Traffic %'!Z12","v":9603.072983354672},{"$f":"+BM$31*'AVM Traffic %'!AA12","v":117416.82974559686},7508833.7554637175,6]
[null,null,"MOQUEGUA",{"$f":"+AP80","v":1.7883698322439376E-4},2.1477151723677192E-3,1.2166450029580524E-2,8.0510781014212791E-3,7.3916828159096837E-2,9.2983924865587278E-2,0,0.37768290831396939,6.4177697202223369E-3,1.0523384048090598E-2,4.5726609256584146E-3,4.8126811192323762E-5,1.2457603782083807E-3,4.1420752925663742E-3,2.5754067282443942E-3,2.6373619993498106E-5,1.9125939851238782E-4,5.0728260445962884E-3,4.4507202732733241E-3,2.994583941624857E-3,5.4654825569015304E-2,3.5536936614950407E-3,4.0348521842613359E-2,0.29205427011944579,null,null,8,null,null,null,null,null,null,null,null,null,null,"CUZ",{"$f":"+AP$31*'AVM Traffic %'!D13","v":299.31158335827598},{"$f":"+AQ$31*'AVM Traffic %'!E13","v":16289.961311341887},{"$f":"+AR$31*'AVM Traffic %'!F13","v":277557.4940523394},{"$f":"+AS$31*'AVM Traffic %'!G13","v":581542.35145385587},{"$f":"+AT$31*'AVM Traffic %'!H13","v":64655.172413793109},{"$f":"+AU$31*'AVM Traffic %'!I13","v":2505.9516351334423},{"$f":"+AV$31*'AVM Traffic %'!J13","v":0},{"$f":"+AW$31*'AVM Traffic %'!K13","v":198.63164864268373},{"$f":"+AX$31*'AVM Traffic %'!L13","v":3061.2244897959185},{"$f":"+AY$31*'AVM Traffic %'!M13","v":10741.138560687434},{"$f":"+AZ$31*'AVM Traffic %'!N13","v":5559.9314275123943},{"$f":"+BA$31*'AVM Traffic %'!O13","v":7448.9745245071263},{"$f":"+BB$31*'AVM Traffic %'!P13","v":22457.89145352464},{"$f":"+BC$31*'AVM Traffic %'!Q13","v":1629327.9022403259},{"$f":"+BD$31*'AVM Traffic %'!R13","v":13864.818024263432},{"$f":"+BE$31*'AVM Traffic %'!S13","v":1960143.7438745508},{"$f":"+BF$31*'AVM Traffic %'!T13","v":6473.2678014864541},{"$f":"+BG$31*'AVM Traffic %'!U13","v":322.19089810712848},{"$f":"+BH$31*'AVM Traffic %'!V13","v":5660.1103721522577},{"$f":"+BI$31*'AVM Traffic %'!W13","v":268041.23711340205},{"$f":"+BJ$31*'AVM Traffic %'!X13","v":1437.8145219266714},{"$f":"+BK$31*'AVM Traffic %'!Y13","v":25288.7537993921},{"$f":"+BL$31*'AVM Traffic %'!Z13","v":640.20486555697823},{"$f":"+BM$31*'AVM Traffic %'!AA13","v":23483.365949119372},4927001.4440147756,7]
[null,null,"AREQUIPA",{"$f":"+AP81","v":3.9426280060162291E-4},4.734838306290518E-3,8.0466219719610398E-3,7.3955634131567067E-3,0.10863769210804307,3.8435949426675414E-2,3.4107182406013521E-2,0,1.1318857287304165E-2,7.7332603726615774E-3,1.2097028725806325E-3,2.1220008325574259E-4,2.2886624023711172E-3,4.5657955522011165E-3,8.5165863155820393E-3,8.7214655714633994E-5,6.324737596719055E-4,3.7278393004387214E-3,3.2706759120276654E-3,2.9708277537376765E-3,0.11188511086919495,1.0445931933465678E-2,0.20014217475447718,0.4292405757425734,null,null,9,null,null,null,null,null,null,null,null,null,null,"HUV",{"$f":"+AP$31*'AVM Traffic %'!D14","v":299.31158335827598},{"$f":"+AQ$31*'AVM Traffic %'!E14","v":1221.7470983506414},{"$f":"+AR$31*'AVM Traffic %'!F14","v":1189.5321173671689},{"$f":"+AS$31*'AVM Traffic %'!G14","v":10113.780025284452},{"$f":"+AT$31*'AVM Traffic %'!H14","v":86206.896551724145},{"$f":"+AU$31*'AVM Traffic %'!I14","v":751.78549054003258},{"$f":"+AV$31*'AVM Traffic %'!J14","v":6752.9544175576812},{"$f":"+AW$31*'AVM Traffic %'!K14","v":0},{"$f":"+AX$31*'AVM Traffic %'!L14","v":1530.6122448979593},{"$f":"+AY$31*'AVM Traffic %'!M14","v":16111.70784103115},{"$f":"+AZ$31*'AVM Traffic %'!N14","v":104248.7142658574},{"$f":"+BA$31*'AVM Traffic %'!O14","v":496.59830163380843},{"$f":"+BB$31*'AVM Traffic %'!P14","v":2245.7891453524644},{"$f":"+BC$31*'AVM Traffic %'!Q14","v":651731.16089613026},{"$f":"+BD$31*'AVM Traffic %'!R14","v":3466.2045060658579},{"$f":"+BE$31*'AVM Traffic %'!S14","v":2613.5249918327345},{"$f":"+BF$31*'AVM Traffic %'!T14","v":431.55118676576359},{"$f":"+BG$31*'AVM Traffic %'!U14","v":241.64317358034634},{"$f":"+BH$31*'AVM Traffic %'!V14","v":849.01655582283854},{"$f":"+BI$31*'AVM Traffic %'!W14","v":4123.7113402061859},{"$f":"+BJ$31*'AVM Traffic %'!X14","v":1437.8145219266714},{"$f":"+BK$31*'AVM Traffic %'!Y14","v":972.64437689969611},{"$f":"+BL$31*'AVM Traffic %'!Z14","v":960.30729833546729},{"$f":"+BM$31*'AVM Traffic %'!AA14","v":5870.841487279843},903867.84941780078,8]
[null,null,"ICA",{"$f":"+AP82","v":5.5189622319917774E-4},4.4186083913454422E-3,1.0012273300527813E-2,6.9016292515600248E-3,4.562190387732255E-3,2.3912595345357852E-3,2.6524362719373574E-3,3.7297300262117888E-2,0,1.1546835423614579E-2,2.257818712296065E-3,2.4753460621673425E-4,2.135807443020494E-3,6.8173690369347775E-3,5.2985209244495776E-2,6.7824809891431359E-4,3.9348810962621701E-4,4.1746376832227606E-3,3.0522343310133136E-3,1.5402291122319286E-3,1.606346755272528E-2,1.3647578082959737E-2,1.4526952135013137E-2,0.80114499680475904,null,null,10,null,null,null,null,null,null,null,null,null,null,"HUA",{"$f":"+AP$31*'AVM Traffic %'!D15","v":5986.2316671655199},{"$f":"+AQ$31*'AVM Traffic %'!E15","v":69232.335573203018},{"$f":"+AR$31*'AVM Traffic %'!F15","v":3965.1070578905628},{"$f":"+AS$31*'AVM Traffic %'!G15","v":20227.560050568904},{"$f":"+AT$31*'AVM Traffic %'!H15","v":34482.758620689652},{"$f":"+AU$31*'AVM Traffic %'!I15","v":7517.8549054003261},{"$f":"+AV$31*'AVM Traffic %'!J15","v":33764.772087788406},{"$f":"+AW$31*'AVM Traffic %'!K15","v":441.40366365040825},{"$f":"+AX$31*'AVM Traffic %'!L15","v":0},{"$f":"+AY$31*'AVM Traffic %'!M15","v":10741.138560687434},{"$f":"+AZ$31*'AVM Traffic %'!N15","v":41699.485706342959},{"$f":"+BA$31*'AVM Traffic %'!O15","v":24829.915081690418},{"$f":"+BB$31*'AVM Traffic %'!P15","v":33686.837180286959},{"$f":"+BC$31*'AVM Traffic %'!Q15","v":3258655.8044806519},{"$f":"+BD$31*'AVM Traffic %'!R15","v":48526.863084922014},{"$f":"+BE$31*'AVM Traffic %'!S15","v":65338.124795818352},{"$f":"+BF$31*'AVM Traffic %'!T15","v":3236.6339007432271},{"$f":"+BG$31*'AVM Traffic %'!U15","v":72492.952074103916},{"$f":"+BH$31*'AVM Traffic %'!V15","v":5660.1103721522577},{"$f":"+BI$31*'AVM Traffic %'!W15","v":8247.4226804123718},{"$f":"+BJ$31*'AVM Traffic %'!X15","v":179726.81524083391},{"$f":"+BK$31*'AVM Traffic %'!Y15","v":9726.44376899696},{"$f":"+BL$31*'AVM Traffic %'!Z15","v":1280.4097311139565},{"$f":"+BM$31*'AVM Traffic %'!AA15","v":704500.97847358114},4643967.9587586941,9]
[null,null,"UCAYALLI",{"$f":"+AP83","v":9.7650136206160418E-4},3.5181427577079288E-2,7.9718779490478165E-3,1.0990300482531641E-2,1.3453571342877605E-3,3.1732435750981827E-3,2.1118978270796241E-3,8.2490292051777981E-3,3.5042868428010951E-3,0,3.74520656324367E-2,1.7081104977213714E-3,5.6685082888983558E-3,0.14700999534981507,9.8437229976442824E-3,7.2003775119130849E-5,6.265987933382495E-4,2.7699089152238452E-3,6.4805900593888242E-3,1.6351289565958249E-3,6.3949514223740331E-2,2.5872252582456929E-3,8.8125813410858365E-3,0.63788012395558169,null,null,11,null,null,null,null,null,null,null,null,null,null,"ICA",{"$f":"+AP$31*'AVM Traffic %'!D16","v":4489.6737503741388},{"$f":"+AQ$31*'AVM Traffic %'!E16","v":81449.806556709431},{"$f":"+AR$31*'AVM Traffic %'!F16","v":111022.99762093576},{"$f":"+AS$31*'AVM Traffic %'!G16","v":303413.40075853351},{"$f":"+AT$31*'AVM Traffic %'!H16","v":431034.48275862064},{"$f":"+AU$31*'AVM Traffic %'!I16","v":12529.75817566721},{"$f":"+AV$31*'AVM Traffic %'!J16","v":118176.70230725943},{"$f":"+AW$31*'AVM Traffic %'!K16","v":5517.5457956301034},{"$f":"+AX$31*'AVM Traffic %'!L16","v":18367.34693877551},{"$f":"+AY$31*'AVM Traffic %'!M16","v":0},{"$f":"+AZ$31*'AVM Traffic %'!N16","v":17374.78571097623},{"$f":"+BA$31*'AVM Traffic %'!O16","v":24829.915081690418},{"$f":"+BB$31*'AVM Traffic %'!P16","v":56144.72863381161},{"$f":"+BC$31*'AVM Traffic %'!Q16","v":6517311.6089613037},{"$f":"+BD$31*'AVM Traffic %'!R16","v":55459.272097053727},{"$f":"+BE$31*'AVM Traffic %'!S16","v":130676.2495916367},{"$f":"+BF$31*'AVM Traffic %'!T16","v":21577.559338288178},{"$f":"+BG$31*'AVM Traffic %'!U16","v":2013.693113169553},{"$f":"+BH$31*'AVM Traffic %'!V16","v":33960.662232913543},{"$f":"+BI$31*'AVM Traffic %'!W16","v":37113.402061855668},{"$f":"+BJ$31*'AVM Traffic %'!X16","v":35945.363048166786},{"$f":"+BK$31*'AVM Traffic %'!Y16","v":19452.88753799392},{"$f":"+BL$31*'AVM Traffic %'!Z16","v":3201.0243277848908},{"$f":"+BM$31*'AVM Traffic %'!AA16","v":93933.463796477488},8134996.330195629,10]
[null,null,"HUANUCO",{"$f":"+AP84","v":1.2890338004755753E-3},3.8701131626427895E-2,1.4908013187866271E-2,7.2538909569245299E-3,1.7759430628407826E-3,2.0944252534414089E-3,6.9695439966135355E-4,4.3556631376878863E-3,2.3129226248060674E-3,0.15170237709001985,0,1.5610131835078566E-2,8.9792793741602372E-3,1.0449439685172368E-2,7.4252791851532702E-3,9.5048817642659378E-5,2.7571459202233657E-4,1.2188090922283564E-3,5.346702497130775E-3,1.6188429748360722E-3,1.4069460723256768E-2,8.538187802119145E-4,7.2706729218720827E-3,0.70169644438108303,null,null,12,null,null,null,null,null,null,null,null,null,"INGRESO","JUN",{"$f":"+AP$31*'AVM Traffic %'!D17","v":2993.1158335827599},{"$f":"+AQ$31*'AVM Traffic %'!E17","v":61087.354917532073},{"$f":"+AR$31*'AVM Traffic %'!F17","v":35685.963521015066},{"$f":"+AS$31*'AVM Traffic %'!G17","v":75853.350189633376},{"$f":"+AT$31*'AVM Traffic %'!H17","v":387931.03448275861},{"$f":"+AU$31*'AVM Traffic %'!I17","v":15035.709810800652},{"$f":"+AV$31*'AVM Traffic %'!J17","v":84411.930219471018},{"$f":"+AW$31*'AVM Traffic %'!K17","v":41933.348046788786},{"$f":"+AX$31*'AVM Traffic %'!L17","v":96428.57142857142},{"$f":"+AY$31*'AVM Traffic %'!M17","v":32223.415682062299},{"$f":"+AZ$31*'AVM Traffic %'!N17","v":0},{"$f":"+BA$31*'AVM Traffic %'!O17","v":24829.915081690418},{"$f":"+BB$31*'AVM Traffic %'!P17","v":67373.674360573918},{"$f":"+BC$31*'AVM Traffic %'!Q17","v":8146639.5112016294},{"$f":"+BD$31*'AVM Traffic %'!R17","v":34662.04506065858},{"$f":"+BE$31*'AVM Traffic %'!S17","v":104540.99967330937},{"$f":"+BF$31*'AVM Traffic %'!T17","v":4315.5118676576358},{"$f":"+BG$31*'AVM Traffic %'!U17","v":24164.317358034634},{"$f":"+BH$31*'AVM Traffic %'!V17","v":16980.331116456771},{"$f":"+BI$31*'AVM Traffic %'!W17","v":20618.556701030928},{"$f":"+BJ$31*'AVM Traffic %'!X17","v":35945.363048166786},{"$f":"+BK$31*'AVM Traffic %'!Y17","v":15562.310030395138},{"$f":"+BL$31*'AVM Traffic %'!Z17","v":3201.0243277848908},{"$f":"+BM$31*'AVM Traffic %'!AA17","v":410958.904109589},9743376.2580691911,11]
[null,null,"PASCO",{"$f":"+AP85","v":3.2765225352584962E-4},3.9348892129038946E-3,4.4580988761142885E-3,4.9168686768652639E-3,2.8213561315202666E-3,1.0647403565032106E-3,2.3620655984820836E-4,1.1071415211427193E-2,3.5274527788287761E-3,3.213364517700186E-2,3.7699651573732541E-2,0,4.5647850675386979E-2,5.6916092497219942E-3,7.0777123644172211E-3,6.0399811246406054E-4,1.7520585451822395E-3,1.5490111490446634E-3,2.0385723649808752E-3,1.3716153101489333E-3,1.4304948435542154E-2,8.6810957892931272E-3,6.4683201349541742E-3,0.80262123106059235,null,null,13,null,null,null,null,null,null,null,null,null,null,"LAM",{"$f":"+AP$31*'AVM Traffic %'!D18","v":269380.42502244835},{"$f":"+AQ$31*'AVM Traffic %'!E18","v":203624.51639177356},{"$f":"+AR$31*'AVM Traffic %'!F18","v":39651.07057890563},{"$f":"+AS$31*'AVM Traffic %'!G18","v":202275.60050568898},{"$f":"+AT$31*'AVM Traffic %'!H18","v":86206.896551724145},{"$f":"+AU$31*'AVM Traffic %'!I18","v":426011.77797268511},{"$f":"+AV$31*'AVM Traffic %'!J18","v":168823.86043894204},{"$f":"+AW$31*'AVM Traffic %'!K18","v":3310.527477378062},{"$f":"+AX$31*'AVM Traffic %'!L18","v":104081.63265306123},{"$f":"+AY$31*'AVM Traffic %'!M18","v":53705.692803437167},{"$f":"+AZ$31*'AVM Traffic %'!N18","v":69499.14284390492},{"$f":"+BA$31*'AVM Traffic %'!O18","v":0},{"$f":"+BB$31*'AVM Traffic %'!P18","v":673736.7436057392},{"$f":"+BC$31*'AVM Traffic %'!Q18","v":13034623.217922607},{"$f":"+BD$31*'AVM Traffic %'!R18","v":173310.22530329291},{"$f":"+BE$31*'AVM Traffic %'!S18","v":196014.37438745509},{"$f":"+BF$31*'AVM Traffic %'!T18","v":19419.803404459362},{"$f":"+BG$31*'AVM Traffic %'!U18","v":6041.0793395086584},{"$f":"+BH$31*'AVM Traffic %'!V18","v":452808.82977218059},{"$f":"+BI$31*'AVM Traffic %'!W18","v":185567.01030927835},{"$f":"+BJ$31*'AVM Traffic %'!X18","v":467289.7196261682},{"$f":"+BK$31*'AVM Traffic %'!Y18","v":77811.55015197568},{"$f":"+BL$31*'AVM Traffic %'!Z18","v":48015.364916773367},{"$f":"+BM$31*'AVM Traffic %'!AA18","v":352250.48923679057},17313459.551216174,12]
[null,null,"JUNIN",{"$f":"+AP86","v":3.0719493472336609E-4},3.6892101973787419E-3,6.2696290587096271E-3,6.9148180852378486E-3,2.1161613956923011E-3,1.5972194461346876E-3,4.4291750142396992E-4,7.7851196731537238E-3,3.3072124927307173E-3,4.2178285352497229E-2,9.8968333844966713E-3,2.4800763839970177E-3,0,3.5574983601759651E-3,3.9814846949124537E-2,4.3037800179440639E-3,3.2853337929281877E-4,1.7427563779438505E-3,2.5483892260782784E-3,1.543172449934744E-3,1.0729442947123328E-2,3.6625870310059054E-3,8.6635195012163702E-3,0.83612079585398447,null,null,14,null,null,null,null,null,null,null,null,null,null,"LIB",{"$f":"+AP$31*'AVM Traffic %'!D19","v":59862.316671655193},{"$f":"+AQ$31*'AVM Traffic %'!E19","v":570148.64589696599},{"$f":"+AR$31*'AVM Traffic %'!F19","v":3965.1070578905628},{"$f":"+AS$31*'AVM Traffic %'!G19","v":101137.80025284449},{"$f":"+AT$31*'AVM Traffic %'!H19","v":34482.758620689652},{"$f":"+AU$31*'AVM Traffic %'!I19","v":375892.74527001631},{"$f":"+AV$31*'AVM Traffic %'!J19","v":84411.930219471018},{"$f":"+AW$31*'AVM Traffic %'!K19","v":882.8073273008165},{"$f":"+AX$31*'AVM Traffic %'!L19","v":38265.306122448979},{"$f":"+AY$31*'AVM Traffic %'!M19","v":26852.846401718583},{"$f":"+AZ$31*'AVM Traffic %'!N19","v":27799.657137561968},{"$f":"+BA$31*'AVM Traffic %'!O19","v":496598.30163380841},{"$f":"+BB$31*'AVM Traffic %'!P19","v":0},{"$f":"+BC$31*'AVM Traffic %'!Q19","v":6517311.6089613037},{"$f":"+BD$31*'AVM Traffic %'!R19","v":103986.13518197574},{"$f":"+BE$31*'AVM Traffic %'!S19","v":78405.749754982025},{"$f":"+BF$31*'AVM Traffic %'!T19","v":10788.779669144089},{"$f":"+BG$31*'AVM Traffic %'!U19","v":2416.4317358034637},{"$f":"+BH$31*'AVM Traffic %'!V19","v":339606.62232913543},{"$f":"+BI$31*'AVM Traffic %'!W19","v":51546.391752577321},{"$f":"+BJ$31*'AVM Traffic %'!X19","v":251617.54133716752},{"$f":"+BK$31*'AVM Traffic %'!Y19","v":19452.88753799392},{"$f":"+BL$31*'AVM Traffic %'!Z19","v":32010.243277848913},{"$f":"+BM$31*'AVM Traffic %'!AA19","v":176125.24461839529},9403567.8587687016,13]
[null,null,"LORETO",{"$f":"+AP87","v":2.0932156235631597E-3},0.10773492962397838,8.1373399637251834E-3,1.8697353350836426E-2,1.3732809815070234E-3,1.2956426038291187E-3,3.5928862888265145E-4,8.4202436919204333E-3,2.5039145715447602E-3,0.13685779644470678,3.0583527981011003E-3,1.3412027306300973E-4,1.8515719113123468E-3,0,4.3063013536481015E-3,4.4098958907365238E-5,5.3300358197095569E-4,9.4246678368601431E-3,8.2688741623740663E-3,2.503600837104021E-3,2.1758944006236729E-2,5.2818499288731665E-4,8.9954927544973282E-3,0.65111978104854384,null,null,15,null,null,null,null,null,null,null,null,null,null,"LIM",{"$f":"+AP$31*'AVM Traffic %'!D20","v":329242.74169410358},{"$f":"+AQ$31*'AVM Traffic %'!E20","v":4479739.3606190188},{"$f":"+AR$31*'AVM Traffic %'!F20","v":1110229.9762093576},{"$f":"+AS$31*'AVM Traffic %'!G20","v":3792667.5094816685},{"$f":"+AT$31*'AVM Traffic %'!H20","v":2370689.6551724137},{"$f":"+AU$31*'AVM Traffic %'!I20","v":826964.03959403583},{"$f":"+AV$31*'AVM Traffic %'!J20","v":4389420.3714124924},{"$f":"+AW$31*'AVM Traffic %'!K20","v":37519.311410284703},{"$f":"+AX$31*'AVM Traffic %'!L20","v":849489.79591836734},{"$f":"+AY$31*'AVM Traffic %'!M20","v":1503759.3984962406},{"$f":"+AZ$31*'AVM Traffic %'!N20","v":972987.99981466902},{"$f":"+BA$31*'AVM Traffic %'!O20","v":2482991.5081690419},{"$f":"+BB$31*'AVM Traffic %'!P20","v":5614472.8633811604},{"$f":"+BC$31*'AVM Traffic %'!Q20","v":0},{"$f":"+BD$31*'AVM Traffic %'!R20","v":2426343.1542461007},{"$f":"+BE$31*'AVM Traffic %'!S20","v":2613524.9918327346},{"$f":"+BF$31*'AVM Traffic %'!T20","v":237353.15272117002},{"$f":"+BG$31*'AVM Traffic %'!U20","v":72492.952074103916},{"$f":"+BH$31*'AVM Traffic %'!V20","v":2547049.6674685157},{"$f":"+BI$31*'AVM Traffic %'!W20","v":927835.0515463918},{"$f":"+BJ$31*'AVM Traffic %'!X20","v":1797268.1524083393},{"$f":"+BK$31*'AVM Traffic %'!Y20","v":778115.50151975686},{"$f":"+BL$31*'AVM Traffic %'!Z20","v":208066.58130601794},{"$f":"+BM$31*'AVM Traffic %'!AA20","v":3052837.5733855185},43421061.309881508,14]
[null,null,"AYACUCHO",{"$f":"+AP88","v":1.4974499230625854E-3},8.9916969679225325E-4,4.0749176892299717E-3,2.8089096529362988E-3,5.1577115391258739E-3,2.4330602762077068E-3,1.0795210198170431E-3,1.2649760285593165E-2,2.149508138754929E-2,1.4685851838411243E-2,2.2972868232943302E-3,3.0223400279613959E-4,8.6925708768801208E-3,3.468270497713759E-3,0,9.9375020385276719E-4,8.0073306545328066E-5,1.4158710040900234E-3,1.863353600195696E-3,1.2537226395068534E-3,3.2688534419811149E-2,3.9674704147122104E-2,2.5338672896212083E-2,0.81514952227325421,null,null,16,null,null,null,null,null,null,null,null,null,null,"LOR",{"$f":"+AP$31*'AVM Traffic %'!D21","v":6285.5432505237959},{"$f":"+AQ$31*'AVM Traffic %'!E21","v":24434.941967012826},{"$f":"+AR$31*'AVM Traffic %'!F21","v":1586.0428231562253},{"$f":"+AS$31*'AVM Traffic %'!G21","v":25284.450063211123},{"$f":"+AT$31*'AVM Traffic %'!H21","v":12931.034482758621},{"$f":"+AU$31*'AVM Traffic %'!I21","v":7517.8549054003261},{"$f":"+AV$31*'AVM Traffic %'!J21","v":27011.817670230725},{"$f":"+AW$31*'AVM Traffic %'!K21","v":132.42109909512249},{"$f":"+AX$31*'AVM Traffic %'!L21","v":9183.6734693877552},{"$f":"+AY$31*'AVM Traffic %'!M21","v":7518.7969924812023},{"$f":"+AZ$31*'AVM Traffic %'!N21","v":5559.9314275123943},{"$f":"+BA$31*'AVM Traffic %'!O21","v":24829.915081690418},{"$f":"+BB$31*'AVM Traffic %'!P21","v":56144.72863381161},{"$f":"+BC$31*'AVM Traffic %'!Q21","v":1955193.4826883909},{"$f":"+BD$31*'AVM Traffic %'!R21","v":0},{"$f":"+BE$31*'AVM Traffic %'!S21","v":65338.124795818352},{"$f":"+BF$31*'AVM Traffic %'!T21","v":1078.8779669144089},{"$f":"+BG$31*'AVM Traffic %'!U21","v":402.73862263391061},{"$f":"+BH$31*'AVM Traffic %'!V21","v":28300.551860761287},{"$f":"+BI$31*'AVM Traffic %'!W21","v":4123.7113402061859},{"$f":"+BJ$31*'AVM Traffic %'!X21","v":323508.26743350108},{"$f":"+BK$31*'AVM Traffic %'!Y21","v":3890.5775075987845},{"$f":"+BL$31*'AVM Traffic %'!Z21","v":1600.5121638924454},{"$f":"+BM$31*'AVM Traffic %'!AA21","v":410958.904109589},3002816.9003555779,15]
[null,null,"HUANCAVELICA",{"$f":"+AP89","v":3.3114529247950186E-4},1.590735330228635E-3,1.3516877485327007E-3,2.4846432438093927E-3,4.5622945244289306E-3,1.0760913528744225E-3,4.7744942697512059E-4,1.1189445483428732E-2,1.7825291442116257E-2,6.4952431830177038E-3,1.6934026870010445E-3,2.6734347696512659E-4,0.11533623453141525,3.8348576158544739E-3,9.5375553635691016E-2,0,1.0624421467740227E-3,9.3931491906666111E-4,5.4941472025327295E-4,8.3174270555620776E-4,2.8914901592264376E-3,1.3160464974314222E-3,7.4711744885133302E-3,0.72104695538836039,null,null,17,null,null,null,null,null,null,null,null,null,null,"MAD",{"$f":"+AP$31*'AVM Traffic %'!D22","v":598.62316671655196},{"$f":"+AQ$31*'AVM Traffic %'!E22","v":4072.4903278354718},{"$f":"+AR$31*'AVM Traffic %'!F22","v":13877.874702616969},{"$f":"+AS$31*'AVM Traffic %'!G22","v":37926.675094816688},{"$f":"+AT$31*'AVM Traffic %'!H22","v":8620.689655172413},{"$f":"+AU$31*'AVM Traffic %'!I22","v":1002.3806540533768},{"$f":"+AV$31*'AVM Traffic %'!J22","v":253235.79065841305},{"$f":"+AW$31*'AVM Traffic %'!K22","v":44.140366365040833},{"$f":"+AX$31*'AVM Traffic %'!L22","v":1530.6122448979593},{"$f":"+AY$31*'AVM Traffic %'!M22","v":2148.2277121374864},{"$f":"+AZ$31*'AVM Traffic %'!N22","v":1042.4871426585739},{"$f":"+BA$31*'AVM Traffic %'!O22","v":2482.9915081690419},{"$f":"+BB$31*'AVM Traffic %'!P22","v":3368.6837180286961},{"$f":"+BC$31*'AVM Traffic %'!Q22","v":162932.79022403256},{"$f":"+BD$31*'AVM Traffic %'!R22","v":6932.4090121317158},{"$f":"+BE$31*'AVM Traffic %'!S22","v":0},{"$f":"+BF$31*'AVM Traffic %'!T22","v":3236.6339007432271},{"$f":"+BG$31*'AVM Traffic %'!U22","v":201.3693113169553},{"$f":"+BH$31*'AVM Traffic %'!V22","v":1415.0275930380644},{"$f":"+BI$31*'AVM Traffic %'!W22","v":16494.845360824744},{"$f":"+BJ$31*'AVM Traffic %'!X22","v":7189.0726096333574},{"$f":"+BK$31*'AVM Traffic %'!Y22","v":1945.2887537993922},{"$f":"+BL$31*'AVM Traffic %'!Z22","v":320.10243277848912},{"$f":"+BM$31*'AVM Traffic %'!AA22","v":23483.365949119372},554102.57209929917,16]
[null,null,"TUMBES",{"$f":"+AP90","v":2.8694355499696922E-3},3.2162707504021663E-2,1.3014028605781231E-2,7.1766319444407325E-2,3.953313060803606E-3,1.2432708957177702E-3,8.2743761737749883E-4,1.1311839731502942E-2,3.4324325715892386E-3,7.5043320332279784E-3,9.7824328290293302E-4,1.2869894177001937E-4,8.8836437681960286E-4,6.6459508994445374E-3,2.7548230380599835E-3,7.0527360939077045E-5,0,0.1446993507468326,4.7607807381679211E-2,8.008005824206443E-3,8.3517666753337629E-3,5.0683500779533401E-4,6.4739116527509815E-3,0.62480059779706676,null,null,18,null,null,null,null,null,null,null,null,null,null,"MOQ",{"$f":"+AP$31*'AVM Traffic %'!D23","v":299.31158335827598},{"$f":"+AQ$31*'AVM Traffic %'!E23","v":20362.451639177358},{"$f":"+AR$31*'AVM Traffic %'!F23","v":5947.6605868358447},{"$f":"+AS$31*'AVM Traffic %'!G23","v":632111.25158027816},{"$f":"+AT$31*'AVM Traffic %'!H23","v":4310.3448275862065},{"$f":"+AU$31*'AVM Traffic %'!I23","v":5011.9032702668846},{"$f":"+AV$31*'AVM Traffic %'!J23","v":67529.544175576812},{"$f":"+AW$31*'AVM Traffic %'!K23","v":44.140366365040833},{"$f":"+AX$31*'AVM Traffic %'!L23","v":7653.0612244897957},{"$f":"+AY$31*'AVM Traffic %'!M23","v":10741.138560687434},{"$f":"+AZ$31*'AVM Traffic %'!N23","v":2084.9742853171479},{"$f":"+BA$31*'AVM Traffic %'!O23","v":7448.9745245071263},{"$f":"+BB$31*'AVM Traffic %'!P23","v":13474.734872114785},{"$f":"+BC$31*'AVM Traffic %'!Q23","v":488798.37067209772},{"$f":"+BD$31*'AVM Traffic %'!R23","v":6932.4090121317158},{"$f":"+BE$31*'AVM Traffic %'!S23","v":91473.374714145699},{"$f":"+BF$31*'AVM Traffic %'!T23","v":0},{"$f":"+BG$31*'AVM Traffic %'!U23","v":80.547724526782119},{"$f":"+BH$31*'AVM Traffic %'!V23","v":8490.1655582283856},{"$f":"+BI$31*'AVM Traffic %'!W23","v":123711.34020618556},{"$f":"+BJ$31*'AVM Traffic %'!X23","v":3594.5363048166787},{"$f":"+BK$31*'AVM Traffic %'!Y23","v":155623.10030395136},{"$f":"+BL$31*'AVM Traffic %'!Z23","v":320.10243277848912},{"$f":"+BM$31*'AVM Traffic %'!AA23","v":17612.52446183953},1673655.9628872627,17]
[null,null,"PIURA",{"$f":"+AP91","v":2.0200922602528998E-3},1.732856177853789E-2,1.5706148277057193E-2,5.4132567662012694E-2,1.7891650713856978E-3,1.8755718951642033E-3,1.248254700966766E-3,7.313485542537408E-3,2.5890472002090452E-3,1.0188787392822663E-2,1.9184839753549022E-3,1.9415247228309472E-4,3.3504187694870322E-3,8.0207515620756894E-3,4.1558671437838292E-3,6.3837641405286799E-5,1.5431516923140976E-2,0,4.788008031771606E-2,6.0403531973302121E-3,6.2996483329490248E-3,2.1026512591071234E-3,4.8832023614072224E-3,0.78546735426301284,null,null,19,null,null,null,null,null,null,null,null,null,null,"PAS",{"$f":"+AP$31*'AVM Traffic %'!D24","v":598.62316671655196},{"$f":"+AQ$31*'AVM Traffic %'!E24","v":8144.9806556709436},{"$f":"+AR$31*'AVM Traffic %'!F24","v":15860.428231562251},{"$f":"+AS$31*'AVM Traffic %'!G24","v":20227.560050568904},{"$f":"+AT$31*'AVM Traffic %'!H24","v":12931.034482758621},{"$f":"+AU$31*'AVM Traffic %'!I24","v":2505.9516351334423},{"$f":"+AV$31*'AVM Traffic %'!J24","v":11817.670230725944},{"$f":"+AW$31*'AVM Traffic %'!K24","v":1103.5091591260207},{"$f":"+AX$31*'AVM Traffic %'!L24","v":68877.551020408166},{"$f":"+AY$31*'AVM Traffic %'!M24","v":6444.68313641246},{"$f":"+AZ$31*'AVM Traffic %'!N24","v":83398.971412685918},{"$f":"+BA$31*'AVM Traffic %'!O24","v":3724.4872622535631},{"$f":"+BB$31*'AVM Traffic %'!P24","v":8983.1565814098576},{"$f":"+BC$31*'AVM Traffic %'!Q24","v":1466395.1120162932},{"$f":"+BD$31*'AVM Traffic %'!R24","v":10398.613518197575},{"$f":"+BE$31*'AVM Traffic %'!S24","v":26135.249918327343},{"$f":"+BF$31*'AVM Traffic %'!T24","v":431.55118676576359},{"$f":"+BG$31*'AVM Traffic %'!U24","v":0},{"$f":"+BH$31*'AVM Traffic %'!V24","v":2830.0551860761288},{"$f":"+BI$31*'AVM Traffic %'!W24","v":5154.6391752577319},{"$f":"+BJ$31*'AVM Traffic %'!X24","v":7189.0726096333574},{"$f":"+BK$31*'AVM Traffic %'!Y24","v":1945.2887537993922},{"$f":"+BL$31*'AVM Traffic %'!Z24","v":3201.0243277848908},{"$f":"+BM$31*'AVM Traffic %'!AA24","v":58708.414872798428},1827007.6285903663,18]
[null,null,"LAMBAYEQUE",{"$f":"+AP92","v":1.5559017781834704E-2},2.6989968021344624E-2,1.1761053057560068E-2,3.891404497250886E-2,1.0718078022496856E-2,4.4942808756271851E-3,1.1216593279357175E-3,1.1683141656774209E-2,3.1019619530439045E-3,2.0345471001608512E-2,6.0116022649990873E-3,3.4892387172177306E-4,4.0141684357372122E-3,1.0010144118834923E-2,4.9791837556618541E-3,1.9121120580118352E-4,2.7732969701829784E-3,2.6153573087613981E-2,0,2.4605814725385727E-2,1.1321502430384352E-2,2.2901876116446273E-3,9.7510182722021672E-3,0.75286069657909571,null,null,20,null,null,null,null,null,null,null,null,null,null,"PIU",{"$f":"+AP$31*'AVM Traffic %'!D25","v":20951.810835079315},{"$f":"+AQ$31*'AVM Traffic %'!E25","v":162899.61311341886},{"$f":"+AR$31*'AVM Traffic %'!F25","v":21808.088818398097},{"$f":"+AS$31*'AVM Traffic %'!G25","v":75853.350189633376},{"$f":"+AT$31*'AVM Traffic %'!H25","v":43103.448275862072},{"$f":"+AU$31*'AVM Traffic %'!I25","v":62648.790878336054},{"$f":"+AV$31*'AVM Traffic %'!J25","v":50647.158131682605},{"$f":"+AW$31*'AVM Traffic %'!K25","v":662.10549547561243},{"$f":"+AX$31*'AVM Traffic %'!L25","v":19897.959183673469},{"$f":"+AY$31*'AVM Traffic %'!M25","v":26852.846401718583},{"$f":"+AZ$31*'AVM Traffic %'!N25","v":34749.57142195246},{"$f":"+BA$31*'AVM Traffic %'!O25","v":496598.30163380841},{"$f":"+BB$31*'AVM Traffic %'!P25","v":561447.28633811604},{"$f":"+BC$31*'AVM Traffic %'!Q25","v":8146639.5112016294},{"$f":"+BD$31*'AVM Traffic %'!R25","v":83188.908145580601},{"$f":"+BE$31*'AVM Traffic %'!S25","v":65338.124795818352},{"$f":"+BF$31*'AVM Traffic %'!T25","v":12946.535602972908},{"$f":"+BG$31*'AVM Traffic %'!U25","v":2013.693113169553},{"$f":"+BH$31*'AVM Traffic %'!V25","v":0},{"$f":"+BI$31*'AVM Traffic %'!W25","v":18556.701030927834},{"$f":"+BJ$31*'AVM Traffic %'!X25","v":179726.81524083391},{"$f":"+BK$31*'AVM Traffic %'!Y25","v":19452.88753799392},{"$f":"+BL$31*'AVM Traffic %'!Z25","v":160051.21638924454},{"$f":"+BM$31*'AVM Traffic %'!AA25","v":105675.14677103718},10371709.870546365,19]
[null,null,"CAJAMARCA",{"$f":"+AP93","v":1.9930630581645604E-2},3.8296613528844267E-2,1.3558997510339638E-2,8.972588361215246E-2,6.8647666776575226E-3,2.3316002663469975E-3,5.7472465208295532E-4,1.0101881684947352E-2,2.1457004330809226E-3,1.563715932053494E-2,3.8729892817110654E-3,3.2181185714028819E-4,2.7766952275378853E-3,9.2323378541806535E-3,5.1663287151681178E-3,1.1756916667098294E-4,1.2789033951333794E-3,1.507587078495044E-2,9.2589294813119283E-2,0,8.7015010484518731E-3,2.6402948760221238E-3,8.0940118981587175E-3,0.65096443281412264,null,null,21,null,null,null,null,null,null,null,null,null,null,"PUN",{"$f":"+AP$31*'AVM Traffic %'!D26","v":1795.8695001496558},{"$f":"+AQ$31*'AVM Traffic %'!E26","v":16289.961311341887},{"$f":"+AR$31*'AVM Traffic %'!F26","v":59476.605868358442},{"$f":"+AS$31*'AVM Traffic %'!G26","v":1137800.2528445006},{"$f":"+AT$31*'AVM Traffic %'!H26","v":64655.172413793109},{"$f":"+AU$31*'AVM Traffic %'!I26","v":5011.9032702668846},{"$f":"+AV$31*'AVM Traffic %'!J26","v":844119.30219471012},{"$f":"+AW$31*'AVM Traffic %'!K26","v":662.10549547561243},{"$f":"+AX$31*'AVM Traffic %'!L26","v":4591.8367346938776},{"$f":"+AY$31*'AVM Traffic %'!M26","v":16111.70784103115},{"$f":"+AZ$31*'AVM Traffic %'!N26","v":6254.9228559514431},{"$f":"+BA$31*'AVM Traffic %'!O26","v":12414.957540845209},{"$f":"+BB$31*'AVM Traffic %'!P26","v":17966.313162819715},{"$f":"+BC$31*'AVM Traffic %'!Q26","v":1140529.5315682283},{"$f":"+BD$31*'AVM Traffic %'!R26","v":6932.4090121317158},{"$f":"+BE$31*'AVM Traffic %'!S26","v":849395.62234563869},{"$f":"+BF$31*'AVM Traffic %'!T26","v":64732.678014864541},{"$f":"+BG$31*'AVM Traffic %'!U26","v":805.47724526782122},{"$f":"+BH$31*'AVM Traffic %'!V26","v":5660.1103721522577},{"$f":"+BI$31*'AVM Traffic %'!W26","v":0},{"$f":"+BJ$31*'AVM Traffic %'!X26","v":14378.145219266715},{"$f":"+BK$31*'AVM Traffic %'!Y26","v":116717.32522796352},{"$f":"+BL$31*'AVM Traffic %'!Z26","v":640.20486555697823},{"$f":"+BM$31*'AVM Traffic %'!AA26","v":17612.52446183953},4404554.9393668473,20]
[null,null,"MADRE DE DIOS",{"$f":"+AP94","v":1.0803472080062361E-3},1.2974263198953395E-2,7.3497047891444402E-3,6.0795309165700894E-3,2.9768577500608948E-2,3.5107015411052493E-3,5.8412179688694874E-3,6.8447029493340736E-2,3.8769495402243117E-3,4.2380900453410968E-2,2.7623265474098226E-3,3.634152257298464E-4,1.8813974075394704E-3,1.25110572684535E-2,1.5557931129089802E-2,7.9661002470731283E-5,5.7769526599693252E-4,2.5537286132367586E-3,4.4811044618722181E-3,1.8090164249837538E-3,0,2.5045678185608485E-2,0.45701969889616645,0.29404806696120844,null,null,22,null,null,null,null,null,null,null,null,null,null,"SMA",{"$f":"+AP$31*'AVM Traffic %'!D27","v":119724.63334331039},{"$f":"+AQ$31*'AVM Traffic %'!E27","v":20362.451639177358},{"$f":"+AR$31*'AVM Traffic %'!F27","v":3172.0856463124505},{"$f":"+AS$31*'AVM Traffic %'!G27","v":22756.005056890011},{"$f":"+AT$31*'AVM Traffic %'!H27","v":12931.034482758621},{"$f":"+AU$31*'AVM Traffic %'!I27","v":87708.307229670463},{"$f":"+AV$31*'AVM Traffic %'!J27","v":10129.431626336524},{"$f":"+AW$31*'AVM Traffic %'!K27","v":220.70183182520412},{"$f":"+AX$31*'AVM Traffic %'!L27","v":68877.551020408166},{"$f":"+AY$31*'AVM Traffic %'!M27","v":5370.5692803437169},{"$f":"+AZ$31*'AVM Traffic %'!N27","v":6949.914284390492},{"$f":"+BA$31*'AVM Traffic %'!O27","v":198639.32065352335},{"$f":"+BB$31*'AVM Traffic %'!P27","v":179663.13162819712},{"$f":"+BC$31*'AVM Traffic %'!Q27","v":2606924.643584521},{"$f":"+BD$31*'AVM Traffic %'!R27","v":346620.45060658583},{"$f":"+BE$31*'AVM Traffic %'!S27","v":91473.374714145699},{"$f":"+BF$31*'AVM Traffic %'!T27","v":2157.7559338288179},{"$f":"+BG$31*'AVM Traffic %'!U27","v":2013.693113169553},{"$f":"+BH$31*'AVM Traffic %'!V27","v":42450.827791141928},{"$f":"+BI$31*'AVM Traffic %'!W27","v":3092.7835051546394},{"$f":"+BJ$31*'AVM Traffic %'!X27","v":0},{"$f":"+BK$31*'AVM Traffic %'!Y27","v":9726.44376899696},{"$f":"+BL$31*'AVM Traffic %'!Z27","v":3201.0243277848908},{"$f":"+BM$31*'AVM Traffic %'!AA27","v":176125.24461839529},4020291.3796868683,21]
[null,null,"APURIMAC",{"$f":"+AP95","v":2.4767744963463852E-4},2.974444138135612E-3,1.6849732421692677E-3,1.8583688666410345E-3,1.279624266849475E-2,1.6097076896862295E-3,5.3565666984396634E-4,3.1383957998583838E-2,8.888188606115224E-3,2.4290323656438175E-3,6.3328343818570961E-4,1.6663116375942958E-4,2.0128454737311629E-3,1.4341254059433747E-3,5.3501531846723752E-2,2.2828579762451093E-4,2.6488167709005353E-4,7.0255301476948682E-4,1.0273257675290847E-3,4.1473016375357839E-4,5.4066668358662341E-2,0,0.34925029230275484,0.47188859589452475,null,null,23,null,null,null,null,null,null,null,null,null,null,"TAC",{"$f":"+AP$31*'AVM Traffic %'!D28","v":4489.6737503741388},{"$f":"+AQ$31*'AVM Traffic %'!E28","v":20362.451639177358},{"$f":"+AR$31*'AVM Traffic %'!F28","v":15860.428231562251},{"$f":"+AS$31*'AVM Traffic %'!G28","v":632111.25158027816},{"$f":"+AT$31*'AVM Traffic %'!H28","v":30172.413793103449},{"$f":"+AU$31*'AVM Traffic %'!I28","v":7517.8549054003261},{"$f":"+AV$31*'AVM Traffic %'!J28","v":219471.01857062467},{"$f":"+AW$31*'AVM Traffic %'!K28","v":110.35091591260206},{"$f":"+AX$31*'AVM Traffic %'!L28","v":12244.897959183674},{"$f":"+AY$31*'AVM Traffic %'!M28","v":16111.70784103115},{"$f":"+AZ$31*'AVM Traffic %'!N28","v":5559.9314275123943},{"$f":"+BA$31*'AVM Traffic %'!O28","v":19863.932065352335},{"$f":"+BB$31*'AVM Traffic %'!P28","v":33686.837180286959},{"$f":"+BC$31*'AVM Traffic %'!Q28","v":1303462.3217922605},{"$f":"+BD$31*'AVM Traffic %'!R28","v":20797.22703639515},{"$f":"+BE$31*'AVM Traffic %'!S28","v":196014.37438745509},{"$f":"+BF$31*'AVM Traffic %'!T28","v":215775.59338288181},{"$f":"+BG$31*'AVM Traffic %'!U28","v":805.47724526782122},{"$f":"+BH$31*'AVM Traffic %'!V28","v":11320.220744304515},{"$f":"+BI$31*'AVM Traffic %'!W28","v":371134.02061855671},{"$f":"+BJ$31*'AVM Traffic %'!X28","v":14378.145219266715},{"$f":"+BK$31*'AVM Traffic %'!Y28","v":0},{"$f":"+BL$31*'AVM Traffic %'!Z28","v":3201.0243277848908},{"$f":"+BM$31*'AVM Traffic %'!AA28","v":58708.414872798428},3213159.5694867712,22]
[null,null,"CUSCO",{"$f":"+AP96","v":6.074923800192383E-5},2.9182344236438175E-4,3.3062627434645086E-3,4.5581256081842735E-3,5.4402508332733142E-2,5.1326865004499601E-3,1.31383517440411E-3,0.1180316990083902,2.1800558986512088E-3,4.7662591975990796E-3,6.2131593111559445E-4,6.5392897032437371E-5,1.1284614974624149E-3,2.8140478913612132E-3,1.3122620958906952E-2,4.0314915856981848E-5,1.2993803083510085E-4,1.1487941370563323E-3,1.5118677372331591E-3,5.0861597334776981E-4,0.39783705487963572,5.6333958332711834E-2,0,0.33069361167320166,null,null,24,null,null,null,null,null,null,null,null,null,null,"TUM",{"$f":"+AP$31*'AVM Traffic %'!D29","v":4489.6737503741388},{"$f":"+AQ$31*'AVM Traffic %'!E29","v":20362.451639177358},{"$f":"+AR$31*'AVM Traffic %'!F29","v":793.02141157811263},{"$f":"+AS$31*'AVM Traffic %'!G29","v":17699.115044247788},{"$f":"+AT$31*'AVM Traffic %'!H29","v":4310.3448275862065},{"$f":"+AU$31*'AVM Traffic %'!I29","v":12529.75817566721},{"$f":"+AV$31*'AVM Traffic %'!J29","v":10129.431626336524},{"$f":"+AW$31*'AVM Traffic %'!K29","v":110.35091591260206},{"$f":"+AX$31*'AVM Traffic %'!L29","v":1530.6122448979593},{"$f":"+AY$31*'AVM Traffic %'!M29","v":5370.5692803437169},{"$f":"+AZ$31*'AVM Traffic %'!N29","v":1389.9828568780986},{"$f":"+BA$31*'AVM Traffic %'!O29","v":74489.745245071259},{"$f":"+BB$31*'AVM Traffic %'!P29","v":112289.45726762322},{"$f":"+BC$31*'AVM Traffic %'!Q29","v":977596.74134419544},{"$f":"+BD$31*'AVM Traffic %'!R29","v":10398.613518197575},{"$f":"+BE$31*'AVM Traffic %'!S29","v":13067.624959163672},{"$f":"+BF$31*'AVM Traffic %'!T29","v":1294.6535602972908},{"$f":"+BG$31*'AVM Traffic %'!U29","v":201.3693113169553},{"$f":"+BH$31*'AVM Traffic %'!V29","v":226404.41488609029},{"$f":"+BI$31*'AVM Traffic %'!W29","v":6185.5670103092789},{"$f":"+BJ$31*'AVM Traffic %'!X29","v":50323.508267433499},{"$f":"+BK$31*'AVM Traffic %'!Y29","v":1945.2887537993922},{"$f":"+BL$31*'AVM Traffic %'!Z29","v":0},{"$f":"+BM$31*'AVM Traffic %'!AA29","v":11741.682974559686},1564653.978871057,23]
[null,null,"LIMA",{"$f":"+AP97","v":7.5825585962629718E-3},4.1391621903984363E-2,0.10316973435192259,0.12930298555607742,2.1368318128494032E-2,1.7920232210968043E-2,5.4663139398473106E-3,8.7346264579179128E-2,3.4632027710341198E-2,7.0307760365377614E-2,1.9564003511011497E-2,1.6695343201481444E-3,2.2408204001988365E-2,5.5879406929510676E-2,5.4597690237315921E-2,8.6408093856854388E-4,4.7918354602416724E-3,5.865931395115101E-2,5.718403542577568E-2,1.9045228620559771E-2,6.0190260509315648E-2,2.5568927675121061E-2,0.10108966107683724,0,null,null,25,null,null,null,null,null,null,null,null,null,null,"UCA",{"$f":"+AP$31*'AVM Traffic %'!D30","v":2993.1158335827599},{"$f":"+AQ$31*'AVM Traffic %'!E30","v":24434.941967012826},{"$f":"+AR$31*'AVM Traffic %'!F30","v":7930.2141157811257},{"$f":"+AS$31*'AVM Traffic %'!G30","v":25284.450063211123},{"$f":"+AT$31*'AVM Traffic %'!H30","v":30172.413793103449},{"$f":"+AU$31*'AVM Traffic %'!I30","v":5011.9032702668846},{"$f":"+AV$31*'AVM Traffic %'!J30","v":27011.817670230725},{"$f":"+AW$31*'AVM Traffic %'!K30","v":220.70183182520412},{"$f":"+AX$31*'AVM Traffic %'!L30","v":114795.91836734694},{"$f":"+AY$31*'AVM Traffic %'!M30","v":10741.138560687434},{"$f":"+AZ$31*'AVM Traffic %'!N30","v":17374.78571097623},{"$f":"+BA$31*'AVM Traffic %'!O30","v":19863.932065352335},{"$f":"+BB$31*'AVM Traffic %'!P30","v":33686.837180286959},{"$f":"+BC$31*'AVM Traffic %'!Q30","v":1955193.4826883909},{"$f":"+BD$31*'AVM Traffic %'!R30","v":450606.5857885615},{"$f":"+BE$31*'AVM Traffic %'!S30","v":196014.37438745509},{"$f":"+BF$31*'AVM Traffic %'!T30","v":6473.2678014864541},{"$f":"+BG$31*'AVM Traffic %'!U30","v":5235.6020942408377},{"$f":"+BH$31*'AVM Traffic %'!V30","v":8490.1655582283856},{"$f":"+BI$31*'AVM Traffic %'!W30","v":4123.7113402061859},{"$f":"+BJ$31*'AVM Traffic %'!X30","v":107836.08914450037},{"$f":"+BK$31*'AVM Traffic %'!Y30","v":9726.44376899696},{"$f":"+BL$31*'AVM Traffic %'!Z30","v":1920.6145966709346},{"$f":"+BM$31*'AVM Traffic %'!AA30","v":0},3065142.5075984015,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total INGRESO",null,{"$f":"'AVM Traffic Net'!M12","v":1000000},{"$f":"'AVM Traffic Net'!M24","v":6000000},{"$f":"'AVM Traffic Net'!M36","v":2000000},{"$f":"'AVM Traffic Net'!M48","v":8000000},{"$f":"'AVM Traffic Net'!M60","v":4000000},{"$f":"'AVM Traffic Net'!M72","v":2000000},{"$f":"'AVM Traffic Net'!M84","v":9000000},{"$f":"'AVM Traffic Net'!M96","v":100000},{"$f":"'AVM Traffic Net'!M108","v":1500000},{"$f":"'AVM Traffic Net'!M120","v":2000000},{"$f":"'AVM Traffic Net'!M132","v":1500000},{"$f":"'AVM Traffic Net'!M144","v":5000000},{"$f":"'AVM Traffic Net'!M156","v":9000000},{"$f":"'AVM Traffic Net'!M168","v":80000000},{"$f":"'AVM Traffic Net'!M180","v":4000000},{"$f":"'AVM Traffic Net'!M192","v":8000000},{"$f":"'AVM Traffic Net'!M204","v":900000},{"$f":"'AVM Traffic Net'!M216","v":200000},{"$f":"'AVM Traffic Net'!M228","v":4000000},{"$f":"'AVM Traffic Net'!M240","v":3000000},{"$f":"'AVM Traffic Net'!M252","v":4000000},{"$f":"'AVM Traffic Net'!M264","v":1600000},{"$f":"'AVM Traffic Net'!M276","v":500000},{"$f":"'AVM Traffic Net'!M288","v":6000000},163300000]
[]
[null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LDN","On-Net"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMZ","ANC","APU","ARQ","AYA","CAJ","CUZ","HUV","HUA","ICA","JUN","LAM","LIB","LIM","LOR","MAD","MOQ","PAS","PIU","PUN","SMA","TAC","TUM","UCA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMZ",{"$f":"AP7/$BN7","v":0},{"$f":"AQ7/$BN7","v":7.3175875841713844E-3},4.7497584755307523E-4,4.543195022233334E-3,2.5816575162259819E-3,3.7523151470018036E-2,4.0446452026860627E-3,2.6437631594104078E-5,1.8335037054013098E-3,1.2866692669482873E-3,7.4927038324790586E-4,0.14871742160312554,5.3804126202169435E-2,0.58552623422999051,2.0760642764798193E-2,7.8267826692509351E-3,1.2923761433420882E-3,2.4121810058978167E-4,1.6950461122525198E-2,1.2349372036379955E-3,8.6117116285323911E-2,1.1651200851344494E-3,1.9172360555839557E-3,1.4065233904448401E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANC",{"$f":"AP8/$BN8","v":7.5517675518425745E-4},0,1.5006218511522226E-3,9.5690728409757418E-3,5.4375981445487151E-3,5.6903670847351043E-3,7.6671051834447156E-3,9.7447135143976092E-5,3.4756239568829749E-3,3.3875477162602094E-3,2.1918687790193122E-3,1.2529401296472183E-2,8.4993424273120774E-2,0.82217369908614379,5.247235089921534E-3,8.2425532148663952E-3,2.1776465932999696E-3,2.5403197131198185E-4,1.0710537168829505E-2,1.8207545127313636E-3,5.4415072733370318E-3,9.8161042249555411E-4,1.211449522601122E-3,4.4437201275216113E-3,{"$f":"BN43+1","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,"AMAZONAS","SAN MARTIN","ANCASH","LIBERTAD","PUNO","TACNA","MOQUEGUA","AREQUIPA","ICA","UCAYALLI","HUANUCO","PASCO","JUNIN","LORETO","AYACUCHO","HUANCAVELICA","TUMBES","PIURA","LAMBAYEQUE","CAJAMARCA","MADRE DE DIOS","APURIMAC","CUSCO","LIMA",null,null,null,null,null,"APU",{"$f":"AP9/$BN9","v":2.4767744963463852E-4},1.6849732421692677E-3,0,3.1383957998583838E-2,5.3501531846723752E-2,4.1473016375357839E-4,0.34925029230275484,2.2828579762451093E-4,6.3328343818570961E-4,8.888188606115224E-3,2.0128454737311629E-3,1.0273257675290847E-3,1.8583688666410345E-3,0.47188859589452475,1.4341254059433747E-3,5.4066668358662341E-2,5.3565666984396634E-4,1.6663116375942958E-4,7.0255301476948682E-4,1.279624266849475E-2,2.974444138135612E-3,1.6097076896862295E-3,2.6488167709005353E-4,2.4290323656438175E-3,3]
[null,null,"Amazonas","San Martin","Tumbes","Cajamarca","Ancash","Lambayeque","Piura","Libertad","Switching and SignallingTrujillo",{"$f":"HLOOKUP($C46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($D46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($E46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($F46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($G46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($H46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($I46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($J46,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE)","v":0.35234710032291749},0.16211503969733876,0.12133186337427998,0.22605637012917143,1.6836539959939611E-2,3.5734341027541042E-2,3.5253469944600768E-2,3.1173103217885859E-2,3.104499640272668E-2,6.6632334095267087E-2,7.0612138727911805E-2,2.034876638876601E-2,2.3343703709299276E-2,0.15739298498041232,1.3893467512359011E-2,9.1411261067003945E-3,0.32012765505689816,0.15853932041604793,0.14675676861643094,0.27045619422618505,3.6905390878763822E-2,9.174954319722756E-3,1.1516176910487449E-2,0.42112731386597546,2,null,null,null,null,"ARQ",{"$f":"AP10/$BN10","v":3.9426280060162291E-4},8.0466219719610398E-3,1.0445931933465678E-2,0,8.5165863155820393E-3,2.9708277537376765E-3,0.20014217475447718,8.7214655714633994E-5,1.2097028725806325E-3,1.1318857287304165E-2,2.2886624023711172E-3,3.2706759120276654E-3,7.3955634131567067E-3,0.4292405757425734,4.5657955522011165E-3,0.11188511086919495,3.4107182406013521E-2,2.1220008325574259E-4,3.7278393004387214E-3,0.10863769210804307,4.734838306290518E-3,3.8435949426675414E-2,6.324737596719055E-4,7.7332603726615774E-3,4]
["Loreto","Huancavelica","Madre de Dios","Pasco","Ayacucho","Huanuco","Ucayalli","Ica","Junin","Lima","Switching and Signalling Lima",{"$f":"HLOOKUP($A47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE)+HLOOKUP($B47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($C47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($D47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($E47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($F47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($G47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($H47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($I47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($J47,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE)","v":0.63489765017249544},{"$f":"HLOOKUP($A47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE)+HLOOKUP($B47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($C47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($D47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($E47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($F47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($G47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($H47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($I47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($J47,$C$6:$AD$33,VLOOKUP(M$45,$C$6:$AD$33,28,FALSE),FALSE)","v":0.82519072978111785},0.85495132522162054,0.74509257029805831,0.47849359106348455,0.51164191560318606,0.37626065321263741,0.57705796615343941,0.89387728692297708,0.90708833156375801,0.91234038371637283,0.9493080994276879,0.95238877174207404,0.821634881366064,0.899773102323563,0.96476637211964777,0.65555573697715386,0.82224834875338337,0.81318486561688852,0.69893652571859932,0.37346170553553693,0.59524918835091412,0.75326913574082321,0.32011296852357757,3,null,null,null,null,"AYA",{"$f":"AP11/$BN11","v":1.4974499230625854E-3},4.0749176892299717E-3,3.9674704147122104E-2,1.2649760285593165E-2,0,1.2537226395068534E-3,2.5338672896212083E-2,9.9375020385276719E-4,2.2972868232943302E-3,2.149508138754929E-2,8.6925708768801208E-3,1.863353600195696E-3,2.8089096529362988E-3,0.81514952227325421,3.468270497713759E-3,3.2688534419811149E-2,1.0795210198170431E-3,3.0223400279613959E-4,1.4158710040900234E-3,5.1577115391258739E-3,8.9916969679225325E-4,2.4330602762077068E-3,8.0073306545328066E-5,1.4685851838411243E-2,5]
[null,null,null,null,"Apurimac","Moquegua","Puno","Tacna","Cusco","Arequipa","Switching and Signalling Arequipa",{"$f":"HLOOKUP($E48,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($F48,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($G48,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($H48,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($I48,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE) + HLOOKUP($J48,$C$6:$AD$33,VLOOKUP(L$45,$C$6:$AD$33,28,FALSE),FALSE)","v":1.2755249504587004E-2},1.2694230521543531E-2,2.3716811404099567E-2,2.8851059572770038E-2,0.50466986897657595,0.4526237433692728,0.58848587684276188,0.39176893062867485,7.5077716674296163E-2,2.6279334340974896E-2,1.704747755571543E-2,3.0343134183546182E-2,2.4267524548626958E-2,2.0972133653523871E-2,8.6333430164077976E-2,2.6092501773651959E-2,2.4316607965948131E-2,1.9212330830568423E-2,4.0058365766680759E-2,3.0607280055215669E-2,0.58963290358569931,0.39557585732936362,0.23521468734868922,0.2587597176104468,4,null,null,null,null,"CAJ",{"$f":"AP12/$BN12","v":1.9930630581645604E-2},1.3558997510339638E-2,2.6402948760221238E-3,1.0101881684947352E-2,5.1663287151681178E-3,0,8.0940118981587175E-3,1.1756916667098294E-4,3.8729892817110654E-3,2.1457004330809226E-3,2.7766952275378853E-3,9.2589294813119283E-2,8.972588361215246E-2,0.65096443281412264,9.2323378541806535E-3,8.7015010484518731E-3,5.7472465208295532E-4,3.2181185714028819E-4,1.507587078495044E-2,6.8647666776575226E-3,3.8296613528844267E-2,2.3316002663469975E-3,1.2789033951333794E-3,1.563715932053494E-2,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,"CUZ",{"$f":"AP13/$BN13","v":6.074923800192383E-5},3.3062627434645086E-3,5.6333958332711834E-2,0.1180316990083902,1.3122620958906952E-2,5.0861597334776981E-4,0,4.0314915856981848E-5,6.2131593111559445E-4,2.1800558986512088E-3,1.1284614974624149E-3,1.5118677372331591E-3,4.5581256081842735E-3,0.33069361167320166,2.8140478913612132E-3,0.39783705487963572,1.31383517440411E-3,6.5392897032437371E-5,1.1487941370563323E-3,5.4402508332733142E-2,2.9182344236438175E-4,5.1326865004499601E-3,1.2993803083510085E-4,4.7662591975990796E-3,7]
[null,null,null,null,null,null,null,null,null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,null,null,null,null,"HUV",{"$f":"AP14/$BN14","v":3.3114529247950186E-4},1.3516877485327007E-3,1.3160464974314222E-3,1.1189445483428732E-2,9.5375553635691016E-2,8.3174270555620776E-4,7.4711744885133302E-3,0,1.6934026870010445E-3,1.7825291442116257E-2,0.11533623453141525,5.4941472025327295E-4,2.4846432438093927E-3,0.72104695538836039,3.8348576158544739E-3,2.8914901592264376E-3,4.7744942697512059E-4,2.6734347696512659E-4,9.3931491906666111E-4,4.5622945244289306E-3,1.590735330228635E-3,1.0760913528744225E-3,1.0624421467740227E-3,6.4952431830177038E-3,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUA",{"$f":"AP15/$BN15","v":1.2890338004755753E-3},1.4908013187866271E-2,8.538187802119145E-4,4.3556631376878863E-3,7.4252791851532702E-3,1.6188429748360722E-3,7.2706729218720827E-3,9.5048817642659378E-5,0,2.3129226248060674E-3,8.9792793741602372E-3,5.346702497130775E-3,7.2538909569245299E-3,0.70169644438108303,1.0449439685172368E-2,1.4069460723256768E-2,6.9695439966135355E-4,1.5610131835078566E-2,1.2188090922283564E-3,1.7759430628407826E-3,3.8701131626427895E-2,2.0944252534414089E-3,2.7571459202233657E-4,0.15170237709001985,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICA",{"$f":"AP16/$BN16","v":5.5189622319917774E-4},1.0012273300527813E-2,1.3647578082959737E-2,3.7297300262117888E-2,5.2985209244495776E-2,1.5402291122319286E-3,1.4526952135013137E-2,6.7824809891431359E-4,2.257818712296065E-3,0,2.135807443020494E-3,3.0522343310133136E-3,6.9016292515600248E-3,0.80114499680475904,6.8173690369347775E-3,1.606346755272528E-2,2.6524362719373574E-3,2.4753460621673425E-4,4.1746376832227606E-3,4.562190387732255E-3,4.4186083913454422E-3,2.3912595345357852E-3,3.9348810962621701E-4,1.1546835423614579E-2,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JUN",{"$f":"AP17/$BN17","v":3.0719493472336609E-4},6.2696290587096271E-3,3.6625870310059054E-3,7.7851196731537238E-3,3.9814846949124537E-2,1.543172449934744E-3,8.6635195012163702E-3,4.3037800179440639E-3,9.8968333844966713E-3,3.3072124927307173E-3,0,2.5483892260782784E-3,6.9148180852378486E-3,0.83612079585398447,3.5574983601759651E-3,1.0729442947123328E-2,4.4291750142396992E-4,2.4800763839970177E-3,1.7427563779438505E-3,2.1161613956923011E-3,3.6892101973787419E-3,1.5972194461346876E-3,3.2853337929281877E-4,4.2178285352497229E-2,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LAM",{"$f":"AP18/$BN18","v":1.5559017781834704E-2},1.1761053057560068E-2,2.2901876116446273E-3,1.1683141656774209E-2,4.9791837556618541E-3,2.4605814725385727E-2,9.7510182722021672E-3,1.9121120580118352E-4,6.0116022649990873E-3,3.1019619530439045E-3,4.0141684357372122E-3,0,3.891404497250886E-2,0.75286069657909571,1.0010144118834923E-2,1.1321502430384352E-2,1.1216593279357175E-3,3.4892387172177306E-4,2.6153573087613981E-2,1.0718078022496856E-2,2.6989968021344624E-2,4.4942808756271851E-3,2.7732969701829784E-3,2.0345471001608512E-2,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIB",{"$f":"AP19/$BN19","v":6.365915317539223E-3},6.0631098159759644E-2,4.2165985479576814E-4,1.0755258192616204E-2,3.6669867372238867E-3,3.9973417634190975E-2,8.9765854287697858E-3,9.3880040061348677E-5,4.0692327313581397E-3,2.8556019167425544E-3,2.956288246661522E-3,5.2809562188753399E-2,0,0.69306796174007479,1.1058157578456783E-2,8.3378724897348096E-3,1.1473070467698807E-3,2.5696967067134773E-4,3.6114656418675894E-2,5.4815781123449857E-3,2.6757667421152018E-2,2.0686709374734148E-3,3.4040529891002794E-3,1.8729619147073082E-2,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIM",{"$f":"AP20/$BN20","v":7.5825585962629718E-3},0.10316973435192259,2.5568927675121061E-2,8.7346264579179128E-2,5.4597690237315921E-2,1.9045228620559771E-2,0.10108966107683724,8.6408093856854388E-4,1.9564003511011497E-2,3.4632027710341198E-2,2.2408204001988365E-2,5.718403542577568E-2,0.12930298555607742,0,5.5879406929510676E-2,6.0190260509315648E-2,5.4663139398473106E-3,1.6695343201481444E-3,5.865931395115101E-2,2.1368318128494032E-2,4.1391621903984363E-2,1.7920232210968043E-2,4.7918354602416724E-3,7.0307760365377614E-2,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOR",{"$f":"AP21/$BN21","v":2.0932156235631597E-3},8.1373399637251834E-3,5.2818499288731665E-4,8.4202436919204333E-3,4.3063013536481015E-3,2.503600837104021E-3,8.9954927544973282E-3,4.4098958907365238E-5,3.0583527981011003E-3,2.5039145715447602E-3,1.8515719113123468E-3,8.2688741623740663E-3,1.8697353350836426E-2,0.65111978104854384,0,2.1758944006236729E-2,3.5928862888265145E-4,1.3412027306300973E-4,9.4246678368601431E-3,1.3732809815070234E-3,0.10773492962397838,1.2956426038291187E-3,5.3300358197095569E-4,0.13685779644470678,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAD",{"$f":"AP22/$BN22","v":1.0803472080062361E-3},7.3497047891444402E-3,2.5045678185608485E-2,6.8447029493340736E-2,1.5557931129089802E-2,1.8090164249837538E-3,0.45701969889616645,7.9661002470731283E-5,2.7623265474098226E-3,3.8769495402243117E-3,1.8813974075394704E-3,4.4811044618722181E-3,6.0795309165700894E-3,0.29404806696120844,1.25110572684535E-2,0,5.8412179688694874E-3,3.634152257298464E-4,2.5537286132367586E-3,2.9768577500608948E-2,1.2974263198953395E-2,3.5107015411052493E-3,5.7769526599693252E-4,4.2380900453410968E-2,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOQ",{"$f":"AP23/$BN23","v":1.7883698322439376E-4},1.2166450029580524E-2,3.5536936614950407E-3,0.37768290831396939,2.5754067282443942E-3,2.994583941624857E-3,4.0348521842613359E-2,2.6373619993498106E-5,4.5726609256584146E-3,6.4177697202223369E-3,1.2457603782083807E-3,4.4507202732733241E-3,8.0510781014212791E-3,0.29205427011944579,4.1420752925663742E-3,5.4654825569015304E-2,0,4.8126811192323762E-5,5.0728260445962884E-3,7.3916828159096837E-2,2.1477151723677192E-3,9.2983924865587278E-2,1.9125939851238782E-4,1.0523384048090598E-2,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAS",{"$f":"AP24/$BN24","v":3.2765225352584962E-4},4.4580988761142885E-3,8.6810957892931272E-3,1.1071415211427193E-2,7.0777123644172211E-3,1.3716153101489333E-3,6.4683201349541742E-3,6.0399811246406054E-4,3.7699651573732541E-2,3.5274527788287761E-3,4.5647850675386979E-2,2.0385723649808752E-3,4.9168686768652639E-3,0.80262123106059235,5.6916092497219942E-3,1.4304948435542154E-2,2.3620655984820836E-4,0,1.5490111490446634E-3,2.8213561315202666E-3,3.9348892129038946E-3,1.0647403565032106E-3,1.7520585451822395E-3,3.213364517700186E-2,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIU",{"$f":"AP25/$BN25","v":2.0200922602528998E-3},1.5706148277057193E-2,2.1026512591071234E-3,7.313485542537408E-3,4.1558671437838292E-3,6.0403531973302121E-3,4.8832023614072224E-3,6.3837641405286799E-5,1.9184839753549022E-3,2.5890472002090452E-3,3.3504187694870322E-3,4.788008031771606E-2,5.4132567662012694E-2,0.78546735426301284,8.0207515620756894E-3,6.2996483329490248E-3,1.248254700966766E-3,1.9415247228309472E-4,0,1.7891650713856978E-3,1.732856177853789E-2,1.8755718951642033E-3,1.5431516923140976E-2,1.0188787392822663E-2,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUN",{"$f":"AP26/$BN26","v":4.0773007145366907E-4},3.698435264309261E-3,1.350343149015373E-2,0.25832354653477402,1.4679161300934359E-2,1.1378909649807532E-3,0.19164690049616043,1.5032290539910708E-4,1.0425200270867668E-3,3.6579650073219885E-3,1.4201032662906426E-3,2.8186633409617214E-3,4.0790303243220223E-3,0.25894319568464252,1.5739181614404488E-3,0.1928448240601896,1.4696757993934759E-2,1.8287369696962121E-4,1.2850584111378789E-3,0,3.2643809459063228E-3,2.6499232461552991E-2,1.4535063686797999E-4,3.998706953209516E-3,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMA",{"$f":"AP27/$BN27","v":2.9780088564783449E-2},5.0649193593433877E-3,7.8901884135560275E-4,5.6602875035048896E-3,3.2164421086726784E-3,2.181640556523589E-2,2.5195764858032461E-3,5.4896974119919166E-5,1.713247735435855E-2,1.3358656806517388E-3,1.7287090979290673E-3,4.9409185030015144E-2,4.4689082123741661E-2,0.64844171662690997,8.6217743409828004E-2,2.2752921635563233E-2,5.3671630487561349E-4,5.0088237965637092E-4,1.0559142057620791E-2,7.6929337032171274E-4,0,2.419338015682468E-3,7.9621699659844351E-4,4.3809074513428255E-2,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAC",{"$f":"AP28/$BN28","v":1.3972769335857359E-3},6.3372052332993202E-3,4.9360848375468612E-3,0.19672575790602378,9.390263116600463E-3,2.3397079238741732E-3,6.8303803102340216E-2,3.4343428493415317E-5,3.8108589674366892E-3,5.0142881150482752E-3,1.7303626873409422E-3,6.1820558972504264E-3,1.0484022486834558E-2,0.40566373801362715,6.4725160972061626E-3,6.1003622804442263E-2,6.7153712324765441E-2,2.5068074829426469E-4,3.523080786838315E-3,0.11550438519859656,4.4747684975892108E-3,0,9.9622326826930073E-4,1.8271241624696451E-2,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUM",{"$f":"AP29/$BN29","v":2.8694355499696922E-3},1.3014028605781231E-2,5.0683500779533401E-4,1.1311839731502942E-2,2.7548230380599835E-3,8.008005824206443E-3,6.4739116527509815E-3,7.0527360939077045E-5,9.7824328290293302E-4,3.4324325715892386E-3,8.8836437681960286E-4,4.7607807381679211E-2,7.1766319444407325E-2,0.62480059779706676,6.6459508994445374E-3,8.3517666753337629E-3,8.2743761737749883E-4,1.2869894177001937E-4,0.1446993507468326,3.953313060803606E-3,3.2162707504021663E-2,1.2432708957177702E-3,0,7.5043320332279784E-3,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UCA",{"$f":"AP30/$BN30","v":9.7650136206160418E-4},7.9718779490478165E-3,2.5872252582456929E-3,8.2490292051777981E-3,9.8437229976442824E-3,1.6351289565958249E-3,8.8125813410858365E-3,7.2003775119130849E-5,3.74520656324367E-2,3.5042868428010951E-3,5.6685082888983558E-3,6.4805900593888242E-3,1.0990300482531641E-2,0.63788012395558169,0.14700999534981507,6.3949514223740331E-2,2.1118978270796241E-3,1.7081104977213714E-3,2.7699089152238452E-3,1.3453571342877605E-3,3.5181427577079288E-2,3.1732435750981827E-3,6.265987933382495E-4,0,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AP67+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMZ","SMA","ANC","LIB","PUN","TAC","MOQ","ARQ","ICA","UCA","HUA","PAS","JUN","LOR","AYA","HUV","TUM","PIU","LAM","CAJ","MAD","APU","CUZ","LIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMZ",{"$f":"INDEX($AP$43:$BM$66,VLOOKUP($AO74,$AO$43:$BN$66,26,FALSE),HLOOKUP(AP$73,$AP$42:$BN$67,26,FALSE))","v":0},{"$f":"INDEX($AP$43:$BM$66,VLOOKUP($AO74,$AO$43:$BN$66,26,FALSE),HLOOKUP(AQ$73,$AP$42:$BN$67,26,FALSE))","v":8.6117116285323911E-2},7.3175875841713844E-3,5.3804126202169435E-2,1.2349372036379955E-3,1.1651200851344494E-3,1.2923761433420882E-3,4.543195022233334E-3,1.2866692669482873E-3,1.4065233904448401E-2,1.8335037054013098E-3,2.4121810058978167E-4,7.4927038324790586E-4,2.0760642764798193E-2,2.5816575162259819E-3,2.6437631594104078E-5,1.9172360555839557E-3,1.6950461122525198E-2,0.14871742160312554,3.7523151470018036E-2,7.8267826692509351E-3,4.7497584755307523E-4,4.0446452026860627E-3,0.58552623422999051,null,{"$f":"+D7-AP74","v":0},{"$f":"+E7-AQ74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMA",{"$f":"INDEX($AP$43:$BM$66,VLOOKUP($AO75,$AO$43:$BN$66,26,FALSE),HLOOKUP(AP$73,$AP$42:$BN$67,26,FALSE))","v":2.9780088564783449E-2},0,5.0649193593433877E-3,4.4689082123741661E-2,7.6929337032171274E-4,2.419338015682468E-3,5.3671630487561349E-4,5.6602875035048896E-3,1.3358656806517388E-3,4.3809074513428255E-2,1.713247735435855E-2,5.0088237965637092E-4,1.7287090979290673E-3,8.6217743409828004E-2,3.2164421086726784E-3,5.4896974119919166E-5,7.9621699659844351E-4,1.0559142057620791E-2,4.9409185030015144E-2,2.181640556523589E-2,2.2752921635563233E-2,7.8901884135560275E-4,2.5195764858032461E-3,0.64844171662690997,null,{"$f":"+D8-AP75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANC",7.5517675518425745E-4,5.4415072733370318E-3,0,8.4993424273120774E-2,1.8207545127313636E-3,9.8161042249555411E-4,2.1776465932999696E-3,9.5690728409757418E-3,3.3875477162602094E-3,4.4437201275216113E-3,3.4756239568829749E-3,2.5403197131198185E-4,2.1918687790193122E-3,5.247235089921534E-3,5.4375981445487151E-3,9.7447135143976092E-5,1.211449522601122E-3,1.0710537168829505E-2,1.2529401296472183E-2,5.6903670847351043E-3,8.2425532148663952E-3,1.5006218511522226E-3,7.6671051834447156E-3,0.82217369908614379,null,{"$f":"+D9-AP76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIB",6.365915317539223E-3,2.6757667421152018E-2,6.0631098159759644E-2,0,5.4815781123449857E-3,2.0686709374734148E-3,1.1473070467698807E-3,1.0755258192616204E-2,2.8556019167425544E-3,1.8729619147073082E-2,4.0692327313581397E-3,2.5696967067134773E-4,2.956288246661522E-3,1.1058157578456783E-2,3.6669867372238867E-3,9.3880040061348677E-5,3.4040529891002794E-3,3.6114656418675894E-2,5.2809562188753399E-2,3.9973417634190975E-2,8.3378724897348096E-3,4.2165985479576814E-4,8.9765854287697858E-3,0.69306796174007479,null,{"$f":"+D10-AP77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUN",4.0773007145366907E-4,3.2643809459063228E-3,3.698435264309261E-3,4.0790303243220223E-3,0,2.6499232461552991E-2,1.4696757993934759E-2,0.25832354653477402,3.6579650073219885E-3,3.998706953209516E-3,1.0425200270867668E-3,1.8287369696962121E-4,1.4201032662906426E-3,1.5739181614404488E-3,1.4679161300934359E-2,1.5032290539910708E-4,1.4535063686797999E-4,1.2850584111378789E-3,2.8186633409617214E-3,1.1378909649807532E-3,0.1928448240601896,1.350343149015373E-2,0.19164690049616043,0.25894319568464252,null,{"$f":"+D11-AP78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAC",1.3972769335857359E-3,4.4747684975892108E-3,6.3372052332993202E-3,1.0484022486834558E-2,0.11550438519859656,0,6.7153712324765441E-2,0.19672575790602378,5.0142881150482752E-3,1.8271241624696451E-2,3.8108589674366892E-3,2.5068074829426469E-4,1.7303626873409422E-3,6.4725160972061626E-3,9.390263116600463E-3,3.4343428493415317E-5,9.9622326826930073E-4,3.523080786838315E-3,6.1820558972504264E-3,2.3397079238741732E-3,6.1003622804442263E-2,4.9360848375468612E-3,6.8303803102340216E-2,0.40566373801362715,null,{"$f":"+D12-AP79","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOQ",1.7883698322439376E-4,2.1477151723677192E-3,1.2166450029580524E-2,8.0510781014212791E-3,7.3916828159096837E-2,9.2983924865587278E-2,0,0.37768290831396939,6.4177697202223369E-3,1.0523384048090598E-2,4.5726609256584146E-3,4.8126811192323762E-5,1.2457603782083807E-3,4.1420752925663742E-3,2.5754067282443942E-3,2.6373619993498106E-5,1.9125939851238782E-4,5.0728260445962884E-3,4.4507202732733241E-3,2.994583941624857E-3,5.4654825569015304E-2,3.5536936614950407E-3,4.0348521842613359E-2,0.29205427011944579,null,{"$f":"+D13-AP80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARQ",3.9426280060162291E-4,4.734838306290518E-3,8.0466219719610398E-3,7.3955634131567067E-3,0.10863769210804307,3.8435949426675414E-2,3.4107182406013521E-2,0,1.1318857287304165E-2,7.7332603726615774E-3,1.2097028725806325E-3,2.1220008325574259E-4,2.2886624023711172E-3,4.5657955522011165E-3,8.5165863155820393E-3,8.7214655714633994E-5,6.324737596719055E-4,3.7278393004387214E-3,3.2706759120276654E-3,2.9708277537376765E-3,0.11188511086919495,1.0445931933465678E-2,0.20014217475447718,0.4292405757425734,null,{"$f":"+D14-AP81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICA",5.5189622319917774E-4,4.4186083913454422E-3,1.0012273300527813E-2,6.9016292515600248E-3,4.562190387732255E-3,2.3912595345357852E-3,2.6524362719373574E-3,3.7297300262117888E-2,0,1.1546835423614579E-2,2.257818712296065E-3,2.4753460621673425E-4,2.135807443020494E-3,6.8173690369347775E-3,5.2985209244495776E-2,6.7824809891431359E-4,3.9348810962621701E-4,4.1746376832227606E-3,3.0522343310133136E-3,1.5402291122319286E-3,1.606346755272528E-2,1.3647578082959737E-2,1.4526952135013137E-2,0.80114499680475904,null,{"$f":"+D15-AP82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UCA",9.7650136206160418E-4,3.5181427577079288E-2,7.9718779490478165E-3,1.0990300482531641E-2,1.3453571342877605E-3,3.1732435750981827E-3,2.1118978270796241E-3,8.2490292051777981E-3,3.5042868428010951E-3,0,3.74520656324367E-2,1.7081104977213714E-3,5.6685082888983558E-3,0.14700999534981507,9.8437229976442824E-3,7.2003775119130849E-5,6.265987933382495E-4,2.7699089152238452E-3,6.4805900593888242E-3,1.6351289565958249E-3,6.3949514223740331E-2,2.5872252582456929E-3,8.8125813410858365E-3,0.63788012395558169,null,{"$f":"+D16-AP83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUA",1.2890338004755753E-3,3.8701131626427895E-2,1.4908013187866271E-2,7.2538909569245299E-3,1.7759430628407826E-3,2.0944252534414089E-3,6.9695439966135355E-4,4.3556631376878863E-3,2.3129226248060674E-3,0.15170237709001985,0,1.5610131835078566E-2,8.9792793741602372E-3,1.0449439685172368E-2,7.4252791851532702E-3,9.5048817642659378E-5,2.7571459202233657E-4,1.2188090922283564E-3,5.346702497130775E-3,1.6188429748360722E-3,1.4069460723256768E-2,8.538187802119145E-4,7.2706729218720827E-3,0.70169644438108303,null,{"$f":"+D17-AP84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAS",3.2765225352584962E-4,3.9348892129038946E-3,4.4580988761142885E-3,4.9168686768652639E-3,2.8213561315202666E-3,1.0647403565032106E-3,2.3620655984820836E-4,1.1071415211427193E-2,3.5274527788287761E-3,3.213364517700186E-2,3.7699651573732541E-2,0,4.5647850675386979E-2,5.6916092497219942E-3,7.0777123644172211E-3,6.0399811246406054E-4,1.7520585451822395E-3,1.5490111490446634E-3,{"$f":"INDEX($AP$43:$BM$66,VLOOKUP($AO85,$AO$43:$BN$66,26,FALSE),HLOOKUP(BH$73,$AP$42:$BN$67,26,FALSE))","v":2.0385723649808752E-3},1.3716153101489333E-3,1.4304948435542154E-2,8.6810957892931272E-3,6.4683201349541742E-3,0.80262123106059235,null,{"$f":"+D18-AP85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JUN",3.0719493472336609E-4,3.6892101973787419E-3,6.2696290587096271E-3,6.9148180852378486E-3,2.1161613956923011E-3,1.5972194461346876E-3,4.4291750142396992E-4,7.7851196731537238E-3,3.3072124927307173E-3,4.2178285352497229E-2,9.8968333844966713E-3,2.4800763839970177E-3,0,3.5574983601759651E-3,3.9814846949124537E-2,4.3037800179440639E-3,3.2853337929281877E-4,1.7427563779438505E-3,2.5483892260782784E-3,1.543172449934744E-3,1.0729442947123328E-2,3.6625870310059054E-3,8.6635195012163702E-3,0.83612079585398447,null,{"$f":"+D19-AP86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOR",2.0932156235631597E-3,0.10773492962397838,8.1373399637251834E-3,1.8697353350836426E-2,1.3732809815070234E-3,1.2956426038291187E-3,3.5928862888265145E-4,8.4202436919204333E-3,2.5039145715447602E-3,0.13685779644470678,3.0583527981011003E-3,1.3412027306300973E-4,1.8515719113123468E-3,0,4.3063013536481015E-3,4.4098958907365238E-5,5.3300358197095569E-4,9.4246678368601431E-3,8.2688741623740663E-3,2.503600837104021E-3,2.1758944006236729E-2,5.2818499288731665E-4,8.9954927544973282E-3,0.65111978104854384,null,{"$f":"+D20-AP87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AYA",1.4974499230625854E-3,8.9916969679225325E-4,4.0749176892299717E-3,2.8089096529362988E-3,5.1577115391258739E-3,2.4330602762077068E-3,1.0795210198170431E-3,1.2649760285593165E-2,2.149508138754929E-2,1.4685851838411243E-2,2.2972868232943302E-3,3.0223400279613959E-4,8.6925708768801208E-3,3.468270497713759E-3,0,9.9375020385276719E-4,8.0073306545328066E-5,1.4158710040900234E-3,1.863353600195696E-3,1.2537226395068534E-3,3.2688534419811149E-2,3.9674704147122104E-2,2.5338672896212083E-2,0.81514952227325421,null,{"$f":"+D21-AP88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUV",3.3114529247950186E-4,1.590735330228635E-3,1.3516877485327007E-3,2.4846432438093927E-3,4.5622945244289306E-3,1.0760913528744225E-3,4.7744942697512059E-4,1.1189445483428732E-2,1.7825291442116257E-2,6.4952431830177038E-3,1.6934026870010445E-3,2.6734347696512659E-4,0.11533623453141525,3.8348576158544739E-3,9.5375553635691016E-2,0,1.0624421467740227E-3,9.3931491906666111E-4,5.4941472025327295E-4,8.3174270555620776E-4,2.8914901592264376E-3,1.3160464974314222E-3,7.4711744885133302E-3,0.72104695538836039,null,{"$f":"+D22-AP89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUM",2.8694355499696922E-3,3.2162707504021663E-2,1.3014028605781231E-2,7.1766319444407325E-2,3.953313060803606E-3,1.2432708957177702E-3,8.2743761737749883E-4,1.1311839731502942E-2,3.4324325715892386E-3,7.5043320332279784E-3,9.7824328290293302E-4,1.2869894177001937E-4,8.8836437681960286E-4,6.6459508994445374E-3,2.7548230380599835E-3,7.0527360939077045E-5,0,0.1446993507468326,4.7607807381679211E-2,8.008005824206443E-3,8.3517666753337629E-3,5.0683500779533401E-4,6.4739116527509815E-3,0.62480059779706676,null,{"$f":"+D23-AP90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIU",2.0200922602528998E-3,1.732856177853789E-2,1.5706148277057193E-2,5.4132567662012694E-2,1.7891650713856978E-3,1.8755718951642033E-3,1.248254700966766E-3,7.313485542537408E-3,2.5890472002090452E-3,1.0188787392822663E-2,1.9184839753549022E-3,1.9415247228309472E-4,3.3504187694870322E-3,8.0207515620756894E-3,4.1558671437838292E-3,6.3837641405286799E-5,1.5431516923140976E-2,0,4.788008031771606E-2,6.0403531973302121E-3,6.2996483329490248E-3,2.1026512591071234E-3,4.8832023614072224E-3,0.78546735426301284,null,{"$f":"+D24-AP91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LAM",1.5559017781834704E-2,2.6989968021344624E-2,1.1761053057560068E-2,3.891404497250886E-2,1.0718078022496856E-2,4.4942808756271851E-3,1.1216593279357175E-3,1.1683141656774209E-2,3.1019619530439045E-3,2.0345471001608512E-2,6.0116022649990873E-3,3.4892387172177306E-4,4.0141684357372122E-3,1.0010144118834923E-2,4.9791837556618541E-3,1.9121120580118352E-4,2.7732969701829784E-3,2.6153573087613981E-2,0,2.4605814725385727E-2,1.1321502430384352E-2,2.2901876116446273E-3,9.7510182722021672E-3,0.75286069657909571,null,{"$f":"+D25-AP92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAJ",1.9930630581645604E-2,3.8296613528844267E-2,1.3558997510339638E-2,8.972588361215246E-2,6.8647666776575226E-3,2.3316002663469975E-3,5.7472465208295532E-4,1.0101881684947352E-2,2.1457004330809226E-3,1.563715932053494E-2,3.8729892817110654E-3,3.2181185714028819E-4,2.7766952275378853E-3,9.2323378541806535E-3,5.1663287151681178E-3,1.1756916667098294E-4,1.2789033951333794E-3,1.507587078495044E-2,9.2589294813119283E-2,0,8.7015010484518731E-3,2.6402948760221238E-3,8.0940118981587175E-3,0.65096443281412264,null,{"$f":"+D26-AP93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAD",1.0803472080062361E-3,1.2974263198953395E-2,7.3497047891444402E-3,6.0795309165700894E-3,2.9768577500608948E-2,3.5107015411052493E-3,5.8412179688694874E-3,6.8447029493340736E-2,3.8769495402243117E-3,4.2380900453410968E-2,2.7623265474098226E-3,3.634152257298464E-4,1.8813974075394704E-3,1.25110572684535E-2,1.5557931129089802E-2,7.9661002470731283E-5,5.7769526599693252E-4,2.5537286132367586E-3,4.4811044618722181E-3,1.8090164249837538E-3,0,2.5045678185608485E-2,0.45701969889616645,0.29404806696120844,null,{"$f":"+D27-AP94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APU",2.4767744963463852E-4,2.974444138135612E-3,1.6849732421692677E-3,1.8583688666410345E-3,1.279624266849475E-2,1.6097076896862295E-3,5.3565666984396634E-4,3.1383957998583838E-2,8.888188606115224E-3,2.4290323656438175E-3,6.3328343818570961E-4,1.6663116375942958E-4,2.0128454737311629E-3,1.4341254059433747E-3,5.3501531846723752E-2,2.2828579762451093E-4,2.6488167709005353E-4,7.0255301476948682E-4,1.0273257675290847E-3,4.1473016375357839E-4,5.4066668358662341E-2,0,0.34925029230275484,0.47188859589452475,null,{"$f":"+D28-AP95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUZ",6.074923800192383E-5,2.9182344236438175E-4,3.3062627434645086E-3,4.5581256081842735E-3,5.4402508332733142E-2,5.1326865004499601E-3,1.31383517440411E-3,0.1180316990083902,2.1800558986512088E-3,4.7662591975990796E-3,6.2131593111559445E-4,6.5392897032437371E-5,1.1284614974624149E-3,2.8140478913612132E-3,1.3122620958906952E-2,4.0314915856981848E-5,1.2993803083510085E-4,1.1487941370563323E-3,1.5118677372331591E-3,5.0861597334776981E-4,{"$f":"INDEX($AP$43:$BM$66,VLOOKUP($AO96,$AO$43:$BN$66,26,FALSE),HLOOKUP(BJ$73,$AP$42:$BN$67,26,FALSE))","v":0.39783705487963572},5.6333958332711834E-2,0,0.33069361167320166,null,{"$f":"+D29-AP96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIM",7.5825585962629718E-3,4.1391621903984363E-2,0.10316973435192259,0.12930298555607742,2.1368318128494032E-2,1.7920232210968043E-2,5.4663139398473106E-3,8.7346264579179128E-2,3.4632027710341198E-2,7.0307760365377614E-2,1.9564003511011497E-2,1.6695343201481444E-3,2.2408204001988365E-2,5.5879406929510676E-2,5.4597690237315921E-2,8.6408093856854388E-4,4.7918354602416724E-3,5.865931395115101E-2,5.718403542577568E-2,1.9045228620559771E-2,6.0190260509315648E-2,2.5568927675121061E-2,0.10108966107683724,0,null,{"$f":"+D30-AP97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Routing Table","index":23,"n_rows":300,"n_cols":64,"rows_kept":300,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switching and SignallingTrujillo","Switching and Signalling Lima","Switching and Signalling Arequipa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loreto"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Huancavelica"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amazonas","Madre de Dios"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Martin","Pasco"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tumbes","Ayacucho","Apurimac"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cajamarca","Huanuco","Moquegua"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ancash","Ucayalli","Puno"]
[null,null,null,null,null,null,"BTS Amazonas","BTS Ancash","BTS Apurimac","BTS Arequipa","BTS Ayacucho","BTS Cajamarca","BTS Cusco","BTS Huancavelica","BTS Huanuco","BTS Ica","BTS Junin","BTS Lambayeque","BTS Libertad","BTS Lima","BTS Loreto","BTS Madre de Dios","BTS Moquegua","BTS Pasco","BTS Piura","BTS Puno","BTS San Martin","BTS Tacna","BTS Tumbes","BTS Ucayalli",{"$f":"CONCATENATE(AE11,\" \",AE12)","v":"Transmission Amazonas"},"Transmission Ancash","Transmission Apurimac","Transmission Arequipa","Transmission Ayacucho","Transmission Cajamarca","Transmission Cusco","Transmission Huancavelica","Transmission Huanuco","Transmission ICA","Transmission Junin","Transmission Lambayeque","Transmission Libertad","Transmission Lima","Transmission Loreto","Transmission Madre de Dios","Transmission Moquegua","Transmission Pasco","Transmission Piura","Transmission Puno","Transmission San Martin","Transmission Tacna","Transmission Tumbes","Transmission Ucayalli","Lambayeque","Ica","Tacna","IT CC","IT IC","Tasas","Spectrum","Handset Subsidy","Customer Acquisition Cost","Admin Overheads"]
[null,null,null,null,null,null,"BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Piura","Junin","Cusco"]
[null,null,"Cities","Index",null,null,"Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","Ica","Junin","Lambayeque","Libertad","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martin","Tacna","Tumbes","Ucayalli","Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","ICA","Junin","Lambayeque","Libertad","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martin","Tacna","Tumbes","Ucayalli","Libertad","Lima","Arequipa"]
[null,null,"Amazonas","LDI","Incoming",0,{"$f":"IF($C13=G$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C13=H$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=I$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=J$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=K$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=L$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=M$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=N$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=O$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=P$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=Q$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=R$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=S$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=T$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=U$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=V$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=W$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=X$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=Y$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=Z$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=AA$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=AB$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=AC$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C13=AD$12,IF($E13=\"On-net\",IF($D13=\"Local\",2,1),1),IF(AND($D13=\"LDN\",$E13=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C13,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E13&$D13=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C13,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C13,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E13&$D13=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C13,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C13,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E13&$D13=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C13,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C13,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,{"$f":"IF(E13=\"Incoming\",1,0)","v":1},1,1,1,1,1]
[null,null,"Amazonas","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C14=G$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C14=H$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=I$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=J$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=K$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=L$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=M$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=N$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=O$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=P$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=Q$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=R$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=S$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=T$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=U$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=V$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=W$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=X$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=Y$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=Z$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=AA$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=AB$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=AC$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C14=AD$12,IF($E14=\"On-net\",IF($D14=\"Local\",2,1),1),IF(AND($D14=\"LDN\",$E14=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C14,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E14&$D14=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C14,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C14,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E14&$D14=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C14,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C14,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E14&$D14=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C14,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C14,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,{"$f":"IF(E14=\"Incoming\",1,0)","v":1},1,1,1,1,1]
[null,null,"Amazonas","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C15=G$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C15=H$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=I$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=J$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=K$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=L$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=M$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=N$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=O$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=P$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=Q$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=R$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=S$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=T$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=U$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=V$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=W$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=X$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=Y$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=Z$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=AA$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=AB$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=AC$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C15=AD$12,IF($E15=\"On-net\",IF($D15=\"Local\",2,1),1),IF(AND($D15=\"LDN\",$E15=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C15,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E15&$D15=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C15,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C15,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E15&$D15=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C15,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C15,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E15&$D15=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C15,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C15,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Amazonas","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C16=G$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C16=H$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=I$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=J$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=K$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=L$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=M$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=N$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=O$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=P$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=Q$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=R$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=S$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=T$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=U$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=V$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=W$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=X$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=Y$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=Z$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=AA$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=AB$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=AC$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C16=AD$12,IF($E16=\"On-net\",IF($D16=\"Local\",2,1),1),IF(AND($D16=\"LDN\",$E16=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C16,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E16&$D16=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C16,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C16,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E16&$D16=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C16,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C16,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E16&$D16=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C16,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C16,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Amazonas","Local","Incoming","Mobile - Mobile",{"$f":"IF($C17=G$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C17=H$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=I$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=J$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=K$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=L$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=M$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=N$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=O$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=P$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=Q$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=R$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=S$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=T$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=U$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=V$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=W$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=X$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=Y$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=Z$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=AA$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=AB$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=AC$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C17=AD$12,IF($E17=\"On-net\",IF($D17=\"Local\",2,1),1),IF(AND($D17=\"LDN\",$E17=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C17,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E17&$D17=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C17,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C17,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E17&$D17=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C17,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C17,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E17&$D17=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C17,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C17,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Amazonas","LDN","On-net","Mobile - Mobile",{"$f":"IF($C18=G$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C18=H$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.3175875841713844E-3},{"$f":"IF($C18=I$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.7497584755307523E-4},{"$f":"IF($C18=J$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.543195022233334E-3},{"$f":"IF($C18=K$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5816575162259819E-3},{"$f":"IF($C18=L$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.7523151470018036E-2},{"$f":"IF($C18=M$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0446452026860627E-3},{"$f":"IF($C18=N$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6437631594104078E-5},{"$f":"IF($C18=O$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8335037054013098E-3},{"$f":"IF($C18=P$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2866692669482873E-3},{"$f":"IF($C18=Q$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.4927038324790586E-4},{"$f":"IF($C18=R$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.14871742160312554},{"$f":"IF($C18=S$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.3804126202169435E-2},{"$f":"IF($C18=T$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.58552623422999051},{"$f":"IF($C18=U$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0760642764798193E-2},{"$f":"IF($C18=V$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.8267826692509351E-3},{"$f":"IF($C18=W$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2923761433420882E-3},{"$f":"IF($C18=X$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4121810058978167E-4},{"$f":"IF($C18=Y$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6950461122525198E-2},{"$f":"IF($C18=Z$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2349372036379955E-3},{"$f":"IF($C18=AA$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.6117116285323911E-2},{"$f":"IF($C18=AB$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1651200851344494E-3},{"$f":"IF($C18=AC$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9172360555839557E-3},{"$f":"IF($C18=AD$12,IF($E18=\"On-net\",IF($D18=\"Local\",2,1),1),IF(AND($D18=\"LDN\",$E18=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C18,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4065233904448401E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E18&$D18=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C18,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C18,BC$3:BC$12,1,FALSE)),0,1))","v":0.35234710032291749},{"$f":"IF($E18&$D18=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C18,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C18,BD$3:BD$12,1,FALSE)),0,1))","v":0.63489765017249544},{"$f":"IF($E18&$D18=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C18,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C18,BE$3:BE$12,1,FALSE)),0,1))","v":1.2755249504587004E-2},1,0,1,1,1,1,1]
[null,null,"Amazonas","Local","On-net","Mobile - Mobile",{"$f":"IF($C19=G$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C19=H$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=I$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=J$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=K$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=L$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=M$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=N$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=O$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=P$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=Q$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=R$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=S$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=T$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=U$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=V$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=W$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=X$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=Y$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=Z$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=AA$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=AB$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=AC$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C19=AD$12,IF($E19=\"On-net\",IF($D19=\"Local\",2,1),1),IF(AND($D19=\"LDN\",$E19=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C19,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E19&$D19=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C19,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C19,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E19&$D19=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C19,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C19,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E19&$D19=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C19,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C19,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Amazonas","LDI","Outgoing",0,{"$f":"IF($C20=G$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C20=H$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=I$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=J$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=K$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=L$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=M$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=N$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=O$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=P$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=Q$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=R$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=S$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=T$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=U$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=V$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=W$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=X$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=Y$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=Z$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=AA$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=AB$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=AC$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C20=AD$12,IF($E20=\"On-net\",IF($D20=\"Local\",2,1),1),IF(AND($D20=\"LDN\",$E20=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C20,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E20&$D20=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C20,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C20,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E20&$D20=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C20,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C20,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E20&$D20=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C20,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C20,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Amazonas","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C21=G$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C21=H$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=I$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=J$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=K$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=L$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=M$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=N$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=O$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=P$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=Q$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=R$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=S$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=T$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=U$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=V$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=W$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=X$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=Y$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=Z$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=AA$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=AB$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=AC$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C21=AD$12,IF($E21=\"On-net\",IF($D21=\"Local\",2,1),1),IF(AND($D21=\"LDN\",$E21=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C21,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E21&$D21=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C21,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C21,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E21&$D21=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C21,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C21,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E21&$D21=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C21,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C21,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Amazonas","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C22=G$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C22=H$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=I$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=J$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=K$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=L$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=M$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=N$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=O$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=P$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=Q$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=R$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=S$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=T$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=U$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=V$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=W$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=X$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=Y$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=Z$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=AA$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=AB$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=AC$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C22=AD$12,IF($E22=\"On-net\",IF($D22=\"Local\",2,1),1),IF(AND($D22=\"LDN\",$E22=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C22,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E22&$D22=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C22,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C22,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E22&$D22=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C22,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C22,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E22&$D22=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C22,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C22,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Amazonas","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C23=G$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C23=H$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=I$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=J$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=K$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=L$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=M$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=N$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=O$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=P$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=Q$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=R$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=S$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=T$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=U$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=V$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=W$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=X$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=Y$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=Z$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=AA$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=AB$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=AC$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C23=AD$12,IF($E23=\"On-net\",IF($D23=\"Local\",2,1),1),IF(AND($D23=\"LDN\",$E23=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C23,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E23&$D23=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C23,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C23,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E23&$D23=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C23,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C23,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E23&$D23=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C23,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C23,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Amazonas","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C24=G$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C24=H$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=I$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=J$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=K$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=L$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=M$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=N$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=O$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=P$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=Q$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=R$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=S$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=T$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=U$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=V$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=W$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=X$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=Y$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=Z$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=AA$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=AB$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=AC$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C24=AD$12,IF($E24=\"On-net\",IF($D24=\"Local\",2,1),1),IF(AND($D24=\"LDN\",$E24=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C24,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E24&$D24=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C24,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C24,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E24&$D24=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C24,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C24,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E24&$D24=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C24,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C24,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ancash","LDI","Incoming",0,{"$f":"IF($C25=G$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=H$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C25=I$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=J$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=K$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=L$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=M$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=N$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=O$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=P$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=Q$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=R$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=S$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=T$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=U$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=V$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=W$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=X$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=Y$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=Z$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=AA$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=AB$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=AC$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C25=AD$12,IF($E25=\"On-net\",IF($D25=\"Local\",2,1),1),IF(AND($D25=\"LDN\",$E25=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C25,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E25&$D25=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C25,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C25,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E25&$D25=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C25,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C25,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E25&$D25=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C25,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C25,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ancash","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C26=G$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=H$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C26=I$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=J$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=K$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=L$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=M$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=N$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=O$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=P$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=Q$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=R$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=S$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=T$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=U$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=V$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=W$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=X$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=Y$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=Z$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=AA$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=AB$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=AC$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C26=AD$12,IF($E26=\"On-net\",IF($D26=\"Local\",2,1),1),IF(AND($D26=\"LDN\",$E26=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C26,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E26&$D26=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C26,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C26,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E26&$D26=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C26,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C26,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E26&$D26=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C26,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C26,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ancash","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C27=G$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=H$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C27=I$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=J$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=K$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=L$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=M$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=N$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=O$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=P$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=Q$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=R$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=S$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=T$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=U$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=V$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=W$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=X$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=Y$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=Z$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=AA$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=AB$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=AC$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C27=AD$12,IF($E27=\"On-net\",IF($D27=\"Local\",2,1),1),IF(AND($D27=\"LDN\",$E27=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C27,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E27&$D27=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C27,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C27,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E27&$D27=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C27,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C27,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E27&$D27=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C27,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C27,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ancash","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C28=G$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=H$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C28=I$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=J$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=K$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=L$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=M$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=N$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=O$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=P$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=Q$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=R$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=S$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=T$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=U$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=V$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=W$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=X$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=Y$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=Z$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=AA$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=AB$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=AC$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C28=AD$12,IF($E28=\"On-net\",IF($D28=\"Local\",2,1),1),IF(AND($D28=\"LDN\",$E28=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C28,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E28&$D28=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C28,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C28,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E28&$D28=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C28,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C28,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E28&$D28=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C28,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C28,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ancash","Local","Incoming","Mobile - Mobile",{"$f":"IF($C29=G$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=H$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C29=I$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=J$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=K$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=L$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=M$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=N$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=O$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=P$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=Q$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=R$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=S$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=T$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=U$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=V$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=W$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=X$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=Y$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=Z$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=AA$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=AB$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=AC$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C29=AD$12,IF($E29=\"On-net\",IF($D29=\"Local\",2,1),1),IF(AND($D29=\"LDN\",$E29=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C29,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E29&$D29=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C29,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C29,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E29&$D29=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C29,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C29,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E29&$D29=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C29,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C29,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ancash","LDN","On-net","Mobile - Mobile",{"$f":"IF($C30=G$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.5517675518425745E-4},{"$f":"IF($C30=H$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C30=I$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5006218511522226E-3},{"$f":"IF($C30=J$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.5690728409757418E-3},{"$f":"IF($C30=K$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4375981445487151E-3},{"$f":"IF($C30=L$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.6903670847351043E-3},{"$f":"IF($C30=M$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.6671051834447156E-3},{"$f":"IF($C30=N$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.7447135143976092E-5},{"$f":"IF($C30=O$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4756239568829749E-3},{"$f":"IF($C30=P$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.3875477162602094E-3},{"$f":"IF($C30=Q$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1918687790193122E-3},{"$f":"IF($C30=R$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2529401296472183E-2},{"$f":"IF($C30=S$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.4993424273120774E-2},{"$f":"IF($C30=T$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.82217369908614379},{"$f":"IF($C30=U$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.247235089921534E-3},{"$f":"IF($C30=V$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.2425532148663952E-3},{"$f":"IF($C30=W$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1776465932999696E-3},{"$f":"IF($C30=X$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5403197131198185E-4},{"$f":"IF($C30=Y$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0710537168829505E-2},{"$f":"IF($C30=Z$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8207545127313636E-3},{"$f":"IF($C30=AA$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4415072733370318E-3},{"$f":"IF($C30=AB$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.8161042249555411E-4},{"$f":"IF($C30=AC$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.211449522601122E-3},{"$f":"IF($C30=AD$12,IF($E30=\"On-net\",IF($D30=\"Local\",2,1),1),IF(AND($D30=\"LDN\",$E30=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C30,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4437201275216113E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E30&$D30=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C30,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C30,BC$3:BC$12,1,FALSE)),0,1))","v":0.12133186337427998},{"$f":"IF($E30&$D30=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C30,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C30,BD$3:BD$12,1,FALSE)),0,1))","v":0.85495132522162054},{"$f":"IF($E30&$D30=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C30,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C30,BE$3:BE$12,1,FALSE)),0,1))","v":2.3716811404099567E-2},1,0,1,1,1,1,1]
[null,null,"Ancash","Local","On-net","Mobile - Mobile",{"$f":"IF($C31=G$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=H$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C31=I$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=J$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=K$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=L$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=M$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=N$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=O$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=P$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=Q$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=R$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=S$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=T$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=U$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=V$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=W$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=X$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=Y$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=Z$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=AA$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=AB$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=AC$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C31=AD$12,IF($E31=\"On-net\",IF($D31=\"Local\",2,1),1),IF(AND($D31=\"LDN\",$E31=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C31,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E31&$D31=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C31,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C31,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E31&$D31=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C31,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C31,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E31&$D31=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C31,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C31,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ancash","LDI","Outgoing",0,{"$f":"IF($C32=G$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=H$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C32=I$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=J$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=K$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=L$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=M$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=N$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=O$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=P$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=Q$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=R$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=S$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=T$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=U$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=V$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=W$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=X$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=Y$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=Z$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=AA$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=AB$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=AC$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C32=AD$12,IF($E32=\"On-net\",IF($D32=\"Local\",2,1),1),IF(AND($D32=\"LDN\",$E32=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C32,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E32&$D32=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C32,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C32,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E32&$D32=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C32,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C32,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E32&$D32=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C32,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C32,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ancash","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C33=G$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=H$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C33=I$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=J$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=K$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=L$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=M$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=N$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=O$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=P$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=Q$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=R$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=S$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=T$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=U$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=V$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=W$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=X$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=Y$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=Z$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=AA$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=AB$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=AC$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C33=AD$12,IF($E33=\"On-net\",IF($D33=\"Local\",2,1),1),IF(AND($D33=\"LDN\",$E33=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C33,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E33&$D33=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C33,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C33,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E33&$D33=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C33,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C33,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E33&$D33=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C33,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C33,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ancash","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C34=G$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=H$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C34=I$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=J$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=K$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=L$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=M$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=N$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=O$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=P$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=Q$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=R$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=S$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=T$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=U$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=V$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=W$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=X$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=Y$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=Z$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=AA$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=AB$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=AC$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C34=AD$12,IF($E34=\"On-net\",IF($D34=\"Local\",2,1),1),IF(AND($D34=\"LDN\",$E34=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C34,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E34&$D34=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C34,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C34,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E34&$D34=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C34,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C34,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E34&$D34=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C34,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C34,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ancash","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C35=G$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=H$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C35=I$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=J$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=K$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=L$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=M$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=N$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=O$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=P$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=Q$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=R$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=S$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=T$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=U$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=V$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=W$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=X$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=Y$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=Z$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=AA$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=AB$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=AC$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C35=AD$12,IF($E35=\"On-net\",IF($D35=\"Local\",2,1),1),IF(AND($D35=\"LDN\",$E35=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C35,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E35&$D35=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C35,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C35,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E35&$D35=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C35,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C35,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E35&$D35=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C35,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C35,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ancash","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C36=G$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=H$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C36=I$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=J$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=K$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=L$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=M$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=N$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=O$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=P$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=Q$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=R$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=S$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=T$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=U$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=V$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=W$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=X$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=Y$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=Z$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=AA$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=AB$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=AC$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C36=AD$12,IF($E36=\"On-net\",IF($D36=\"Local\",2,1),1),IF(AND($D36=\"LDN\",$E36=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C36,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E36&$D36=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C36,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C36,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E36&$D36=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C36,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C36,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E36&$D36=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C36,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C36,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Apurimac","LDI","Incoming",0,{"$f":"IF($C37=G$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=H$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=I$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C37=J$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=K$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=L$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=M$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=N$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=O$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=P$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=Q$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=R$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=S$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=T$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=U$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=V$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=W$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=X$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=Y$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=Z$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=AA$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=AB$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=AC$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C37=AD$12,IF($E37=\"On-net\",IF($D37=\"Local\",2,1),1),IF(AND($D37=\"LDN\",$E37=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C37,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E37&$D37=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C37,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C37,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E37&$D37=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C37,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C37,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E37&$D37=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C37,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C37,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Apurimac","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C38=G$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=H$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=I$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C38=J$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=K$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=L$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=M$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=N$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=O$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=P$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=Q$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=R$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=S$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=T$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=U$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=V$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=W$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=X$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=Y$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=Z$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=AA$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=AB$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=AC$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C38=AD$12,IF($E38=\"On-net\",IF($D38=\"Local\",2,1),1),IF(AND($D38=\"LDN\",$E38=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C38,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E38&$D38=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C38,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C38,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E38&$D38=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C38,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C38,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E38&$D38=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C38,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C38,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Apurimac","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C39=G$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=H$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=I$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C39=J$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=K$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=L$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=M$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=N$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=O$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=P$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=Q$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=R$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=S$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=T$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=U$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=V$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=W$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=X$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=Y$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=Z$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=AA$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=AB$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=AC$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C39=AD$12,IF($E39=\"On-net\",IF($D39=\"Local\",2,1),1),IF(AND($D39=\"LDN\",$E39=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C39,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E39&$D39=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C39,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C39,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E39&$D39=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C39,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C39,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E39&$D39=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C39,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C39,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Apurimac","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C40=G$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=H$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=I$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C40=J$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=K$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=L$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=M$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=N$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=O$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=P$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=Q$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=R$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=S$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=T$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=U$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=V$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=W$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=X$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=Y$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=Z$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=AA$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=AB$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=AC$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C40=AD$12,IF($E40=\"On-net\",IF($D40=\"Local\",2,1),1),IF(AND($D40=\"LDN\",$E40=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C40,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E40&$D40=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C40,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C40,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E40&$D40=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C40,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C40,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E40&$D40=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C40,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C40,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Apurimac","Local","Incoming","Mobile - Mobile",{"$f":"IF($C41=G$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=H$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=I$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C41=J$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=K$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=L$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=M$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=N$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=O$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=P$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=Q$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=R$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=S$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=T$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=U$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=V$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=W$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=X$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=Y$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=Z$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=AA$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=AB$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=AC$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C41=AD$12,IF($E41=\"On-net\",IF($D41=\"Local\",2,1),1),IF(AND($D41=\"LDN\",$E41=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C41,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E41&$D41=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C41,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C41,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E41&$D41=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C41,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C41,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E41&$D41=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C41,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C41,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Apurimac","LDN","On-net","Mobile - Mobile",{"$f":"IF($C42=G$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4767744963463852E-4},{"$f":"IF($C42=H$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6849732421692677E-3},{"$f":"IF($C42=I$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C42=J$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.1383957998583838E-2},{"$f":"IF($C42=K$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.3501531846723752E-2},{"$f":"IF($C42=L$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.1473016375357839E-4},{"$f":"IF($C42=M$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.34925029230275484},{"$f":"IF($C42=N$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.2828579762451093E-4},{"$f":"IF($C42=O$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.3328343818570961E-4},{"$f":"IF($C42=P$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.888188606115224E-3},{"$f":"IF($C42=Q$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0128454737311629E-3},{"$f":"IF($C42=R$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0273257675290847E-3},{"$f":"IF($C42=S$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8583688666410345E-3},{"$f":"IF($C42=T$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.47188859589452475},{"$f":"IF($C42=U$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4341254059433747E-3},{"$f":"IF($C42=V$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4066668358662341E-2},{"$f":"IF($C42=W$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.3565666984396634E-4},{"$f":"IF($C42=X$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6663116375942958E-4},{"$f":"IF($C42=Y$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.0255301476948682E-4},{"$f":"IF($C42=Z$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.279624266849475E-2},{"$f":"IF($C42=AA$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.974444138135612E-3},{"$f":"IF($C42=AB$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6097076896862295E-3},{"$f":"IF($C42=AC$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6488167709005353E-4},{"$f":"IF($C42=AD$12,IF($E42=\"On-net\",IF($D42=\"Local\",2,1),1),IF(AND($D42=\"LDN\",$E42=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C42,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4290323656438175E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E42&$D42=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C42,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C42,BC$3:BC$12,1,FALSE)),0,1))","v":9.174954319722756E-3},{"$f":"IF($E42&$D42=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C42,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C42,BD$3:BD$12,1,FALSE)),0,1))","v":0.59524918835091412},{"$f":"IF($E42&$D42=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C42,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C42,BE$3:BE$12,1,FALSE)),0,1))","v":0.39557585732936362},1,0,1,1,1,1,1]
[null,null,"Apurimac","Local","On-net","Mobile - Mobile",{"$f":"IF($C43=G$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=H$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=I$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C43=J$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=K$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=L$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=M$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=N$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=O$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=P$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=Q$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=R$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=S$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=T$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=U$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=V$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=W$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=X$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=Y$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=Z$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=AA$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=AB$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=AC$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C43=AD$12,IF($E43=\"On-net\",IF($D43=\"Local\",2,1),1),IF(AND($D43=\"LDN\",$E43=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C43,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E43&$D43=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C43,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C43,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E43&$D43=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C43,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C43,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E43&$D43=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C43,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C43,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Apurimac","LDI","Outgoing",0,{"$f":"IF($C44=G$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=H$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=I$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C44=J$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=K$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=L$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=M$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=N$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=O$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=P$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=Q$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=R$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=S$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=T$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=U$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=V$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=W$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=X$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=Y$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=Z$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=AA$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=AB$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=AC$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C44=AD$12,IF($E44=\"On-net\",IF($D44=\"Local\",2,1),1),IF(AND($D44=\"LDN\",$E44=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C44,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E44&$D44=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C44,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C44,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E44&$D44=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C44,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C44,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E44&$D44=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C44,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C44,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Apurimac","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C45=G$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=H$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=I$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C45=J$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=K$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=L$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=M$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=N$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=O$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=P$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=Q$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=R$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=S$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=T$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=U$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=V$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=W$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=X$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=Y$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=Z$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=AA$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=AB$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=AC$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C45=AD$12,IF($E45=\"On-net\",IF($D45=\"Local\",2,1),1),IF(AND($D45=\"LDN\",$E45=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C45,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E45&$D45=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C45,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C45,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E45&$D45=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C45,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C45,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E45&$D45=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C45,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C45,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Apurimac","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C46=G$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=H$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=I$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C46=J$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=K$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=L$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=M$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=N$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=O$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=P$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=Q$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=R$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=S$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=T$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=U$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=V$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=W$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=X$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=Y$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=Z$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=AA$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=AB$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=AC$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C46=AD$12,IF($E46=\"On-net\",IF($D46=\"Local\",2,1),1),IF(AND($D46=\"LDN\",$E46=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C46,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E46&$D46=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C46,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C46,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E46&$D46=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C46,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C46,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E46&$D46=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C46,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C46,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Apurimac","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C47=G$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=H$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=I$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C47=J$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=K$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=L$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=M$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=N$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=O$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=P$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=Q$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=R$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=S$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=T$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=U$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=V$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=W$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=X$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=Y$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=Z$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=AA$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=AB$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=AC$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C47=AD$12,IF($E47=\"On-net\",IF($D47=\"Local\",2,1),1),IF(AND($D47=\"LDN\",$E47=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C47,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E47&$D47=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C47,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C47,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E47&$D47=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C47,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C47,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E47&$D47=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C47,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C47,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Apurimac","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C48=G$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=H$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=I$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C48=J$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=K$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=L$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=M$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=N$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=O$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=P$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=Q$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=R$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=S$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=T$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=U$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=V$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=W$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=X$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=Y$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=Z$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=AA$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=AB$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=AC$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C48=AD$12,IF($E48=\"On-net\",IF($D48=\"Local\",2,1),1),IF(AND($D48=\"LDN\",$E48=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C48,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E48&$D48=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C48,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C48,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E48&$D48=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C48,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C48,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E48&$D48=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C48,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C48,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Arequipa","LDI","Incoming",0,{"$f":"IF($C49=G$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=H$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=I$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=J$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C49=K$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=L$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=M$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=N$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=O$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=P$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=Q$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=R$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=S$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=T$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=U$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=V$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=W$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=X$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=Y$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=Z$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=AA$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=AB$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=AC$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C49=AD$12,IF($E49=\"On-net\",IF($D49=\"Local\",2,1),1),IF(AND($D49=\"LDN\",$E49=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C49,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E49&$D49=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C49,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C49,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E49&$D49=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C49,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C49,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E49&$D49=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C49,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C49,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Arequipa","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C50=G$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=H$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=I$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=J$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C50=K$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=L$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=M$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=N$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=O$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=P$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=Q$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=R$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=S$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=T$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=U$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=V$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=W$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=X$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=Y$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=Z$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=AA$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=AB$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=AC$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C50=AD$12,IF($E50=\"On-net\",IF($D50=\"Local\",2,1),1),IF(AND($D50=\"LDN\",$E50=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C50,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E50&$D50=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C50,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C50,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E50&$D50=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C50,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C50,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E50&$D50=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C50,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C50,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Arequipa","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C51=G$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=H$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=I$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=J$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C51=K$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=L$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=M$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=N$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=O$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=P$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=Q$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=R$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=S$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=T$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=U$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=V$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=W$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=X$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=Y$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=Z$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=AA$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=AB$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=AC$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C51=AD$12,IF($E51=\"On-net\",IF($D51=\"Local\",2,1),1),IF(AND($D51=\"LDN\",$E51=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C51,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E51&$D51=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C51,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C51,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E51&$D51=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C51,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C51,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E51&$D51=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C51,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C51,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Arequipa","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C52=G$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=H$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=I$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=J$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C52=K$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=L$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=M$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=N$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=O$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=P$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=Q$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=R$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=S$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=T$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=U$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=V$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=W$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=X$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=Y$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=Z$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=AA$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=AB$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=AC$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C52=AD$12,IF($E52=\"On-net\",IF($D52=\"Local\",2,1),1),IF(AND($D52=\"LDN\",$E52=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C52,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E52&$D52=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C52,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C52,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E52&$D52=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C52,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C52,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E52&$D52=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C52,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C52,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Arequipa","Local","Incoming","Mobile - Mobile",{"$f":"IF($C53=G$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=H$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=I$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=J$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C53=K$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=L$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=M$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=N$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=O$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=P$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=Q$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=R$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=S$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=T$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=U$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=V$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=W$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=X$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=Y$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=Z$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=AA$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=AB$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=AC$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C53=AD$12,IF($E53=\"On-net\",IF($D53=\"Local\",2,1),1),IF(AND($D53=\"LDN\",$E53=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C53,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E53&$D53=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C53,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C53,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E53&$D53=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C53,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C53,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E53&$D53=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C53,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C53,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Arequipa","LDN","On-net","Mobile - Mobile",{"$f":"IF($C54=G$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.9426280060162291E-4},{"$f":"IF($C54=H$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.0466219719610398E-3},{"$f":"IF($C54=I$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0445931933465678E-2},{"$f":"IF($C54=J$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C54=K$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.5165863155820393E-3},{"$f":"IF($C54=L$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.9708277537376765E-3},{"$f":"IF($C54=M$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.20014217475447718},{"$f":"IF($C54=N$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.7214655714633994E-5},{"$f":"IF($C54=O$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2097028725806325E-3},{"$f":"IF($C54=P$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1318857287304165E-2},{"$f":"IF($C54=Q$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.2886624023711172E-3},{"$f":"IF($C54=R$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2706759120276654E-3},{"$f":"IF($C54=S$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.3955634131567067E-3},{"$f":"IF($C54=T$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.4292405757425734},{"$f":"IF($C54=U$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.5657955522011165E-3},{"$f":"IF($C54=V$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.11188511086919495},{"$f":"IF($C54=W$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4107182406013521E-2},{"$f":"IF($C54=X$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1220008325574259E-4},{"$f":"IF($C54=Y$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.7278393004387214E-3},{"$f":"IF($C54=Z$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.10863769210804307},{"$f":"IF($C54=AA$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.734838306290518E-3},{"$f":"IF($C54=AB$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8435949426675414E-2},{"$f":"IF($C54=AC$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.324737596719055E-4},{"$f":"IF($C54=AD$12,IF($E54=\"On-net\",IF($D54=\"Local\",2,1),1),IF(AND($D54=\"LDN\",$E54=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C54,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.7332603726615774E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E54&$D54=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C54,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C54,BC$3:BC$12,1,FALSE)),0,1))","v":3.1173103217885859E-2},{"$f":"IF($E54&$D54=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C54,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C54,BD$3:BD$12,1,FALSE)),0,1))","v":0.57705796615343941},{"$f":"IF($E54&$D54=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C54,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C54,BE$3:BE$12,1,FALSE)),0,1))","v":0.39176893062867485},1,0,1,1,1,1,1]
[null,null,"Arequipa","Local","On-net","Mobile - Mobile",{"$f":"IF($C55=G$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=H$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=I$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=J$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C55=K$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=L$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=M$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=N$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=O$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=P$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=Q$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=R$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=S$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=T$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=U$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=V$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=W$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=X$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=Y$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=Z$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=AA$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=AB$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=AC$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C55=AD$12,IF($E55=\"On-net\",IF($D55=\"Local\",2,1),1),IF(AND($D55=\"LDN\",$E55=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C55,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E55&$D55=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C55,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C55,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E55&$D55=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C55,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C55,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E55&$D55=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C55,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C55,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Arequipa","LDI","Outgoing",0,{"$f":"IF($C56=G$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=H$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=I$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=J$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C56=K$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=L$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=M$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=N$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=O$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=P$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=Q$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=R$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=S$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=T$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=U$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=V$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=W$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=X$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=Y$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=Z$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=AA$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=AB$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=AC$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C56=AD$12,IF($E56=\"On-net\",IF($D56=\"Local\",2,1),1),IF(AND($D56=\"LDN\",$E56=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C56,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E56&$D56=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C56,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C56,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E56&$D56=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C56,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C56,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E56&$D56=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C56,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C56,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Arequipa","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C57=G$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=H$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=I$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=J$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C57=K$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=L$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=M$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=N$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=O$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=P$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=Q$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=R$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=S$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=T$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=U$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=V$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=W$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=X$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=Y$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=Z$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=AA$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=AB$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=AC$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C57=AD$12,IF($E57=\"On-net\",IF($D57=\"Local\",2,1),1),IF(AND($D57=\"LDN\",$E57=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C57,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E57&$D57=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C57,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C57,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E57&$D57=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C57,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C57,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E57&$D57=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C57,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C57,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Arequipa","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C58=G$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=H$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=I$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=J$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C58=K$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=L$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=M$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=N$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=O$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=P$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=Q$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=R$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=S$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=T$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=U$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=V$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=W$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=X$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=Y$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=Z$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=AA$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=AB$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=AC$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C58=AD$12,IF($E58=\"On-net\",IF($D58=\"Local\",2,1),1),IF(AND($D58=\"LDN\",$E58=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C58,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E58&$D58=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C58,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C58,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E58&$D58=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C58,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C58,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E58&$D58=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C58,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C58,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Arequipa","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C59=G$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=H$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=I$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=J$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C59=K$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=L$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=M$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=N$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=O$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=P$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=Q$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=R$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=S$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=T$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=U$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=V$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=W$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=X$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=Y$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=Z$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=AA$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=AB$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=AC$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C59=AD$12,IF($E59=\"On-net\",IF($D59=\"Local\",2,1),1),IF(AND($D59=\"LDN\",$E59=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C59,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E59&$D59=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C59,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C59,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E59&$D59=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C59,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C59,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E59&$D59=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C59,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C59,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Arequipa","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C60=G$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=H$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=I$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=J$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C60=K$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=L$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=M$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=N$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=O$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=P$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=Q$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=R$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=S$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=T$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=U$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=V$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=W$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=X$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=Y$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=Z$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=AA$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=AB$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=AC$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C60=AD$12,IF($E60=\"On-net\",IF($D60=\"Local\",2,1),1),IF(AND($D60=\"LDN\",$E60=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C60,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E60&$D60=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C60,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C60,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E60&$D60=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C60,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C60,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E60&$D60=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C60,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C60,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Ayacucho","LDI","Incoming",0,{"$f":"IF($C61=G$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=H$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=I$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=J$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=K$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C61=L$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=M$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=N$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=O$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=P$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=Q$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=R$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=S$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=T$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=U$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=V$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=W$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=X$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=Y$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=Z$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=AA$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=AB$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=AC$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C61=AD$12,IF($E61=\"On-net\",IF($D61=\"Local\",2,1),1),IF(AND($D61=\"LDN\",$E61=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C61,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E61&$D61=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C61,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C61,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E61&$D61=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C61,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C61,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E61&$D61=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C61,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C61,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ayacucho","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C62=G$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=H$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=I$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=J$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=K$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C62=L$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=M$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=N$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=O$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=P$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=Q$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=R$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=S$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=T$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=U$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=V$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=W$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=X$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=Y$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=Z$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=AA$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=AB$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=AC$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C62=AD$12,IF($E62=\"On-net\",IF($D62=\"Local\",2,1),1),IF(AND($D62=\"LDN\",$E62=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C62,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E62&$D62=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C62,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C62,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E62&$D62=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C62,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C62,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E62&$D62=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C62,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C62,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ayacucho","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C63=G$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=H$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=I$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=J$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=K$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C63=L$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=M$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=N$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=O$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=P$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=Q$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=R$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=S$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=T$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=U$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=V$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=W$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=X$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=Y$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=Z$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=AA$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=AB$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=AC$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C63=AD$12,IF($E63=\"On-net\",IF($D63=\"Local\",2,1),1),IF(AND($D63=\"LDN\",$E63=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C63,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E63&$D63=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C63,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C63,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E63&$D63=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C63,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C63,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E63&$D63=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C63,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C63,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ayacucho","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C64=G$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=H$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=I$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=J$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=K$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C64=L$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=M$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=N$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=O$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=P$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=Q$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=R$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=S$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=T$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=U$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=V$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=W$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=X$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=Y$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=Z$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=AA$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=AB$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=AC$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C64=AD$12,IF($E64=\"On-net\",IF($D64=\"Local\",2,1),1),IF(AND($D64=\"LDN\",$E64=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C64,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E64&$D64=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C64,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C64,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E64&$D64=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C64,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C64,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E64&$D64=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C64,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C64,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ayacucho","Local","Incoming","Mobile - Mobile",{"$f":"IF($C65=G$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=H$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=I$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=J$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=K$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C65=L$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=M$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=N$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=O$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=P$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=Q$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=R$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=S$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=T$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=U$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=V$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=W$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=X$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=Y$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=Z$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=AA$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=AB$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=AC$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C65=AD$12,IF($E65=\"On-net\",IF($D65=\"Local\",2,1),1),IF(AND($D65=\"LDN\",$E65=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C65,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E65&$D65=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C65,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C65,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E65&$D65=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C65,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C65,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E65&$D65=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C65,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C65,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ayacucho","LDN","On-net","Mobile - Mobile",{"$f":"IF($C66=G$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4974499230625854E-3},{"$f":"IF($C66=H$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0749176892299717E-3},{"$f":"IF($C66=I$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.9674704147122104E-2},{"$f":"IF($C66=J$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2649760285593165E-2},{"$f":"IF($C66=K$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C66=L$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2537226395068534E-3},{"$f":"IF($C66=M$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5338672896212083E-2},{"$f":"IF($C66=N$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.9375020385276719E-4},{"$f":"IF($C66=O$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.2972868232943302E-3},{"$f":"IF($C66=P$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.149508138754929E-2},{"$f":"IF($C66=Q$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.6925708768801208E-3},{"$f":"IF($C66=R$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.863353600195696E-3},{"$f":"IF($C66=S$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8089096529362988E-3},{"$f":"IF($C66=T$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.81514952227325421},{"$f":"IF($C66=U$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.468270497713759E-3},{"$f":"IF($C66=V$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2688534419811149E-2},{"$f":"IF($C66=W$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0795210198170431E-3},{"$f":"IF($C66=X$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.0223400279613959E-4},{"$f":"IF($C66=Y$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4158710040900234E-3},{"$f":"IF($C66=Z$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.1577115391258739E-3},{"$f":"IF($C66=AA$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.9916969679225325E-4},{"$f":"IF($C66=AB$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4330602762077068E-3},{"$f":"IF($C66=AC$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.0073306545328066E-5},{"$f":"IF($C66=AD$12,IF($E66=\"On-net\",IF($D66=\"Local\",2,1),1),IF(AND($D66=\"LDN\",$E66=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C66,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4685851838411243E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E66&$D66=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C66,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C66,BC$3:BC$12,1,FALSE)),0,1))","v":1.3893467512359011E-2},{"$f":"IF($E66&$D66=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C66,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C66,BD$3:BD$12,1,FALSE)),0,1))","v":0.899773102323563},{"$f":"IF($E66&$D66=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C66,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C66,BE$3:BE$12,1,FALSE)),0,1))","v":8.6333430164077976E-2},1,0,1,1,1,1,1]
[null,null,"Ayacucho","Local","On-net","Mobile - Mobile",{"$f":"IF($C67=G$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=H$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=I$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=J$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=K$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C67=L$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=M$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=N$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=O$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=P$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=Q$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=R$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=S$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=T$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=U$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=V$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=W$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=X$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=Y$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=Z$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=AA$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=AB$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=AC$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C67=AD$12,IF($E67=\"On-net\",IF($D67=\"Local\",2,1),1),IF(AND($D67=\"LDN\",$E67=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C67,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E67&$D67=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C67,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C67,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E67&$D67=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C67,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C67,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E67&$D67=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C67,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C67,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ayacucho","LDI","Outgoing",0,{"$f":"IF($C68=G$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=H$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=I$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=J$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=K$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C68=L$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=M$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=N$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=O$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=P$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=Q$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=R$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=S$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=T$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=U$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=V$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=W$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=X$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=Y$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=Z$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=AA$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=AB$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=AC$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C68=AD$12,IF($E68=\"On-net\",IF($D68=\"Local\",2,1),1),IF(AND($D68=\"LDN\",$E68=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C68,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E68&$D68=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C68,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C68,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E68&$D68=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C68,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C68,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E68&$D68=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C68,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C68,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ayacucho","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C69=G$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=H$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=I$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=J$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=K$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C69=L$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=M$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=N$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=O$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=P$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=Q$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=R$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=S$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=T$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=U$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=V$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=W$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=X$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=Y$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=Z$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=AA$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=AB$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=AC$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C69=AD$12,IF($E69=\"On-net\",IF($D69=\"Local\",2,1),1),IF(AND($D69=\"LDN\",$E69=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C69,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E69&$D69=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C69,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C69,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E69&$D69=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C69,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C69,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E69&$D69=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C69,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C69,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ayacucho","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C70=G$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=H$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=I$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=J$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=K$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C70=L$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=M$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=N$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=O$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=P$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=Q$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=R$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=S$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=T$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=U$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=V$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=W$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=X$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=Y$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=Z$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=AA$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=AB$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=AC$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C70=AD$12,IF($E70=\"On-net\",IF($D70=\"Local\",2,1),1),IF(AND($D70=\"LDN\",$E70=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C70,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E70&$D70=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C70,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C70,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E70&$D70=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C70,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C70,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E70&$D70=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C70,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C70,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ayacucho","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C71=G$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=H$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=I$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=J$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=K$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C71=L$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=M$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=N$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=O$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=P$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=Q$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=R$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=S$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=T$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=U$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=V$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=W$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=X$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=Y$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=Z$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=AA$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=AB$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=AC$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C71=AD$12,IF($E71=\"On-net\",IF($D71=\"Local\",2,1),1),IF(AND($D71=\"LDN\",$E71=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C71,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E71&$D71=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C71,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C71,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E71&$D71=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C71,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C71,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E71&$D71=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C71,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C71,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ayacucho","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C72=G$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=H$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=I$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=J$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=K$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C72=L$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=M$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=N$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=O$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=P$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=Q$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=R$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=S$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=T$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=U$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=V$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=W$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=X$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=Y$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=Z$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=AA$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=AB$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=AC$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C72=AD$12,IF($E72=\"On-net\",IF($D72=\"Local\",2,1),1),IF(AND($D72=\"LDN\",$E72=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C72,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E72&$D72=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C72,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C72,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E72&$D72=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C72,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C72,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E72&$D72=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C72,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C72,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cajamarca","LDI","Incoming",0,{"$f":"IF($C73=G$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=H$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=I$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=J$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=K$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=L$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C73=M$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=N$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=O$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=P$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=Q$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=R$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=S$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=T$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=U$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=V$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=W$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=X$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=Y$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=Z$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=AA$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=AB$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=AC$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C73=AD$12,IF($E73=\"On-net\",IF($D73=\"Local\",2,1),1),IF(AND($D73=\"LDN\",$E73=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C73,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E73&$D73=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C73,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C73,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E73&$D73=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C73,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C73,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E73&$D73=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C73,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C73,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Cajamarca","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C74=G$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=H$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=I$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=J$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=K$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=L$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C74=M$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=N$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=O$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=P$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=Q$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=R$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=S$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=T$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=U$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=V$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=W$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=X$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=Y$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=Z$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=AA$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=AB$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=AC$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C74=AD$12,IF($E74=\"On-net\",IF($D74=\"Local\",2,1),1),IF(AND($D74=\"LDN\",$E74=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C74,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E74&$D74=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C74,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C74,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E74&$D74=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C74,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C74,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E74&$D74=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C74,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C74,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Cajamarca","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C75=G$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=H$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=I$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=J$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=K$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=L$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C75=M$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=N$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=O$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=P$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=Q$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=R$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=S$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=T$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=U$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=V$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=W$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=X$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=Y$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=Z$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=AA$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=AB$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=AC$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C75=AD$12,IF($E75=\"On-net\",IF($D75=\"Local\",2,1),1),IF(AND($D75=\"LDN\",$E75=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C75,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E75&$D75=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C75,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C75,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E75&$D75=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C75,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C75,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E75&$D75=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C75,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C75,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Cajamarca","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C76=G$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=H$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=I$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=J$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=K$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=L$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C76=M$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=N$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=O$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=P$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=Q$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=R$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=S$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=T$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=U$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=V$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=W$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=X$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=Y$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=Z$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=AA$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=AB$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=AC$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C76=AD$12,IF($E76=\"On-net\",IF($D76=\"Local\",2,1),1),IF(AND($D76=\"LDN\",$E76=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C76,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E76&$D76=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C76,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C76,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E76&$D76=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C76,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C76,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E76&$D76=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C76,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C76,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Cajamarca","Local","Incoming","Mobile - Mobile",{"$f":"IF($C77=G$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=H$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=I$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=J$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=K$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=L$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C77=M$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=N$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=O$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=P$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=Q$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=R$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=S$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=T$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=U$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=V$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=W$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=X$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=Y$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=Z$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=AA$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=AB$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=AC$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C77=AD$12,IF($E77=\"On-net\",IF($D77=\"Local\",2,1),1),IF(AND($D77=\"LDN\",$E77=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C77,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E77&$D77=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C77,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C77,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E77&$D77=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C77,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C77,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E77&$D77=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C77,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C77,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Cajamarca","LDN","On-net","Mobile - Mobile",{"$f":"IF($C78=G$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9930630581645604E-2},{"$f":"IF($C78=H$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3558997510339638E-2},{"$f":"IF($C78=I$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6402948760221238E-3},{"$f":"IF($C78=J$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0101881684947352E-2},{"$f":"IF($C78=K$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.1663287151681178E-3},{"$f":"IF($C78=L$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C78=M$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.0940118981587175E-3},{"$f":"IF($C78=N$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1756916667098294E-4},{"$f":"IF($C78=O$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8729892817110654E-3},{"$f":"IF($C78=P$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1457004330809226E-3},{"$f":"IF($C78=Q$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.7766952275378853E-3},{"$f":"IF($C78=R$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.2589294813119283E-2},{"$f":"IF($C78=S$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.972588361215246E-2},{"$f":"IF($C78=T$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.65096443281412264},{"$f":"IF($C78=U$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.2323378541806535E-3},{"$f":"IF($C78=V$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.7015010484518731E-3},{"$f":"IF($C78=W$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.7472465208295532E-4},{"$f":"IF($C78=X$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2181185714028819E-4},{"$f":"IF($C78=Y$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.507587078495044E-2},{"$f":"IF($C78=Z$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.8647666776575226E-3},{"$f":"IF($C78=AA$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8296613528844267E-2},{"$f":"IF($C78=AB$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.3316002663469975E-3},{"$f":"IF($C78=AC$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2789033951333794E-3},{"$f":"IF($C78=AD$12,IF($E78=\"On-net\",IF($D78=\"Local\",2,1),1),IF(AND($D78=\"LDN\",$E78=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C78,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.563715932053494E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E78&$D78=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C78,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C78,BC$3:BC$12,1,FALSE)),0,1))","v":0.27045619422618505},{"$f":"IF($E78&$D78=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C78,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C78,BD$3:BD$12,1,FALSE)),0,1))","v":0.69893652571859932},{"$f":"IF($E78&$D78=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C78,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C78,BE$3:BE$12,1,FALSE)),0,1))","v":3.0607280055215669E-2},1,{"$f":"IF(E78=\"Incoming\",1,0)","v":0},1,1,1,1,1]
[null,null,"Cajamarca","Local","On-net","Mobile - Mobile",{"$f":"IF($C79=G$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=H$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=I$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=J$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=K$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=L$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C79=M$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=N$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=O$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=P$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=Q$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=R$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=S$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=T$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=U$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=V$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=W$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=X$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=Y$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=Z$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=AA$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=AB$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=AC$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C79=AD$12,IF($E79=\"On-net\",IF($D79=\"Local\",2,1),1),IF(AND($D79=\"LDN\",$E79=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C79,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E79&$D79=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C79,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C79,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E79&$D79=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C79,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C79,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E79&$D79=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C79,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C79,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cajamarca","LDI","Outgoing",0,{"$f":"IF($C80=G$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=H$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=I$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=J$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=K$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=L$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C80=M$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=N$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=O$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=P$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=Q$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=R$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=S$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=T$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=U$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=V$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=W$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=X$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=Y$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=Z$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=AA$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=AB$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=AC$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C80=AD$12,IF($E80=\"On-net\",IF($D80=\"Local\",2,1),1),IF(AND($D80=\"LDN\",$E80=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C80,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E80&$D80=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C80,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C80,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E80&$D80=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C80,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C80,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E80&$D80=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C80,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C80,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cajamarca","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C81=G$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=H$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=I$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=J$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=K$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=L$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C81=M$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=N$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=O$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=P$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=Q$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=R$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=S$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=T$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=U$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=V$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=W$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=X$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=Y$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=Z$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=AA$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=AB$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=AC$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C81=AD$12,IF($E81=\"On-net\",IF($D81=\"Local\",2,1),1),IF(AND($D81=\"LDN\",$E81=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C81,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E81&$D81=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C81,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C81,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E81&$D81=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C81,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C81,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E81&$D81=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C81,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C81,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cajamarca","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C82=G$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=H$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=I$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=J$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=K$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=L$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C82=M$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=N$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=O$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=P$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=Q$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=R$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=S$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=T$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=U$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=V$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=W$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=X$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=Y$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=Z$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=AA$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=AB$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=AC$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C82=AD$12,IF($E82=\"On-net\",IF($D82=\"Local\",2,1),1),IF(AND($D82=\"LDN\",$E82=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C82,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E82&$D82=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C82,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C82,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E82&$D82=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C82,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C82,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E82&$D82=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C82,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C82,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cajamarca","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C83=G$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=H$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=I$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=J$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=K$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=L$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C83=M$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=N$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=O$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=P$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=Q$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=R$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=S$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=T$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=U$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=V$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=W$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=X$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=Y$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=Z$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=AA$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=AB$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=AC$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C83=AD$12,IF($E83=\"On-net\",IF($D83=\"Local\",2,1),1),IF(AND($D83=\"LDN\",$E83=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C83,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E83&$D83=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C83,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C83,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E83&$D83=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C83,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C83,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E83&$D83=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C83,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C83,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cajamarca","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C84=G$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=H$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=I$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=J$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=K$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=L$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C84=M$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=N$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=O$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=P$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=Q$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=R$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=S$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=T$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=U$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=V$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=W$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=X$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=Y$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=Z$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=AA$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=AB$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=AC$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C84=AD$12,IF($E84=\"On-net\",IF($D84=\"Local\",2,1),1),IF(AND($D84=\"LDN\",$E84=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C84,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E84&$D84=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C84,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C84,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E84&$D84=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C84,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C84,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E84&$D84=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C84,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C84,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Cusco","LDI","Incoming",0,{"$f":"IF($C85=G$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=H$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=I$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=J$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=K$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=L$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=M$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C85=N$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=O$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=P$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=Q$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=R$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=S$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=T$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=U$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=V$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=W$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=X$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=Y$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=Z$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=AA$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=AB$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=AC$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C85=AD$12,IF($E85=\"On-net\",IF($D85=\"Local\",2,1),1),IF(AND($D85=\"LDN\",$E85=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C85,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E85&$D85=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C85,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C85,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E85&$D85=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C85,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C85,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E85&$D85=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C85,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C85,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Cusco","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C86=G$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=H$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=I$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=J$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=K$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=L$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=M$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C86=N$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=O$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=P$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=Q$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=R$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=S$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=T$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=U$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=V$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=W$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=X$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=Y$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=Z$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=AA$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=AB$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=AC$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C86=AD$12,IF($E86=\"On-net\",IF($D86=\"Local\",2,1),1),IF(AND($D86=\"LDN\",$E86=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C86,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E86&$D86=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C86,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C86,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E86&$D86=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C86,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C86,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E86&$D86=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C86,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C86,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Cusco","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C87=G$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=H$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=I$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=J$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=K$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=L$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=M$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C87=N$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=O$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=P$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=Q$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=R$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=S$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=T$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=U$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=V$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=W$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=X$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=Y$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=Z$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=AA$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=AB$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=AC$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C87=AD$12,IF($E87=\"On-net\",IF($D87=\"Local\",2,1),1),IF(AND($D87=\"LDN\",$E87=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C87,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E87&$D87=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C87,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C87,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E87&$D87=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C87,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C87,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E87&$D87=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C87,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C87,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Cusco","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C88=G$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=H$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=I$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=J$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=K$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=L$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=M$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C88=N$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=O$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=P$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=Q$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=R$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=S$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=T$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=U$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=V$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=W$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=X$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=Y$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=Z$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=AA$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=AB$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=AC$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C88=AD$12,IF($E88=\"On-net\",IF($D88=\"Local\",2,1),1),IF(AND($D88=\"LDN\",$E88=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C88,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E88&$D88=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C88,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C88,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E88&$D88=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C88,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C88,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E88&$D88=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C88,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C88,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Cusco","Local","Incoming","Mobile - Mobile",{"$f":"IF($C89=G$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=H$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=I$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=J$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=K$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=L$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=M$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C89=N$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=O$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=P$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=Q$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=R$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=S$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=T$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=U$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=V$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=W$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=X$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=Y$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=Z$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=AA$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=AB$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=AC$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C89=AD$12,IF($E89=\"On-net\",IF($D89=\"Local\",2,1),1),IF(AND($D89=\"LDN\",$E89=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C89,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E89&$D89=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C89,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C89,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E89&$D89=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C89,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C89,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E89&$D89=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C89,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C89,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Cusco","LDN","On-net","Mobile - Mobile",{"$f":"IF($C90=G$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.074923800192383E-5},{"$f":"IF($C90=H$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.3062627434645086E-3},{"$f":"IF($C90=I$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.6333958332711834E-2},{"$f":"IF($C90=J$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.1180316990083902},{"$f":"IF($C90=K$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3122620958906952E-2},{"$f":"IF($C90=L$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.0861597334776981E-4},{"$f":"IF($C90=M$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C90=N$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0314915856981848E-5},{"$f":"IF($C90=O$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.2131593111559445E-4},{"$f":"IF($C90=P$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1800558986512088E-3},{"$f":"IF($C90=Q$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1284614974624149E-3},{"$f":"IF($C90=R$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5118677372331591E-3},{"$f":"IF($C90=S$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.5581256081842735E-3},{"$f":"IF($C90=T$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.33069361167320166},{"$f":"IF($C90=U$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8140478913612132E-3},{"$f":"IF($C90=V$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.39783705487963572},{"$f":"IF($C90=W$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.31383517440411E-3},{"$f":"IF($C90=X$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.5392897032437371E-5},{"$f":"IF($C90=Y$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1487941370563323E-3},{"$f":"IF($C90=Z$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4402508332733142E-2},{"$f":"IF($C90=AA$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.9182344236438175E-4},{"$f":"IF($C90=AB$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.1326865004499601E-3},{"$f":"IF($C90=AC$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2993803083510085E-4},{"$f":"IF($C90=AD$12,IF($E90=\"On-net\",IF($D90=\"Local\",2,1),1),IF(AND($D90=\"LDN\",$E90=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C90,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.7662591975990796E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E90&$D90=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C90,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C90,BC$3:BC$12,1,FALSE)),0,1))","v":1.1516176910487449E-2},{"$f":"IF($E90&$D90=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C90,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C90,BD$3:BD$12,1,FALSE)),0,1))","v":0.75326913574082321},{"$f":"IF($E90&$D90=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C90,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C90,BE$3:BE$12,1,FALSE)),0,1))","v":0.23521468734868922},1,0,1,1,1,1,1]
[null,null,"Cusco","Local","On-net","Mobile - Mobile",{"$f":"IF($C91=G$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=H$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=I$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=J$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=K$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=L$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=M$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C91=N$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=O$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=P$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=Q$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=R$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=S$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=T$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=U$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=V$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=W$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=X$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=Y$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=Z$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=AA$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=AB$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=AC$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C91=AD$12,IF($E91=\"On-net\",IF($D91=\"Local\",2,1),1),IF(AND($D91=\"LDN\",$E91=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C91,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E91&$D91=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C91,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C91,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E91&$D91=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C91,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C91,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E91&$D91=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C91,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C91,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Cusco","LDI","Outgoing",0,{"$f":"IF($C92=G$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=H$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=I$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=J$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=K$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=L$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=M$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C92=N$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=O$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=P$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=Q$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=R$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=S$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=T$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=U$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=V$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=W$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=X$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=Y$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=Z$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=AA$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=AB$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=AC$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C92=AD$12,IF($E92=\"On-net\",IF($D92=\"Local\",2,1),1),IF(AND($D92=\"LDN\",$E92=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C92,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E92&$D92=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C92,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C92,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E92&$D92=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C92,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C92,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E92&$D92=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C92,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C92,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Cusco","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C93=G$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=H$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=I$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=J$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=K$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=L$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=M$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C93=N$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=O$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=P$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=Q$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=R$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=S$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=T$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=U$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=V$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=W$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=X$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=Y$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=Z$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=AA$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=AB$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=AC$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C93=AD$12,IF($E93=\"On-net\",IF($D93=\"Local\",2,1),1),IF(AND($D93=\"LDN\",$E93=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C93,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E93&$D93=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C93,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C93,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E93&$D93=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C93,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C93,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E93&$D93=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C93,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C93,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Cusco","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C94=G$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=H$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=I$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=J$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=K$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=L$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=M$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C94=N$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=O$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=P$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=Q$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=R$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=S$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=T$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=U$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=V$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=W$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=X$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=Y$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=Z$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=AA$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=AB$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=AC$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C94=AD$12,IF($E94=\"On-net\",IF($D94=\"Local\",2,1),1),IF(AND($D94=\"LDN\",$E94=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C94,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E94&$D94=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C94,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C94,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E94&$D94=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C94,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C94,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E94&$D94=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C94,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C94,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Cusco","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C95=G$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=H$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=I$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=J$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=K$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=L$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=M$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C95=N$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=O$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=P$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=Q$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=R$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=S$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=T$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=U$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=V$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=W$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=X$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=Y$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=Z$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=AA$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=AB$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=AC$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C95=AD$12,IF($E95=\"On-net\",IF($D95=\"Local\",2,1),1),IF(AND($D95=\"LDN\",$E95=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C95,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E95&$D95=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C95,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C95,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E95&$D95=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C95,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C95,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E95&$D95=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C95,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C95,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Cusco","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C96=G$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=H$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=I$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=J$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=K$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=L$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=M$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C96=N$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=O$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=P$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=Q$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=R$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=S$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=T$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=U$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=V$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=W$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=X$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=Y$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=Z$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=AA$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=AB$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=AC$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C96=AD$12,IF($E96=\"On-net\",IF($D96=\"Local\",2,1),1),IF(AND($D96=\"LDN\",$E96=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C96,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E96&$D96=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C96,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C96,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E96&$D96=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C96,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C96,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E96&$D96=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C96,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C96,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Huancavelica","LDI","Incoming",0,{"$f":"IF($C97=G$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=H$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=I$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=J$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=K$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=L$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=M$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=N$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C97=O$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=P$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=Q$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=R$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=S$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=T$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=U$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=V$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=W$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=X$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=Y$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=Z$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=AA$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=AB$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=AC$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C97=AD$12,IF($E97=\"On-net\",IF($D97=\"Local\",2,1),1),IF(AND($D97=\"LDN\",$E97=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C97,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E97&$D97=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C97,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C97,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E97&$D97=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C97,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C97,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E97&$D97=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C97,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C97,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huancavelica","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C98=G$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=H$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=I$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=J$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=K$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=L$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=M$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=N$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C98=O$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=P$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=Q$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=R$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=S$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=T$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=U$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=V$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=W$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=X$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=Y$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=Z$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=AA$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=AB$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=AC$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C98=AD$12,IF($E98=\"On-net\",IF($D98=\"Local\",2,1),1),IF(AND($D98=\"LDN\",$E98=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C98,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E98&$D98=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C98,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C98,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E98&$D98=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C98,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C98,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E98&$D98=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C98,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C98,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huancavelica","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C99=G$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=H$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=I$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=J$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=K$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=L$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=M$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=N$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C99=O$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=P$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=Q$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=R$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=S$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=T$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=U$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=V$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=W$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=X$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=Y$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=Z$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=AA$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=AB$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=AC$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C99=AD$12,IF($E99=\"On-net\",IF($D99=\"Local\",2,1),1),IF(AND($D99=\"LDN\",$E99=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C99,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E99&$D99=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C99,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C99,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E99&$D99=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C99,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C99,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E99&$D99=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C99,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C99,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huancavelica","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C100=G$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=H$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=I$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=J$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=K$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=L$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=M$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=N$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C100=O$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=P$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=Q$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=R$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=S$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=T$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=U$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=V$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=W$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=X$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=Y$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=Z$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=AA$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=AB$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=AC$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C100=AD$12,IF($E100=\"On-net\",IF($D100=\"Local\",2,1),1),IF(AND($D100=\"LDN\",$E100=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C100,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E100&$D100=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C100,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C100,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E100&$D100=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C100,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C100,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E100&$D100=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C100,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C100,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huancavelica","Local","Incoming","Mobile - Mobile",{"$f":"IF($C101=G$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=H$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=I$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=J$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=K$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=L$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=M$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=N$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C101=O$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=P$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=Q$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=R$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=S$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=T$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=U$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=V$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=W$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=X$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=Y$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=Z$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=AA$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=AB$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=AC$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C101=AD$12,IF($E101=\"On-net\",IF($D101=\"Local\",2,1),1),IF(AND($D101=\"LDN\",$E101=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C101,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E101&$D101=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C101,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C101,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E101&$D101=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C101,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C101,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E101&$D101=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C101,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C101,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huancavelica","LDN","On-net","Mobile - Mobile",{"$f":"IF($C102=G$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.3114529247950186E-4},{"$f":"IF($C102=H$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3516877485327007E-3},{"$f":"IF($C102=I$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3160464974314222E-3},{"$f":"IF($C102=J$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1189445483428732E-2},{"$f":"IF($C102=K$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.5375553635691016E-2},{"$f":"IF($C102=L$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.3174270555620776E-4},{"$f":"IF($C102=M$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.4711744885133302E-3},{"$f":"IF($C102=N$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C102=O$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6934026870010445E-3},{"$f":"IF($C102=P$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7825291442116257E-2},{"$f":"IF($C102=Q$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.11533623453141525},{"$f":"IF($C102=R$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4941472025327295E-4},{"$f":"IF($C102=S$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4846432438093927E-3},{"$f":"IF($C102=T$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.72104695538836039},{"$f":"IF($C102=U$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8348576158544739E-3},{"$f":"IF($C102=V$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8914901592264376E-3},{"$f":"IF($C102=W$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.7744942697512059E-4},{"$f":"IF($C102=X$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6734347696512659E-4},{"$f":"IF($C102=Y$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.3931491906666111E-4},{"$f":"IF($C102=Z$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.5622945244289306E-3},{"$f":"IF($C102=AA$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.590735330228635E-3},{"$f":"IF($C102=AB$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0760913528744225E-3},{"$f":"IF($C102=AC$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0624421467740227E-3},{"$f":"IF($C102=AD$12,IF($E102=\"On-net\",IF($D102=\"Local\",2,1),1),IF(AND($D102=\"LDN\",$E102=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C102,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.4952431830177038E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E102&$D102=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C102,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C102,BC$3:BC$12,1,FALSE)),0,1))","v":9.1411261067003945E-3},{"$f":"IF($E102&$D102=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C102,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C102,BD$3:BD$12,1,FALSE)),0,1))","v":0.96476637211964777},{"$f":"IF($E102&$D102=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C102,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C102,BE$3:BE$12,1,FALSE)),0,1))","v":2.6092501773651959E-2},1,0,1,1,1,1,1]
[null,null,"Huancavelica","Local","On-net","Mobile - Mobile",{"$f":"IF($C103=G$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=H$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=I$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=J$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=K$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=L$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=M$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=N$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C103=O$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=P$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=Q$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=R$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=S$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=T$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=U$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=V$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=W$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=X$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=Y$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=Z$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=AA$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=AB$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=AC$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C103=AD$12,IF($E103=\"On-net\",IF($D103=\"Local\",2,1),1),IF(AND($D103=\"LDN\",$E103=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C103,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E103&$D103=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C103,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C103,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E103&$D103=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C103,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C103,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E103&$D103=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C103,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C103,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huancavelica","LDI","Outgoing",0,{"$f":"IF($C104=G$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=H$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=I$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=J$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=K$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=L$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=M$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=N$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C104=O$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=P$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=Q$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=R$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=S$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=T$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=U$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=V$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=W$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=X$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=Y$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=Z$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=AA$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=AB$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=AC$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C104=AD$12,IF($E104=\"On-net\",IF($D104=\"Local\",2,1),1),IF(AND($D104=\"LDN\",$E104=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C104,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E104&$D104=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C104,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C104,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E104&$D104=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C104,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C104,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E104&$D104=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C104,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C104,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huancavelica","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C105=G$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=H$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=I$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=J$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=K$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=L$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=M$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=N$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C105=O$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=P$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=Q$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=R$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=S$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=T$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=U$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=V$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=W$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=X$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=Y$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=Z$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=AA$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=AB$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=AC$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C105=AD$12,IF($E105=\"On-net\",IF($D105=\"Local\",2,1),1),IF(AND($D105=\"LDN\",$E105=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C105,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E105&$D105=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C105,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C105,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E105&$D105=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C105,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C105,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E105&$D105=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C105,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C105,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huancavelica","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C106=G$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=H$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=I$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=J$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=K$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=L$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=M$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=N$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C106=O$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=P$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=Q$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=R$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=S$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=T$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=U$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=V$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=W$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=X$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=Y$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=Z$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=AA$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=AB$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=AC$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C106=AD$12,IF($E106=\"On-net\",IF($D106=\"Local\",2,1),1),IF(AND($D106=\"LDN\",$E106=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C106,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E106&$D106=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C106,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C106,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E106&$D106=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C106,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C106,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E106&$D106=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C106,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C106,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huancavelica","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C107=G$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=H$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=I$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=J$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=K$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=L$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=M$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=N$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C107=O$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=P$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=Q$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=R$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=S$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=T$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=U$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=V$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=W$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=X$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=Y$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=Z$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=AA$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=AB$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=AC$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C107=AD$12,IF($E107=\"On-net\",IF($D107=\"Local\",2,1),1),IF(AND($D107=\"LDN\",$E107=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C107,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E107&$D107=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C107,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C107,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E107&$D107=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C107,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C107,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E107&$D107=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C107,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C107,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huancavelica","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C108=G$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=H$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=I$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=J$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=K$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=L$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=M$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=N$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C108=O$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=P$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=Q$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=R$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=S$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=T$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=U$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=V$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=W$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=X$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=Y$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=Z$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=AA$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=AB$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=AC$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C108=AD$12,IF($E108=\"On-net\",IF($D108=\"Local\",2,1),1),IF(AND($D108=\"LDN\",$E108=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C108,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E108&$D108=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C108,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C108,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E108&$D108=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C108,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C108,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E108&$D108=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C108,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C108,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huanuco","LDI","Incoming",0,{"$f":"IF($C109=G$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=H$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=I$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=J$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=K$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=L$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=M$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=N$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=O$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C109=P$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=Q$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=R$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=S$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=T$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=U$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=V$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=W$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=X$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=Y$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=Z$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=AA$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=AB$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=AC$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C109=AD$12,IF($E109=\"On-net\",IF($D109=\"Local\",2,1),1),IF(AND($D109=\"LDN\",$E109=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C109,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E109&$D109=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C109,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C109,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E109&$D109=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C109,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C109,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E109&$D109=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C109,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C109,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huanuco","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C110=G$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=H$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=I$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=J$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=K$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=L$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=M$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=N$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=O$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C110=P$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=Q$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=R$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=S$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=T$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=U$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=V$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=W$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=X$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=Y$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=Z$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=AA$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=AB$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=AC$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C110=AD$12,IF($E110=\"On-net\",IF($D110=\"Local\",2,1),1),IF(AND($D110=\"LDN\",$E110=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C110,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E110&$D110=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C110,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C110,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E110&$D110=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C110,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C110,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E110&$D110=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C110,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C110,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huanuco","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C111=G$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=H$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=I$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=J$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=K$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=L$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=M$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=N$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=O$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C111=P$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=Q$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=R$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=S$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=T$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=U$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=V$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=W$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=X$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=Y$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=Z$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=AA$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=AB$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=AC$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C111=AD$12,IF($E111=\"On-net\",IF($D111=\"Local\",2,1),1),IF(AND($D111=\"LDN\",$E111=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C111,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E111&$D111=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C111,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C111,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E111&$D111=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C111,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C111,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E111&$D111=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C111,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C111,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huanuco","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C112=G$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=H$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=I$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=J$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=K$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=L$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=M$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=N$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=O$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C112=P$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=Q$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=R$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=S$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=T$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=U$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=V$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=W$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=X$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=Y$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=Z$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=AA$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=AB$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=AC$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C112=AD$12,IF($E112=\"On-net\",IF($D112=\"Local\",2,1),1),IF(AND($D112=\"LDN\",$E112=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C112,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E112&$D112=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C112,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C112,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E112&$D112=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C112,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C112,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E112&$D112=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C112,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C112,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huanuco","Local","Incoming","Mobile - Mobile",{"$f":"IF($C113=G$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=H$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=I$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=J$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=K$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=L$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=M$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=N$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=O$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C113=P$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=Q$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=R$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=S$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=T$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=U$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=V$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=W$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=X$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=Y$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=Z$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=AA$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=AB$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=AC$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C113=AD$12,IF($E113=\"On-net\",IF($D113=\"Local\",2,1),1),IF(AND($D113=\"LDN\",$E113=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C113,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E113&$D113=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C113,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C113,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E113&$D113=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C113,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C113,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E113&$D113=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C113,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C113,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Huanuco","LDN","On-net","Mobile - Mobile",{"$f":"IF($C114=G$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2890338004755753E-3},{"$f":"IF($C114=H$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4908013187866271E-2},{"$f":"IF($C114=I$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.538187802119145E-4},{"$f":"IF($C114=J$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.3556631376878863E-3},{"$f":"IF($C114=K$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.4252791851532702E-3},{"$f":"IF($C114=L$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6188429748360722E-3},{"$f":"IF($C114=M$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.2706729218720827E-3},{"$f":"IF($C114=N$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.5048817642659378E-5},{"$f":"IF($C114=O$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C114=P$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.3129226248060674E-3},{"$f":"IF($C114=Q$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.9792793741602372E-3},{"$f":"IF($C114=R$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.346702497130775E-3},{"$f":"IF($C114=S$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.2538909569245299E-3},{"$f":"IF($C114=T$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.70169644438108303},{"$f":"IF($C114=U$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0449439685172368E-2},{"$f":"IF($C114=V$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4069460723256768E-2},{"$f":"IF($C114=W$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.9695439966135355E-4},{"$f":"IF($C114=X$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5610131835078566E-2},{"$f":"IF($C114=Y$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2188090922283564E-3},{"$f":"IF($C114=Z$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7759430628407826E-3},{"$f":"IF($C114=AA$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8701131626427895E-2},{"$f":"IF($C114=AB$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0944252534414089E-3},{"$f":"IF($C114=AC$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.7571459202233657E-4},{"$f":"IF($C114=AD$12,IF($E114=\"On-net\",IF($D114=\"Local\",2,1),1),IF(AND($D114=\"LDN\",$E114=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C114,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.15170237709001985},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E114&$D114=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C114,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C114,BC$3:BC$12,1,FALSE)),0,1))","v":7.0612138727911805E-2},{"$f":"IF($E114&$D114=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C114,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C114,BD$3:BD$12,1,FALSE)),0,1))","v":0.91234038371637283},{"$f":"IF($E114&$D114=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C114,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C114,BE$3:BE$12,1,FALSE)),0,1))","v":1.704747755571543E-2},1,0,1,1,1,1,1]
[null,null,"Huanuco","Local","On-net","Mobile - Mobile",{"$f":"IF($C115=G$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=H$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=I$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=J$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=K$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=L$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=M$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=N$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=O$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C115=P$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=Q$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=R$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=S$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=T$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=U$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=V$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=W$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=X$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=Y$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=Z$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=AA$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=AB$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=AC$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C115=AD$12,IF($E115=\"On-net\",IF($D115=\"Local\",2,1),1),IF(AND($D115=\"LDN\",$E115=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C115,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E115&$D115=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C115,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C115,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E115&$D115=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C115,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C115,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E115&$D115=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C115,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C115,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huanuco","LDI","Outgoing",0,{"$f":"IF($C116=G$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=H$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=I$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=J$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=K$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=L$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=M$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=N$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=O$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C116=P$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=Q$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=R$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=S$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=T$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=U$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=V$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=W$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=X$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=Y$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=Z$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=AA$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=AB$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=AC$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C116=AD$12,IF($E116=\"On-net\",IF($D116=\"Local\",2,1),1),IF(AND($D116=\"LDN\",$E116=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C116,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E116&$D116=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C116,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C116,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E116&$D116=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C116,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C116,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E116&$D116=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C116,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C116,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huanuco","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C117=G$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=H$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=I$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=J$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=K$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=L$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=M$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=N$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=O$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C117=P$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=Q$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=R$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=S$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=T$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=U$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=V$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=W$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=X$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=Y$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=Z$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=AA$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=AB$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=AC$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C117=AD$12,IF($E117=\"On-net\",IF($D117=\"Local\",2,1),1),IF(AND($D117=\"LDN\",$E117=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C117,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E117&$D117=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C117,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C117,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E117&$D117=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C117,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C117,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E117&$D117=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C117,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C117,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huanuco","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C118=G$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=H$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=I$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=J$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=K$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=L$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=M$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=N$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=O$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C118=P$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=Q$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=R$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=S$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=T$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=U$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=V$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=W$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=X$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=Y$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=Z$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=AA$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=AB$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=AC$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C118=AD$12,IF($E118=\"On-net\",IF($D118=\"Local\",2,1),1),IF(AND($D118=\"LDN\",$E118=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C118,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E118&$D118=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C118,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C118,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E118&$D118=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C118,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C118,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E118&$D118=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C118,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C118,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huanuco","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C119=G$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=H$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=I$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=J$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=K$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=L$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=M$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=N$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=O$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C119=P$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=Q$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=R$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=S$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=T$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=U$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=V$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=W$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=X$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=Y$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=Z$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=AA$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=AB$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=AC$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C119=AD$12,IF($E119=\"On-net\",IF($D119=\"Local\",2,1),1),IF(AND($D119=\"LDN\",$E119=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C119,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E119&$D119=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C119,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C119,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E119&$D119=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C119,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C119,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E119&$D119=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C119,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C119,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Huanuco","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C120=G$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=H$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=I$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=J$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=K$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=L$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=M$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=N$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=O$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C120=P$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=Q$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=R$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=S$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=T$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=U$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=V$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=W$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=X$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=Y$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=Z$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=AA$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=AB$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=AC$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C120=AD$12,IF($E120=\"On-net\",IF($D120=\"Local\",2,1),1),IF(AND($D120=\"LDN\",$E120=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C120,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E120&$D120=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C120,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C120,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E120&$D120=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C120,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C120,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E120&$D120=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C120,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C120,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ica","LDI","Incoming",0,{"$f":"IF($C121=G$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=H$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=I$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=J$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=K$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=L$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=M$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=N$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=O$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=P$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C121=Q$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=R$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=S$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=T$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=U$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=V$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=W$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=X$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=Y$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=Z$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=AA$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=AB$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=AC$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C121=AD$12,IF($E121=\"On-net\",IF($D121=\"Local\",2,1),1),IF(AND($D121=\"LDN\",$E121=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C121,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E121&$D121=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C121,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C121,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E121&$D121=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C121,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C121,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E121&$D121=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C121,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C121,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ica","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C122=G$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=H$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=I$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=J$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=K$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=L$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=M$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=N$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=O$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=P$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C122=Q$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=R$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=S$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=T$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=U$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=V$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=W$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=X$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=Y$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=Z$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=AA$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=AB$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=AC$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C122=AD$12,IF($E122=\"On-net\",IF($D122=\"Local\",2,1),1),IF(AND($D122=\"LDN\",$E122=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C122,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E122&$D122=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C122,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C122,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E122&$D122=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C122,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C122,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E122&$D122=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C122,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C122,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ica","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C123=G$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=H$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=I$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=J$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=K$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=L$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=M$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=N$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=O$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=P$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C123=Q$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=R$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=S$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=T$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=U$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=V$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=W$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=X$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=Y$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=Z$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=AA$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=AB$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=AC$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C123=AD$12,IF($E123=\"On-net\",IF($D123=\"Local\",2,1),1),IF(AND($D123=\"LDN\",$E123=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C123,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E123&$D123=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C123,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C123,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E123&$D123=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C123,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C123,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E123&$D123=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C123,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C123,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ica","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C124=G$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=H$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=I$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=J$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=K$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=L$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=M$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=N$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=O$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=P$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C124=Q$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=R$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=S$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=T$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=U$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=V$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=W$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=X$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=Y$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=Z$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=AA$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=AB$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=AC$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C124=AD$12,IF($E124=\"On-net\",IF($D124=\"Local\",2,1),1),IF(AND($D124=\"LDN\",$E124=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C124,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E124&$D124=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C124,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C124,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E124&$D124=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C124,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C124,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E124&$D124=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C124,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C124,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ica","Local","Incoming","Mobile - Mobile",{"$f":"IF($C125=G$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=H$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=I$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=J$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=K$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=L$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=M$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=N$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=O$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=P$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C125=Q$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=R$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=S$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=T$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=U$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=V$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=W$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=X$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=Y$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=Z$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=AA$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=AB$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=AC$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C125=AD$12,IF($E125=\"On-net\",IF($D125=\"Local\",2,1),1),IF(AND($D125=\"LDN\",$E125=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C125,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E125&$D125=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C125,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C125,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E125&$D125=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C125,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C125,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E125&$D125=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C125,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C125,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ica","LDN","On-net","Mobile - Mobile",{"$f":"IF($C126=G$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.5189622319917774E-4},{"$f":"IF($C126=H$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0012273300527813E-2},{"$f":"IF($C126=I$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3647578082959737E-2},{"$f":"IF($C126=J$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.7297300262117888E-2},{"$f":"IF($C126=K$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.2985209244495776E-2},{"$f":"IF($C126=L$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5402291122319286E-3},{"$f":"IF($C126=M$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4526952135013137E-2},{"$f":"IF($C126=N$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.7824809891431359E-4},{"$f":"IF($C126=O$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.257818712296065E-3},{"$f":"IF($C126=P$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C126=Q$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.135807443020494E-3},{"$f":"IF($C126=R$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.0522343310133136E-3},{"$f":"IF($C126=S$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.9016292515600248E-3},{"$f":"IF($C126=T$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.80114499680475904},{"$f":"IF($C126=U$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.8173690369347775E-3},{"$f":"IF($C126=V$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.606346755272528E-2},{"$f":"IF($C126=W$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6524362719373574E-3},{"$f":"IF($C126=X$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4753460621673425E-4},{"$f":"IF($C126=Y$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.1746376832227606E-3},{"$f":"IF($C126=Z$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.562190387732255E-3},{"$f":"IF($C126=AA$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4186083913454422E-3},{"$f":"IF($C126=AB$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.3912595345357852E-3},{"$f":"IF($C126=AC$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.9348810962621701E-4},{"$f":"IF($C126=AD$12,IF($E126=\"On-net\",IF($D126=\"Local\",2,1),1),IF(AND($D126=\"LDN\",$E126=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C126,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1546835423614579E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E126&$D126=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C126,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C126,BC$3:BC$12,1,FALSE)),0,1))","v":3.104499640272668E-2},{"$f":"IF($E126&$D126=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C126,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C126,BD$3:BD$12,1,FALSE)),0,1))","v":0.89387728692297708},{"$f":"IF($E126&$D126=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C126,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C126,BE$3:BE$12,1,FALSE)),0,1))","v":7.5077716674296163E-2},1,0,1,1,1,1,1]
[null,null,"Ica","Local","On-net","Mobile - Mobile",{"$f":"IF($C127=G$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=H$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=I$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=J$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=K$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=L$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=M$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=N$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=O$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=P$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C127=Q$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=R$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=S$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=T$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=U$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=V$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=W$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=X$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=Y$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=Z$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=AA$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=AB$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=AC$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C127=AD$12,IF($E127=\"On-net\",IF($D127=\"Local\",2,1),1),IF(AND($D127=\"LDN\",$E127=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C127,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E127&$D127=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C127,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C127,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E127&$D127=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C127,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C127,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E127&$D127=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C127,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C127,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ica","LDI","Outgoing",0,{"$f":"IF($C128=G$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=H$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=I$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=J$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=K$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=L$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=M$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=N$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=O$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=P$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C128=Q$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=R$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=S$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=T$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=U$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=V$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=W$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=X$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=Y$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=Z$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=AA$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=AB$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=AC$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C128=AD$12,IF($E128=\"On-net\",IF($D128=\"Local\",2,1),1),IF(AND($D128=\"LDN\",$E128=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C128,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E128&$D128=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C128,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C128,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E128&$D128=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C128,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C128,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E128&$D128=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C128,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C128,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ica","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C129=G$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=H$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=I$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=J$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=K$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=L$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=M$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=N$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=O$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=P$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C129=Q$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=R$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=S$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=T$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=U$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=V$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=W$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=X$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=Y$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=Z$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=AA$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=AB$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=AC$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C129=AD$12,IF($E129=\"On-net\",IF($D129=\"Local\",2,1),1),IF(AND($D129=\"LDN\",$E129=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C129,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E129&$D129=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C129,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C129,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E129&$D129=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C129,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C129,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E129&$D129=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C129,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C129,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ica","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C130=G$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=H$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=I$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=J$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=K$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=L$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=M$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=N$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=O$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=P$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C130=Q$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=R$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=S$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=T$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=U$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=V$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=W$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=X$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=Y$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=Z$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=AA$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=AB$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=AC$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C130=AD$12,IF($E130=\"On-net\",IF($D130=\"Local\",2,1),1),IF(AND($D130=\"LDN\",$E130=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C130,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E130&$D130=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C130,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C130,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E130&$D130=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C130,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C130,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E130&$D130=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C130,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C130,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ica","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C131=G$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=H$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=I$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=J$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=K$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=L$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=M$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=N$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=O$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=P$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C131=Q$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=R$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=S$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=T$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=U$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=V$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=W$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=X$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=Y$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=Z$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=AA$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=AB$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=AC$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C131=AD$12,IF($E131=\"On-net\",IF($D131=\"Local\",2,1),1),IF(AND($D131=\"LDN\",$E131=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C131,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E131&$D131=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C131,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C131,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E131&$D131=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C131,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C131,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E131&$D131=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C131,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C131,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ica","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C132=G$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=H$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=I$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=J$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=K$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=L$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=M$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=N$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=O$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=P$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C132=Q$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=R$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=S$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=T$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=U$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=V$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=W$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=X$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=Y$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=Z$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=AA$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=AB$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=AC$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C132=AD$12,IF($E132=\"On-net\",IF($D132=\"Local\",2,1),1),IF(AND($D132=\"LDN\",$E132=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C132,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E132&$D132=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C132,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C132,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E132&$D132=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C132,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C132,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E132&$D132=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C132,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C132,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Junin","LDI","Incoming",0,{"$f":"IF($C133=G$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=H$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=I$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=J$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=K$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=L$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=M$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=N$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=O$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=P$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=Q$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C133=R$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=S$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=T$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=U$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=V$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=W$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=X$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=Y$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=Z$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=AA$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=AB$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=AC$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C133=AD$12,IF($E133=\"On-net\",IF($D133=\"Local\",2,1),1),IF(AND($D133=\"LDN\",$E133=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C133,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E133&$D133=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C133,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C133,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E133&$D133=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C133,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C133,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E133&$D133=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C133,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C133,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Junin","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C134=G$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=H$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=I$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=J$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=K$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=L$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=M$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=N$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=O$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=P$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=Q$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C134=R$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=S$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=T$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=U$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=V$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=W$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=X$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=Y$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=Z$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=AA$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=AB$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=AC$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C134=AD$12,IF($E134=\"On-net\",IF($D134=\"Local\",2,1),1),IF(AND($D134=\"LDN\",$E134=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C134,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E134&$D134=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C134,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C134,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E134&$D134=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C134,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C134,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E134&$D134=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C134,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C134,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Junin","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C135=G$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=H$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=I$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=J$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=K$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=L$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=M$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=N$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=O$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=P$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=Q$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C135=R$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=S$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=T$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=U$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=V$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=W$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=X$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=Y$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=Z$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=AA$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=AB$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=AC$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C135=AD$12,IF($E135=\"On-net\",IF($D135=\"Local\",2,1),1),IF(AND($D135=\"LDN\",$E135=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C135,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E135&$D135=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C135,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C135,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E135&$D135=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C135,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C135,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E135&$D135=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C135,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C135,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Junin","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C136=G$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=H$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=I$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=J$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=K$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=L$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=M$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=N$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=O$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=P$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=Q$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C136=R$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=S$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=T$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=U$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=V$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=W$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=X$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=Y$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=Z$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=AA$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=AB$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=AC$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C136=AD$12,IF($E136=\"On-net\",IF($D136=\"Local\",2,1),1),IF(AND($D136=\"LDN\",$E136=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C136,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E136&$D136=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C136,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C136,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E136&$D136=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C136,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C136,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E136&$D136=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C136,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C136,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Junin","Local","Incoming","Mobile - Mobile",{"$f":"IF($C137=G$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=H$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=I$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=J$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=K$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=L$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=M$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=N$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=O$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=P$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=Q$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C137=R$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=S$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=T$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=U$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=V$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=W$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=X$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=Y$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=Z$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=AA$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=AB$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=AC$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C137=AD$12,IF($E137=\"On-net\",IF($D137=\"Local\",2,1),1),IF(AND($D137=\"LDN\",$E137=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C137,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E137&$D137=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C137,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C137,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E137&$D137=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C137,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C137,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E137&$D137=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C137,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C137,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Junin","LDN","On-net","Mobile - Mobile",{"$f":"IF($C138=G$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.0719493472336609E-4},{"$f":"IF($C138=H$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.2696290587096271E-3},{"$f":"IF($C138=I$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.6625870310059054E-3},{"$f":"IF($C138=J$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.7851196731537238E-3},{"$f":"IF($C138=K$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.9814846949124537E-2},{"$f":"IF($C138=L$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.543172449934744E-3},{"$f":"IF($C138=M$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.6635195012163702E-3},{"$f":"IF($C138=N$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.3037800179440639E-3},{"$f":"IF($C138=O$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.8968333844966713E-3},{"$f":"IF($C138=P$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.3072124927307173E-3},{"$f":"IF($C138=Q$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C138=R$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5483892260782784E-3},{"$f":"IF($C138=S$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.9148180852378486E-3},{"$f":"IF($C138=T$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.83612079585398447},{"$f":"IF($C138=U$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5574983601759651E-3},{"$f":"IF($C138=V$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0729442947123328E-2},{"$f":"IF($C138=W$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4291750142396992E-4},{"$f":"IF($C138=X$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4800763839970177E-3},{"$f":"IF($C138=Y$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7427563779438505E-3},{"$f":"IF($C138=Z$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1161613956923011E-3},{"$f":"IF($C138=AA$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.6892101973787419E-3},{"$f":"IF($C138=AB$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5972194461346876E-3},{"$f":"IF($C138=AC$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2853337929281877E-4},{"$f":"IF($C138=AD$12,IF($E138=\"On-net\",IF($D138=\"Local\",2,1),1),IF(AND($D138=\"LDN\",$E138=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C138,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.2178285352497229E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E138&$D138=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C138,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C138,BC$3:BC$12,1,FALSE)),0,1))","v":2.3343703709299276E-2},{"$f":"IF($E138&$D138=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C138,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C138,BD$3:BD$12,1,FALSE)),0,1))","v":0.95238877174207404},{"$f":"IF($E138&$D138=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C138,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C138,BE$3:BE$12,1,FALSE)),0,1))","v":2.4267524548626958E-2},1,0,1,1,1,1,1]
[null,null,"Junin","Local","On-net","Mobile - Mobile",{"$f":"IF($C139=G$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=H$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=I$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=J$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=K$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=L$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=M$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=N$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=O$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=P$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=Q$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C139=R$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=S$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=T$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=U$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=V$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=W$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=X$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=Y$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=Z$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=AA$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=AB$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=AC$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C139=AD$12,IF($E139=\"On-net\",IF($D139=\"Local\",2,1),1),IF(AND($D139=\"LDN\",$E139=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C139,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E139&$D139=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C139,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C139,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E139&$D139=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C139,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C139,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E139&$D139=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C139,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C139,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Junin","LDI","Outgoing",0,{"$f":"IF($C140=G$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=H$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=I$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=J$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=K$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=L$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=M$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=N$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=O$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=P$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=Q$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C140=R$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=S$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=T$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=U$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=V$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=W$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=X$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=Y$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=Z$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=AA$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=AB$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=AC$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C140=AD$12,IF($E140=\"On-net\",IF($D140=\"Local\",2,1),1),IF(AND($D140=\"LDN\",$E140=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C140,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E140&$D140=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C140,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C140,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E140&$D140=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C140,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C140,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E140&$D140=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C140,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C140,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Junin","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C141=G$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=H$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=I$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=J$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=K$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=L$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=M$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=N$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=O$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=P$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=Q$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C141=R$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=S$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=T$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=U$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=V$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=W$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=X$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=Y$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=Z$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=AA$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=AB$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=AC$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C141=AD$12,IF($E141=\"On-net\",IF($D141=\"Local\",2,1),1),IF(AND($D141=\"LDN\",$E141=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C141,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E141&$D141=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C141,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C141,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E141&$D141=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C141,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C141,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E141&$D141=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C141,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C141,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Junin","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C142=G$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=H$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=I$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=J$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=K$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=L$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=M$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=N$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=O$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=P$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=Q$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C142=R$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=S$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=T$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=U$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=V$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=W$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=X$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=Y$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=Z$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=AA$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=AB$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=AC$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C142=AD$12,IF($E142=\"On-net\",IF($D142=\"Local\",2,1),1),IF(AND($D142=\"LDN\",$E142=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C142,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E142&$D142=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C142,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C142,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E142&$D142=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C142,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C142,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E142&$D142=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C142,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C142,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,{"$f":"IF(E142=\"Incoming\",1,0)","v":0},1,1,1,1,1]
[null,null,"Junin","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C143=G$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=H$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=I$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=J$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=K$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=L$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=M$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=N$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=O$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=P$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=Q$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C143=R$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=S$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=T$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=U$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=V$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=W$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=X$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=Y$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=Z$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=AA$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=AB$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=AC$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C143=AD$12,IF($E143=\"On-net\",IF($D143=\"Local\",2,1),1),IF(AND($D143=\"LDN\",$E143=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C143,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E143&$D143=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C143,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C143,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E143&$D143=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C143,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C143,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E143&$D143=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C143,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C143,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Junin","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C144=G$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=H$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=I$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=J$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=K$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=L$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=M$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=N$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=O$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=P$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=Q$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C144=R$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=S$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=T$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=U$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=V$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=W$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=X$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=Y$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=Z$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=AA$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=AB$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=AC$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C144=AD$12,IF($E144=\"On-net\",IF($D144=\"Local\",2,1),1),IF(AND($D144=\"LDN\",$E144=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C144,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E144&$D144=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C144,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C144,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E144&$D144=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C144,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C144,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E144&$D144=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C144,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C144,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lambayeque","LDI","Incoming",0,{"$f":"IF($C145=G$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=H$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=I$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=J$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=K$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=L$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=M$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=N$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=O$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=P$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=Q$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=R$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C145=S$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=T$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=U$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=V$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=W$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=X$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=Y$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=Z$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=AA$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=AB$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=AC$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C145=AD$12,IF($E145=\"On-net\",IF($D145=\"Local\",2,1),1),IF(AND($D145=\"LDN\",$E145=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C145,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E145&$D145=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C145,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C145,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E145&$D145=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C145,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C145,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E145&$D145=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C145,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C145,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lambayeque","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C146=G$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=H$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=I$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=J$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=K$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=L$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=M$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=N$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=O$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=P$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=Q$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=R$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C146=S$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=T$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=U$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=V$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=W$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=X$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=Y$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=Z$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=AA$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=AB$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=AC$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C146=AD$12,IF($E146=\"On-net\",IF($D146=\"Local\",2,1),1),IF(AND($D146=\"LDN\",$E146=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C146,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E146&$D146=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C146,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C146,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E146&$D146=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C146,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C146,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E146&$D146=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C146,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C146,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lambayeque","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C147=G$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=H$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=I$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=J$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=K$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=L$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=M$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=N$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=O$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=P$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=Q$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=R$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C147=S$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=T$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=U$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=V$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=W$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=X$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=Y$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=Z$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=AA$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=AB$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=AC$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C147=AD$12,IF($E147=\"On-net\",IF($D147=\"Local\",2,1),1),IF(AND($D147=\"LDN\",$E147=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C147,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E147&$D147=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C147,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C147,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E147&$D147=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C147,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C147,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E147&$D147=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C147,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C147,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lambayeque","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C148=G$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=H$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=I$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=J$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=K$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=L$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=M$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=N$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=O$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=P$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=Q$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=R$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C148=S$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=T$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=U$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=V$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=W$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=X$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=Y$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=Z$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=AA$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=AB$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=AC$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C148=AD$12,IF($E148=\"On-net\",IF($D148=\"Local\",2,1),1),IF(AND($D148=\"LDN\",$E148=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C148,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E148&$D148=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C148,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C148,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E148&$D148=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C148,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C148,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E148&$D148=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C148,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C148,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lambayeque","Local","Incoming","Mobile - Mobile",{"$f":"IF($C149=G$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=H$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=I$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=J$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=K$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=L$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=M$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=N$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=O$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=P$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=Q$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=R$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C149=S$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=T$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=U$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=V$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=W$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=X$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=Y$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=Z$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=AA$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=AB$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=AC$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C149=AD$12,IF($E149=\"On-net\",IF($D149=\"Local\",2,1),1),IF(AND($D149=\"LDN\",$E149=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C149,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E149&$D149=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C149,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C149,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E149&$D149=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C149,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C149,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E149&$D149=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C149,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C149,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lambayeque","LDN","On-net","Mobile - Mobile",{"$f":"IF($C150=G$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5559017781834704E-2},{"$f":"IF($C150=H$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1761053057560068E-2},{"$f":"IF($C150=I$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.2901876116446273E-3},{"$f":"IF($C150=J$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1683141656774209E-2},{"$f":"IF($C150=K$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.9791837556618541E-3},{"$f":"IF($C150=L$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.4605814725385727E-2},{"$f":"IF($C150=M$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.7510182722021672E-3},{"$f":"IF($C150=N$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9121120580118352E-4},{"$f":"IF($C150=O$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.0116022649990873E-3},{"$f":"IF($C150=P$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.1019619530439045E-3},{"$f":"IF($C150=Q$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0141684357372122E-3},{"$f":"IF($C150=R$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C150=S$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.891404497250886E-2},{"$f":"IF($C150=T$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.75286069657909571},{"$f":"IF($C150=U$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0010144118834923E-2},{"$f":"IF($C150=V$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1321502430384352E-2},{"$f":"IF($C150=W$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1216593279357175E-3},{"$f":"IF($C150=X$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4892387172177306E-4},{"$f":"IF($C150=Y$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6153573087613981E-2},{"$f":"IF($C150=Z$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0718078022496856E-2},{"$f":"IF($C150=AA$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6989968021344624E-2},{"$f":"IF($C150=AB$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4942808756271851E-3},{"$f":"IF($C150=AC$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.7732969701829784E-3},{"$f":"IF($C150=AD$12,IF($E150=\"On-net\",IF($D150=\"Local\",2,1),1),IF(AND($D150=\"LDN\",$E150=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C150,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0345471001608512E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E150&$D150=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C150,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C150,BC$3:BC$12,1,FALSE)),0,1))","v":0.14675676861643094},{"$f":"IF($E150&$D150=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C150,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C150,BD$3:BD$12,1,FALSE)),0,1))","v":0.81318486561688852},{"$f":"IF($E150&$D150=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C150,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C150,BE$3:BE$12,1,FALSE)),0,1))","v":4.0058365766680759E-2},1,0,1,1,1,1,1]
[null,null,"Lambayeque","Local","On-net","Mobile - Mobile",{"$f":"IF($C151=G$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=H$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=I$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=J$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=K$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=L$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=M$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=N$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=O$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=P$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=Q$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=R$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C151=S$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=T$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=U$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=V$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=W$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=X$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=Y$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=Z$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=AA$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=AB$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=AC$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C151=AD$12,IF($E151=\"On-net\",IF($D151=\"Local\",2,1),1),IF(AND($D151=\"LDN\",$E151=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C151,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E151&$D151=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C151,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C151,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E151&$D151=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C151,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C151,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E151&$D151=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C151,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C151,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lambayeque","LDI","Outgoing",0,{"$f":"IF($C152=G$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=H$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=I$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=J$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=K$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=L$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=M$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=N$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=O$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=P$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=Q$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=R$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C152=S$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=T$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=U$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=V$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=W$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=X$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=Y$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=Z$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=AA$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=AB$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=AC$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C152=AD$12,IF($E152=\"On-net\",IF($D152=\"Local\",2,1),1),IF(AND($D152=\"LDN\",$E152=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C152,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E152&$D152=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C152,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C152,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E152&$D152=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C152,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C152,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E152&$D152=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C152,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C152,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lambayeque","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C153=G$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=H$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=I$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=J$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=K$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=L$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=M$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=N$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=O$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=P$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=Q$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=R$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C153=S$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=T$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=U$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=V$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=W$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=X$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=Y$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=Z$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=AA$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=AB$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=AC$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C153=AD$12,IF($E153=\"On-net\",IF($D153=\"Local\",2,1),1),IF(AND($D153=\"LDN\",$E153=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C153,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E153&$D153=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C153,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C153,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E153&$D153=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C153,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C153,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E153&$D153=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C153,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C153,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lambayeque","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C154=G$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=H$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=I$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=J$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=K$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=L$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=M$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=N$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=O$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=P$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=Q$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=R$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C154=S$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=T$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=U$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=V$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=W$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=X$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=Y$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=Z$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=AA$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=AB$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=AC$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C154=AD$12,IF($E154=\"On-net\",IF($D154=\"Local\",2,1),1),IF(AND($D154=\"LDN\",$E154=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C154,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E154&$D154=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C154,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C154,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E154&$D154=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C154,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C154,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E154&$D154=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C154,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C154,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lambayeque","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C155=G$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=H$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=I$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=J$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=K$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=L$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=M$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=N$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=O$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=P$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=Q$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=R$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C155=S$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=T$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=U$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=V$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=W$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=X$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=Y$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=Z$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=AA$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=AB$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=AC$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C155=AD$12,IF($E155=\"On-net\",IF($D155=\"Local\",2,1),1),IF(AND($D155=\"LDN\",$E155=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C155,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E155&$D155=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C155,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C155,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E155&$D155=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C155,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C155,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E155&$D155=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C155,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C155,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lambayeque","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C156=G$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=H$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=I$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=J$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=K$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=L$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=M$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=N$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=O$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=P$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=Q$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=R$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C156=S$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=T$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=U$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=V$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=W$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=X$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=Y$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=Z$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=AA$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=AB$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=AC$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C156=AD$12,IF($E156=\"On-net\",IF($D156=\"Local\",2,1),1),IF(AND($D156=\"LDN\",$E156=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C156,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E156&$D156=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C156,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C156,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E156&$D156=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C156,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C156,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E156&$D156=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C156,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C156,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Libertad","LDI","Incoming",0,{"$f":"IF($C157=G$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=H$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=I$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=J$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=K$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=L$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=M$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=N$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=O$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=P$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=Q$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=R$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=S$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C157=T$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=U$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=V$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=W$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=X$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=Y$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=Z$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=AA$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=AB$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=AC$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C157=AD$12,IF($E157=\"On-net\",IF($D157=\"Local\",2,1),1),IF(AND($D157=\"LDN\",$E157=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C157,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E157&$D157=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C157,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C157,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E157&$D157=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C157,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C157,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E157&$D157=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C157,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C157,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Libertad","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C158=G$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=H$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=I$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=J$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=K$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=L$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=M$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=N$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=O$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=P$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=Q$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=R$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=S$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C158=T$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=U$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=V$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=W$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=X$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=Y$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=Z$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=AA$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=AB$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=AC$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C158=AD$12,IF($E158=\"On-net\",IF($D158=\"Local\",2,1),1),IF(AND($D158=\"LDN\",$E158=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C158,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E158&$D158=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C158,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C158,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E158&$D158=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C158,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C158,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E158&$D158=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C158,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C158,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Libertad","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C159=G$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=H$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=I$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=J$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=K$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=L$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=M$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=N$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=O$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=P$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=Q$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=R$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=S$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C159=T$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=U$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=V$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=W$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=X$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=Y$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=Z$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=AA$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=AB$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=AC$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C159=AD$12,IF($E159=\"On-net\",IF($D159=\"Local\",2,1),1),IF(AND($D159=\"LDN\",$E159=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C159,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E159&$D159=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C159,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C159,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E159&$D159=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C159,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C159,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E159&$D159=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C159,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C159,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Libertad","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C160=G$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=H$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=I$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=J$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=K$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=L$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=M$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=N$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=O$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=P$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=Q$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=R$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=S$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C160=T$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=U$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=V$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=W$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=X$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=Y$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=Z$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=AA$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=AB$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=AC$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C160=AD$12,IF($E160=\"On-net\",IF($D160=\"Local\",2,1),1),IF(AND($D160=\"LDN\",$E160=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C160,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E160&$D160=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C160,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C160,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E160&$D160=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C160,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C160,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E160&$D160=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C160,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C160,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Libertad","Local","Incoming","Mobile - Mobile",{"$f":"IF($C161=G$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=H$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=I$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=J$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=K$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=L$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=M$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=N$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=O$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=P$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=Q$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=R$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=S$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C161=T$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=U$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=V$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=W$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=X$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=Y$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=Z$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=AA$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=AB$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=AC$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C161=AD$12,IF($E161=\"On-net\",IF($D161=\"Local\",2,1),1),IF(AND($D161=\"LDN\",$E161=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C161,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E161&$D161=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C161,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C161,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E161&$D161=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C161,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C161,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E161&$D161=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C161,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C161,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Libertad","LDN","On-net","Mobile - Mobile",{"$f":"IF($C162=G$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.365915317539223E-3},{"$f":"IF($C162=H$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.0631098159759644E-2},{"$f":"IF($C162=I$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.2165985479576814E-4},{"$f":"IF($C162=J$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0755258192616204E-2},{"$f":"IF($C162=K$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.6669867372238867E-3},{"$f":"IF($C162=L$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.9973417634190975E-2},{"$f":"IF($C162=M$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.9765854287697858E-3},{"$f":"IF($C162=N$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.3880040061348677E-5},{"$f":"IF($C162=O$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0692327313581397E-3},{"$f":"IF($C162=P$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8556019167425544E-3},{"$f":"IF($C162=Q$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.956288246661522E-3},{"$f":"IF($C162=R$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.2809562188753399E-2},{"$f":"IF($C162=S$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C162=T$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.69306796174007479},{"$f":"IF($C162=U$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1058157578456783E-2},{"$f":"IF($C162=V$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.3378724897348096E-3},{"$f":"IF($C162=W$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1473070467698807E-3},{"$f":"IF($C162=X$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5696967067134773E-4},{"$f":"IF($C162=Y$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.6114656418675894E-2},{"$f":"IF($C162=Z$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4815781123449857E-3},{"$f":"IF($C162=AA$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6757667421152018E-2},{"$f":"IF($C162=AB$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0686709374734148E-3},{"$f":"IF($C162=AC$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4040529891002794E-3},{"$f":"IF($C162=AD$12,IF($E162=\"On-net\",IF($D162=\"Local\",2,1),1),IF(AND($D162=\"LDN\",$E162=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C162,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8729619147073082E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E162&$D162=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C162,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C162,BC$3:BC$12,1,FALSE)),0,1))","v":0.22605637012917143},{"$f":"IF($E162&$D162=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C162,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C162,BD$3:BD$12,1,FALSE)),0,1))","v":0.74509257029805831},{"$f":"IF($E162&$D162=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C162,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C162,BE$3:BE$12,1,FALSE)),0,1))","v":2.8851059572770038E-2},1,0,1,1,1,1,1]
[null,null,"Libertad","Local","On-net","Mobile - Mobile",{"$f":"IF($C163=G$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=H$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=I$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=J$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=K$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=L$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=M$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=N$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=O$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=P$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=Q$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=R$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=S$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C163=T$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=U$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=V$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=W$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=X$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=Y$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=Z$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=AA$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=AB$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=AC$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C163=AD$12,IF($E163=\"On-net\",IF($D163=\"Local\",2,1),1),IF(AND($D163=\"LDN\",$E163=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C163,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E163&$D163=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C163,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C163,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E163&$D163=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C163,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C163,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E163&$D163=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C163,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C163,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Libertad","LDI","Outgoing",0,{"$f":"IF($C164=G$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=H$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=I$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=J$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=K$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=L$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=M$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=N$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=O$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=P$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=Q$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=R$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=S$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C164=T$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=U$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=V$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=W$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=X$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=Y$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=Z$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=AA$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=AB$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=AC$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C164=AD$12,IF($E164=\"On-net\",IF($D164=\"Local\",2,1),1),IF(AND($D164=\"LDN\",$E164=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C164,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E164&$D164=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C164,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C164,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E164&$D164=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C164,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C164,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E164&$D164=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C164,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C164,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Libertad","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C165=G$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=H$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=I$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=J$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=K$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=L$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=M$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=N$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=O$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=P$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=Q$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=R$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=S$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C165=T$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=U$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=V$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=W$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=X$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=Y$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=Z$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=AA$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=AB$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=AC$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C165=AD$12,IF($E165=\"On-net\",IF($D165=\"Local\",2,1),1),IF(AND($D165=\"LDN\",$E165=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C165,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E165&$D165=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C165,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C165,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E165&$D165=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C165,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C165,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E165&$D165=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C165,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C165,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Libertad","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C166=G$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=H$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=I$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=J$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=K$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=L$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=M$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=N$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=O$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=P$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=Q$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=R$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=S$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C166=T$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=U$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=V$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=W$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=X$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=Y$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=Z$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=AA$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=AB$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=AC$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C166=AD$12,IF($E166=\"On-net\",IF($D166=\"Local\",2,1),1),IF(AND($D166=\"LDN\",$E166=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C166,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E166&$D166=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C166,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C166,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E166&$D166=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C166,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C166,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E166&$D166=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C166,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C166,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Libertad","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C167=G$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=H$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=I$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=J$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=K$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=L$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=M$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=N$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=O$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=P$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=Q$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=R$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=S$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C167=T$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=U$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=V$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=W$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=X$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=Y$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=Z$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=AA$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=AB$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=AC$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C167=AD$12,IF($E167=\"On-net\",IF($D167=\"Local\",2,1),1),IF(AND($D167=\"LDN\",$E167=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C167,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E167&$D167=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C167,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C167,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E167&$D167=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C167,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C167,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E167&$D167=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C167,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C167,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Libertad","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C168=G$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=H$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=I$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=J$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=K$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=L$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=M$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=N$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=O$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=P$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=Q$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=R$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=S$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C168=T$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=U$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=V$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=W$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=X$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=Y$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=Z$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=AA$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=AB$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=AC$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C168=AD$12,IF($E168=\"On-net\",IF($D168=\"Local\",2,1),1),IF(AND($D168=\"LDN\",$E168=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C168,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E168&$D168=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C168,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C168,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E168&$D168=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C168,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C168,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E168&$D168=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C168,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C168,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lima","LDI","Incoming",0,{"$f":"IF($C169=G$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=H$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=I$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=J$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=K$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=L$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=M$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=N$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=O$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=P$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=Q$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=R$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=S$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=T$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C169=U$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=V$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=W$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=X$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=Y$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=Z$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=AA$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=AB$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=AC$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C169=AD$12,IF($E169=\"On-net\",IF($D169=\"Local\",2,1),1),IF(AND($D169=\"LDN\",$E169=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C169,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E169&$D169=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C169,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C169,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E169&$D169=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C169,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C169,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E169&$D169=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C169,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C169,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lima","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C170=G$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=H$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=I$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=J$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=K$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=L$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=M$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=N$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=O$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=P$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=Q$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=R$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=S$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=T$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C170=U$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=V$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=W$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=X$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=Y$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=Z$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=AA$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=AB$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=AC$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C170=AD$12,IF($E170=\"On-net\",IF($D170=\"Local\",2,1),1),IF(AND($D170=\"LDN\",$E170=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C170,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E170&$D170=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C170,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C170,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E170&$D170=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C170,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C170,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E170&$D170=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C170,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C170,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lima","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C171=G$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=H$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=I$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=J$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=K$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=L$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=M$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=N$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=O$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=P$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=Q$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=R$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=S$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=T$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C171=U$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=V$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=W$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=X$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=Y$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=Z$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=AA$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=AB$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=AC$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C171=AD$12,IF($E171=\"On-net\",IF($D171=\"Local\",2,1),1),IF(AND($D171=\"LDN\",$E171=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C171,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E171&$D171=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C171,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C171,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E171&$D171=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C171,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C171,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E171&$D171=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C171,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C171,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lima","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C172=G$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=H$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=I$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=J$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=K$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=L$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=M$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=N$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=O$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=P$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=Q$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=R$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=S$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=T$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C172=U$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=V$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=W$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=X$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=Y$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=Z$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=AA$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=AB$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=AC$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C172=AD$12,IF($E172=\"On-net\",IF($D172=\"Local\",2,1),1),IF(AND($D172=\"LDN\",$E172=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C172,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E172&$D172=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C172,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C172,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E172&$D172=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C172,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C172,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E172&$D172=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C172,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C172,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lima","Local","Incoming","Mobile - Mobile",{"$f":"IF($C173=G$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=H$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=I$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=J$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=K$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=L$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=M$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=N$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=O$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=P$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=Q$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=R$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=S$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=T$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C173=U$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=V$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=W$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=X$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=Y$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=Z$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=AA$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=AB$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=AC$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C173=AD$12,IF($E173=\"On-net\",IF($D173=\"Local\",2,1),1),IF(AND($D173=\"LDN\",$E173=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C173,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E173&$D173=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C173,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C173,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E173&$D173=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C173,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C173,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E173&$D173=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C173,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C173,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Lima","LDN","On-net","Mobile - Mobile",{"$f":"IF($C174=G$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.5825585962629718E-3},{"$f":"IF($C174=H$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.10316973435192259},{"$f":"IF($C174=I$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5568927675121061E-2},{"$f":"IF($C174=J$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.7346264579179128E-2},{"$f":"IF($C174=K$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4597690237315921E-2},{"$f":"IF($C174=L$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9045228620559771E-2},{"$f":"IF($C174=M$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.10108966107683724},{"$f":"IF($C174=N$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.6408093856854388E-4},{"$f":"IF($C174=O$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9564003511011497E-2},{"$f":"IF($C174=P$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4632027710341198E-2},{"$f":"IF($C174=Q$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.2408204001988365E-2},{"$f":"IF($C174=R$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.718403542577568E-2},{"$f":"IF($C174=S$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.12930298555607742},{"$f":"IF($C174=T$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C174=U$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.5879406929510676E-2},{"$f":"IF($C174=V$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.0190260509315648E-2},{"$f":"IF($C174=W$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4663139398473106E-3},{"$f":"IF($C174=X$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6695343201481444E-3},{"$f":"IF($C174=Y$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.865931395115101E-2},{"$f":"IF($C174=Z$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1368318128494032E-2},{"$f":"IF($C174=AA$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.1391621903984363E-2},{"$f":"IF($C174=AB$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7920232210968043E-2},{"$f":"IF($C174=AC$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.7918354602416724E-3},{"$f":"IF($C174=AD$12,IF($E174=\"On-net\",IF($D174=\"Local\",2,1),1),IF(AND($D174=\"LDN\",$E174=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C174,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.0307760365377614E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E174&$D174=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C174,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C174,BC$3:BC$12,1,FALSE)),0,1))","v":0.42112731386597546},{"$f":"IF($E174&$D174=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C174,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C174,BD$3:BD$12,1,FALSE)),0,1))","v":0.32011296852357757},{"$f":"IF($E174&$D174=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C174,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C174,BE$3:BE$12,1,FALSE)),0,1))","v":0.2587597176104468},1,0,1,1,1,1,1]
[null,null,"Lima","Local","On-net","Mobile - Mobile",{"$f":"IF($C175=G$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=H$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=I$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=J$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=K$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=L$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=M$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=N$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=O$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=P$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=Q$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=R$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=S$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=T$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C175=U$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=V$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=W$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=X$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=Y$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=Z$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=AA$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=AB$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=AC$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C175=AD$12,IF($E175=\"On-net\",IF($D175=\"Local\",2,1),1),IF(AND($D175=\"LDN\",$E175=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C175,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E175&$D175=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C175,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C175,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E175&$D175=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C175,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C175,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E175&$D175=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C175,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C175,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lima","LDI","Outgoing",0,{"$f":"IF($C176=G$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=H$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=I$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=J$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=K$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=L$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=M$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=N$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=O$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=P$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=Q$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=R$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=S$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=T$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C176=U$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=V$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=W$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=X$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=Y$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=Z$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=AA$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=AB$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=AC$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C176=AD$12,IF($E176=\"On-net\",IF($D176=\"Local\",2,1),1),IF(AND($D176=\"LDN\",$E176=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C176,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E176&$D176=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C176,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C176,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E176&$D176=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C176,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C176,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E176&$D176=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C176,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C176,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lima","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C177=G$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=H$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=I$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=J$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=K$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=L$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=M$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=N$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=O$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=P$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=Q$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=R$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=S$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=T$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C177=U$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=V$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=W$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=X$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=Y$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=Z$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=AA$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=AB$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=AC$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C177=AD$12,IF($E177=\"On-net\",IF($D177=\"Local\",2,1),1),IF(AND($D177=\"LDN\",$E177=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C177,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E177&$D177=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C177,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C177,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E177&$D177=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C177,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C177,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E177&$D177=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C177,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C177,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lima","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C178=G$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=H$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=I$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=J$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=K$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=L$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=M$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=N$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=O$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=P$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=Q$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=R$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=S$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=T$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C178=U$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=V$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=W$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=X$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=Y$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=Z$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=AA$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=AB$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=AC$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C178=AD$12,IF($E178=\"On-net\",IF($D178=\"Local\",2,1),1),IF(AND($D178=\"LDN\",$E178=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C178,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E178&$D178=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C178,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C178,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E178&$D178=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C178,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C178,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E178&$D178=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C178,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C178,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lima","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C179=G$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=H$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=I$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=J$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=K$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=L$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=M$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=N$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=O$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=P$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=Q$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=R$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=S$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=T$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C179=U$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=V$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=W$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=X$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=Y$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=Z$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=AA$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=AB$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=AC$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C179=AD$12,IF($E179=\"On-net\",IF($D179=\"Local\",2,1),1),IF(AND($D179=\"LDN\",$E179=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C179,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E179&$D179=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C179,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C179,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E179&$D179=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C179,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C179,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E179&$D179=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C179,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C179,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Lima","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C180=G$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=H$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=I$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=J$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=K$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=L$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=M$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=N$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=O$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=P$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=Q$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=R$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=S$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=T$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C180=U$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=V$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=W$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=X$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=Y$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=Z$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=AA$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=AB$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=AC$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C180=AD$12,IF($E180=\"On-net\",IF($D180=\"Local\",2,1),1),IF(AND($D180=\"LDN\",$E180=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C180,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E180&$D180=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C180,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C180,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E180&$D180=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C180,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C180,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E180&$D180=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C180,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C180,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Loreto","LDI","Incoming",0,{"$f":"IF($C181=G$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=H$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=I$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=J$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=K$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=L$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=M$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=N$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=O$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=P$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=Q$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=R$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=S$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=T$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=U$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C181=V$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=W$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=X$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=Y$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=Z$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=AA$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=AB$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=AC$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C181=AD$12,IF($E181=\"On-net\",IF($D181=\"Local\",2,1),1),IF(AND($D181=\"LDN\",$E181=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C181,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E181&$D181=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C181,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C181,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E181&$D181=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C181,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C181,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E181&$D181=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C181,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C181,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Loreto","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C182=G$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=H$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=I$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=J$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=K$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=L$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=M$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=N$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=O$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=P$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=Q$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=R$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=S$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=T$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=U$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C182=V$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=W$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=X$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=Y$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=Z$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=AA$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=AB$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=AC$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C182=AD$12,IF($E182=\"On-net\",IF($D182=\"Local\",2,1),1),IF(AND($D182=\"LDN\",$E182=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C182,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E182&$D182=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C182,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C182,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E182&$D182=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C182,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C182,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E182&$D182=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C182,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C182,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Loreto","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C183=G$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=H$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=I$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=J$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=K$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=L$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=M$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=N$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=O$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=P$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=Q$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=R$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=S$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=T$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=U$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C183=V$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=W$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=X$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=Y$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=Z$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=AA$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=AB$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=AC$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C183=AD$12,IF($E183=\"On-net\",IF($D183=\"Local\",2,1),1),IF(AND($D183=\"LDN\",$E183=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C183,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E183&$D183=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C183,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C183,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E183&$D183=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C183,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C183,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E183&$D183=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C183,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C183,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Loreto","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C184=G$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=H$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=I$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=J$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=K$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=L$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=M$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=N$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=O$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=P$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=Q$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=R$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=S$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=T$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=U$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C184=V$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=W$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=X$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=Y$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=Z$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=AA$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=AB$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=AC$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C184=AD$12,IF($E184=\"On-net\",IF($D184=\"Local\",2,1),1),IF(AND($D184=\"LDN\",$E184=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C184,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E184&$D184=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C184,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C184,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E184&$D184=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C184,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C184,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E184&$D184=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C184,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C184,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Loreto","Local","Incoming","Mobile - Mobile",{"$f":"IF($C185=G$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=H$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=I$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=J$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=K$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=L$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=M$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=N$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=O$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=P$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=Q$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=R$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=S$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=T$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=U$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C185=V$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=W$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=X$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=Y$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=Z$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=AA$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=AB$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=AC$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C185=AD$12,IF($E185=\"On-net\",IF($D185=\"Local\",2,1),1),IF(AND($D185=\"LDN\",$E185=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C185,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E185&$D185=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C185,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C185,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E185&$D185=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C185,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C185,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E185&$D185=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C185,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C185,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Loreto","LDN","On-net","Mobile - Mobile",{"$f":"IF($C186=G$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0932156235631597E-3},{"$f":"IF($C186=H$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.1373399637251834E-3},{"$f":"IF($C186=I$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.2818499288731665E-4},{"$f":"IF($C186=J$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.4202436919204333E-3},{"$f":"IF($C186=K$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.3063013536481015E-3},{"$f":"IF($C186=L$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.503600837104021E-3},{"$f":"IF($C186=M$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.9954927544973282E-3},{"$f":"IF($C186=N$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4098958907365238E-5},{"$f":"IF($C186=O$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.0583527981011003E-3},{"$f":"IF($C186=P$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5039145715447602E-3},{"$f":"IF($C186=Q$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8515719113123468E-3},{"$f":"IF($C186=R$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.2688741623740663E-3},{"$f":"IF($C186=S$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8697353350836426E-2},{"$f":"IF($C186=T$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.65111978104854384},{"$f":"IF($C186=U$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C186=V$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1758944006236729E-2},{"$f":"IF($C186=W$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5928862888265145E-4},{"$f":"IF($C186=X$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3412027306300973E-4},{"$f":"IF($C186=Y$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.4246678368601431E-3},{"$f":"IF($C186=Z$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3732809815070234E-3},{"$f":"IF($C186=AA$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.10773492962397838},{"$f":"IF($C186=AB$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2956426038291187E-3},{"$f":"IF($C186=AC$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.3300358197095569E-4},{"$f":"IF($C186=AD$12,IF($E186=\"On-net\",IF($D186=\"Local\",2,1),1),IF(AND($D186=\"LDN\",$E186=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C186,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.13685779644470678},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E186&$D186=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C186,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C186,BC$3:BC$12,1,FALSE)),0,1))","v":0.15739298498041232},{"$f":"IF($E186&$D186=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C186,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C186,BD$3:BD$12,1,FALSE)),0,1))","v":0.821634881366064},{"$f":"IF($E186&$D186=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C186,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C186,BE$3:BE$12,1,FALSE)),0,1))","v":2.0972133653523871E-2},1,0,1,1,1,1,1]
[null,null,"Loreto","Local","On-net","Mobile - Mobile",{"$f":"IF($C187=G$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=H$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=I$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=J$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=K$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=L$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=M$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=N$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=O$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=P$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=Q$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=R$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=S$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=T$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=U$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C187=V$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=W$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=X$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=Y$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=Z$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=AA$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=AB$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=AC$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C187=AD$12,IF($E187=\"On-net\",IF($D187=\"Local\",2,1),1),IF(AND($D187=\"LDN\",$E187=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C187,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E187&$D187=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C187,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C187,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E187&$D187=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C187,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C187,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E187&$D187=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C187,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C187,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Loreto","LDI","Outgoing",0,{"$f":"IF($C188=G$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=H$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=I$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=J$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=K$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=L$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=M$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=N$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=O$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=P$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=Q$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=R$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=S$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=T$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=U$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C188=V$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=W$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=X$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=Y$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=Z$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=AA$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=AB$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=AC$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C188=AD$12,IF($E188=\"On-net\",IF($D188=\"Local\",2,1),1),IF(AND($D188=\"LDN\",$E188=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C188,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E188&$D188=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C188,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C188,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E188&$D188=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C188,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C188,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E188&$D188=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C188,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C188,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Loreto","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C189=G$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=H$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=I$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=J$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=K$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=L$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=M$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=N$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=O$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=P$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=Q$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=R$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=S$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=T$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=U$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C189=V$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=W$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=X$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=Y$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=Z$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=AA$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=AB$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=AC$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C189=AD$12,IF($E189=\"On-net\",IF($D189=\"Local\",2,1),1),IF(AND($D189=\"LDN\",$E189=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C189,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E189&$D189=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C189,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C189,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E189&$D189=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C189,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C189,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E189&$D189=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C189,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C189,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Loreto","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C190=G$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=H$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=I$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=J$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=K$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=L$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=M$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=N$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=O$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=P$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=Q$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=R$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=S$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=T$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=U$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C190=V$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=W$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=X$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=Y$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=Z$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=AA$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=AB$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=AC$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C190=AD$12,IF($E190=\"On-net\",IF($D190=\"Local\",2,1),1),IF(AND($D190=\"LDN\",$E190=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C190,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E190&$D190=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C190,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C190,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E190&$D190=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C190,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C190,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E190&$D190=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C190,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C190,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Loreto","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C191=G$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=H$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=I$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=J$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=K$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=L$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=M$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=N$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=O$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=P$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=Q$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=R$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=S$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=T$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=U$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C191=V$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=W$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=X$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=Y$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=Z$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=AA$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=AB$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=AC$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C191=AD$12,IF($E191=\"On-net\",IF($D191=\"Local\",2,1),1),IF(AND($D191=\"LDN\",$E191=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C191,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E191&$D191=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C191,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C191,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E191&$D191=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C191,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C191,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E191&$D191=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C191,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C191,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Loreto","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C192=G$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=H$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=I$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=J$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=K$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=L$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=M$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=N$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=O$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=P$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=Q$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=R$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=S$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=T$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=U$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C192=V$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=W$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=X$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=Y$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=Z$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=AA$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=AB$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=AC$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C192=AD$12,IF($E192=\"On-net\",IF($D192=\"Local\",2,1),1),IF(AND($D192=\"LDN\",$E192=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C192,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E192&$D192=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C192,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C192,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E192&$D192=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C192,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C192,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E192&$D192=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C192,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C192,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","LDI","Incoming",0,{"$f":"IF($C193=G$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=H$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=I$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=J$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=K$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=L$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=M$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=N$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=O$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=P$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=Q$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=R$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=S$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=T$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=U$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=V$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C193=W$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=X$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=Y$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=Z$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=AA$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=AB$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=AC$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C193=AD$12,IF($E193=\"On-net\",IF($D193=\"Local\",2,1),1),IF(AND($D193=\"LDN\",$E193=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C193,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E193&$D193=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C193,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C193,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E193&$D193=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C193,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C193,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E193&$D193=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C193,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C193,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Madre De Dios","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C194=G$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=H$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=I$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=J$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=K$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=L$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=M$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=N$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=O$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=P$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=Q$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=R$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=S$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=T$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=U$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=V$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C194=W$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=X$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=Y$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=Z$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=AA$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=AB$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=AC$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C194=AD$12,IF($E194=\"On-net\",IF($D194=\"Local\",2,1),1),IF(AND($D194=\"LDN\",$E194=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C194,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E194&$D194=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C194,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C194,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E194&$D194=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C194,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C194,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E194&$D194=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C194,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C194,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Madre De Dios","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C195=G$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=H$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=I$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=J$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=K$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=L$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=M$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=N$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=O$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=P$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=Q$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=R$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=S$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=T$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=U$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=V$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C195=W$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=X$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=Y$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=Z$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=AA$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=AB$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=AC$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C195=AD$12,IF($E195=\"On-net\",IF($D195=\"Local\",2,1),1),IF(AND($D195=\"LDN\",$E195=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C195,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E195&$D195=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C195,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C195,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E195&$D195=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C195,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C195,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E195&$D195=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C195,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C195,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Madre De Dios","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C196=G$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=H$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=I$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=J$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=K$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=L$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=M$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=N$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=O$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=P$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=Q$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=R$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=S$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=T$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=U$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=V$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C196=W$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=X$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=Y$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=Z$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=AA$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=AB$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=AC$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C196=AD$12,IF($E196=\"On-net\",IF($D196=\"Local\",2,1),1),IF(AND($D196=\"LDN\",$E196=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C196,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E196&$D196=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C196,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C196,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E196&$D196=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C196,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C196,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E196&$D196=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C196,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C196,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Madre De Dios","Local","Incoming","Mobile - Mobile",{"$f":"IF($C197=G$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=H$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=I$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=J$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=K$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=L$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=M$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=N$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=O$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=P$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=Q$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=R$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=S$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=T$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=U$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=V$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C197=W$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=X$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=Y$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=Z$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=AA$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=AB$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=AC$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C197=AD$12,IF($E197=\"On-net\",IF($D197=\"Local\",2,1),1),IF(AND($D197=\"LDN\",$E197=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C197,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E197&$D197=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C197,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C197,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E197&$D197=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C197,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C197,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E197&$D197=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C197,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C197,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Madre De Dios","LDN","On-net","Mobile - Mobile",{"$f":"IF($C198=G$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0803472080062361E-3},{"$f":"IF($C198=H$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.3497047891444402E-3},{"$f":"IF($C198=I$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5045678185608485E-2},{"$f":"IF($C198=J$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.8447029493340736E-2},{"$f":"IF($C198=K$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5557931129089802E-2},{"$f":"IF($C198=L$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8090164249837538E-3},{"$f":"IF($C198=M$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.45701969889616645},{"$f":"IF($C198=N$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.9661002470731283E-5},{"$f":"IF($C198=O$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.7623265474098226E-3},{"$f":"IF($C198=P$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8769495402243117E-3},{"$f":"IF($C198=Q$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8813974075394704E-3},{"$f":"IF($C198=R$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4811044618722181E-3},{"$f":"IF($C198=S$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.0795309165700894E-3},{"$f":"IF($C198=T$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.29404806696120844},{"$f":"IF($C198=U$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.25110572684535E-2},{"$f":"IF($C198=V$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C198=W$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.8412179688694874E-3},{"$f":"IF($C198=X$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.634152257298464E-4},{"$f":"IF($C198=Y$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5537286132367586E-3},{"$f":"IF($C198=Z$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.9768577500608948E-2},{"$f":"IF($C198=AA$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2974263198953395E-2},{"$f":"IF($C198=AB$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5107015411052493E-3},{"$f":"IF($C198=AC$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.7769526599693252E-4},{"$f":"IF($C198=AD$12,IF($E198=\"On-net\",IF($D198=\"Local\",2,1),1),IF(AND($D198=\"LDN\",$E198=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C198,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.2380900453410968E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E198&$D198=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C198,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C198,BC$3:BC$12,1,FALSE)),0,1))","v":3.6905390878763822E-2},{"$f":"IF($E198&$D198=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C198,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C198,BD$3:BD$12,1,FALSE)),0,1))","v":0.37346170553553693},{"$f":"IF($E198&$D198=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C198,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C198,BE$3:BE$12,1,FALSE)),0,1))","v":0.58963290358569931},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","Local","On-net","Mobile - Mobile",{"$f":"IF($C199=G$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=H$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=I$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=J$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=K$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=L$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=M$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=N$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=O$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=P$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=Q$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=R$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=S$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=T$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=U$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=V$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C199=W$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=X$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=Y$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=Z$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=AA$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=AB$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=AC$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C199=AD$12,IF($E199=\"On-net\",IF($D199=\"Local\",2,1),1),IF(AND($D199=\"LDN\",$E199=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C199,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E199&$D199=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C199,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C199,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E199&$D199=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C199,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C199,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E199&$D199=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C199,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C199,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","LDI","Outgoing",0,{"$f":"IF($C200=G$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=H$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=I$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=J$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=K$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=L$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=M$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=N$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=O$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=P$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=Q$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=R$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=S$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=T$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=U$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=V$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C200=W$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=X$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=Y$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=Z$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=AA$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=AB$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=AC$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C200=AD$12,IF($E200=\"On-net\",IF($D200=\"Local\",2,1),1),IF(AND($D200=\"LDN\",$E200=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C200,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E200&$D200=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C200,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C200,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E200&$D200=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C200,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C200,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E200&$D200=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C200,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C200,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C201=G$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=H$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=I$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=J$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=K$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=L$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=M$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=N$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=O$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=P$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=Q$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=R$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=S$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=T$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=U$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=V$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C201=W$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=X$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=Y$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=Z$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=AA$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=AB$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=AC$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C201=AD$12,IF($E201=\"On-net\",IF($D201=\"Local\",2,1),1),IF(AND($D201=\"LDN\",$E201=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C201,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E201&$D201=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C201,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C201,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E201&$D201=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C201,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C201,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E201&$D201=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C201,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C201,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C202=G$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=H$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=I$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=J$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=K$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=L$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=M$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=N$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=O$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=P$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=Q$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=R$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=S$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=T$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=U$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=V$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C202=W$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=X$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=Y$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=Z$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=AA$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=AB$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=AC$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C202=AD$12,IF($E202=\"On-net\",IF($D202=\"Local\",2,1),1),IF(AND($D202=\"LDN\",$E202=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C202,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E202&$D202=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C202,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C202,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E202&$D202=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C202,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C202,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E202&$D202=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C202,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C202,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C203=G$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=H$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=I$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=J$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=K$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=L$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=M$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=N$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=O$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=P$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=Q$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=R$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=S$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=T$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=U$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=V$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C203=W$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=X$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=Y$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=Z$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=AA$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=AB$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=AC$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C203=AD$12,IF($E203=\"On-net\",IF($D203=\"Local\",2,1),1),IF(AND($D203=\"LDN\",$E203=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C203,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E203&$D203=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C203,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C203,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E203&$D203=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C203,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C203,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E203&$D203=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C203,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C203,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Madre De Dios","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C204=G$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=H$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=I$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=J$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=K$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=L$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=M$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=N$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=O$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=P$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=Q$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=R$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=S$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=T$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=U$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=V$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C204=W$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=X$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=Y$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=Z$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=AA$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=AB$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=AC$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C204=AD$12,IF($E204=\"On-net\",IF($D204=\"Local\",2,1),1),IF(AND($D204=\"LDN\",$E204=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C204,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E204&$D204=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C204,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C204,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E204&$D204=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C204,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C204,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E204&$D204=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C204,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C204,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Moquegua","LDI","Incoming",0,{"$f":"IF($C205=G$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=H$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=I$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=J$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=K$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=L$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=M$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=N$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=O$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=P$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=Q$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=R$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=S$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=T$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=U$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=V$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=W$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C205=X$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=Y$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=Z$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=AA$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=AB$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=AC$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C205=AD$12,IF($E205=\"On-net\",IF($D205=\"Local\",2,1),1),IF(AND($D205=\"LDN\",$E205=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C205,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E205&$D205=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C205,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C205,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E205&$D205=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C205,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C205,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E205&$D205=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C205,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C205,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Moquegua","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C206=G$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=H$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=I$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=J$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=K$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=L$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=M$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=N$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=O$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=P$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=Q$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=R$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=S$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=T$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=U$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=V$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=W$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C206=X$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=Y$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=Z$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=AA$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=AB$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=AC$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C206=AD$12,IF($E206=\"On-net\",IF($D206=\"Local\",2,1),1),IF(AND($D206=\"LDN\",$E206=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C206,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E206&$D206=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C206,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C206,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E206&$D206=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C206,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C206,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E206&$D206=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C206,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C206,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,{"$f":"IF(E206=\"Incoming\",1,0)","v":1},1,1,1,1,1]
[null,null,"Moquegua","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C207=G$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=H$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=I$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=J$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=K$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=L$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=M$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=N$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=O$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=P$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=Q$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=R$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=S$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=T$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=U$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=V$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=W$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C207=X$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=Y$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=Z$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=AA$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=AB$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=AC$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C207=AD$12,IF($E207=\"On-net\",IF($D207=\"Local\",2,1),1),IF(AND($D207=\"LDN\",$E207=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C207,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E207&$D207=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C207,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C207,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E207&$D207=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C207,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C207,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E207&$D207=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C207,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C207,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Moquegua","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C208=G$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=H$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=I$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=J$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=K$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=L$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=M$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=N$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=O$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=P$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=Q$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=R$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=S$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=T$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=U$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=V$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=W$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C208=X$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=Y$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=Z$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=AA$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=AB$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=AC$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C208=AD$12,IF($E208=\"On-net\",IF($D208=\"Local\",2,1),1),IF(AND($D208=\"LDN\",$E208=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C208,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E208&$D208=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C208,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C208,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E208&$D208=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C208,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C208,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E208&$D208=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C208,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C208,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Moquegua","Local","Incoming","Mobile - Mobile",{"$f":"IF($C209=G$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=H$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=I$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=J$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=K$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=L$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=M$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=N$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=O$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=P$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=Q$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=R$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=S$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=T$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=U$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=V$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=W$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C209=X$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=Y$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=Z$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=AA$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=AB$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=AC$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C209=AD$12,IF($E209=\"On-net\",IF($D209=\"Local\",2,1),1),IF(AND($D209=\"LDN\",$E209=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C209,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E209&$D209=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C209,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C209,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E209&$D209=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C209,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C209,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E209&$D209=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C209,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C209,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Moquegua","LDN","On-net","Mobile - Mobile",{"$f":"IF($C210=G$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7883698322439376E-4},{"$f":"IF($C210=H$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2166450029580524E-2},{"$f":"IF($C210=I$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5536936614950407E-3},{"$f":"IF($C210=J$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.37768290831396939},{"$f":"IF($C210=K$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5754067282443942E-3},{"$f":"IF($C210=L$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.994583941624857E-3},{"$f":"IF($C210=M$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0348521842613359E-2},{"$f":"IF($C210=N$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6373619993498106E-5},{"$f":"IF($C210=O$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.5726609256584146E-3},{"$f":"IF($C210=P$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.4177697202223369E-3},{"$f":"IF($C210=Q$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2457603782083807E-3},{"$f":"IF($C210=R$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4507202732733241E-3},{"$f":"IF($C210=S$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.0510781014212791E-3},{"$f":"IF($C210=T$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.29205427011944579},{"$f":"IF($C210=U$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.1420752925663742E-3},{"$f":"IF($C210=V$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4654825569015304E-2},{"$f":"IF($C210=W$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C210=X$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.8126811192323762E-5},{"$f":"IF($C210=Y$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.0728260445962884E-3},{"$f":"IF($C210=Z$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.3916828159096837E-2},{"$f":"IF($C210=AA$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1477151723677192E-3},{"$f":"IF($C210=AB$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.2983924865587278E-2},{"$f":"IF($C210=AC$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9125939851238782E-4},{"$f":"IF($C210=AD$12,IF($E210=\"On-net\",IF($D210=\"Local\",2,1),1),IF(AND($D210=\"LDN\",$E210=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C210,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0523384048090598E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E210&$D210=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C210,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C210,BC$3:BC$12,1,FALSE)),0,1))","v":3.5253469944600768E-2},{"$f":"IF($E210&$D210=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C210,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C210,BD$3:BD$12,1,FALSE)),0,1))","v":0.37626065321263741},{"$f":"IF($E210&$D210=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C210,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C210,BE$3:BE$12,1,FALSE)),0,1))","v":0.58848587684276188},1,0,1,1,1,1,1]
[null,null,"Moquegua","Local","On-net","Mobile - Mobile",{"$f":"IF($C211=G$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=H$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=I$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=J$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=K$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=L$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=M$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=N$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=O$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=P$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=Q$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=R$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=S$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=T$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=U$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=V$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=W$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C211=X$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=Y$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=Z$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=AA$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=AB$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=AC$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C211=AD$12,IF($E211=\"On-net\",IF($D211=\"Local\",2,1),1),IF(AND($D211=\"LDN\",$E211=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C211,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E211&$D211=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C211,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C211,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E211&$D211=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C211,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C211,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E211&$D211=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C211,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C211,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Moquegua","LDI","Outgoing",0,{"$f":"IF($C212=G$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=H$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=I$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=J$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=K$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=L$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=M$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=N$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=O$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=P$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=Q$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=R$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=S$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=T$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=U$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=V$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=W$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C212=X$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=Y$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=Z$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=AA$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=AB$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=AC$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C212=AD$12,IF($E212=\"On-net\",IF($D212=\"Local\",2,1),1),IF(AND($D212=\"LDN\",$E212=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C212,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E212&$D212=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C212,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C212,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E212&$D212=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C212,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C212,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E212&$D212=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C212,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C212,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Moquegua","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C213=G$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=H$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=I$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=J$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=K$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=L$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=M$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=N$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=O$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=P$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=Q$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=R$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=S$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=T$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=U$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=V$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=W$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C213=X$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=Y$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=Z$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=AA$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=AB$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=AC$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C213=AD$12,IF($E213=\"On-net\",IF($D213=\"Local\",2,1),1),IF(AND($D213=\"LDN\",$E213=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C213,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E213&$D213=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C213,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C213,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E213&$D213=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C213,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C213,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E213&$D213=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C213,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C213,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Moquegua","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C214=G$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=H$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=I$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=J$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=K$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=L$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=M$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=N$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=O$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=P$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=Q$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=R$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=S$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=T$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=U$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=V$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=W$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C214=X$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=Y$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=Z$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=AA$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=AB$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=AC$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C214=AD$12,IF($E214=\"On-net\",IF($D214=\"Local\",2,1),1),IF(AND($D214=\"LDN\",$E214=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C214,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E214&$D214=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C214,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C214,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E214&$D214=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C214,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C214,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E214&$D214=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C214,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C214,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Moquegua","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C215=G$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=H$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=I$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=J$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=K$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=L$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=M$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=N$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=O$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=P$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=Q$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=R$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=S$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=T$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=U$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=V$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=W$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C215=X$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=Y$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=Z$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=AA$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=AB$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=AC$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C215=AD$12,IF($E215=\"On-net\",IF($D215=\"Local\",2,1),1),IF(AND($D215=\"LDN\",$E215=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C215,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E215&$D215=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C215,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C215,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E215&$D215=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C215,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C215,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E215&$D215=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C215,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C215,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Moquegua","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C216=G$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=H$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=I$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=J$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=K$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=L$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=M$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=N$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=O$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=P$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=Q$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=R$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=S$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=T$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=U$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=V$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=W$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C216=X$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=Y$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=Z$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=AA$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=AB$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=AC$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C216=AD$12,IF($E216=\"On-net\",IF($D216=\"Local\",2,1),1),IF(AND($D216=\"LDN\",$E216=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C216,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E216&$D216=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C216,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C216,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E216&$D216=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C216,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C216,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E216&$D216=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C216,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C216,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Pasco","LDI","Incoming",0,{"$f":"IF($C217=G$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=H$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=I$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=J$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=K$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=L$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=M$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=N$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=O$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=P$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=Q$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=R$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=S$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=T$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=U$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=V$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=W$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=X$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C217=Y$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=Z$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=AA$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=AB$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=AC$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C217=AD$12,IF($E217=\"On-net\",IF($D217=\"Local\",2,1),1),IF(AND($D217=\"LDN\",$E217=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C217,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E217&$D217=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C217,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C217,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E217&$D217=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C217,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C217,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E217&$D217=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C217,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C217,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Pasco","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C218=G$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=H$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=I$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=J$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=K$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=L$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=M$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=N$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=O$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=P$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=Q$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=R$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=S$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=T$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=U$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=V$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=W$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=X$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C218=Y$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=Z$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=AA$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=AB$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=AC$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C218=AD$12,IF($E218=\"On-net\",IF($D218=\"Local\",2,1),1),IF(AND($D218=\"LDN\",$E218=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C218,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E218&$D218=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C218,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C218,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E218&$D218=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C218,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C218,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E218&$D218=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C218,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C218,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Pasco","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C219=G$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=H$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=I$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=J$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=K$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=L$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=M$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=N$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=O$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=P$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=Q$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=R$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=S$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=T$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=U$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=V$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=W$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=X$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C219=Y$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=Z$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=AA$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=AB$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=AC$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C219=AD$12,IF($E219=\"On-net\",IF($D219=\"Local\",2,1),1),IF(AND($D219=\"LDN\",$E219=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C219,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E219&$D219=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C219,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C219,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E219&$D219=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C219,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C219,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E219&$D219=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C219,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C219,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Pasco","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C220=G$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=H$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=I$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=J$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=K$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=L$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=M$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=N$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=O$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=P$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=Q$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=R$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=S$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=T$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=U$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=V$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=W$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=X$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C220=Y$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=Z$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=AA$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=AB$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=AC$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C220=AD$12,IF($E220=\"On-net\",IF($D220=\"Local\",2,1),1),IF(AND($D220=\"LDN\",$E220=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C220,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E220&$D220=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C220,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C220,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E220&$D220=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C220,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C220,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E220&$D220=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C220,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C220,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Pasco","Local","Incoming","Mobile - Mobile",{"$f":"IF($C221=G$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=H$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=I$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=J$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=K$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=L$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=M$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=N$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=O$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=P$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=Q$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=R$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=S$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=T$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=U$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=V$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=W$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=X$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C221=Y$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=Z$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=AA$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=AB$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=AC$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C221=AD$12,IF($E221=\"On-net\",IF($D221=\"Local\",2,1),1),IF(AND($D221=\"LDN\",$E221=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C221,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E221&$D221=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C221,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C221,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E221&$D221=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C221,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C221,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E221&$D221=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C221,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C221,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Pasco","LDN","On-net","Mobile - Mobile",{"$f":"IF($C222=G$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2765225352584962E-4},{"$f":"IF($C222=H$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4580988761142885E-3},{"$f":"IF($C222=I$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.6810957892931272E-3},{"$f":"IF($C222=J$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1071415211427193E-2},{"$f":"IF($C222=K$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.0777123644172211E-3},{"$f":"IF($C222=L$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3716153101489333E-3},{"$f":"IF($C222=M$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.4683201349541742E-3},{"$f":"IF($C222=N$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.0399811246406054E-4},{"$f":"IF($C222=O$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.7699651573732541E-2},{"$f":"IF($C222=P$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5274527788287761E-3},{"$f":"IF($C222=Q$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.5647850675386979E-2},{"$f":"IF($C222=R$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0385723649808752E-3},{"$f":"IF($C222=S$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.9168686768652639E-3},{"$f":"IF($C222=T$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.80262123106059235},{"$f":"IF($C222=U$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.6916092497219942E-3},{"$f":"IF($C222=V$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4304948435542154E-2},{"$f":"IF($C222=W$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.3620655984820836E-4},{"$f":"IF($C222=X$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C222=Y$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5490111490446634E-3},{"$f":"IF($C222=Z$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8213561315202666E-3},{"$f":"IF($C222=AA$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.9348892129038946E-3},{"$f":"IF($C222=AB$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0647403565032106E-3},{"$f":"IF($C222=AC$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7520585451822395E-3},{"$f":"IF($C222=AD$12,IF($E222=\"On-net\",IF($D222=\"Local\",2,1),1),IF(AND($D222=\"LDN\",$E222=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C222,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.213364517700186E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E222&$D222=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C222,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C222,BC$3:BC$12,1,FALSE)),0,1))","v":2.034876638876601E-2},{"$f":"IF($E222&$D222=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C222,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C222,BD$3:BD$12,1,FALSE)),0,1))","v":0.9493080994276879},{"$f":"IF($E222&$D222=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C222,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C222,BE$3:BE$12,1,FALSE)),0,1))","v":3.0343134183546182E-2},1,0,1,1,1,1,1]
[null,null,"Pasco","Local","On-net","Mobile - Mobile",{"$f":"IF($C223=G$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=H$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=I$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=J$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=K$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=L$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=M$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=N$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=O$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=P$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=Q$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=R$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=S$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=T$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=U$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=V$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=W$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=X$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C223=Y$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=Z$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=AA$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=AB$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=AC$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C223=AD$12,IF($E223=\"On-net\",IF($D223=\"Local\",2,1),1),IF(AND($D223=\"LDN\",$E223=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C223,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E223&$D223=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C223,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C223,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E223&$D223=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C223,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C223,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E223&$D223=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C223,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C223,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Pasco","LDI","Outgoing",0,{"$f":"IF($C224=G$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=H$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=I$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=J$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=K$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=L$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=M$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=N$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=O$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=P$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=Q$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=R$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=S$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=T$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=U$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=V$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=W$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=X$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C224=Y$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=Z$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=AA$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=AB$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=AC$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C224=AD$12,IF($E224=\"On-net\",IF($D224=\"Local\",2,1),1),IF(AND($D224=\"LDN\",$E224=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C224,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E224&$D224=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C224,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C224,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E224&$D224=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C224,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C224,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E224&$D224=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C224,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C224,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Pasco","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C225=G$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=H$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=I$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=J$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=K$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=L$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=M$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=N$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=O$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=P$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=Q$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=R$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=S$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=T$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=U$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=V$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=W$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=X$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C225=Y$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=Z$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=AA$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=AB$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=AC$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C225=AD$12,IF($E225=\"On-net\",IF($D225=\"Local\",2,1),1),IF(AND($D225=\"LDN\",$E225=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C225,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E225&$D225=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C225,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C225,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E225&$D225=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C225,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C225,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E225&$D225=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C225,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C225,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Pasco","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C226=G$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=H$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=I$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=J$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=K$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=L$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=M$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=N$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=O$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=P$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=Q$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=R$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=S$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=T$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=U$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=V$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=W$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=X$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C226=Y$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=Z$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=AA$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=AB$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=AC$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C226=AD$12,IF($E226=\"On-net\",IF($D226=\"Local\",2,1),1),IF(AND($D226=\"LDN\",$E226=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C226,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E226&$D226=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C226,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C226,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E226&$D226=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C226,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C226,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E226&$D226=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C226,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C226,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Pasco","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C227=G$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=H$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=I$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=J$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=K$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=L$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=M$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=N$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=O$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=P$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=Q$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=R$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=S$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=T$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=U$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=V$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=W$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=X$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C227=Y$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=Z$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=AA$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=AB$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=AC$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C227=AD$12,IF($E227=\"On-net\",IF($D227=\"Local\",2,1),1),IF(AND($D227=\"LDN\",$E227=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C227,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E227&$D227=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C227,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C227,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E227&$D227=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C227,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C227,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E227&$D227=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C227,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C227,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Pasco","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C228=G$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=H$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=I$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=J$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=K$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=L$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=M$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=N$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=O$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=P$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=Q$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=R$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=S$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=T$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=U$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=V$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=W$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=X$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C228=Y$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=Z$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=AA$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=AB$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=AC$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C228=AD$12,IF($E228=\"On-net\",IF($D228=\"Local\",2,1),1),IF(AND($D228=\"LDN\",$E228=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C228,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E228&$D228=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C228,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C228,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E228&$D228=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C228,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C228,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E228&$D228=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C228,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C228,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Piura","LDI","Incoming",0,{"$f":"IF($C229=G$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=H$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=I$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=J$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=K$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=L$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=M$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=N$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=O$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=P$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=Q$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=R$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=S$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=T$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=U$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=V$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=W$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=X$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=Y$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C229=Z$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=AA$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=AB$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=AC$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C229=AD$12,IF($E229=\"On-net\",IF($D229=\"Local\",2,1),1),IF(AND($D229=\"LDN\",$E229=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C229,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E229&$D229=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C229,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C229,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E229&$D229=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C229,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C229,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E229&$D229=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C229,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C229,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Piura","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C230=G$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=H$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=I$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=J$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=K$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=L$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=M$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=N$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=O$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=P$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=Q$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=R$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=S$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=T$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=U$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=V$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=W$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=X$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=Y$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C230=Z$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=AA$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=AB$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=AC$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C230=AD$12,IF($E230=\"On-net\",IF($D230=\"Local\",2,1),1),IF(AND($D230=\"LDN\",$E230=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C230,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E230&$D230=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C230,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C230,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E230&$D230=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C230,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C230,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E230&$D230=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C230,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C230,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Piura","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C231=G$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=H$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=I$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=J$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=K$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=L$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=M$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=N$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=O$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=P$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=Q$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=R$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=S$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=T$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=U$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=V$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=W$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=X$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=Y$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C231=Z$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=AA$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=AB$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=AC$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C231=AD$12,IF($E231=\"On-net\",IF($D231=\"Local\",2,1),1),IF(AND($D231=\"LDN\",$E231=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C231,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E231&$D231=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C231,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C231,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E231&$D231=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C231,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C231,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E231&$D231=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C231,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C231,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Piura","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C232=G$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=H$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=I$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=J$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=K$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=L$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=M$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=N$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=O$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=P$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=Q$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=R$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=S$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=T$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=U$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=V$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=W$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=X$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=Y$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C232=Z$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=AA$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=AB$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=AC$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C232=AD$12,IF($E232=\"On-net\",IF($D232=\"Local\",2,1),1),IF(AND($D232=\"LDN\",$E232=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C232,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E232&$D232=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C232,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C232,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E232&$D232=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C232,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C232,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E232&$D232=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C232,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C232,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Piura","Local","Incoming","Mobile - Mobile",{"$f":"IF($C233=G$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=H$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=I$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=J$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=K$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=L$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=M$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=N$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=O$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=P$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=Q$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=R$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=S$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=T$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=U$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=V$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=W$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=X$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=Y$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C233=Z$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=AA$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=AB$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=AC$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C233=AD$12,IF($E233=\"On-net\",IF($D233=\"Local\",2,1),1),IF(AND($D233=\"LDN\",$E233=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C233,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E233&$D233=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C233,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C233,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E233&$D233=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C233,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C233,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E233&$D233=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C233,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C233,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Piura","LDN","On-net","Mobile - Mobile",{"$f":"IF($C234=G$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.0200922602528998E-3},{"$f":"IF($C234=H$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5706148277057193E-2},{"$f":"IF($C234=I$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1026512591071234E-3},{"$f":"IF($C234=J$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.313485542537408E-3},{"$f":"IF($C234=K$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.1558671437838292E-3},{"$f":"IF($C234=L$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.0403531973302121E-3},{"$f":"IF($C234=M$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.8832023614072224E-3},{"$f":"IF($C234=N$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.3837641405286799E-5},{"$f":"IF($C234=O$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9184839753549022E-3},{"$f":"IF($C234=P$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5890472002090452E-3},{"$f":"IF($C234=Q$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.3504187694870322E-3},{"$f":"IF($C234=R$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.788008031771606E-2},{"$f":"IF($C234=S$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4132567662012694E-2},{"$f":"IF($C234=T$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.78546735426301284},{"$f":"IF($C234=U$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.0207515620756894E-3},{"$f":"IF($C234=V$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.2996483329490248E-3},{"$f":"IF($C234=W$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.248254700966766E-3},{"$f":"IF($C234=X$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.9415247228309472E-4},{"$f":"IF($C234=Y$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C234=Z$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7891650713856978E-3},{"$f":"IF($C234=AA$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.732856177853789E-2},{"$f":"IF($C234=AB$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8755718951642033E-3},{"$f":"IF($C234=AC$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5431516923140976E-2},{"$f":"IF($C234=AD$12,IF($E234=\"On-net\",IF($D234=\"Local\",2,1),1),IF(AND($D234=\"LDN\",$E234=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C234,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0188787392822663E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E234&$D234=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C234,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C234,BC$3:BC$12,1,FALSE)),0,1))","v":0.15853932041604793},{"$f":"IF($E234&$D234=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C234,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C234,BD$3:BD$12,1,FALSE)),0,1))","v":0.82224834875338337},{"$f":"IF($E234&$D234=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C234,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C234,BE$3:BE$12,1,FALSE)),0,1))","v":1.9212330830568423E-2},1,0,1,1,1,1,1]
[null,null,"Piura","Local","On-net","Mobile - Mobile",{"$f":"IF($C235=G$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=H$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=I$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=J$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=K$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=L$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=M$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=N$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=O$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=P$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=Q$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=R$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=S$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=T$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=U$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=V$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=W$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=X$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=Y$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C235=Z$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=AA$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=AB$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=AC$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C235=AD$12,IF($E235=\"On-net\",IF($D235=\"Local\",2,1),1),IF(AND($D235=\"LDN\",$E235=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C235,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E235&$D235=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C235,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C235,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E235&$D235=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C235,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C235,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E235&$D235=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C235,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C235,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Piura","LDI","Outgoing",0,{"$f":"IF($C236=G$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=H$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=I$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=J$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=K$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=L$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=M$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=N$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=O$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=P$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=Q$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=R$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=S$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=T$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=U$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=V$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=W$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=X$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=Y$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C236=Z$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=AA$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=AB$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=AC$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C236=AD$12,IF($E236=\"On-net\",IF($D236=\"Local\",2,1),1),IF(AND($D236=\"LDN\",$E236=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C236,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E236&$D236=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C236,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C236,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E236&$D236=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C236,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C236,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E236&$D236=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C236,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C236,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Piura","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C237=G$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=H$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=I$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=J$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=K$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=L$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=M$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=N$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=O$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=P$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=Q$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=R$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=S$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=T$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=U$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=V$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=W$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=X$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=Y$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C237=Z$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=AA$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=AB$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=AC$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C237=AD$12,IF($E237=\"On-net\",IF($D237=\"Local\",2,1),1),IF(AND($D237=\"LDN\",$E237=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C237,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E237&$D237=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C237,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C237,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E237&$D237=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C237,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C237,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E237&$D237=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C237,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C237,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Piura","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C238=G$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=H$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=I$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=J$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=K$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=L$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=M$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=N$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=O$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=P$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=Q$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=R$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=S$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=T$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=U$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=V$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=W$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=X$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=Y$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C238=Z$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=AA$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=AB$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=AC$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C238=AD$12,IF($E238=\"On-net\",IF($D238=\"Local\",2,1),1),IF(AND($D238=\"LDN\",$E238=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C238,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E238&$D238=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C238,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C238,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E238&$D238=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C238,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C238,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E238&$D238=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C238,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C238,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Piura","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C239=G$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=H$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=I$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=J$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=K$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=L$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=M$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=N$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=O$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=P$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=Q$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=R$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=S$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=T$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=U$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=V$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=W$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=X$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=Y$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C239=Z$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=AA$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=AB$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=AC$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C239=AD$12,IF($E239=\"On-net\",IF($D239=\"Local\",2,1),1),IF(AND($D239=\"LDN\",$E239=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C239,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E239&$D239=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C239,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C239,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E239&$D239=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C239,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C239,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E239&$D239=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C239,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C239,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Piura","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C240=G$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=H$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=I$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=J$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=K$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=L$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=M$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=N$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=O$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=P$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=Q$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=R$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=S$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=T$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=U$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=V$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=W$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=X$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=Y$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C240=Z$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=AA$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=AB$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=AC$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C240=AD$12,IF($E240=\"On-net\",IF($D240=\"Local\",2,1),1),IF(AND($D240=\"LDN\",$E240=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C240,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E240&$D240=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C240,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C240,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E240&$D240=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C240,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C240,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E240&$D240=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C240,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C240,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Puno","LDI","Incoming",0,{"$f":"IF($C241=G$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=H$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=I$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=J$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=K$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=L$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=M$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=N$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=O$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=P$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=Q$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=R$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=S$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=T$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=U$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=V$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=W$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=X$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=Y$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=Z$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C241=AA$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=AB$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=AC$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C241=AD$12,IF($E241=\"On-net\",IF($D241=\"Local\",2,1),1),IF(AND($D241=\"LDN\",$E241=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C241,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E241&$D241=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C241,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C241,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E241&$D241=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C241,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C241,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E241&$D241=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C241,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C241,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Puno","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C242=G$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=H$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=I$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=J$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=K$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=L$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=M$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=N$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=O$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=P$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=Q$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=R$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=S$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=T$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=U$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=V$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=W$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=X$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=Y$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=Z$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C242=AA$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=AB$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=AC$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C242=AD$12,IF($E242=\"On-net\",IF($D242=\"Local\",2,1),1),IF(AND($D242=\"LDN\",$E242=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C242,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E242&$D242=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C242,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C242,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E242&$D242=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C242,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C242,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E242&$D242=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C242,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C242,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Puno","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C243=G$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=H$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=I$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=J$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=K$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=L$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=M$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=N$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=O$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=P$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=Q$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=R$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=S$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=T$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=U$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=V$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=W$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=X$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=Y$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=Z$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C243=AA$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=AB$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=AC$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C243=AD$12,IF($E243=\"On-net\",IF($D243=\"Local\",2,1),1),IF(AND($D243=\"LDN\",$E243=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C243,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E243&$D243=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C243,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C243,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E243&$D243=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C243,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C243,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E243&$D243=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C243,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C243,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Puno","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C244=G$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=H$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=I$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=J$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=K$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=L$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=M$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=N$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=O$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=P$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=Q$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=R$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=S$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=T$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=U$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=V$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=W$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=X$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=Y$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=Z$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C244=AA$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=AB$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=AC$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C244=AD$12,IF($E244=\"On-net\",IF($D244=\"Local\",2,1),1),IF(AND($D244=\"LDN\",$E244=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C244,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E244&$D244=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C244,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C244,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E244&$D244=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C244,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C244,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E244&$D244=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C244,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C244,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Puno","Local","Incoming","Mobile - Mobile",{"$f":"IF($C245=G$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=H$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=I$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=J$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=K$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=L$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=M$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=N$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=O$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=P$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=Q$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=R$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=S$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=T$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=U$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=V$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=W$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=X$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=Y$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=Z$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C245=AA$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=AB$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=AC$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C245=AD$12,IF($E245=\"On-net\",IF($D245=\"Local\",2,1),1),IF(AND($D245=\"LDN\",$E245=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C245,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E245&$D245=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C245,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C245,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E245&$D245=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C245,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C245,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E245&$D245=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C245,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C245,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Puno","LDN","On-net","Mobile - Mobile",{"$f":"IF($C246=G$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0773007145366907E-4},{"$f":"IF($C246=H$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.698435264309261E-3},{"$f":"IF($C246=I$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.350343149015373E-2},{"$f":"IF($C246=J$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.25832354653477402},{"$f":"IF($C246=K$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4679161300934359E-2},{"$f":"IF($C246=L$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1378909649807532E-3},{"$f":"IF($C246=M$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.19164690049616043},{"$f":"IF($C246=N$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5032290539910708E-4},{"$f":"IF($C246=O$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0425200270867668E-3},{"$f":"IF($C246=P$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.6579650073219885E-3},{"$f":"IF($C246=Q$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4201032662906426E-3},{"$f":"IF($C246=R$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8186633409617214E-3},{"$f":"IF($C246=S$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.0790303243220223E-3},{"$f":"IF($C246=T$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.25894319568464252},{"$f":"IF($C246=U$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.5739181614404488E-3},{"$f":"IF($C246=V$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.1928448240601896},{"$f":"IF($C246=W$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4696757993934759E-2},{"$f":"IF($C246=X$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8287369696962121E-4},{"$f":"IF($C246=Y$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2850584111378789E-3},{"$f":"IF($C246=Z$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C246=AA$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2643809459063228E-3},{"$f":"IF($C246=AB$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.6499232461552991E-2},{"$f":"IF($C246=AC$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.4535063686797999E-4},{"$f":"IF($C246=AD$12,IF($E246=\"On-net\",IF($D246=\"Local\",2,1),1),IF(AND($D246=\"LDN\",$E246=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C246,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.998706953209516E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E246&$D246=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C246,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C246,BC$3:BC$12,1,FALSE)),0,1))","v":1.6836539959939611E-2},{"$f":"IF($E246&$D246=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C246,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C246,BD$3:BD$12,1,FALSE)),0,1))","v":0.47849359106348455},{"$f":"IF($E246&$D246=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C246,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C246,BE$3:BE$12,1,FALSE)),0,1))","v":0.50466986897657595},1,0,1,1,1,1,1]
[null,null,"Puno","Local","On-net","Mobile - Mobile",{"$f":"IF($C247=G$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=H$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=I$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=J$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=K$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=L$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=M$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=N$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=O$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=P$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=Q$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=R$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=S$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=T$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=U$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=V$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=W$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=X$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=Y$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=Z$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C247=AA$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=AB$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=AC$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C247=AD$12,IF($E247=\"On-net\",IF($D247=\"Local\",2,1),1),IF(AND($D247=\"LDN\",$E247=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C247,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E247&$D247=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C247,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C247,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E247&$D247=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C247,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C247,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E247&$D247=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C247,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C247,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Puno","LDI","Outgoing",0,{"$f":"IF($C248=G$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=H$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=I$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=J$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=K$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=L$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=M$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=N$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=O$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=P$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=Q$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=R$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=S$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=T$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=U$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=V$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=W$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=X$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=Y$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=Z$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C248=AA$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=AB$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=AC$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C248=AD$12,IF($E248=\"On-net\",IF($D248=\"Local\",2,1),1),IF(AND($D248=\"LDN\",$E248=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C248,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E248&$D248=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C248,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C248,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E248&$D248=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C248,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C248,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E248&$D248=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C248,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C248,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Puno","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C249=G$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=H$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=I$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=J$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=K$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=L$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=M$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=N$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=O$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=P$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=Q$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=R$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=S$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=T$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=U$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=V$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=W$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=X$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=Y$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=Z$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C249=AA$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=AB$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=AC$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C249=AD$12,IF($E249=\"On-net\",IF($D249=\"Local\",2,1),1),IF(AND($D249=\"LDN\",$E249=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C249,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E249&$D249=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C249,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C249,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E249&$D249=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C249,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C249,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E249&$D249=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C249,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C249,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Puno","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C250=G$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=H$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=I$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=J$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=K$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=L$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=M$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=N$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=O$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=P$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=Q$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=R$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=S$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=T$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=U$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=V$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=W$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=X$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=Y$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=Z$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C250=AA$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=AB$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=AC$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C250=AD$12,IF($E250=\"On-net\",IF($D250=\"Local\",2,1),1),IF(AND($D250=\"LDN\",$E250=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C250,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E250&$D250=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C250,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C250,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E250&$D250=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C250,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C250,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E250&$D250=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C250,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C250,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Puno","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C251=G$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=H$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=I$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=J$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=K$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=L$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=M$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=N$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=O$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=P$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=Q$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=R$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=S$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=T$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=U$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=V$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=W$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=X$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=Y$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=Z$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C251=AA$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=AB$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=AC$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C251=AD$12,IF($E251=\"On-net\",IF($D251=\"Local\",2,1),1),IF(AND($D251=\"LDN\",$E251=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C251,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E251&$D251=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C251,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C251,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E251&$D251=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C251,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C251,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E251&$D251=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C251,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C251,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Puno","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C252=G$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=H$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=I$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=J$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=K$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=L$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=M$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=N$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=O$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=P$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=Q$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=R$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=S$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=T$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=U$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=V$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=W$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=X$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=Y$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=Z$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C252=AA$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=AB$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=AC$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C252=AD$12,IF($E252=\"On-net\",IF($D252=\"Local\",2,1),1),IF(AND($D252=\"LDN\",$E252=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C252,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E252&$D252=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C252,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C252,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E252&$D252=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C252,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C252,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E252&$D252=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C252,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C252,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"San Martin","LDI","Incoming",0,{"$f":"IF($C253=G$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=H$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=I$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=J$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=K$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=L$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=M$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=N$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=O$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=P$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=Q$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=R$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=S$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=T$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=U$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=V$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=W$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=X$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=Y$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=Z$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=AA$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C253=AB$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=AC$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C253=AD$12,IF($E253=\"On-net\",IF($D253=\"Local\",2,1),1),IF(AND($D253=\"LDN\",$E253=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C253,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E253&$D253=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C253,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C253,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E253&$D253=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C253,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C253,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E253&$D253=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C253,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C253,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"San Martin","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C254=G$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=H$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=I$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=J$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=K$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=L$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=M$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=N$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=O$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=P$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=Q$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=R$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=S$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=T$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=U$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=V$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=W$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=X$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=Y$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=Z$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=AA$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C254=AB$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=AC$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C254=AD$12,IF($E254=\"On-net\",IF($D254=\"Local\",2,1),1),IF(AND($D254=\"LDN\",$E254=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C254,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E254&$D254=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C254,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C254,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E254&$D254=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C254,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C254,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E254&$D254=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C254,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C254,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"San Martin","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C255=G$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=H$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=I$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=J$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=K$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=L$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=M$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=N$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=O$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=P$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=Q$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=R$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=S$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=T$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=U$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=V$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=W$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=X$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=Y$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=Z$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=AA$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C255=AB$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=AC$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C255=AD$12,IF($E255=\"On-net\",IF($D255=\"Local\",2,1),1),IF(AND($D255=\"LDN\",$E255=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C255,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E255&$D255=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C255,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C255,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E255&$D255=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C255,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C255,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E255&$D255=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C255,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C255,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"San Martin","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C256=G$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=H$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=I$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=J$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=K$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=L$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=M$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=N$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=O$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=P$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=Q$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=R$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=S$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=T$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=U$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=V$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=W$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=X$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=Y$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=Z$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=AA$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C256=AB$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=AC$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C256=AD$12,IF($E256=\"On-net\",IF($D256=\"Local\",2,1),1),IF(AND($D256=\"LDN\",$E256=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C256,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E256&$D256=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C256,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C256,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E256&$D256=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C256,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C256,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E256&$D256=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C256,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C256,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"San Martin","Local","Incoming","Mobile - Mobile",{"$f":"IF($C257=G$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=H$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=I$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=J$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=K$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=L$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=M$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=N$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=O$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=P$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=Q$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=R$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=S$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=T$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=U$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=V$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=W$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=X$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=Y$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=Z$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=AA$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C257=AB$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=AC$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C257=AD$12,IF($E257=\"On-net\",IF($D257=\"Local\",2,1),1),IF(AND($D257=\"LDN\",$E257=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C257,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E257&$D257=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C257,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C257,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E257&$D257=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C257,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C257,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E257&$D257=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C257,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C257,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"San Martin","LDN","On-net","Mobile - Mobile",{"$f":"IF($C258=G$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.9780088564783449E-2},{"$f":"IF($C258=H$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.0649193593433877E-3},{"$f":"IF($C258=I$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.8901884135560275E-4},{"$f":"IF($C258=J$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.6602875035048896E-3},{"$f":"IF($C258=K$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2164421086726784E-3},{"$f":"IF($C258=L$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.181640556523589E-2},{"$f":"IF($C258=M$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5195764858032461E-3},{"$f":"IF($C258=N$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.4896974119919166E-5},{"$f":"IF($C258=O$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.713247735435855E-2},{"$f":"IF($C258=P$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3358656806517388E-3},{"$f":"IF($C258=Q$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7287090979290673E-3},{"$f":"IF($C258=R$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.9409185030015144E-2},{"$f":"IF($C258=S$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4689082123741661E-2},{"$f":"IF($C258=T$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.64844171662690997},{"$f":"IF($C258=U$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.6217743409828004E-2},{"$f":"IF($C258=V$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.2752921635563233E-2},{"$f":"IF($C258=W$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.3671630487561349E-4},{"$f":"IF($C258=X$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.0088237965637092E-4},{"$f":"IF($C258=Y$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0559142057620791E-2},{"$f":"IF($C258=Z$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.6929337032171274E-4},{"$f":"IF($C258=AA$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C258=AB$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.419338015682468E-3},{"$f":"IF($C258=AC$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.9621699659844351E-4},{"$f":"IF($C258=AD$12,IF($E258=\"On-net\",IF($D258=\"Local\",2,1),1),IF(AND($D258=\"LDN\",$E258=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C258,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.3809074513428255E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E258&$D258=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C258,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C258,BC$3:BC$12,1,FALSE)),0,1))","v":0.16211503969733876},{"$f":"IF($E258&$D258=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C258,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C258,BD$3:BD$12,1,FALSE)),0,1))","v":0.82519072978111785},{"$f":"IF($E258&$D258=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C258,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C258,BE$3:BE$12,1,FALSE)),0,1))","v":1.2694230521543531E-2},1,0,1,1,1,1,1]
[null,null,"San Martin","Local","On-net","Mobile - Mobile",{"$f":"IF($C259=G$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=H$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=I$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=J$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=K$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=L$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=M$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=N$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=O$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=P$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=Q$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=R$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=S$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=T$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=U$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=V$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=W$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=X$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=Y$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=Z$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=AA$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C259=AB$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=AC$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C259=AD$12,IF($E259=\"On-net\",IF($D259=\"Local\",2,1),1),IF(AND($D259=\"LDN\",$E259=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C259,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E259&$D259=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C259,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C259,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E259&$D259=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C259,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C259,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E259&$D259=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C259,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C259,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"San Martin","LDI","Outgoing",0,{"$f":"IF($C260=G$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=H$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=I$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=J$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=K$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=L$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=M$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=N$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=O$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=P$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=Q$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=R$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=S$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=T$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=U$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=V$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=W$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=X$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=Y$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=Z$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=AA$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C260=AB$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=AC$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C260=AD$12,IF($E260=\"On-net\",IF($D260=\"Local\",2,1),1),IF(AND($D260=\"LDN\",$E260=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C260,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E260&$D260=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C260,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C260,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E260&$D260=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C260,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C260,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E260&$D260=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C260,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C260,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"San Martin","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C261=G$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=H$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=I$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=J$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=K$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=L$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=M$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=N$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=O$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=P$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=Q$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=R$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=S$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=T$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=U$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=V$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=W$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=X$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=Y$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=Z$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=AA$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C261=AB$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=AC$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C261=AD$12,IF($E261=\"On-net\",IF($D261=\"Local\",2,1),1),IF(AND($D261=\"LDN\",$E261=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C261,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E261&$D261=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C261,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C261,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E261&$D261=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C261,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C261,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E261&$D261=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C261,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C261,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"San Martin","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C262=G$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=H$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=I$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=J$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=K$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=L$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=M$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=N$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=O$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=P$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=Q$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=R$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=S$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=T$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=U$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=V$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=W$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=X$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=Y$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=Z$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=AA$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C262=AB$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=AC$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C262=AD$12,IF($E262=\"On-net\",IF($D262=\"Local\",2,1),1),IF(AND($D262=\"LDN\",$E262=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C262,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E262&$D262=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C262,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C262,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E262&$D262=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C262,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C262,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E262&$D262=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C262,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C262,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"San Martin","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C263=G$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=H$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=I$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=J$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=K$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=L$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=M$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=N$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=O$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=P$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=Q$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=R$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=S$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=T$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=U$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=V$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=W$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=X$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=Y$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=Z$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=AA$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C263=AB$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=AC$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C263=AD$12,IF($E263=\"On-net\",IF($D263=\"Local\",2,1),1),IF(AND($D263=\"LDN\",$E263=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C263,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E263&$D263=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C263,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C263,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E263&$D263=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C263,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C263,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E263&$D263=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C263,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C263,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"San Martin","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C264=G$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=H$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=I$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=J$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=K$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=L$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=M$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=N$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=O$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=P$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=Q$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=R$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=S$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=T$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=U$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=V$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=W$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=X$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=Y$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=Z$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=AA$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C264=AB$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=AC$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C264=AD$12,IF($E264=\"On-net\",IF($D264=\"Local\",2,1),1),IF(AND($D264=\"LDN\",$E264=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C264,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E264&$D264=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C264,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C264,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E264&$D264=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C264,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C264,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E264&$D264=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C264,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C264,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Tacna","LDI","Incoming",0,{"$f":"IF($C265=G$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=H$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=I$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=J$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=K$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=L$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=M$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=N$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=O$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=P$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=Q$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=R$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=S$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=T$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=U$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=V$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=W$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=X$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=Y$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=Z$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=AA$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=AB$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C265=AC$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C265=AD$12,IF($E265=\"On-net\",IF($D265=\"Local\",2,1),1),IF(AND($D265=\"LDN\",$E265=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C265,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E265&$D265=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C265,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C265,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E265&$D265=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C265,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C265,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E265&$D265=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C265,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C265,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Tacna","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C266=G$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=H$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=I$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=J$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=K$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=L$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=M$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=N$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=O$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=P$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=Q$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=R$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=S$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=T$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=U$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=V$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=W$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=X$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=Y$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=Z$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=AA$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=AB$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C266=AC$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C266=AD$12,IF($E266=\"On-net\",IF($D266=\"Local\",2,1),1),IF(AND($D266=\"LDN\",$E266=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C266,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E266&$D266=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C266,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C266,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E266&$D266=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C266,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C266,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E266&$D266=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C266,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C266,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Tacna","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C267=G$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=H$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=I$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=J$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=K$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=L$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=M$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=N$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=O$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=P$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=Q$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=R$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=S$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=T$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=U$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=V$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=W$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=X$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=Y$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=Z$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=AA$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=AB$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C267=AC$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C267=AD$12,IF($E267=\"On-net\",IF($D267=\"Local\",2,1),1),IF(AND($D267=\"LDN\",$E267=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C267,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E267&$D267=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C267,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C267,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E267&$D267=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C267,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C267,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E267&$D267=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C267,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C267,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Tacna","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C268=G$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=H$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=I$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=J$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=K$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=L$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=M$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=N$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=O$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=P$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=Q$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=R$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=S$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=T$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=U$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=V$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=W$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=X$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=Y$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=Z$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=AA$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=AB$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C268=AC$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C268=AD$12,IF($E268=\"On-net\",IF($D268=\"Local\",2,1),1),IF(AND($D268=\"LDN\",$E268=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C268,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E268&$D268=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C268,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C268,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E268&$D268=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C268,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C268,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E268&$D268=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C268,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C268,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Tacna","Local","Incoming","Mobile - Mobile",{"$f":"IF($C269=G$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=H$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=I$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=J$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=K$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=L$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=M$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=N$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=O$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=P$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=Q$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=R$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=S$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=T$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=U$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=V$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=W$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=X$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=Y$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=Z$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=AA$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=AB$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C269=AC$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C269=AD$12,IF($E269=\"On-net\",IF($D269=\"Local\",2,1),1),IF(AND($D269=\"LDN\",$E269=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C269,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E269&$D269=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C269,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C269,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E269&$D269=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C269,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C269,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E269&$D269=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C269,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C269,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,1,1,1,1,1,1]
[null,null,"Tacna","LDN","On-net","Mobile - Mobile",{"$f":"IF($C270=G$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3972769335857359E-3},{"$f":"IF($C270=H$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.3372052332993202E-3},{"$f":"IF($C270=I$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.9360848375468612E-3},{"$f":"IF($C270=J$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.19672575790602378},{"$f":"IF($C270=K$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.390263116600463E-3},{"$f":"IF($C270=L$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.3397079238741732E-3},{"$f":"IF($C270=M$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.8303803102340216E-2},{"$f":"IF($C270=N$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4343428493415317E-5},{"$f":"IF($C270=O$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.8108589674366892E-3},{"$f":"IF($C270=P$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.0142881150482752E-3},{"$f":"IF($C270=Q$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7303626873409422E-3},{"$f":"IF($C270=R$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.1820558972504264E-3},{"$f":"IF($C270=S$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0484022486834558E-2},{"$f":"IF($C270=T$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.40566373801362715},{"$f":"IF($C270=U$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.4725160972061626E-3},{"$f":"IF($C270=V$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.1003622804442263E-2},{"$f":"IF($C270=W$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.7153712324765441E-2},{"$f":"IF($C270=X$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5068074829426469E-4},{"$f":"IF($C270=Y$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.523080786838315E-3},{"$f":"IF($C270=Z$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.11550438519859656},{"$f":"IF($C270=AA$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.4747684975892108E-3},{"$f":"IF($C270=AB$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C270=AC$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.9622326826930073E-4},{"$f":"IF($C270=AD$12,IF($E270=\"On-net\",IF($D270=\"Local\",2,1),1),IF(AND($D270=\"LDN\",$E270=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C270,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.8271241624696451E-2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E270&$D270=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C270,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C270,BC$3:BC$12,1,FALSE)),0,1))","v":3.5734341027541042E-2},{"$f":"IF($E270&$D270=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C270,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C270,BD$3:BD$12,1,FALSE)),0,1))","v":0.51164191560318606},{"$f":"IF($E270&$D270=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C270,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C270,BE$3:BE$12,1,FALSE)),0,1))","v":0.4526237433692728},1,{"$f":"IF(E270=\"Incoming\",1,0)","v":0},1,1,1,1,1]
[null,null,"Tacna","Local","On-net","Mobile - Mobile",{"$f":"IF($C271=G$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=H$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=I$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=J$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=K$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=L$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=M$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=N$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=O$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=P$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=Q$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=R$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=S$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=T$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=U$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=V$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=W$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=X$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=Y$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=Z$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=AA$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=AB$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C271=AC$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C271=AD$12,IF($E271=\"On-net\",IF($D271=\"Local\",2,1),1),IF(AND($D271=\"LDN\",$E271=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C271,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E271&$D271=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C271,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C271,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E271&$D271=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C271,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C271,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E271&$D271=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C271,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C271,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Tacna","LDI","Outgoing",0,{"$f":"IF($C272=G$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=H$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=I$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=J$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=K$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=L$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=M$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=N$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=O$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=P$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=Q$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=R$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=S$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=T$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=U$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=V$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=W$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=X$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=Y$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=Z$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=AA$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=AB$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C272=AC$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C272=AD$12,IF($E272=\"On-net\",IF($D272=\"Local\",2,1),1),IF(AND($D272=\"LDN\",$E272=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C272,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E272&$D272=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C272,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C272,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E272&$D272=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C272,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C272,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E272&$D272=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C272,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C272,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Tacna","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C273=G$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=H$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=I$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=J$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=K$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=L$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=M$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=N$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=O$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=P$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=Q$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=R$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=S$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=T$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=U$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=V$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=W$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=X$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=Y$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=Z$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=AA$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=AB$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C273=AC$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C273=AD$12,IF($E273=\"On-net\",IF($D273=\"Local\",2,1),1),IF(AND($D273=\"LDN\",$E273=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C273,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E273&$D273=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C273,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C273,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E273&$D273=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C273,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C273,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E273&$D273=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C273,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C273,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Tacna","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C274=G$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=H$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=I$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=J$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=K$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=L$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=M$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=N$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=O$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=P$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=Q$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=R$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=S$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=T$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=U$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=V$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=W$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=X$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=Y$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=Z$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=AA$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=AB$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C274=AC$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C274=AD$12,IF($E274=\"On-net\",IF($D274=\"Local\",2,1),1),IF(AND($D274=\"LDN\",$E274=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C274,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E274&$D274=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C274,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C274,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E274&$D274=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C274,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C274,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E274&$D274=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C274,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C274,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Tacna","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C275=G$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=H$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=I$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=J$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=K$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=L$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=M$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=N$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=O$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=P$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=Q$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=R$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=S$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=T$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=U$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=V$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=W$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=X$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=Y$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=Z$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=AA$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=AB$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C275=AC$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C275=AD$12,IF($E275=\"On-net\",IF($D275=\"Local\",2,1),1),IF(AND($D275=\"LDN\",$E275=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C275,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E275&$D275=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C275,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C275,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E275&$D275=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C275,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C275,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E275&$D275=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C275,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C275,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Tacna","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C276=G$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=H$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=I$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=J$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=K$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=L$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=M$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=N$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=O$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=P$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=Q$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=R$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=S$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=T$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=U$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=V$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=W$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=X$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=Y$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=Z$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=AA$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=AB$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C276=AC$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C276=AD$12,IF($E276=\"On-net\",IF($D276=\"Local\",2,1),1),IF(AND($D276=\"LDN\",$E276=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C276,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E276&$D276=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C276,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C276,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E276&$D276=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C276,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C276,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E276&$D276=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C276,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C276,BE$3:BE$12,1,FALSE)),0,1))","v":1},1,0,1,1,1,1,1]
[null,null,"Tumbes","LDI","Incoming",0,{"$f":"IF($C277=G$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=H$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=I$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=J$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=K$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=L$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=M$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=N$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=O$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=P$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=Q$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=R$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=S$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=T$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=U$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=V$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=W$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=X$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=Y$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=Z$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=AA$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=AB$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C277=AC$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C277=AD$12,IF($E277=\"On-net\",IF($D277=\"Local\",2,1),1),IF(AND($D277=\"LDN\",$E277=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C277,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E277&$D277=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C277,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C277,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E277&$D277=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C277,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C277,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E277&$D277=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C277,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C277,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Tumbes","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C278=G$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=H$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=I$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=J$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=K$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=L$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=M$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=N$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=O$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=P$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=Q$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=R$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=S$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=T$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=U$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=V$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=W$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=X$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=Y$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=Z$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=AA$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=AB$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C278=AC$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C278=AD$12,IF($E278=\"On-net\",IF($D278=\"Local\",2,1),1),IF(AND($D278=\"LDN\",$E278=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C278,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E278&$D278=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C278,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C278,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E278&$D278=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C278,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C278,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E278&$D278=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C278,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C278,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Tumbes","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C279=G$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=H$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=I$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=J$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=K$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=L$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=M$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=N$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=O$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=P$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=Q$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=R$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=S$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=T$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=U$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=V$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=W$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=X$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=Y$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=Z$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=AA$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=AB$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C279=AC$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C279=AD$12,IF($E279=\"On-net\",IF($D279=\"Local\",2,1),1),IF(AND($D279=\"LDN\",$E279=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C279,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E279&$D279=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C279,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C279,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E279&$D279=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C279,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C279,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E279&$D279=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C279,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C279,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Tumbes","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C280=G$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=H$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=I$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=J$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=K$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=L$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=M$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=N$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=O$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=P$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=Q$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=R$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=S$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=T$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=U$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=V$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=W$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=X$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=Y$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=Z$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=AA$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=AB$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C280=AC$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C280=AD$12,IF($E280=\"On-net\",IF($D280=\"Local\",2,1),1),IF(AND($D280=\"LDN\",$E280=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C280,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E280&$D280=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C280,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C280,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E280&$D280=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C280,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C280,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E280&$D280=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C280,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C280,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Tumbes","Local","Incoming","Mobile - Mobile",{"$f":"IF($C281=G$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=H$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=I$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=J$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=K$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=L$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=M$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=N$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=O$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=P$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=Q$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=R$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=S$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=T$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=U$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=V$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=W$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=X$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=Y$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=Z$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=AA$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=AB$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C281=AC$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C281=AD$12,IF($E281=\"On-net\",IF($D281=\"Local\",2,1),1),IF(AND($D281=\"LDN\",$E281=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C281,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E281&$D281=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C281,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C281,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E281&$D281=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C281,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C281,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E281&$D281=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C281,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C281,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Tumbes","LDN","On-net","Mobile - Mobile",{"$f":"IF($C282=G$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.8694355499696922E-3},{"$f":"IF($C282=H$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3014028605781231E-2},{"$f":"IF($C282=I$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.0683500779533401E-4},{"$f":"IF($C282=J$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.1311839731502942E-2},{"$f":"IF($C282=K$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.7548230380599835E-3},{"$f":"IF($C282=L$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.008005824206443E-3},{"$f":"IF($C282=M$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.4739116527509815E-3},{"$f":"IF($C282=N$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.0527360939077045E-5},{"$f":"IF($C282=O$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.7824328290293302E-4},{"$f":"IF($C282=P$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.4324325715892386E-3},{"$f":"IF($C282=Q$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.8836437681960286E-4},{"$f":"IF($C282=R$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":4.7607807381679211E-2},{"$f":"IF($C282=S$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.1766319444407325E-2},{"$f":"IF($C282=T$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.62480059779706676},{"$f":"IF($C282=U$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.6459508994445374E-3},{"$f":"IF($C282=V$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.3517666753337629E-3},{"$f":"IF($C282=W$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.2743761737749883E-4},{"$f":"IF($C282=X$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2869894177001937E-4},{"$f":"IF($C282=Y$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.1446993507468326},{"$f":"IF($C282=Z$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.953313060803606E-3},{"$f":"IF($C282=AA$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.2162707504021663E-2},{"$f":"IF($C282=AB$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.2432708957177702E-3},{"$f":"IF($C282=AC$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C282=AD$12,IF($E282=\"On-net\",IF($D282=\"Local\",2,1),1),IF(AND($D282=\"LDN\",$E282=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C282,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.5043320332279784E-3},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E282&$D282=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C282,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C282,BC$3:BC$12,1,FALSE)),0,1))","v":0.32012765505689816},{"$f":"IF($E282&$D282=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C282,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C282,BD$3:BD$12,1,FALSE)),0,1))","v":0.65555573697715386},{"$f":"IF($E282&$D282=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C282,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C282,BE$3:BE$12,1,FALSE)),0,1))","v":2.4316607965948131E-2},1,0,1,1,1,1,1]
[null,null,"Tumbes","Local","On-net","Mobile - Mobile",{"$f":"IF($C283=G$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=H$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=I$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=J$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=K$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=L$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=M$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=N$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=O$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=P$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=Q$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=R$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=S$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=T$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=U$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=V$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=W$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=X$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=Y$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=Z$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=AA$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=AB$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C283=AC$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},{"$f":"IF($C283=AD$12,IF($E283=\"On-net\",IF($D283=\"Local\",2,1),1),IF(AND($D283=\"LDN\",$E283=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C283,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E283&$D283=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C283,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C283,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E283&$D283=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C283,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C283,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E283&$D283=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C283,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C283,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Tumbes","LDI","Outgoing",0,{"$f":"IF($C284=G$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=H$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=I$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=J$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=K$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=L$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=M$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=N$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=O$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=P$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=Q$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=R$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=S$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=T$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=U$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=V$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=W$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=X$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=Y$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=Z$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=AA$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=AB$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C284=AC$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C284=AD$12,IF($E284=\"On-net\",IF($D284=\"Local\",2,1),1),IF(AND($D284=\"LDN\",$E284=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C284,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E284&$D284=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C284,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C284,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E284&$D284=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C284,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C284,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E284&$D284=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C284,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C284,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Tumbes","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C285=G$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=H$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=I$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=J$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=K$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=L$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=M$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=N$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=O$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=P$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=Q$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=R$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=S$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=T$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=U$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=V$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=W$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=X$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=Y$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=Z$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=AA$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=AB$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C285=AC$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C285=AD$12,IF($E285=\"On-net\",IF($D285=\"Local\",2,1),1),IF(AND($D285=\"LDN\",$E285=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C285,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E285&$D285=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C285,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C285,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E285&$D285=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C285,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C285,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E285&$D285=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C285,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C285,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Tumbes","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C286=G$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=H$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=I$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=J$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=K$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=L$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=M$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=N$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=O$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=P$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=Q$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=R$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=S$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=T$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=U$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=V$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=W$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=X$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=Y$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=Z$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=AA$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=AB$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C286=AC$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C286=AD$12,IF($E286=\"On-net\",IF($D286=\"Local\",2,1),1),IF(AND($D286=\"LDN\",$E286=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C286,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E286&$D286=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C286,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C286,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E286&$D286=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C286,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C286,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E286&$D286=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C286,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C286,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Tumbes","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C287=G$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=H$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=I$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=J$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=K$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=L$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=M$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=N$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=O$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=P$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=Q$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=R$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=S$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=T$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=U$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=V$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=W$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=X$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=Y$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=Z$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=AA$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=AB$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C287=AC$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C287=AD$12,IF($E287=\"On-net\",IF($D287=\"Local\",2,1),1),IF(AND($D287=\"LDN\",$E287=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C287,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E287&$D287=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C287,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C287,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E287&$D287=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C287,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C287,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E287&$D287=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C287,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C287,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Tumbes","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C288=G$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=H$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=I$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=J$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=K$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=L$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=M$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=N$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=O$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=P$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=Q$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=R$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=S$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=T$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=U$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=V$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=W$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=X$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=Y$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=Z$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=AA$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=AB$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C288=AC$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},{"$f":"IF($C288=AD$12,IF($E288=\"On-net\",IF($D288=\"Local\",2,1),1),IF(AND($D288=\"LDN\",$E288=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C288,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E288&$D288=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C288,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C288,BC$3:BC$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E288&$D288=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C288,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C288,BD$3:BD$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E288&$D288=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C288,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C288,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ucayalli","LDI","Incoming",0,{"$f":"IF($C289=G$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=H$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=I$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=J$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=K$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=L$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=M$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=N$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=O$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=P$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=Q$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=R$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=S$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=T$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=U$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=V$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=W$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=X$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=Y$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=Z$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=AA$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=AB$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=AC$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C289=AD$12,IF($E289=\"On-net\",IF($D289=\"Local\",2,1),1),IF(AND($D289=\"LDN\",$E289=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C289,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E289&$D289=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C289,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C289,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E289&$D289=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C289,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C289,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E289&$D289=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C289,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C289,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ucayalli","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($C290=G$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=H$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=I$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=J$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=K$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=L$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=M$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=N$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=O$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=P$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=Q$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=R$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=S$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=T$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=U$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=V$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=W$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=X$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=Y$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=Z$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=AA$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=AB$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=AC$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C290=AD$12,IF($E290=\"On-net\",IF($D290=\"Local\",2,1),1),IF(AND($D290=\"LDN\",$E290=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C290,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E290&$D290=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C290,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C290,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E290&$D290=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C290,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C290,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E290&$D290=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C290,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C290,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ucayalli","LDN","Incoming","Mobile - Mobile",{"$f":"IF($C291=G$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=H$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=I$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=J$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=K$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=L$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=M$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=N$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=O$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=P$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=Q$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=R$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=S$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=T$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=U$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=V$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=W$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=X$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=Y$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=Z$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=AA$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=AB$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=AC$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C291=AD$12,IF($E291=\"On-net\",IF($D291=\"Local\",2,1),1),IF(AND($D291=\"LDN\",$E291=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C291,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E291&$D291=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C291,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C291,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E291&$D291=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C291,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C291,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E291&$D291=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C291,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C291,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ucayalli","Local","Incoming","Fixed - Mobile ",{"$f":"IF($C292=G$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=H$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=I$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=J$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=K$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=L$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=M$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=N$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=O$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=P$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=Q$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=R$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=S$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=T$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=U$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=V$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=W$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=X$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=Y$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=Z$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=AA$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=AB$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=AC$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C292=AD$12,IF($E292=\"On-net\",IF($D292=\"Local\",2,1),1),IF(AND($D292=\"LDN\",$E292=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C292,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E292&$D292=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C292,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C292,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E292&$D292=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C292,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C292,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E292&$D292=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C292,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C292,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ucayalli","Local","Incoming","Mobile - Mobile",{"$f":"IF($C293=G$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=H$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=I$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=J$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=K$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=L$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=M$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=N$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=O$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=P$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=Q$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=R$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=S$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=T$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=U$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=V$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=W$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=X$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=Y$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=Z$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=AA$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=AB$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=AC$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C293=AD$12,IF($E293=\"On-net\",IF($D293=\"Local\",2,1),1),IF(AND($D293=\"LDN\",$E293=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C293,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E293&$D293=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C293,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C293,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E293&$D293=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C293,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C293,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E293&$D293=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C293,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C293,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,1,1,1,1,1,1]
[null,null,"Ucayalli","LDN","On-net","Mobile - Mobile",{"$f":"IF($C294=G$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.7650136206160418E-4},{"$f":"IF($C294=H$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.9718779490478165E-3},{"$f":"IF($C294=I$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.5872252582456929E-3},{"$f":"IF($C294=J$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.2490292051777981E-3},{"$f":"IF($C294=K$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":9.8437229976442824E-3},{"$f":"IF($C294=L$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.6351289565958249E-3},{"$f":"IF($C294=M$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":8.8125813410858365E-3},{"$f":"IF($C294=N$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":7.2003775119130849E-5},{"$f":"IF($C294=O$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.74520656324367E-2},{"$f":"IF($C294=P$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5042868428010951E-3},{"$f":"IF($C294=Q$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":5.6685082888983558E-3},{"$f":"IF($C294=R$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.4805900593888242E-3},{"$f":"IF($C294=S$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.0990300482531641E-2},{"$f":"IF($C294=T$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.63788012395558169},{"$f":"IF($C294=U$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0.14700999534981507},{"$f":"IF($C294=V$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.3949514223740331E-2},{"$f":"IF($C294=W$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.1118978270796241E-3},{"$f":"IF($C294=X$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.7081104977213714E-3},{"$f":"IF($C294=Y$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2.7699089152238452E-3},{"$f":"IF($C294=Z$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1.3453571342877605E-3},{"$f":"IF($C294=AA$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.5181427577079288E-2},{"$f":"IF($C294=AB$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":3.1732435750981827E-3},{"$f":"IF($C294=AC$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":6.265987933382495E-4},{"$f":"IF($C294=AD$12,IF($E294=\"On-net\",IF($D294=\"Local\",2,1),1),IF(AND($D294=\"LDN\",$E294=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C294,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E294&$D294=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C294,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C294,BC$3:BC$12,1,FALSE)),0,1))","v":6.6632334095267087E-2},{"$f":"IF($E294&$D294=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C294,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C294,BD$3:BD$12,1,FALSE)),0,1))","v":0.90708833156375801},{"$f":"IF($E294&$D294=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C294,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C294,BE$3:BE$12,1,FALSE)),0,1))","v":2.6279334340974896E-2},1,0,1,1,1,1,1]
[null,null,"Ucayalli","Local","On-net","Mobile - Mobile",{"$f":"IF($C295=G$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=H$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=I$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=J$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=K$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=L$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=M$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=N$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=O$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=P$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=Q$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=R$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=S$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=T$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=U$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=V$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=W$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=X$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=Y$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=Z$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=AA$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=AB$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=AC$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C295=AD$12,IF($E295=\"On-net\",IF($D295=\"Local\",2,1),1),IF(AND($D295=\"LDN\",$E295=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C295,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":2},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E295&$D295=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C295,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C295,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E295&$D295=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C295,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C295,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E295&$D295=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C295,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C295,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ucayalli","LDI","Outgoing",0,{"$f":"IF($C296=G$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=H$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=I$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=J$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=K$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=L$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=M$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=N$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=O$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=P$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=Q$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=R$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=S$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=T$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=U$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=V$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=W$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=X$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=Y$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=Z$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=AA$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=AB$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=AC$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C296=AD$12,IF($E296=\"On-net\",IF($D296=\"Local\",2,1),1),IF(AND($D296=\"LDN\",$E296=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C296,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E296&$D296=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C296,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C296,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E296&$D296=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C296,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C296,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E296&$D296=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C296,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C296,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ucayalli","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($C297=G$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=H$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=I$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=J$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=K$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=L$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=M$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=N$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=O$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=P$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=Q$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=R$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=S$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=T$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=U$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=V$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=W$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=X$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=Y$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=Z$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=AA$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=AB$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=AC$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C297=AD$12,IF($E297=\"On-net\",IF($D297=\"Local\",2,1),1),IF(AND($D297=\"LDN\",$E297=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C297,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E297&$D297=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C297,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C297,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E297&$D297=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C297,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C297,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E297&$D297=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C297,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C297,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ucayalli","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($C298=G$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=H$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=I$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=J$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=K$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=L$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=M$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=N$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=O$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=P$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=Q$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=R$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=S$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=T$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=U$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=V$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=W$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=X$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=Y$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=Z$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=AA$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=AB$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=AC$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C298=AD$12,IF($E298=\"On-net\",IF($D298=\"Local\",2,1),1),IF(AND($D298=\"LDN\",$E298=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C298,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E298&$D298=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C298,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C298,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E298&$D298=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C298,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C298,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E298&$D298=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C298,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C298,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ucayalli","Local","Outgoing","Mobile - Fixed",{"$f":"IF($C299=G$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=H$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=I$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=J$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=K$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=L$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=M$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=N$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=O$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=P$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=Q$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=R$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=S$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=T$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=U$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=V$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=W$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=X$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=Y$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=Z$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=AA$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=AB$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=AC$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C299=AD$12,IF($E299=\"On-net\",IF($D299=\"Local\",2,1),1),IF(AND($D299=\"LDN\",$E299=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C299,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E299&$D299=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C299,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C299,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E299&$D299=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C299,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C299,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E299&$D299=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C299,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C299,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]
[null,null,"Ucayalli","Local","Outgoing","Mobile - Mobile",{"$f":"IF($C300=G$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(G$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=H$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(H$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=I$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(I$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=J$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(J$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=K$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(K$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=L$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(L$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=M$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(M$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=N$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(N$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=O$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(O$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=P$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(P$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=Q$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Q$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=R$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(R$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=S$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(S$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=T$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(T$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=U$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(U$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=V$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(V$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=W$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(W$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=X$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(X$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=Y$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Y$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=Z$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(Z$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=AA$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AA$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=AB$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AB$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=AC$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AC$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":0},{"$f":"IF($C300=AD$12,IF($E300=\"On-net\",IF($D300=\"Local\",2,1),1),IF(AND($D300=\"LDN\",$E300=\"On-net\"),INDEX('LDN call distribution'!$C$6:$AD$33,VLOOKUP($C300,'LDN call distribution'!$C$6:$AD$33,28,FALSE),HLOOKUP(AD$12,'LDN call distribution'!$C$6:$AD$33,28,FALSE)),0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($E300&$D300=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BC$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C300,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C300,BC$3:BC$12,1,FALSE)),0,1))","v":0},{"$f":"IF($E300&$D300=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BD$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C300,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C300,BD$3:BD$12,1,FALSE)),0,1))","v":1},{"$f":"IF($E300&$D300=\"On-netLDN\",INDEX('LDN call distribution'!$K$45:$AJ$50,VLOOKUP(BE$2,'LDN call distribution'!$K$45:$AJ$50,26,FALSE),HLOOKUP($C300,'LDN call distribution'!$K$45:$AJ$50,6,FALSE)),IF(ISERROR(VLOOKUP($C300,BE$3:BE$12,1,FALSE)),0,1))","v":0},1,0,1,1,1,1,1]

{"sheet":"Weighted Traffic","index":24,"n_rows":703,"n_cols":63,"rows_kept":703,"cut":false,"hidden":false,"merged":[]}
[null,null,"Weighted Total Traffic"]
[null,null,null,"BTS Amazonas","BTS Ancash","BTS Apurimac","BTS Arequipa","BTS Ayacucho","BTS Cajamarca","BTS Cusco","BTS Huancavelica","BTS Huanuco","BTS Ica","BTS Junin","BTS Lambayeque","BTS La Libertad","BTS Lima","BTS Loreto","BTS Madre de Dios","BTS Moquegua","BTS Pasco","BTS Piura","BTS Puno","BTS San Martin","BTS Tacna","BTS Tumbes","BTS Ucayali","Transmission Amazonas","Transmission Ancash","Transmission Apurimac","Transmission Arequipa","Transmission Ayacucho","Transmission Cajamarca","Transmission Cusco","Transmission Huancavelica","Transmission Huanuco","Transmission ICA","Transmission Junin","Transmission Lambayeque","Transmission La Libertad","Transmission Lima","Transmission Loreto","Transmission Madre de Dios","Transmission Moquegua","Transmission Pasco","Transmission Piura","Transmission Puno","Transmission San Martin","Transmission Tacna","Transmission Tumbes","Transmission Ucayali","Switching and Signalling Trujillo","Switching and Signalling Lima","Switching and Signalling Arequipa","IT CC","IT IC","Tasas","Spectrum + Canon","Handset Subsidy","Cost of Sales"]
[null,null,"Amazonas",{"$f":"F49","v":17578000},7317.5875841713842,474.97584755307525,4543.1950222333344,2581.6575162259819,37523.151470018034,4044.6452026860629,26.437631594104079,1833.5037054013098,1286.6692669482873,749.2703832479059,148717.42160312555,53804.126202169435,585526.23422999051,20760.642764798195,7826.7826692509352,1292.3761433420882,241.21810058978167,16950.461122525197,1234.9372036379955,86117.116285323908,1165.1200851344493,1917.2360555839557,14065.233904448402,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,{"$f":"AL49","v":10578000},10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,9930347.1003229171,634897.6501724954,12755.249504587004,10578000,1320000,10578000,10578000,10578000,10578000,null,2]
[null,null,"Ancash",{"$f":"F62","v":4531.0605311055451},129850000,9003.7311069133357,57414.437045854451,32625.588867292292,34142.202508410628,46002.631100668295,584.6828108638565,20853.743741297851,20325.286297561255,13151.212674115874,75176.407778833091,509960.54563872464,4933042.1945168627,31483.410539529203,49455.319289198371,13065.879559799818,1524.1918278718911,64263.223012977032,10924.527076388182,32649.043640022192,5889.6625349733249,7268.6971356067315,26662.320765129669,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,{"$f":"AL62","v":79850000},79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,74577991.180245683,5129707.951329723,142300.8684245974,79850000,13000000,79850000,79850000,79850000,79850000,null,3]
[null,null,"Apurimac",{"$f":"F75","v":495.35489926927704},3369.9464843385354,47070000,62767.915997167678,107003.0636934475,829.46032750715676,698500.58460550965,456.57159524902187,1266.5668763714193,17776.377212230447,4025.6909474623258,2054.6515350581694,3716.7377332820693,943777.19178904954,2868.2508118867495,108133.33671732468,1071.3133396879327,333.26232751885919,1405.1060295389736,25592.485336989499,5948.8882762712237,3219.415379372459,529.76335418010706,4858.0647312876354,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,{"$f":"AL75","v":27070000},27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,18349.908639445512,1190498.3767018283,25861151.714658726,27070000,2700000,27070000,27070000,27070000,27070000,null,4]
[null,null,"Arequipa",{"$f":"F88","v":3154.1024048129834},64372.975775688319,83567.45546772542,579600000,68132.690524656311,23766.622029901413,1601137.3980358175,697.71724571707193,9677.622980645061,90550.858298433319,18309.299218968939,26165.407296221325,59164.507305253654,3433924.6059405874,36526.364417608929,895080.88695355959,272857.45924810815,1697.6006660459407,29822.71440350977,869101.5368643445,37878.706450324142,307487.59541340329,5059.7900773752444,61866.082981292617,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,{"$f":"AL88","v":329600000},329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,249384.82574308687,4616463.7292275149,324734151.44502938,329600000,40500000,329600000,329600000,329600000,329600000,null,5]
[null,null,"Ayacucho",{"$f":"F101","v":5989.7996922503416},16299.670756919886,158698.81658848841,50599.041142372662,119370000,5014.8905580274131,101354.69158484833,3975.0008154110687,9189.1472931773205,85980.325550197158,34770.283507520486,7453.4144007827836,11235.638611745195,3260598.0890930169,13873.081990855037,130754.1376792446,4318.0840792681729,1208.9360111845583,5663.4840163600938,20630.846156503496,3596.678787169013,9732.2411048308277,320.29322618131226,58743.407353644972,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,{"$f":"AL101","v":69370000},69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,55573.870049436046,68969092.409294248,345333.7206563119,69370000,8350000,69370000,69370000,69370000,69370000,null,6]
[null,null,"Cajamarca",{"$f":"F114","v":39861.261163291209},27117.995020679278,5280.5897520442477,20203.763369894703,10332.657430336236,51690000,16188.023796317435,235.13833334196588,7745.9785634221307,4291.4008661618454,5553.3904550757707,185178.58962623856,179451.76722430493,1301928.8656282453,18464.675708361308,17403.002096903747,1149.4493041659107,643.62371428057634,30151.741569900878,13729.533355315045,76593.227057688535,4663.2005326939952,2557.806790266759,31274.31864106988,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,{"$f":"AL114","v":31690000},31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,30230912.38845237,1397873.0514371987,61214.560110431339,31690000,4350000,31690000,31690000,31690000,31690000,null,7]
[null,null,"Cusco",{"$f":"F127","v":546.74314201731443},29756.364691180577,507005.62499440648,1062285.2910755118,118103.58863016257,4577.5437601299282,373900000,362.83424271283661,5591.84338004035,19620.503087860878,10156.153477161733,13606.809635098432,41023.130473658464,2976242.5050588148,25326.431022250919,3580533.4939167215,11824.51656963699,588.5360732919363,10339.14723350699,489622.57499459828,2626.4109812794359,46194.17850404964,1169.4422775159076,42896.332778391719,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,{"$f":"AL127","v":213900000},213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,103645.59219438703,6779422.2216674089,207016932.18613821,213900000,25400000,213900000,213900000,213900000,213900000,null,8]
[null,null,"Huancavelica",{"$f":"F140","v":33.114529247950188},135.16877485327007,131.60464974314223,1118.9445483428733,9537.5553635691012,83.17427055562078,747.11744885133305,16492200,169.34026870010445,1782.5291442116256,11533.623453141525,54.941472025327293,248.46432438093927,72104.695538836037,383.48576158544739,289.14901592264374,47.744942697512059,26.734347696512661,93.93149190666611,456.22945244289303,159.0735330228635,107.60913528744226,106.24421467740227,649.52431830177034,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,{"$f":"AL140","v":9492200},9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,914.11261067003943,9488676.6372119654,2609.2501773651961,9492200,1300000,9492200,9492200,9492200,9492200,null,9]
[null,null,"Huanuco",{"$f":"F153","v":1933.5507007133631},22362.019781799405,1280.7281703178717,6533.4947065318293,11137.918777729905,2428.2644622541084,10906.009382808124,142.57322646398907,70970000,3469.3839372091011,13468.919061240356,8020.0537456961629,10880.836435386795,1052544.6665716246,15674.159527758553,21104.191084885151,1045.4315994920303,23415.197752617849,1828.2136383425345,2663.914594261174,58051.697439641845,3141.6378801621136,413.57188803350488,227553.56563502978,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,{"$f":"AL153","v":40970000},40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,105918.20809186771,40838510.575574562,25571.216333573146,40970000,4850000,40970000,40970000,40970000,40970000,null,10]
[null,null,"Ica",{"$f":"F166","v":1103.7924463983554},20024.546601055627,27295.156165919474,74594.600524235779,105970.41848899155,3080.4582244638573,29053.904270026273,1356.4961978286271,4515.6374245921297,189800000,4271.6148860409876,6104.4686620266275,13803.258503120049,1602289.993609518,13634.738073869556,32126.935105450561,5304.8725438747151,495.06921243346852,8349.2753664455213,9124.3807754645095,8837.2167826908844,4782.5190690715699,786.97621925243402,23093.670847229158,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,{"$f":"AL166","v":109800000},109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,62089.992805453359,109587754.57384595,150155.43334859231,109800000,15600000,109800000,109800000,109800000,109800000,null,11]
[null,null,"Junin",{"$f":"F179","v":460.79240208504916},9404.4435880644414,5493.8805465088581,11677.679509730586,59722.270423686808,2314.7586749021161,12995.279251824555,6455.6700269160956,14845.250076745007,4960.8187390960757,198590000,3822.5838391174175,10372.227127856773,1254181.1937809768,5336.2475402639475,16094.164420684992,664.37625213595493,3720.1145759955266,2614.1345669157758,3174.2420935384516,5533.8152960681127,2395.8291692020312,492.80006893922814,63267.428028745846,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,{"$f":"AL179","v":118590000},118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,35015.55556394891,118518583.15761311,36401.286822940441,118590000,25790000,118590000,118590000,118590000,118590000,null,12]
[null,null,"Lambayeque",{"$f":"F192","v":77795.088909173515},58805.265287800343,11450.938058223137,58415.708283871048,24895.918778309271,123029.07362692864,48755.091361010833,956.05602900591759,30058.011324995437,15509.809765219523,20070.84217868606,194550000,194570.2248625443,3764303.4828954786,50050.720594174614,56607.512151921757,5608.2966396785878,1744.6193586088652,130767.8654380699,53590.390112484281,134949.84010672313,22471.404378135925,13866.484850914892,101727.35500804256,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,{"$f":"AL192","v":114550000},114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,110283783.84308216,4065924.3280844428,200291.82883340379,114550000,16000000,114550000,114550000,114550000,114550000,null,13]
[null,null,"La Libertad",{"$f":"F205","v":57293.237857853004},545679.88343783678,3794.9386931619133,96797.32373354584,33002.880635014983,359760.75870771875,80789.268858928073,844.92036055213805,36623.094582223261,25700.417250682989,26606.594219953698,475286.05969878059,483250000,6237611.655660673,99523.418206111048,75040.852407613289,10325.763420928926,2312.7270360421298,325031.90776808304,49334.203011104873,240819.00679036818,18618.038437260733,30636.476901902515,168566.57232365775,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,{"$f":"AL205","v":283250000},283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,276284507.33116257,6705833.1326825246,259659.53615493033,283250000,42000000,283250000,283250000,283250000,283250000,null,14]
[null,null,"Lima",{"$f":"F218","v":606604.68770103774},8253578.7481538067,2045514.214009685,6987701.1663343301,4367815.2189852735,1523618.2896447817,8087172.8861469794,69126.475085483515,1565120.2808809197,2770562.2168272957,1792656.3201590693,4574722.8340620548,10344238.844486194,6340000000,4470352.5543608544,4815220.8407452516,437305.11518778483,133562.74561185154,4692745.1160920812,1709465.4502795225,3311329.7523187492,1433618.5768774434,383346.83681933378,5624620.8292302089,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,{"$f":"AL218","v":3840000000},3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,33690185.109278038,3785609037.4818859,20700777.408835743,3840000000,812000000,3840000000,3840000000,3840000000,3840000000,null,15]
[null,null,"Loreto",{"$f":"F231","v":8372.8624942526385},32549.359854900733,2112.7399715492666,33680.974767681735,17225.205414592405,10014.403348416085,35981.971017989315,176.39583562946095,12233.411192404401,10015.658286179041,7406.2876452493874,33075.496649496265,74789.413403345709,2604479.1241941755,79065000,87035.776024946914,1437.1545155306057,536.48109225203893,37698.67134744057,5493.1239260280936,430939.71849591349,5182.5704153164752,2132.0143278838227,547431.18577882706,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,{"$f":"AL231","v":54065000},54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,629571.93992164929,53351539.525464252,83888.534614095479,54065000,18555000,54065000,54065000,54065000,54065000,null,16]
[null,null,"Madre De Dios",{"$f":"F244","v":8642.7776640498887},58797.638313155519,200365.42548486788,547576.23594672594,124463.44903271842,14472.13139987003,3656157.5911693317,637.28801976585032,22098.61237927858,31015.596321794492,15051.179260315763,35848.835694977744,48636.247332560713,2352384.5356896673,100088.458147628,72980000,46729.743750955902,2907.3218058387711,20429.828905894068,238148.62000487157,103794.10559162716,28085.612328841995,4621.5621279754605,339047.20362728776,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,{"$f":"AL244","v":47980000},47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,295243.12703011057,42967693.644284293,4717063.2286855942,47980000,3290000,47980000,47980000,47980000,47980000,null,17]
[null,null,"Moquegua",{"$f":"F257","v":160.95328490195439},10949.805026622473,3198.3242953455365,339914.61748257244,2317.8660554199546,2695.1255474623713,36313.669658352024,23.736257994148296,4115.3948330925732,5775.9927482001031,1121.1843403875425,4005.6482459459917,7245.9702912791508,262848.84310750122,3727.8677633097368,49189.343012113772,49745000,43.314130073091384,4565.5434401366592,66525.145343187149,1932.9436551309473,83685.532379028547,172.13345866114904,9471.0456432815372,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,{"$f":"AL257","v":29745000},29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,31728.122950140692,338634.58789137367,29374637.289158486,29745000,5855000,29745000,29745000,29745000,29745000,null,18]
[null,null,"Pasco",{"$f":"F270","v":65.530450705169926},891.6197752228577,1736.2191578586255,2214.2830422854386,1415.5424728834441,274.32306202978668,1293.6640269908348,120.79962249281211,7539.930314746508,705.49055576575518,9129.5701350773961,407.714472996175,983.3737353730528,160524.24621211848,1138.3218499443988,2860.9896871084306,47.241311969641671,19380000,309.80222980893268,564.27122630405336,786.97784258077888,212.94807130064211,350.41170903644792,6426.7290354003717,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,{"$f":"AL270","v":11380000},11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,4069.7532777532019,11369861.619885538,6068.6268367092362,11380000,1710000,11380000,11380000,11380000,11380000,null,19]
[null,null,"Piura",{"$f":"F283","v":8080.3690410115987},62824.593108228772,8410.6050364284929,29253.942170149632,16623.468575135317,24161.41278932085,19532.809445628889,255.35056562114718,7673.9359014196089,10356.18880083618,13401.675077948128,191520.32127086425,216530.27064805076,3141869.4170520515,32083.006248302758,25198.593331796099,4993.018803867064,776.60988913237884,171280000,7156.6602855427909,69314.247114151556,7502.2875806568136,61726.067692563905,40755.149571290654,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,{"$f":"AL283","v":101280000},101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,97914157.281664193,3288993.3950135335,76849.323322273689,101280000,15000000,101280000,101280000,101280000,101280000,null,20]
[null,null,"Puno",{"$f":"F296","v":1223.1902143610073},11095.305792927784,40510.294470461187,774970.63960432203,44037.483902803076,3413.6728949422595,574940.70148848125,450.96871619732121,3127.5600812603002,10973.895021965965,4260.3097988719273,8455.9900228851639,12237.090972966067,776829.58705392759,4721.7544843213464,578534.47218056885,44090.273981804276,548.62109090886361,3855.1752334136368,227750000,9793.1428377189677,79497.697384658968,436.05191060393997,11996.120859628549,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,{"$f":"AL296","v":127750000},127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,50509.619879818834,1435480.7731904536,126264009.60692972,127750000,10600000,127750000,127750000,127750000,127750000,null,21]
[null,null,"San Martin",{"$f":"F309","v":119120.35425913379},20259.67743737355,3156.0753654224109,22641.15001401956,12865.768434690714,87265.622260943564,10078.305943212985,219.58789647967666,68529.909417434203,5343.4627226069551,6914.8363917162696,197636.74012006057,178756.32849496664,2593766.8665076401,344870.97363931203,91011.686542252937,2146.8652195024538,2003.5295186254837,42236.568230483164,3077.1734812868508,54110000,9677.3520627298712,3184.8679863937741,175236.29805371302,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,{"$f":"AL309","v":34110000},34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,30758460.158789355,3300762.9191244715,50776.922086174127,34110000,4900000,34110000,34110000,34110000,34110000,null,22]
[null,null,"Tacna",{"$f":"F322","v":2235.6430937371774},10139.528373278912,7897.7357400749779,314761.21264963807,15024.420986560741,3743.5326781986773,109286.08496374435,54.949485589464508,6097.3743478987026,8022.8609840772406,2768.5802997455075,9891.2894356006818,16774.435978935293,649061.98082180344,10356.025755529859,97605.796487107626,107445.9397196247,401.08919727082349,5636.9292589413044,184807.01631775449,7159.6295961427377,73850000,1593.9572292308812,29233.986599514323,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,{"$f":"AL322","v":43850000},43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,57174.945644065665,818627.0649650977,42974197.989390835,43850000,6900000,43850000,43850000,43850000,43850000,null,23]
[null,null,"Tumbes",{"$f":"F335","v":1434.7177749848461},6507.0143028906159,253.41750389766699,5655.9198657514708,1377.4115190299917,4004.0029121032217,3236.9558263754907,35.263680469538521,489.12164145146653,1716.2162857946194,444.18218840980143,23803.903690839605,35883.159722203665,312400.29889853339,3322.9754497222689,4175.8833376668817,413.71880868874939,64.34947088500968,72349.675373416307,1976.6565304018029,16081.353752010831,621.63544785888507,10330000,3752.1660166139891,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,{"$f":"AL335","v":6330000},6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,5990063.8275284488,327777.8684885769,12158.303982974065,6330000,920000,6330000,6330000,6330000,6330000,null,24]
[null,null,"Ucayali",{"$f":"F348","v":5859.0081723696248},47831.2676942869,15523.351549474157,49494.175231066787,59062.337985865692,9810.77373957495,52875.48804651502,432.02265071478507,224712.39379462021,21025.721056806571,34011.049733390137,38883.540356332946,65941.802895189845,3827280.7437334904,882059.97209889046,383697.08534244198,12671.386962477745,10248.662986328229,16619.453491343073,8072.142805726563,211088.56546247573,19039.461450589097,3759.5927600294972,191270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,{"$f":"AL348","v":116270000},116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,399794.00457160251,115712529.98938255,157676.00604584938,116270000,4770000,116270000,116270000,116270000,116270000,null,25]
[null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"BTS Amazonas","BTS Ancash","BTS Apurimac","BTS Arequipa","BTS Ayacucho","BTS Cajamarca","BTS Cusco","BTS Huancavelica","BTS Huanuco","BTS Ica","BTS Junin","BTS Lambayeque","BTS Libertad","BTS Lima","BTS Loreto","BTS Madre de Dios","BTS Moquegua","BTS Pasco","BTS Piura","BTS Puno","BTS San Martin","BTS Tacna","BTS Tumbes","BTS Ucayalli",{"$f":"CONCATENATE(AD35,\" \",AD36)","v":"Transmission Amazonas"},"Transmission Ancash","Transmission Apurimac","Transmission Arequipa","Transmission Ayacucho","Transmission Cajamarca","Transmission Cusco","Transmission Huancavelica","Transmission Huanuco","Transmission ICA","Transmission Junin","Transmission Lambayeque","Transmission Libertad","Transmission Lima","Transmission Loreto","Transmission Madre de Dios","Transmission Moquegua","Transmission Pasco","Transmission Piura","Transmission Puno","Transmission San Martin","Transmission Tacna","Transmission Tumbes","Transmission Ucayalli","Switching and Signalling Trujillo","Switching and Signalling Lima","Switching and Signalling Arequipa","IT CC","IT IC","Tasas","Spectrum + Canon","Handset Subsidy","Cost of Sales"]
[null,null,null,null,null,"BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission"]
[null,"Cities",null,null,null,"Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","Ica","Junin","Lambayeque","Libertad","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martin","Tacna","Tumbes","Ucayalli","Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","ICA","Junin","Lambayeque","Libertad","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martin","Tacna","Tumbes","Ucayalli"]
[null,{"$f":"'Routing Table'!C13","v":"Amazonas"},{"$f":"'Routing Table'!D13","v":"LDI"},{"$f":"'Routing Table'!E13","v":"Incoming"},{"$f":"'Routing Table'!F13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!G13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!H13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!I13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!J13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!K13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!L13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!M13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!N13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!O13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!P13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!Q13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!R13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!S13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!T13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!U13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!V13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!W13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!X13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!Y13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!Z13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!AA13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!AB13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!AC13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!AD13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!AE13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AF13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AG13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AH13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AI13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AJ13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AK13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AL13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AM13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AN13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AO13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AP13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AQ13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AR13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AS13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AT13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AU13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AV13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AW13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AX13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AY13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!AZ13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BA13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BB13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BC13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BD13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!BE13","v":0},{"$f":"'Traffic data'!$F12*'Routing Table'!BF13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BG13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BH13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BI13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BJ13","v":150000},{"$f":"'Traffic data'!$F12*'Routing Table'!BK13","v":150000}]
[null,{"$f":"'Routing Table'!C14","v":"Amazonas"},{"$f":"'Routing Table'!D14","v":"LDN"},{"$f":"'Routing Table'!E14","v":"Incoming"},{"$f":"'Routing Table'!F14","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F13*'Routing Table'!G14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!H14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!I14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!J14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!K14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!L14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!M14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!N14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!O14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!P14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!Q14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!R14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!S14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!T14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!U14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!V14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!W14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!X14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!Y14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!Z14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!AA14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!AB14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!AC14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!AD14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!AE14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AF14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AG14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AH14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AI14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AJ14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AK14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AL14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AM14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AN14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AO14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AP14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AQ14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AR14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AS14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AT14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AU14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AV14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AW14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AX14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AY14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!AZ14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BA14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BB14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BC14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BD14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!BE14","v":0},{"$f":"'Traffic data'!$F13*'Routing Table'!BF14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BG14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BH14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BI14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BJ14","v":120000},{"$f":"'Traffic data'!$F13*'Routing Table'!BK14","v":120000}]
[null,{"$f":"'Routing Table'!C15","v":"Amazonas"},{"$f":"'Routing Table'!D15","v":"LDN"},{"$f":"'Routing Table'!E15","v":"Incoming"},{"$f":"'Routing Table'!F15","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F14*'Routing Table'!G15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!H15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!I15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!J15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!K15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!L15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!M15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!N15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!O15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!P15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!Q15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!R15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!S15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!T15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!U15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!V15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!W15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!X15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!Y15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!Z15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!AA15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!AB15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!AC15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!AD15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!AE15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AF15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AG15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AH15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AI15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AJ15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AK15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AL15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AM15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AN15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AO15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AP15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AQ15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AR15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AS15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AT15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AU15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AV15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AW15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AX15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AY15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!AZ15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BA15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BB15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BC15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BD15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!BE15","v":0},{"$f":"'Traffic data'!$F14*'Routing Table'!BF15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BG15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BH15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BI15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BJ15","v":500000},{"$f":"'Traffic data'!$F14*'Routing Table'!BK15","v":500000}]
[null,{"$f":"'Routing Table'!C16","v":"Amazonas"},{"$f":"'Routing Table'!D16","v":"Local"},{"$f":"'Routing Table'!E16","v":"Incoming"},{"$f":"'Routing Table'!F16","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F15*'Routing Table'!G16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!H16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!I16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!J16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!K16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!L16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!M16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!N16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!O16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!P16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!Q16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!R16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!S16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!T16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!U16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!V16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!W16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!X16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!Y16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!Z16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!AA16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!AB16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!AC16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!AD16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!AE16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AF16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AG16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AH16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AI16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AJ16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AK16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AL16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AM16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AN16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AO16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AP16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AQ16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AR16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AS16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AT16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AU16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AV16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AW16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AX16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AY16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!AZ16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BA16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BB16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BC16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BD16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!BE16","v":0},{"$f":"'Traffic data'!$F15*'Routing Table'!BF16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BG16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BH16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BI16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BJ16","v":150000},{"$f":"'Traffic data'!$F15*'Routing Table'!BK16","v":150000}]
[null,{"$f":"'Routing Table'!C17","v":"Amazonas"},{"$f":"'Routing Table'!D17","v":"Local"},{"$f":"'Routing Table'!E17","v":"Incoming"},{"$f":"'Routing Table'!F17","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F16*'Routing Table'!G17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!H17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!I17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!J17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!K17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!L17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!M17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!N17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!O17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!P17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!Q17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!R17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!S17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!T17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!U17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!V17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!W17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!X17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!Y17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!Z17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!AA17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!AB17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!AC17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!AD17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!AE17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AF17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AG17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AH17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AI17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AJ17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AK17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AL17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AM17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AN17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AO17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AP17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AQ17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AR17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AS17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AT17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AU17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AV17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AW17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AX17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AY17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!AZ17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BA17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BB17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BC17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BD17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!BE17","v":0},{"$f":"'Traffic data'!$F16*'Routing Table'!BF17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BG17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BH17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BI17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BJ17","v":400000},{"$f":"'Traffic data'!$F16*'Routing Table'!BK17","v":400000}]
[null,{"$f":"'Routing Table'!C18","v":"Amazonas"},{"$f":"'Routing Table'!D18","v":"LDN"},{"$f":"'Routing Table'!E18","v":"On-net"},{"$f":"'Routing Table'!F18","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F17*'Routing Table'!G18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!H18","v":7317.5875841713842},{"$f":"'Traffic data'!$F17*'Routing Table'!I18","v":474.97584755307525},{"$f":"'Traffic data'!$F17*'Routing Table'!J18","v":4543.1950222333344},{"$f":"'Traffic data'!$F17*'Routing Table'!K18","v":2581.6575162259819},{"$f":"'Traffic data'!$F17*'Routing Table'!L18","v":37523.151470018034},{"$f":"'Traffic data'!$F17*'Routing Table'!M18","v":4044.6452026860629},{"$f":"'Traffic data'!$F17*'Routing Table'!N18","v":26.437631594104079},{"$f":"'Traffic data'!$F17*'Routing Table'!O18","v":1833.5037054013098},{"$f":"'Traffic data'!$F17*'Routing Table'!P18","v":1286.6692669482873},{"$f":"'Traffic data'!$F17*'Routing Table'!Q18","v":749.2703832479059},{"$f":"'Traffic data'!$F17*'Routing Table'!R18","v":148717.42160312555},{"$f":"'Traffic data'!$F17*'Routing Table'!S18","v":53804.126202169435},{"$f":"'Traffic data'!$F17*'Routing Table'!T18","v":585526.23422999051},{"$f":"'Traffic data'!$F17*'Routing Table'!U18","v":20760.642764798195},{"$f":"'Traffic data'!$F17*'Routing Table'!V18","v":7826.7826692509352},{"$f":"'Traffic data'!$F17*'Routing Table'!W18","v":1292.3761433420882},{"$f":"'Traffic data'!$F17*'Routing Table'!X18","v":241.21810058978167},{"$f":"'Traffic data'!$F17*'Routing Table'!Y18","v":16950.461122525197},{"$f":"'Traffic data'!$F17*'Routing Table'!Z18","v":1234.9372036379955},{"$f":"'Traffic data'!$F17*'Routing Table'!AA18","v":86117.116285323908},{"$f":"'Traffic data'!$F17*'Routing Table'!AB18","v":1165.1200851344493},{"$f":"'Traffic data'!$F17*'Routing Table'!AC18","v":1917.2360555839557},{"$f":"'Traffic data'!$F17*'Routing Table'!AD18","v":14065.233904448402},{"$f":"'Traffic data'!$F17*'Routing Table'!AE18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AF18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AG18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AH18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AI18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AJ18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AK18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AL18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AM18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AN18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AO18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AP18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AQ18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AR18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AS18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AT18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AU18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AV18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AW18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AX18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AY18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!AZ18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BA18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BB18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BC18","v":352347.10032291751},{"$f":"'Traffic data'!$F17*'Routing Table'!BD18","v":634897.6501724954},{"$f":"'Traffic data'!$F17*'Routing Table'!BE18","v":12755.249504587004},{"$f":"'Traffic data'!$F17*'Routing Table'!BF18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BG18","v":0},{"$f":"'Traffic data'!$F17*'Routing Table'!BH18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BI18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BJ18","v":1000000},{"$f":"'Traffic data'!$F17*'Routing Table'!BK18","v":1000000}]
[null,{"$f":"'Routing Table'!C19","v":"Amazonas"},{"$f":"'Routing Table'!D19","v":"Local"},{"$f":"'Routing Table'!E19","v":"On-net"},{"$f":"'Routing Table'!F19","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F18*'Routing Table'!G19","v":14000000},{"$f":"'Traffic data'!$F18*'Routing Table'!H19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!I19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!J19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!K19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!L19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!M19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!N19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!O19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!P19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!Q19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!R19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!S19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!T19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!U19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!V19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!W19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!X19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!Y19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!Z19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!AA19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!AB19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!AC19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!AD19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!AE19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AF19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AG19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AH19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AI19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AJ19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AK19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AL19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AM19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AN19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AO19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AP19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AQ19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AR19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AS19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AT19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AU19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AV19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AW19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AX19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AY19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!AZ19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BA19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BB19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BC19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BD19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!BE19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!BF19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BG19","v":0},{"$f":"'Traffic data'!$F18*'Routing Table'!BH19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BI19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BJ19","v":7000000},{"$f":"'Traffic data'!$F18*'Routing Table'!BK19","v":7000000}]
[null,{"$f":"'Routing Table'!C20","v":"Amazonas"},{"$f":"'Routing Table'!D20","v":"LDI"},{"$f":"'Routing Table'!E20","v":"Outgoing"},{"$f":"'Routing Table'!F20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!G20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!H20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!I20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!J20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!K20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!L20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!M20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!N20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!O20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!P20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!Q20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!R20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!S20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!T20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!U20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!V20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!W20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!X20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!Y20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!Z20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!AA20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!AB20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!AC20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!AD20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!AE20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AF20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AG20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AH20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AI20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AJ20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AK20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AL20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AM20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AN20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AO20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AP20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AQ20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AR20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AS20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AT20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AU20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AV20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AW20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AX20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AY20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!AZ20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BA20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BB20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BC20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BD20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!BE20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!BF20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BG20","v":0},{"$f":"'Traffic data'!$F19*'Routing Table'!BH20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BI20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BJ20","v":8000},{"$f":"'Traffic data'!$F19*'Routing Table'!BK20","v":8000}]
[null,{"$f":"'Routing Table'!C21","v":"Amazonas"},{"$f":"'Routing Table'!D21","v":"LDN"},{"$f":"'Routing Table'!E21","v":"Outgoing"},{"$f":"'Routing Table'!F21","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F20*'Routing Table'!G21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!H21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!I21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!J21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!K21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!L21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!M21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!N21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!O21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!P21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!Q21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!R21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!S21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!T21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!U21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!V21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!W21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!X21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!Y21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!Z21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!AA21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!AB21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!AC21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!AD21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!AE21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AF21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AG21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AH21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AI21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AJ21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AK21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AL21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AM21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AN21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AO21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AP21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AQ21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AR21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AS21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AT21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AU21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AV21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AW21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AX21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AY21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!AZ21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BA21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BB21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BC21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BD21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!BE21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!BF21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BG21","v":0},{"$f":"'Traffic data'!$F20*'Routing Table'!BH21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BI21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BJ21","v":100000},{"$f":"'Traffic data'!$F20*'Routing Table'!BK21","v":100000}]
[null,{"$f":"'Routing Table'!C22","v":"Amazonas"},{"$f":"'Routing Table'!D22","v":"LDN"},{"$f":"'Routing Table'!E22","v":"Outgoing"},{"$f":"'Routing Table'!F22","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F21*'Routing Table'!G22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!H22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!I22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!J22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!K22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!L22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!M22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!N22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!O22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!P22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!Q22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!R22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!S22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!T22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!U22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!V22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!W22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!X22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!Y22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!Z22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!AA22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!AB22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!AC22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!AD22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!AE22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AF22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AG22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AH22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AI22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AJ22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AK22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AL22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AM22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AN22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AO22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AP22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AQ22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AR22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AS22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AT22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AU22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AV22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AW22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AX22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AY22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!AZ22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BA22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BB22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BC22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BD22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!BE22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!BF22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BG22","v":0},{"$f":"'Traffic data'!$F21*'Routing Table'!BH22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BI22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BJ22","v":400000},{"$f":"'Traffic data'!$F21*'Routing Table'!BK22","v":400000}]
[null,{"$f":"'Routing Table'!C23","v":"Amazonas"},{"$f":"'Routing Table'!D23","v":"Local"},{"$f":"'Routing Table'!E23","v":"Outgoing"},{"$f":"'Routing Table'!F23","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F22*'Routing Table'!G23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!H23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!I23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!J23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!K23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!L23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!M23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!N23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!O23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!P23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!Q23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!R23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!S23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!T23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!U23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!V23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!W23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!X23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!Y23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!Z23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!AA23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!AB23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!AC23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!AD23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!AE23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AF23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AG23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AH23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AI23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AJ23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AK23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AL23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AM23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AN23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AO23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AP23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AQ23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AR23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AS23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AT23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AU23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AV23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AW23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AX23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AY23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!AZ23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BA23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BB23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BC23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BD23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!BE23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!BF23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BG23","v":0},{"$f":"'Traffic data'!$F22*'Routing Table'!BH23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BI23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BJ23","v":150000},{"$f":"'Traffic data'!$F22*'Routing Table'!BK23","v":150000}]
[null,{"$f":"'Routing Table'!C24","v":"Amazonas"},{"$f":"'Routing Table'!D24","v":"Local"},{"$f":"'Routing Table'!E24","v":"Outgoing"},{"$f":"'Routing Table'!F24","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F23*'Routing Table'!G24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!H24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!I24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!J24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!K24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!L24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!M24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!N24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!O24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!P24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!Q24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!R24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!S24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!T24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!U24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!V24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!W24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!X24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!Y24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!Z24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!AA24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!AB24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!AC24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!AD24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!AE24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AF24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AG24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AH24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AI24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AJ24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AK24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AL24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AM24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AN24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AO24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AP24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AQ24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AR24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AS24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AT24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AU24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AV24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AW24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AX24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AY24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!AZ24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BA24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BB24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BC24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BD24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!BE24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!BF24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BG24","v":0},{"$f":"'Traffic data'!$F23*'Routing Table'!BH24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BI24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BJ24","v":600000},{"$f":"'Traffic data'!$F23*'Routing Table'!BK24","v":600000}]
[null,"Amazonas Total",null,null,null,{"$f":"SUBTOTAL(9,F37:F48)","v":17578000},7317.5875841713842,474.97584755307525,4543.1950222333344,2581.6575162259819,37523.151470018034,4044.6452026860629,26.437631594104079,1833.5037054013098,1286.6692669482873,749.2703832479059,148717.42160312555,53804.126202169435,585526.23422999051,20760.642764798195,7826.7826692509352,1292.3761433420882,241.21810058978167,16950.461122525197,1234.9372036379955,86117.116285323908,1165.1200851344493,1917.2360555839557,14065.233904448402,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,{"$f":"SUBTOTAL(9,AL37:AL48)","v":10578000},10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,10578000,9930347.1003229171,634897.6501724954,12755.249504587004,10578000,1320000,{"$f":"SUBTOTAL(9,BG37:BG48)","v":10578000},10578000,10578000,10578000]
[null,{"$f":"'Routing Table'!C25","v":"Ancash"},{"$f":"'Routing Table'!D25","v":"LDI"},{"$f":"'Routing Table'!E25","v":"Incoming"},{"$f":"'Routing Table'!F25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!G25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!H25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!I25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!J25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!K25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!L25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!M25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!N25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!O25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!P25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!Q25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!R25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!S25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!T25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!U25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!V25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!W25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!X25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!Y25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!Z25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!AA25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!AB25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!AC25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!AD25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!AE25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AF25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AG25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AH25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AI25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AJ25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AK25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AL25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AM25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AN25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AO25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AP25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AQ25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AR25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AS25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AT25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AU25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AV25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AW25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AX25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AY25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!AZ25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BA25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BB25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BC25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BD25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!BE25","v":0},{"$f":"'Traffic data'!$F24*'Routing Table'!BF25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BG25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BH25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BI25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BJ25","v":1400000},{"$f":"'Traffic data'!$F24*'Routing Table'!BK25","v":1400000}]
[null,{"$f":"'Routing Table'!C26","v":"Ancash"},{"$f":"'Routing Table'!D26","v":"LDN"},{"$f":"'Routing Table'!E26","v":"Incoming"},{"$f":"'Routing Table'!F26","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F25*'Routing Table'!G26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!H26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!I26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!J26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!K26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!L26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!M26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!N26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!O26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!P26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!Q26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!R26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!S26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!T26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!U26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!V26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!W26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!X26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!Y26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!Z26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!AA26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!AB26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!AC26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!AD26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!AE26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AF26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AG26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AH26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AI26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AJ26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AK26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AL26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AM26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AN26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AO26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AP26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AQ26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AR26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AS26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AT26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AU26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AV26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AW26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AX26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AY26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!AZ26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BA26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BB26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BC26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BD26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!BE26","v":0},{"$f":"'Traffic data'!$F25*'Routing Table'!BF26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BG26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BH26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BI26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BJ26","v":2000000},{"$f":"'Traffic data'!$F25*'Routing Table'!BK26","v":2000000}]
[null,{"$f":"'Routing Table'!C27","v":"Ancash"},{"$f":"'Routing Table'!D27","v":"LDN"},{"$f":"'Routing Table'!E27","v":"Incoming"},{"$f":"'Routing Table'!F27","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F26*'Routing Table'!G27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!H27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!I27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!J27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!K27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!L27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!M27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!N27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!O27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!P27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!Q27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!R27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!S27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!T27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!U27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!V27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!W27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!X27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!Y27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!Z27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!AA27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!AB27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!AC27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!AD27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!AE27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AF27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AG27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AH27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AI27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AJ27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AK27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AL27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AM27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AN27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AO27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AP27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AQ27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AR27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AS27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AT27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AU27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AV27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AW27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AX27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AY27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!AZ27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BA27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BB27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BC27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BD27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!BE27","v":0},{"$f":"'Traffic data'!$F26*'Routing Table'!BF27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BG27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BH27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BI27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BJ27","v":2400000},{"$f":"'Traffic data'!$F26*'Routing Table'!BK27","v":2400000}]
[null,{"$f":"'Routing Table'!C28","v":"Ancash"},{"$f":"'Routing Table'!D28","v":"Local"},{"$f":"'Routing Table'!E28","v":"Incoming"},{"$f":"'Routing Table'!F28","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F27*'Routing Table'!G28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!H28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!I28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!J28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!K28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!L28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!M28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!N28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!O28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!P28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!Q28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!R28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!S28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!T28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!U28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!V28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!W28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!X28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!Y28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!Z28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!AA28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!AB28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!AC28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!AD28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!AE28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AF28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AG28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AH28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AI28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AJ28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AK28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AL28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AM28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AN28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AO28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AP28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AQ28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AR28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AS28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AT28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AU28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AV28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AW28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AX28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AY28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!AZ28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BA28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BB28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BC28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BD28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!BE28","v":0},{"$f":"'Traffic data'!$F27*'Routing Table'!BF28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BG28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BH28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BI28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BJ28","v":2200000},{"$f":"'Traffic data'!$F27*'Routing Table'!BK28","v":2200000}]
[null,{"$f":"'Routing Table'!C29","v":"Ancash"},{"$f":"'Routing Table'!D29","v":"Local"},{"$f":"'Routing Table'!E29","v":"Incoming"},{"$f":"'Routing Table'!F29","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F28*'Routing Table'!G29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!H29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!I29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!J29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!K29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!L29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!M29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!N29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!O29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!P29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!Q29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!R29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!S29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!T29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!U29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!V29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!W29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!X29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!Y29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!Z29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!AA29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!AB29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!AC29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!AD29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!AE29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AF29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AG29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AH29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AI29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AJ29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AK29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AL29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AM29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AN29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AO29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AP29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AQ29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AR29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AS29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AT29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AU29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AV29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AW29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AX29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AY29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!AZ29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BA29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BB29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BC29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BD29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!BE29","v":0},{"$f":"'Traffic data'!$F28*'Routing Table'!BF29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BG29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BH29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BI29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BJ29","v":5000000},{"$f":"'Traffic data'!$F28*'Routing Table'!BK29","v":5000000}]
[null,{"$f":"'Routing Table'!C30","v":"Ancash"},{"$f":"'Routing Table'!D30","v":"LDN"},{"$f":"'Routing Table'!E30","v":"On-net"},{"$f":"'Routing Table'!F30","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F29*'Routing Table'!G30","v":4531.0605311055451},{"$f":"'Traffic data'!$F29*'Routing Table'!H30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!I30","v":9003.7311069133357},{"$f":"'Traffic data'!$F29*'Routing Table'!J30","v":57414.437045854451},{"$f":"'Traffic data'!$F29*'Routing Table'!K30","v":32625.588867292292},{"$f":"'Traffic data'!$F29*'Routing Table'!L30","v":34142.202508410628},{"$f":"'Traffic data'!$F29*'Routing Table'!M30","v":46002.631100668295},{"$f":"'Traffic data'!$F29*'Routing Table'!N30","v":584.6828108638565},{"$f":"'Traffic data'!$F29*'Routing Table'!O30","v":20853.743741297851},{"$f":"'Traffic data'!$F29*'Routing Table'!P30","v":20325.286297561255},{"$f":"'Traffic data'!$F29*'Routing Table'!Q30","v":13151.212674115874},{"$f":"'Traffic data'!$F29*'Routing Table'!R30","v":75176.407778833091},{"$f":"'Traffic data'!$F29*'Routing Table'!S30","v":509960.54563872464},{"$f":"'Traffic data'!$F29*'Routing Table'!T30","v":4933042.1945168627},{"$f":"'Traffic data'!$F29*'Routing Table'!U30","v":31483.410539529203},{"$f":"'Traffic data'!$F29*'Routing Table'!V30","v":49455.319289198371},{"$f":"'Traffic data'!$F29*'Routing Table'!W30","v":13065.879559799818},{"$f":"'Traffic data'!$F29*'Routing Table'!X30","v":1524.1918278718911},{"$f":"'Traffic data'!$F29*'Routing Table'!Y30","v":64263.223012977032},{"$f":"'Traffic data'!$F29*'Routing Table'!Z30","v":10924.527076388182},{"$f":"'Traffic data'!$F29*'Routing Table'!AA30","v":32649.043640022192},{"$f":"'Traffic data'!$F29*'Routing Table'!AB30","v":5889.6625349733249},{"$f":"'Traffic data'!$F29*'Routing Table'!AC30","v":7268.6971356067315},{"$f":"'Traffic data'!$F29*'Routing Table'!AD30","v":26662.320765129669},{"$f":"'Traffic data'!$F29*'Routing Table'!AE30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AF30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AG30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AH30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AI30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AJ30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AK30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AL30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AM30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AN30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AO30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AP30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AQ30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AR30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AS30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AT30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AU30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AV30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AW30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AX30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AY30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!AZ30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BA30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BB30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BC30","v":727991.18024567992},{"$f":"'Traffic data'!$F29*'Routing Table'!BD30","v":5129707.951329723},{"$f":"'Traffic data'!$F29*'Routing Table'!BE30","v":142300.8684245974},{"$f":"'Traffic data'!$F29*'Routing Table'!BF30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BG30","v":0},{"$f":"'Traffic data'!$F29*'Routing Table'!BH30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BI30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BJ30","v":6000000},{"$f":"'Traffic data'!$F29*'Routing Table'!BK30","v":6000000}]
[null,{"$f":"'Routing Table'!C31","v":"Ancash"},{"$f":"'Routing Table'!D31","v":"Local"},{"$f":"'Routing Table'!E31","v":"On-net"},{"$f":"'Routing Table'!F31","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F30*'Routing Table'!G31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!H31","v":100000000},{"$f":"'Traffic data'!$F30*'Routing Table'!I31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!J31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!K31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!L31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!M31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!N31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!O31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!P31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!Q31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!R31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!S31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!T31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!U31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!V31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!W31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!X31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!Y31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!Z31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!AA31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!AB31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!AC31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!AD31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!AE31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AF31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AG31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AH31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AI31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AJ31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AK31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AL31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AM31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AN31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AO31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AP31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AQ31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AR31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AS31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AT31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AU31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AV31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AW31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AX31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AY31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!AZ31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BA31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BB31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BC31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BD31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!BE31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!BF31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BG31","v":0},{"$f":"'Traffic data'!$F30*'Routing Table'!BH31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BI31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BJ31","v":50000000},{"$f":"'Traffic data'!$F30*'Routing Table'!BK31","v":50000000}]
[null,{"$f":"'Routing Table'!C32","v":"Ancash"},{"$f":"'Routing Table'!D32","v":"LDI"},{"$f":"'Routing Table'!E32","v":"Outgoing"},{"$f":"'Routing Table'!F32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!G32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!H32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!I32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!J32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!K32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!L32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!M32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!N32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!O32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!P32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!Q32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!R32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!S32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!T32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!U32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!V32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!W32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!X32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!Y32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!Z32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!AA32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!AB32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!AC32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!AD32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!AE32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AF32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AG32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AH32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AI32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AJ32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AK32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AL32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AM32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AN32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AO32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AP32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AQ32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AR32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AS32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AT32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AU32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AV32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AW32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AX32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AY32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!AZ32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BA32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BB32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BC32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BD32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!BE32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!BF32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BG32","v":0},{"$f":"'Traffic data'!$F31*'Routing Table'!BH32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BI32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BJ32","v":150000},{"$f":"'Traffic data'!$F31*'Routing Table'!BK32","v":150000}]
[null,{"$f":"'Routing Table'!C33","v":"Ancash"},{"$f":"'Routing Table'!D33","v":"LDN"},{"$f":"'Routing Table'!E33","v":"Outgoing"},{"$f":"'Routing Table'!F33","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F32*'Routing Table'!G33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!H33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!I33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!J33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!K33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!L33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!M33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!N33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!O33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!P33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!Q33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!R33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!S33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!T33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!U33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!V33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!W33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!X33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!Y33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!Z33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!AA33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!AB33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!AC33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!AD33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!AE33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AF33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AG33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AH33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AI33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AJ33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AK33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AL33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AM33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AN33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AO33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AP33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AQ33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AR33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AS33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AT33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AU33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AV33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AW33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AX33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AY33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!AZ33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BA33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BB33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BC33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BD33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!BE33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!BF33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BG33","v":0},{"$f":"'Traffic data'!$F32*'Routing Table'!BH33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BI33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BJ33","v":700000},{"$f":"'Traffic data'!$F32*'Routing Table'!BK33","v":700000}]
[null,{"$f":"'Routing Table'!C34","v":"Ancash"},{"$f":"'Routing Table'!D34","v":"LDN"},{"$f":"'Routing Table'!E34","v":"Outgoing"},{"$f":"'Routing Table'!F34","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F33*'Routing Table'!G34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!H34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!I34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!J34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!K34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!L34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!M34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!N34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!O34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!P34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!Q34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!R34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!S34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!T34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!U34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!V34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!W34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!X34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!Y34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!Z34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!AA34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!AB34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!AC34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!AD34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!AE34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AF34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AG34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AH34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AI34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AJ34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AK34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AL34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AM34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AN34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AO34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AP34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AQ34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AR34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AS34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AT34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AU34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AV34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AW34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AX34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AY34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!AZ34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BA34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BB34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BC34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BD34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!BE34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!BF34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BG34","v":0},{"$f":"'Traffic data'!$F33*'Routing Table'!BH34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BI34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BJ34","v":3000000},{"$f":"'Traffic data'!$F33*'Routing Table'!BK34","v":3000000}]
[null,{"$f":"'Routing Table'!C35","v":"Ancash"},{"$f":"'Routing Table'!D35","v":"Local"},{"$f":"'Routing Table'!E35","v":"Outgoing"},{"$f":"'Routing Table'!F35","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F34*'Routing Table'!G35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!H35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!I35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!J35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!K35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!L35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!M35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!N35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!O35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!P35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!Q35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!R35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!S35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!T35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!U35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!V35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!W35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!X35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!Y35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!Z35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!AA35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!AB35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!AC35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!AD35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!AE35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AF35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AG35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AH35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AI35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AJ35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AK35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AL35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AM35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AN35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AO35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AP35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AQ35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AR35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AS35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AT35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AU35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AV35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AW35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AX35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AY35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!AZ35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BA35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BB35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BC35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BD35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!BE35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!BF35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BG35","v":0},{"$f":"'Traffic data'!$F34*'Routing Table'!BH35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BI35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BJ35","v":2000000},{"$f":"'Traffic data'!$F34*'Routing Table'!BK35","v":2000000}]
[null,{"$f":"'Routing Table'!C36","v":"Ancash"},{"$f":"'Routing Table'!D36","v":"Local"},{"$f":"'Routing Table'!E36","v":"Outgoing"},{"$f":"'Routing Table'!F36","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F35*'Routing Table'!G36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!H36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!I36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!J36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!K36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!L36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!M36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!N36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!O36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!P36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!Q36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!R36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!S36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!T36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!U36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!V36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!W36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!X36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!Y36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!Z36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!AA36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!AB36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!AC36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!AD36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!AE36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AF36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AG36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AH36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AI36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AJ36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AK36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AL36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AM36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AN36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AO36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AP36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AQ36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AR36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AS36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AT36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AU36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AV36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AW36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AX36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AY36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!AZ36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BA36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BB36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BC36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BD36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!BE36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!BF36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BG36","v":0},{"$f":"'Traffic data'!$F35*'Routing Table'!BH36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BI36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BJ36","v":5000000},{"$f":"'Traffic data'!$F35*'Routing Table'!BK36","v":5000000}]
[null,"Ancash Total",null,null,null,{"$f":"SUBTOTAL(9,F50:F61)","v":4531.0605311055451},129850000,9003.7311069133357,57414.437045854451,32625.588867292292,34142.202508410628,46002.631100668295,584.6828108638565,20853.743741297851,20325.286297561255,13151.212674115874,75176.407778833091,509960.54563872464,4933042.1945168627,31483.410539529203,49455.319289198371,13065.879559799818,1524.1918278718911,64263.223012977032,10924.527076388182,32649.043640022192,5889.6625349733249,7268.6971356067315,26662.320765129669,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,{"$f":"SUBTOTAL(9,AL50:AL61)","v":79850000},79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,79850000,74577991.180245683,5129707.951329723,142300.8684245974,79850000,13000000,{"$f":"SUBTOTAL(9,BG50:BG61)","v":79850000},79850000,79850000,79850000]
[null,{"$f":"'Routing Table'!C37","v":"Apurimac"},{"$f":"'Routing Table'!D37","v":"LDI"},{"$f":"'Routing Table'!E37","v":"Incoming"},{"$f":"'Routing Table'!F37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!G37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!H37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!I37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!J37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!K37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!L37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!M37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!N37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!O37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!P37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!Q37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!R37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!S37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!T37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!U37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!V37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!W37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!X37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!Y37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!Z37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!AA37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!AB37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!AC37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!AD37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!AE37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AF37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AG37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AH37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AI37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AJ37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AK37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AL37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AM37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AN37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AO37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AP37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AQ37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AR37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AS37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AT37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AU37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AV37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AW37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AX37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AY37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!AZ37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BA37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BB37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BC37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!BD37","v":0},{"$f":"'Traffic data'!$F36*'Routing Table'!BE37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BF37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BG37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BH37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BI37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BJ37","v":600000},{"$f":"'Traffic data'!$F36*'Routing Table'!BK37","v":600000}]
[null,{"$f":"'Routing Table'!C38","v":"Apurimac"},{"$f":"'Routing Table'!D38","v":"LDN"},{"$f":"'Routing Table'!E38","v":"Incoming"},{"$f":"'Routing Table'!F38","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F37*'Routing Table'!G38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!H38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!I38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!J38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!K38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!L38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!M38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!N38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!O38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!P38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!Q38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!R38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!S38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!T38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!U38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!V38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!W38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!X38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!Y38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!Z38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!AA38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!AB38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!AC38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!AD38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!AE38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AF38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AG38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AH38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AI38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AJ38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AK38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AL38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AM38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AN38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AO38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AP38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AQ38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AR38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AS38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AT38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AU38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AV38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AW38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AX38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AY38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!AZ38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BA38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BB38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BC38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!BD38","v":0},{"$f":"'Traffic data'!$F37*'Routing Table'!BE38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BF38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BG38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BH38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BI38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BJ38","v":200000},{"$f":"'Traffic data'!$F37*'Routing Table'!BK38","v":200000}]
[null,{"$f":"'Routing Table'!C39","v":"Apurimac"},{"$f":"'Routing Table'!D39","v":"LDN"},{"$f":"'Routing Table'!E39","v":"Incoming"},{"$f":"'Routing Table'!F39","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F38*'Routing Table'!G39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!H39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!I39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!J39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!K39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!L39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!M39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!N39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!O39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!P39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!Q39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!R39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!S39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!T39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!U39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!V39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!W39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!X39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!Y39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!Z39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!AA39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!AB39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!AC39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!AD39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!AE39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AF39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AG39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AH39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AI39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AJ39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AK39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AL39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AM39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AN39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AO39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AP39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AQ39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AR39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AS39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AT39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AU39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AV39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AW39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AX39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AY39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!AZ39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BA39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BB39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BC39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!BD39","v":0},{"$f":"'Traffic data'!$F38*'Routing Table'!BE39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BF39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BG39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BH39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BI39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BJ39","v":700000},{"$f":"'Traffic data'!$F38*'Routing Table'!BK39","v":700000}]
[null,{"$f":"'Routing Table'!C40","v":"Apurimac"},{"$f":"'Routing Table'!D40","v":"Local"},{"$f":"'Routing Table'!E40","v":"Incoming"},{"$f":"'Routing Table'!F40","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F39*'Routing Table'!G40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!H40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!I40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!J40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!K40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!L40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!M40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!N40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!O40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!P40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!Q40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!R40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!S40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!T40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!U40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!V40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!W40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!X40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!Y40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!Z40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!AA40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!AB40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!AC40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!AD40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!AE40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AF40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AG40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AH40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AI40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AJ40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AK40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AL40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AM40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AN40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AO40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AP40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AQ40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AR40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AS40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AT40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AU40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AV40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AW40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AX40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AY40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!AZ40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BA40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BB40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BC40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!BD40","v":0},{"$f":"'Traffic data'!$F39*'Routing Table'!BE40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BF40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BG40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BH40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BI40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BJ40","v":500000},{"$f":"'Traffic data'!$F39*'Routing Table'!BK40","v":500000}]
[null,{"$f":"'Routing Table'!C41","v":"Apurimac"},{"$f":"'Routing Table'!D41","v":"Local"},{"$f":"'Routing Table'!E41","v":"Incoming"},{"$f":"'Routing Table'!F41","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F40*'Routing Table'!G41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!H41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!I41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!J41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!K41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!L41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!M41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!N41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!O41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!P41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!Q41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!R41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!S41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!T41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!U41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!V41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!W41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!X41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!Y41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!Z41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!AA41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!AB41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!AC41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!AD41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!AE41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AF41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AG41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AH41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AI41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AJ41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AK41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AL41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AM41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AN41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AO41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AP41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AQ41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AR41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AS41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AT41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AU41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AV41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AW41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AX41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AY41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!AZ41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BA41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BB41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BC41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!BD41","v":0},{"$f":"'Traffic data'!$F40*'Routing Table'!BE41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BF41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BG41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BH41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BI41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BJ41","v":700000},{"$f":"'Traffic data'!$F40*'Routing Table'!BK41","v":700000}]
[null,{"$f":"'Routing Table'!C42","v":"Apurimac"},{"$f":"'Routing Table'!D42","v":"LDN"},{"$f":"'Routing Table'!E42","v":"On-net"},{"$f":"'Routing Table'!F42","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F41*'Routing Table'!G42","v":495.35489926927704},{"$f":"'Traffic data'!$F41*'Routing Table'!H42","v":3369.9464843385354},{"$f":"'Traffic data'!$F41*'Routing Table'!I42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!J42","v":62767.915997167678},{"$f":"'Traffic data'!$F41*'Routing Table'!K42","v":107003.0636934475},{"$f":"'Traffic data'!$F41*'Routing Table'!L42","v":829.46032750715676},{"$f":"'Traffic data'!$F41*'Routing Table'!M42","v":698500.58460550965},{"$f":"'Traffic data'!$F41*'Routing Table'!N42","v":456.57159524902187},{"$f":"'Traffic data'!$F41*'Routing Table'!O42","v":1266.5668763714193},{"$f":"'Traffic data'!$F41*'Routing Table'!P42","v":17776.377212230447},{"$f":"'Traffic data'!$F41*'Routing Table'!Q42","v":4025.6909474623258},{"$f":"'Traffic data'!$F41*'Routing Table'!R42","v":2054.6515350581694},{"$f":"'Traffic data'!$F41*'Routing Table'!S42","v":3716.7377332820693},{"$f":"'Traffic data'!$F41*'Routing Table'!T42","v":943777.19178904954},{"$f":"'Traffic data'!$F41*'Routing Table'!U42","v":2868.2508118867495},{"$f":"'Traffic data'!$F41*'Routing Table'!V42","v":108133.33671732468},{"$f":"'Traffic data'!$F41*'Routing Table'!W42","v":1071.3133396879327},{"$f":"'Traffic data'!$F41*'Routing Table'!X42","v":333.26232751885919},{"$f":"'Traffic data'!$F41*'Routing Table'!Y42","v":1405.1060295389736},{"$f":"'Traffic data'!$F41*'Routing Table'!Z42","v":25592.485336989499},{"$f":"'Traffic data'!$F41*'Routing Table'!AA42","v":5948.8882762712237},{"$f":"'Traffic data'!$F41*'Routing Table'!AB42","v":3219.415379372459},{"$f":"'Traffic data'!$F41*'Routing Table'!AC42","v":529.76335418010706},{"$f":"'Traffic data'!$F41*'Routing Table'!AD42","v":4858.0647312876354},{"$f":"'Traffic data'!$F41*'Routing Table'!AE42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AF42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AG42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AH42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AI42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AJ42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AK42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AL42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AM42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AN42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AO42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AP42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AQ42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AR42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AS42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AT42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AU42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AV42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AW42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AX42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AY42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!AZ42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BA42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BB42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BC42","v":18349.908639445512},{"$f":"'Traffic data'!$F41*'Routing Table'!BD42","v":1190498.3767018283},{"$f":"'Traffic data'!$F41*'Routing Table'!BE42","v":791151.71465872729},{"$f":"'Traffic data'!$F41*'Routing Table'!BF42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BG42","v":0},{"$f":"'Traffic data'!$F41*'Routing Table'!BH42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BI42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BJ42","v":2000000},{"$f":"'Traffic data'!$F41*'Routing Table'!BK42","v":2000000}]
[null,{"$f":"'Routing Table'!C43","v":"Apurimac"},{"$f":"'Routing Table'!D43","v":"Local"},{"$f":"'Routing Table'!E43","v":"On-net"},{"$f":"'Routing Table'!F43","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F42*'Routing Table'!G43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!H43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!I43","v":40000000},{"$f":"'Traffic data'!$F42*'Routing Table'!J43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!K43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!L43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!M43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!N43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!O43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!P43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!Q43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!R43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!S43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!T43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!U43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!V43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!W43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!X43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!Y43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!Z43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!AA43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!AB43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!AC43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!AD43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!AE43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AF43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AG43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AH43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AI43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AJ43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AK43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AL43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AM43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AN43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AO43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AP43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AQ43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AR43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AS43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AT43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AU43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AV43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AW43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AX43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AY43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!AZ43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BA43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BB43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BC43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!BD43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!BE43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BF43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BG43","v":0},{"$f":"'Traffic data'!$F42*'Routing Table'!BH43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BI43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BJ43","v":20000000},{"$f":"'Traffic data'!$F42*'Routing Table'!BK43","v":20000000}]
[null,{"$f":"'Routing Table'!C44","v":"Apurimac"},{"$f":"'Routing Table'!D44","v":"LDI"},{"$f":"'Routing Table'!E44","v":"Outgoing"},{"$f":"'Routing Table'!F44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!G44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!H44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!I44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!J44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!K44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!L44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!M44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!N44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!O44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!P44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!Q44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!R44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!S44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!T44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!U44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!V44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!W44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!X44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!Y44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!Z44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!AA44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!AB44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!AC44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!AD44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!AE44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AF44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AG44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AH44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AI44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AJ44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AK44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AL44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AM44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AN44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AO44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AP44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AQ44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AR44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AS44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AT44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AU44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AV44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AW44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AX44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AY44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!AZ44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BA44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BB44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BC44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!BD44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!BE44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BF44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BG44","v":0},{"$f":"'Traffic data'!$F43*'Routing Table'!BH44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BI44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BJ44","v":20000},{"$f":"'Traffic data'!$F43*'Routing Table'!BK44","v":20000}]
[null,{"$f":"'Routing Table'!C45","v":"Apurimac"},{"$f":"'Routing Table'!D45","v":"LDN"},{"$f":"'Routing Table'!E45","v":"Outgoing"},{"$f":"'Routing Table'!F45","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F44*'Routing Table'!G45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!H45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!I45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!J45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!K45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!L45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!M45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!N45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!O45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!P45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!Q45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!R45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!S45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!T45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!U45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!V45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!W45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!X45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!Y45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!Z45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!AA45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!AB45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!AC45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!AD45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!AE45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AF45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AG45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AH45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AI45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AJ45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AK45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AL45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AM45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AN45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AO45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AP45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AQ45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AR45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AS45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AT45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AU45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AV45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AW45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AX45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AY45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!AZ45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BA45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BB45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BC45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!BD45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!BE45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BF45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BG45","v":0},{"$f":"'Traffic data'!$F44*'Routing Table'!BH45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BI45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BJ45","v":250000},{"$f":"'Traffic data'!$F44*'Routing Table'!BK45","v":250000}]
[null,{"$f":"'Routing Table'!C46","v":"Apurimac"},{"$f":"'Routing Table'!D46","v":"LDN"},{"$f":"'Routing Table'!E46","v":"Outgoing"},{"$f":"'Routing Table'!F46","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F45*'Routing Table'!G46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!H46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!I46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!J46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!K46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!L46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!M46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!N46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!O46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!P46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!Q46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!R46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!S46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!T46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!U46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!V46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!W46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!X46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!Y46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!Z46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!AA46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!AB46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!AC46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!AD46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!AE46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AF46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AG46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AH46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AI46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AJ46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AK46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AL46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AM46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AN46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AO46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AP46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AQ46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AR46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AS46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AT46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AU46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AV46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AW46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AX46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AY46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!AZ46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BA46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BB46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BC46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!BD46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!BE46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BF46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BG46","v":0},{"$f":"'Traffic data'!$F45*'Routing Table'!BH46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BI46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BJ46","v":900000},{"$f":"'Traffic data'!$F45*'Routing Table'!BK46","v":900000}]
[null,{"$f":"'Routing Table'!C47","v":"Apurimac"},{"$f":"'Routing Table'!D47","v":"Local"},{"$f":"'Routing Table'!E47","v":"Outgoing"},{"$f":"'Routing Table'!F47","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F46*'Routing Table'!G47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!H47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!I47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!J47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!K47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!L47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!M47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!N47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!O47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!P47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!Q47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!R47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!S47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!T47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!U47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!V47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!W47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!X47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!Y47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!Z47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!AA47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!AB47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!AC47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!AD47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!AE47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AF47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AG47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AH47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AI47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AJ47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AK47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AL47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AM47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AN47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AO47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AP47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AQ47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AR47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AS47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AT47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AU47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AV47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AW47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AX47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AY47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!AZ47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BA47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BB47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BC47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!BD47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!BE47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BF47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BG47","v":0},{"$f":"'Traffic data'!$F46*'Routing Table'!BH47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BI47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BJ47","v":200000},{"$f":"'Traffic data'!$F46*'Routing Table'!BK47","v":200000}]
[null,{"$f":"'Routing Table'!C48","v":"Apurimac"},{"$f":"'Routing Table'!D48","v":"Local"},{"$f":"'Routing Table'!E48","v":"Outgoing"},{"$f":"'Routing Table'!F48","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F47*'Routing Table'!G48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!H48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!I48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!J48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!K48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!L48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!M48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!N48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!O48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!P48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!Q48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!R48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!S48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!T48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!U48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!V48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!W48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!X48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!Y48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!Z48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!AA48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!AB48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!AC48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!AD48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!AE48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AF48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AG48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AH48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AI48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AJ48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AK48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AL48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AM48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AN48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AO48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AP48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AQ48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AR48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AS48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AT48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AU48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AV48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AW48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AX48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AY48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!AZ48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BA48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BB48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BC48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!BD48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!BE48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BF48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BG48","v":0},{"$f":"'Traffic data'!$F47*'Routing Table'!BH48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BI48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BJ48","v":1000000},{"$f":"'Traffic data'!$F47*'Routing Table'!BK48","v":1000000}]
[null,"Apurimac Total",null,null,null,{"$f":"SUBTOTAL(9,F63:F74)","v":495.35489926927704},3369.9464843385354,47070000,62767.915997167678,107003.0636934475,829.46032750715676,698500.58460550965,456.57159524902187,1266.5668763714193,17776.377212230447,4025.6909474623258,2054.6515350581694,3716.7377332820693,943777.19178904954,2868.2508118867495,108133.33671732468,1071.3133396879327,333.26232751885919,1405.1060295389736,25592.485336989499,5948.8882762712237,3219.415379372459,529.76335418010706,4858.0647312876354,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,{"$f":"SUBTOTAL(9,AL63:AL74)","v":27070000},27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,27070000,18349.908639445512,1190498.3767018283,25861151.714658726,27070000,2700000,{"$f":"SUBTOTAL(9,BG63:BG74)","v":27070000},27070000,27070000,27070000]
[null,{"$f":"'Routing Table'!C49","v":"Arequipa"},{"$f":"'Routing Table'!D49","v":"LDI"},{"$f":"'Routing Table'!E49","v":"Incoming"},{"$f":"'Routing Table'!F49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!G49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!H49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!I49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!J49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!K49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!L49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!M49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!N49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!O49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!P49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!Q49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!R49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!S49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!T49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!U49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!V49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!W49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!X49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!Y49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!Z49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!AA49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!AB49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!AC49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!AD49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!AE49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AF49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AG49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AH49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AI49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AJ49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AK49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AL49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AM49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AN49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AO49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AP49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AQ49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AR49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AS49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AT49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AU49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AV49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AW49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AX49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AY49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!AZ49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BA49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BB49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BC49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!BD49","v":0},{"$f":"'Traffic data'!$F48*'Routing Table'!BE49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BF49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BG49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BH49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BI49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BJ49","v":3000000},{"$f":"'Traffic data'!$F48*'Routing Table'!BK49","v":3000000}]
[null,{"$f":"'Routing Table'!C50","v":"Arequipa"},{"$f":"'Routing Table'!D50","v":"LDN"},{"$f":"'Routing Table'!E50","v":"Incoming"},{"$f":"'Routing Table'!F50","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F49*'Routing Table'!G50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!H50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!I50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!J50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!K50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!L50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!M50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!N50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!O50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!P50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!Q50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!R50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!S50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!T50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!U50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!V50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!W50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!X50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!Y50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!Z50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!AA50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!AB50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!AC50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!AD50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!AE50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AF50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AG50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AH50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AI50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AJ50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AK50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AL50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AM50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AN50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AO50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AP50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AQ50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AR50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AS50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AT50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AU50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AV50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AW50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AX50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AY50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!AZ50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BA50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BB50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BC50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!BD50","v":0},{"$f":"'Traffic data'!$F49*'Routing Table'!BE50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BF50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BG50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BH50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BI50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BJ50","v":3000000},{"$f":"'Traffic data'!$F49*'Routing Table'!BK50","v":3000000}]
[null,{"$f":"'Routing Table'!C51","v":"Arequipa"},{"$f":"'Routing Table'!D51","v":"LDN"},{"$f":"'Routing Table'!E51","v":"Incoming"},{"$f":"'Routing Table'!F51","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F50*'Routing Table'!G51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!H51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!I51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!J51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!K51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!L51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!M51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!N51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!O51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!P51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!Q51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!R51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!S51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!T51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!U51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!V51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!W51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!X51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!Y51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!Z51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!AA51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!AB51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!AC51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!AD51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!AE51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AF51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AG51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AH51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AI51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AJ51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AK51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AL51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AM51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AN51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AO51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AP51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AQ51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AR51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AS51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AT51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AU51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AV51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AW51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AX51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AY51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!AZ51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BA51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BB51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BC51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!BD51","v":0},{"$f":"'Traffic data'!$F50*'Routing Table'!BE51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BF51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BG51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BH51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BI51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BJ51","v":5000000},{"$f":"'Traffic data'!$F50*'Routing Table'!BK51","v":5000000}]
[null,{"$f":"'Routing Table'!C52","v":"Arequipa"},{"$f":"'Routing Table'!D52","v":"Local"},{"$f":"'Routing Table'!E52","v":"Incoming"},{"$f":"'Routing Table'!F52","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F51*'Routing Table'!G52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!H52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!I52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!J52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!K52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!L52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!M52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!N52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!O52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!P52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!Q52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!R52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!S52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!T52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!U52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!V52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!W52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!X52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!Y52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!Z52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!AA52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!AB52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!AC52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!AD52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!AE52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AF52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AG52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AH52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AI52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AJ52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AK52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AL52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AM52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AN52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AO52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AP52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AQ52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AR52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AS52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AT52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AU52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AV52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AW52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AX52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AY52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!AZ52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BA52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BB52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BC52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!BD52","v":0},{"$f":"'Traffic data'!$F51*'Routing Table'!BE52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BF52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BG52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BH52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BI52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BJ52","v":9500000},{"$f":"'Traffic data'!$F51*'Routing Table'!BK52","v":9500000}]
[null,{"$f":"'Routing Table'!C53","v":"Arequipa"},{"$f":"'Routing Table'!D53","v":"Local"},{"$f":"'Routing Table'!E53","v":"Incoming"},{"$f":"'Routing Table'!F53","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F52*'Routing Table'!G53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!H53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!I53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!J53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!K53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!L53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!M53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!N53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!O53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!P53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!Q53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!R53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!S53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!T53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!U53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!V53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!W53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!X53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!Y53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!Z53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!AA53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!AB53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!AC53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!AD53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!AE53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AF53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AG53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AH53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AI53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AJ53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AK53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AL53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AM53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AN53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AO53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AP53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AQ53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AR53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AS53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AT53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AU53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AV53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AW53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AX53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AY53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!AZ53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BA53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BB53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BC53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!BD53","v":0},{"$f":"'Traffic data'!$F52*'Routing Table'!BE53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BF53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BG53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BH53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BI53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BJ53","v":20000000},{"$f":"'Traffic data'!$F52*'Routing Table'!BK53","v":20000000}]
[null,{"$f":"'Routing Table'!C54","v":"Arequipa"},{"$f":"'Routing Table'!D54","v":"LDN"},{"$f":"'Routing Table'!E54","v":"On-net"},{"$f":"'Routing Table'!F54","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F53*'Routing Table'!G54","v":3154.1024048129834},{"$f":"'Traffic data'!$F53*'Routing Table'!H54","v":64372.975775688319},{"$f":"'Traffic data'!$F53*'Routing Table'!I54","v":83567.45546772542},{"$f":"'Traffic data'!$F53*'Routing Table'!J54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!K54","v":68132.690524656311},{"$f":"'Traffic data'!$F53*'Routing Table'!L54","v":23766.622029901413},{"$f":"'Traffic data'!$F53*'Routing Table'!M54","v":1601137.3980358175},{"$f":"'Traffic data'!$F53*'Routing Table'!N54","v":697.71724571707193},{"$f":"'Traffic data'!$F53*'Routing Table'!O54","v":9677.622980645061},{"$f":"'Traffic data'!$F53*'Routing Table'!P54","v":90550.858298433319},{"$f":"'Traffic data'!$F53*'Routing Table'!Q54","v":18309.299218968939},{"$f":"'Traffic data'!$F53*'Routing Table'!R54","v":26165.407296221325},{"$f":"'Traffic data'!$F53*'Routing Table'!S54","v":59164.507305253654},{"$f":"'Traffic data'!$F53*'Routing Table'!T54","v":3433924.6059405874},{"$f":"'Traffic data'!$F53*'Routing Table'!U54","v":36526.364417608929},{"$f":"'Traffic data'!$F53*'Routing Table'!V54","v":895080.88695355959},{"$f":"'Traffic data'!$F53*'Routing Table'!W54","v":272857.45924810815},{"$f":"'Traffic data'!$F53*'Routing Table'!X54","v":1697.6006660459407},{"$f":"'Traffic data'!$F53*'Routing Table'!Y54","v":29822.71440350977},{"$f":"'Traffic data'!$F53*'Routing Table'!Z54","v":869101.5368643445},{"$f":"'Traffic data'!$F53*'Routing Table'!AA54","v":37878.706450324142},{"$f":"'Traffic data'!$F53*'Routing Table'!AB54","v":307487.59541340329},{"$f":"'Traffic data'!$F53*'Routing Table'!AC54","v":5059.7900773752444},{"$f":"'Traffic data'!$F53*'Routing Table'!AD54","v":61866.082981292617},{"$f":"'Traffic data'!$F53*'Routing Table'!AE54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AF54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AG54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AH54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AI54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AJ54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AK54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AL54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AM54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AN54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AO54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AP54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AQ54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AR54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AS54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AT54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AU54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AV54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AW54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AX54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AY54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!AZ54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BA54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BB54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BC54","v":249384.82574308687},{"$f":"'Traffic data'!$F53*'Routing Table'!BD54","v":4616463.7292275149},{"$f":"'Traffic data'!$F53*'Routing Table'!BE54","v":3134151.4450293989},{"$f":"'Traffic data'!$F53*'Routing Table'!BF54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BG54","v":0},{"$f":"'Traffic data'!$F53*'Routing Table'!BH54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BI54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BJ54","v":8000000},{"$f":"'Traffic data'!$F53*'Routing Table'!BK54","v":8000000}]
[null,{"$f":"'Routing Table'!C55","v":"Arequipa"},{"$f":"'Routing Table'!D55","v":"Local"},{"$f":"'Routing Table'!E55","v":"On-net"},{"$f":"'Routing Table'!F55","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F54*'Routing Table'!G55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!H55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!I55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!J55","v":500000000},{"$f":"'Traffic data'!$F54*'Routing Table'!K55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!L55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!M55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!N55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!O55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!P55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!Q55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!R55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!S55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!T55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!U55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!V55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!W55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!X55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!Y55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!Z55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!AA55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!AB55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!AC55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!AD55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!AE55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AF55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AG55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AH55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AI55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AJ55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AK55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AL55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AM55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AN55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AO55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AP55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AQ55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AR55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AS55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AT55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AU55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AV55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AW55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AX55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AY55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!AZ55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BA55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BB55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BC55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!BD55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!BE55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BF55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BG55","v":0},{"$f":"'Traffic data'!$F54*'Routing Table'!BH55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BI55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BJ55","v":250000000},{"$f":"'Traffic data'!$F54*'Routing Table'!BK55","v":250000000}]
[null,{"$f":"'Routing Table'!C56","v":"Arequipa"},{"$f":"'Routing Table'!D56","v":"LDI"},{"$f":"'Routing Table'!E56","v":"Outgoing"},{"$f":"'Routing Table'!F56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!G56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!H56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!I56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!J56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!K56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!L56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!M56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!N56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!O56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!P56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!Q56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!R56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!S56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!T56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!U56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!V56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!W56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!X56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!Y56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!Z56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!AA56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!AB56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!AC56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!AD56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!AE56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AF56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AG56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AH56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AI56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AJ56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AK56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AL56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AM56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AN56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AO56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AP56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AQ56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AR56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AS56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AT56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AU56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AV56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AW56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AX56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AY56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!AZ56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BA56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BB56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BC56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!BD56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!BE56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BF56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BG56","v":0},{"$f":"'Traffic data'!$F55*'Routing Table'!BH56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BI56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BJ56","v":600000},{"$f":"'Traffic data'!$F55*'Routing Table'!BK56","v":600000}]
[null,{"$f":"'Routing Table'!C57","v":"Arequipa"},{"$f":"'Routing Table'!D57","v":"LDN"},{"$f":"'Routing Table'!E57","v":"Outgoing"},{"$f":"'Routing Table'!F57","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F56*'Routing Table'!G57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!H57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!I57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!J57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!K57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!L57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!M57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!N57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!O57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!P57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!Q57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!R57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!S57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!T57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!U57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!V57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!W57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!X57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!Y57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!Z57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!AA57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!AB57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!AC57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!AD57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!AE57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AF57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AG57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AH57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AI57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AJ57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AK57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AL57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AM57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AN57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AO57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AP57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AQ57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AR57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AS57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AT57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AU57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AV57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AW57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AX57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AY57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!AZ57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BA57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BB57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BC57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!BD57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!BE57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BF57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BG57","v":0},{"$f":"'Traffic data'!$F56*'Routing Table'!BH57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BI57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BJ57","v":1500000},{"$f":"'Traffic data'!$F56*'Routing Table'!BK57","v":1500000}]
[null,{"$f":"'Routing Table'!C58","v":"Arequipa"},{"$f":"'Routing Table'!D58","v":"LDN"},{"$f":"'Routing Table'!E58","v":"Outgoing"},{"$f":"'Routing Table'!F58","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F57*'Routing Table'!G58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!H58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!I58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!J58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!K58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!L58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!M58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!N58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!O58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!P58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!Q58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!R58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!S58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!T58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!U58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!V58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!W58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!X58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!Y58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!Z58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!AA58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!AB58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!AC58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!AD58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!AE58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AF58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AG58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AH58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AI58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AJ58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AK58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AL58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AM58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AN58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AO58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AP58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AQ58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AR58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AS58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AT58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AU58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AV58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AW58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AX58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AY58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!AZ58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BA58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BB58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BC58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!BD58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!BE58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BF58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BG58","v":0},{"$f":"'Traffic data'!$F57*'Routing Table'!BH58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BI58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BJ58","v":4000000},{"$f":"'Traffic data'!$F57*'Routing Table'!BK58","v":4000000}]
[null,{"$f":"'Routing Table'!C59","v":"Arequipa"},{"$f":"'Routing Table'!D59","v":"Local"},{"$f":"'Routing Table'!E59","v":"Outgoing"},{"$f":"'Routing Table'!F59","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F58*'Routing Table'!G59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!H59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!I59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!J59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!K59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!L59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!M59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!N59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!O59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!P59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!Q59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!R59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!S59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!T59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!U59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!V59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!W59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!X59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!Y59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!Z59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!AA59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!AB59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!AC59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!AD59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!AE59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AF59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AG59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AH59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AI59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AJ59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AK59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AL59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AM59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AN59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AO59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AP59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AQ59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AR59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AS59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AT59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AU59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AV59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AW59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AX59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AY59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!AZ59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BA59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BB59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BC59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!BD59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!BE59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BF59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BG59","v":0},{"$f":"'Traffic data'!$F58*'Routing Table'!BH59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BI59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BJ59","v":7000000},{"$f":"'Traffic data'!$F58*'Routing Table'!BK59","v":7000000}]
[null,{"$f":"'Routing Table'!C60","v":"Arequipa"},{"$f":"'Routing Table'!D60","v":"Local"},{"$f":"'Routing Table'!E60","v":"Outgoing"},{"$f":"'Routing Table'!F60","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F59*'Routing Table'!G60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!H60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!I60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!J60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!K60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!L60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!M60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!N60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!O60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!P60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!Q60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!R60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!S60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!T60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!U60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!V60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!W60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!X60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!Y60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!Z60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!AA60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!AB60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!AC60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!AD60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!AE60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AF60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AG60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AH60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AI60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AJ60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AK60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AL60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AM60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AN60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AO60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AP60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AQ60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AR60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AS60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AT60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AU60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AV60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AW60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AX60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AY60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!AZ60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BA60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BB60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BC60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!BD60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!BE60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BF60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BG60","v":0},{"$f":"'Traffic data'!$F59*'Routing Table'!BH60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BI60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BJ60","v":18000000},{"$f":"'Traffic data'!$F59*'Routing Table'!BK60","v":18000000}]
[null,"Arequipa Total",null,null,null,{"$f":"SUBTOTAL(9,F76:F87)","v":3154.1024048129834},64372.975775688319,83567.45546772542,579600000,68132.690524656311,23766.622029901413,1601137.3980358175,697.71724571707193,9677.622980645061,90550.858298433319,18309.299218968939,26165.407296221325,59164.507305253654,3433924.6059405874,36526.364417608929,895080.88695355959,272857.45924810815,1697.6006660459407,29822.71440350977,869101.5368643445,37878.706450324142,307487.59541340329,5059.7900773752444,61866.082981292617,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,{"$f":"SUBTOTAL(9,AL76:AL87)","v":329600000},329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,329600000,249384.82574308687,4616463.7292275149,324734151.44502938,329600000,40500000,{"$f":"SUBTOTAL(9,BG76:BG87)","v":329600000},329600000,329600000,329600000]
[null,{"$f":"'Routing Table'!C61","v":"Ayacucho"},{"$f":"'Routing Table'!D61","v":"LDI"},{"$f":"'Routing Table'!E61","v":"Incoming"},{"$f":"'Routing Table'!F61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!G61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!H61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!I61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!J61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!K61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!L61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!M61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!N61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!O61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!P61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!Q61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!R61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!S61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!T61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!U61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!V61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!W61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!X61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!Y61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!Z61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!AA61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!AB61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!AC61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!AD61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!AE61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AF61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AG61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AH61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AI61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AJ61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AK61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AL61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AM61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AN61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AO61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AP61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AQ61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AR61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AS61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AT61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AU61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AV61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AW61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AX61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AY61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!AZ61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BA61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BB61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BC61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!BD61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BE61","v":0},{"$f":"'Traffic data'!$F60*'Routing Table'!BF61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BG61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BH61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BI61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BJ61","v":450000},{"$f":"'Traffic data'!$F60*'Routing Table'!BK61","v":450000}]
[null,{"$f":"'Routing Table'!C62","v":"Ayacucho"},{"$f":"'Routing Table'!D62","v":"LDN"},{"$f":"'Routing Table'!E62","v":"Incoming"},{"$f":"'Routing Table'!F62","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F61*'Routing Table'!G62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!H62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!I62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!J62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!K62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!L62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!M62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!N62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!O62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!P62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!Q62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!R62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!S62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!T62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!U62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!V62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!W62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!X62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!Y62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!Z62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!AA62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!AB62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!AC62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!AD62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!AE62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AF62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AG62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AH62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AI62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AJ62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AK62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AL62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AM62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AN62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AO62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AP62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AQ62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AR62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AS62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AT62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AU62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AV62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AW62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AX62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AY62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!AZ62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BA62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BB62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BC62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!BD62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BE62","v":0},{"$f":"'Traffic data'!$F61*'Routing Table'!BF62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BG62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BH62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BI62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BJ62","v":500000},{"$f":"'Traffic data'!$F61*'Routing Table'!BK62","v":500000}]
[null,{"$f":"'Routing Table'!C63","v":"Ayacucho"},{"$f":"'Routing Table'!D63","v":"LDN"},{"$f":"'Routing Table'!E63","v":"Incoming"},{"$f":"'Routing Table'!F63","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F62*'Routing Table'!G63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!H63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!I63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!J63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!K63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!L63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!M63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!N63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!O63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!P63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!Q63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!R63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!S63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!T63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!U63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!V63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!W63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!X63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!Y63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!Z63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!AA63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!AB63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!AC63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!AD63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!AE63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AF63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AG63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AH63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AI63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AJ63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AK63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AL63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AM63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AN63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AO63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AP63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AQ63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AR63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AS63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AT63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AU63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AV63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AW63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AX63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AY63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!AZ63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BA63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BB63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BC63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!BD63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BE63","v":0},{"$f":"'Traffic data'!$F62*'Routing Table'!BF63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BG63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BH63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BI63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BJ63","v":1600000},{"$f":"'Traffic data'!$F62*'Routing Table'!BK63","v":1600000}]
[null,{"$f":"'Routing Table'!C64","v":"Ayacucho"},{"$f":"'Routing Table'!D64","v":"Local"},{"$f":"'Routing Table'!E64","v":"Incoming"},{"$f":"'Routing Table'!F64","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F63*'Routing Table'!G64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!H64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!I64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!J64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!K64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!L64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!M64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!N64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!O64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!P64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!Q64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!R64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!S64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!T64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!U64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!V64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!W64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!X64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!Y64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!Z64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!AA64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!AB64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!AC64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!AD64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!AE64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AF64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AG64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AH64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AI64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AJ64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AK64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AL64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AM64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AN64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AO64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AP64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AQ64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AR64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AS64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AT64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AU64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AV64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AW64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AX64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AY64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!AZ64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BA64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BB64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BC64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!BD64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BE64","v":0},{"$f":"'Traffic data'!$F63*'Routing Table'!BF64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BG64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BH64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BI64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BJ64","v":1800000},{"$f":"'Traffic data'!$F63*'Routing Table'!BK64","v":1800000}]
[null,{"$f":"'Routing Table'!C65","v":"Ayacucho"},{"$f":"'Routing Table'!D65","v":"Local"},{"$f":"'Routing Table'!E65","v":"Incoming"},{"$f":"'Routing Table'!F65","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F64*'Routing Table'!G65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!H65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!I65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!J65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!K65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!L65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!M65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!N65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!O65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!P65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!Q65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!R65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!S65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!T65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!U65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!V65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!W65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!X65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!Y65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!Z65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!AA65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!AB65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!AC65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!AD65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!AE65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AF65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AG65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AH65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AI65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AJ65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AK65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AL65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AM65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AN65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AO65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AP65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AQ65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AR65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AS65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AT65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AU65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AV65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AW65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AX65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AY65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!AZ65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BA65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BB65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BC65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!BD65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BE65","v":0},{"$f":"'Traffic data'!$F64*'Routing Table'!BF65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BG65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BH65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BI65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BJ65","v":4000000},{"$f":"'Traffic data'!$F64*'Routing Table'!BK65","v":4000000}]
[null,{"$f":"'Routing Table'!C66","v":"Ayacucho"},{"$f":"'Routing Table'!D66","v":"LDN"},{"$f":"'Routing Table'!E66","v":"On-net"},{"$f":"'Routing Table'!F66","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F65*'Routing Table'!G66","v":5989.7996922503416},{"$f":"'Traffic data'!$F65*'Routing Table'!H66","v":16299.670756919886},{"$f":"'Traffic data'!$F65*'Routing Table'!I66","v":158698.81658848841},{"$f":"'Traffic data'!$F65*'Routing Table'!J66","v":50599.041142372662},{"$f":"'Traffic data'!$F65*'Routing Table'!K66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!L66","v":5014.8905580274131},{"$f":"'Traffic data'!$F65*'Routing Table'!M66","v":101354.69158484833},{"$f":"'Traffic data'!$F65*'Routing Table'!N66","v":3975.0008154110687},{"$f":"'Traffic data'!$F65*'Routing Table'!O66","v":9189.1472931773205},{"$f":"'Traffic data'!$F65*'Routing Table'!P66","v":85980.325550197158},{"$f":"'Traffic data'!$F65*'Routing Table'!Q66","v":34770.283507520486},{"$f":"'Traffic data'!$F65*'Routing Table'!R66","v":7453.4144007827836},{"$f":"'Traffic data'!$F65*'Routing Table'!S66","v":11235.638611745195},{"$f":"'Traffic data'!$F65*'Routing Table'!T66","v":3260598.0890930169},{"$f":"'Traffic data'!$F65*'Routing Table'!U66","v":13873.081990855037},{"$f":"'Traffic data'!$F65*'Routing Table'!V66","v":130754.1376792446},{"$f":"'Traffic data'!$F65*'Routing Table'!W66","v":4318.0840792681729},{"$f":"'Traffic data'!$F65*'Routing Table'!X66","v":1208.9360111845583},{"$f":"'Traffic data'!$F65*'Routing Table'!Y66","v":5663.4840163600938},{"$f":"'Traffic data'!$F65*'Routing Table'!Z66","v":20630.846156503496},{"$f":"'Traffic data'!$F65*'Routing Table'!AA66","v":3596.678787169013},{"$f":"'Traffic data'!$F65*'Routing Table'!AB66","v":9732.2411048308277},{"$f":"'Traffic data'!$F65*'Routing Table'!AC66","v":320.29322618131226},{"$f":"'Traffic data'!$F65*'Routing Table'!AD66","v":58743.407353644972},{"$f":"'Traffic data'!$F65*'Routing Table'!AE66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AF66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AG66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AH66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AI66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AJ66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AK66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AL66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AM66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AN66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AO66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AP66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AQ66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AR66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AS66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AT66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AU66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AV66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AW66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AX66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AY66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!AZ66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BA66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BB66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BC66","v":55573.870049436046},{"$f":"'Traffic data'!$F65*'Routing Table'!BD66","v":3599092.4092942518},{"$f":"'Traffic data'!$F65*'Routing Table'!BE66","v":345333.7206563119},{"$f":"'Traffic data'!$F65*'Routing Table'!BF66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BG66","v":0},{"$f":"'Traffic data'!$F65*'Routing Table'!BH66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BI66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BJ66","v":4000000},{"$f":"'Traffic data'!$F65*'Routing Table'!BK66","v":4000000}]
[null,{"$f":"'Routing Table'!C67","v":"Ayacucho"},{"$f":"'Routing Table'!D67","v":"Local"},{"$f":"'Routing Table'!E67","v":"On-net"},{"$f":"'Routing Table'!F67","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F66*'Routing Table'!G67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!H67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!I67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!J67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!K67","v":100000000},{"$f":"'Traffic data'!$F66*'Routing Table'!L67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!M67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!N67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!O67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!P67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!Q67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!R67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!S67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!T67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!U67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!V67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!W67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!X67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!Y67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!Z67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!AA67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!AB67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!AC67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!AD67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!AE67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AF67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AG67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AH67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AI67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AJ67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AK67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AL67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AM67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AN67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AO67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AP67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AQ67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AR67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AS67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AT67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AU67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AV67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AW67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AX67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AY67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!AZ67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BA67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BB67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BC67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!BD67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BE67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!BF67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BG67","v":0},{"$f":"'Traffic data'!$F66*'Routing Table'!BH67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BI67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BJ67","v":50000000},{"$f":"'Traffic data'!$F66*'Routing Table'!BK67","v":50000000}]
[null,{"$f":"'Routing Table'!C68","v":"Ayacucho"},{"$f":"'Routing Table'!D68","v":"LDI"},{"$f":"'Routing Table'!E68","v":"Outgoing"},{"$f":"'Routing Table'!F68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!G68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!H68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!I68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!J68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!K68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!L68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!M68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!N68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!O68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!P68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!Q68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!R68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!S68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!T68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!U68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!V68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!W68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!X68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!Y68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!Z68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!AA68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!AB68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!AC68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!AD68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!AE68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AF68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AG68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AH68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AI68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AJ68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AK68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AL68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AM68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AN68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AO68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AP68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AQ68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AR68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AS68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AT68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AU68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AV68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AW68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AX68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AY68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!AZ68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BA68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BB68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BC68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!BD68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BE68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!BF68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BG68","v":0},{"$f":"'Traffic data'!$F67*'Routing Table'!BH68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BI68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BJ68","v":70000},{"$f":"'Traffic data'!$F67*'Routing Table'!BK68","v":70000}]
[null,{"$f":"'Routing Table'!C69","v":"Ayacucho"},{"$f":"'Routing Table'!D69","v":"LDN"},{"$f":"'Routing Table'!E69","v":"Outgoing"},{"$f":"'Routing Table'!F69","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F68*'Routing Table'!G69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!H69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!I69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!J69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!K69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!L69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!M69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!N69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!O69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!P69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!Q69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!R69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!S69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!T69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!U69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!V69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!W69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!X69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!Y69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!Z69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!AA69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!AB69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!AC69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!AD69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!AE69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AF69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AG69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AH69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AI69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AJ69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AK69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AL69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AM69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AN69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AO69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AP69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AQ69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AR69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AS69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AT69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AU69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AV69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AW69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AX69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AY69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!AZ69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BA69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BB69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BC69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!BD69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BE69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!BF69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BG69","v":0},{"$f":"'Traffic data'!$F68*'Routing Table'!BH69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BI69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BJ69","v":250000},{"$f":"'Traffic data'!$F68*'Routing Table'!BK69","v":250000}]
[null,{"$f":"'Routing Table'!C70","v":"Ayacucho"},{"$f":"'Routing Table'!D70","v":"LDN"},{"$f":"'Routing Table'!E70","v":"Outgoing"},{"$f":"'Routing Table'!F70","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F69*'Routing Table'!G70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!H70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!I70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!J70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!K70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!L70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!M70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!N70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!O70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!P70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!Q70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!R70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!S70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!T70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!U70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!V70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!W70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!X70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!Y70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!Z70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!AA70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!AB70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!AC70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!AD70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!AE70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AF70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AG70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AH70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AI70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AJ70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AK70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AL70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AM70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AN70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AO70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AP70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AQ70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AR70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AS70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AT70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AU70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AV70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AW70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AX70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AY70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!AZ70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BA70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BB70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BC70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!BD70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BE70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!BF70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BG70","v":0},{"$f":"'Traffic data'!$F69*'Routing Table'!BH70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BI70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BJ70","v":1500000},{"$f":"'Traffic data'!$F69*'Routing Table'!BK70","v":1500000}]
[null,{"$f":"'Routing Table'!C71","v":"Ayacucho"},{"$f":"'Routing Table'!D71","v":"Local"},{"$f":"'Routing Table'!E71","v":"Outgoing"},{"$f":"'Routing Table'!F71","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F70*'Routing Table'!G71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!H71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!I71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!J71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!K71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!L71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!M71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!N71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!O71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!P71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!Q71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!R71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!S71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!T71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!U71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!V71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!W71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!X71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!Y71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!Z71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!AA71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!AB71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!AC71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!AD71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!AE71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AF71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AG71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AH71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AI71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AJ71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AK71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AL71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AM71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AN71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AO71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AP71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AQ71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AR71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AS71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AT71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AU71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AV71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AW71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AX71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AY71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!AZ71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BA71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BB71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BC71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!BD71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BE71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!BF71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BG71","v":0},{"$f":"'Traffic data'!$F70*'Routing Table'!BH71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BI71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BJ71","v":1200000},{"$f":"'Traffic data'!$F70*'Routing Table'!BK71","v":1200000}]
[null,{"$f":"'Routing Table'!C72","v":"Ayacucho"},{"$f":"'Routing Table'!D72","v":"Local"},{"$f":"'Routing Table'!E72","v":"Outgoing"},{"$f":"'Routing Table'!F72","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F71*'Routing Table'!G72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!H72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!I72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!J72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!K72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!L72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!M72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!N72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!O72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!P72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!Q72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!R72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!S72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!T72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!U72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!V72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!W72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!X72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!Y72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!Z72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!AA72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!AB72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!AC72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!AD72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!AE72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AF72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AG72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AH72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AI72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AJ72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AK72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AL72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AM72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AN72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AO72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AP72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AQ72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AR72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AS72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AT72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AU72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AV72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AW72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AX72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AY72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!AZ72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BA72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BB72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BC72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!BD72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BE72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!BF72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BG72","v":0},{"$f":"'Traffic data'!$F71*'Routing Table'!BH72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BI72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BJ72","v":4000000},{"$f":"'Traffic data'!$F71*'Routing Table'!BK72","v":4000000}]
[null,"Ayacucho Total",null,null,null,{"$f":"SUBTOTAL(9,F89:F100)","v":5989.7996922503416},16299.670756919886,158698.81658848841,50599.041142372662,119370000,5014.8905580274131,101354.69158484833,3975.0008154110687,9189.1472931773205,85980.325550197158,34770.283507520486,7453.4144007827836,11235.638611745195,3260598.0890930169,13873.081990855037,130754.1376792446,4318.0840792681729,1208.9360111845583,5663.4840163600938,20630.846156503496,3596.678787169013,9732.2411048308277,320.29322618131226,58743.407353644972,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,{"$f":"SUBTOTAL(9,AL89:AL100)","v":69370000},69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,69370000,55573.870049436046,68969092.409294248,345333.7206563119,69370000,8350000,{"$f":"SUBTOTAL(9,BG89:BG100)","v":69370000},69370000,69370000,69370000]
[null,{"$f":"'Routing Table'!C73","v":"Cajamarca"},{"$f":"'Routing Table'!D73","v":"LDI"},{"$f":"'Routing Table'!E73","v":"Incoming"},{"$f":"'Routing Table'!F73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!G73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!H73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!I73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!J73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!K73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!L73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!M73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!N73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!O73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!P73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!Q73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!R73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!S73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!T73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!U73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!V73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!W73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!X73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!Y73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!Z73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!AA73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!AB73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!AC73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!AD73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!AE73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AF73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AG73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AH73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AI73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AJ73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AK73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AL73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AM73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AN73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AO73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AP73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AQ73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AR73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AS73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AT73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AU73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AV73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AW73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AX73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AY73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!AZ73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BA73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BB73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BC73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BD73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!BE73","v":0},{"$f":"'Traffic data'!$F72*'Routing Table'!BF73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BG73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BH73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BI73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BJ73","v":400000},{"$f":"'Traffic data'!$F72*'Routing Table'!BK73","v":400000}]
[null,{"$f":"'Routing Table'!C74","v":"Cajamarca"},{"$f":"'Routing Table'!D74","v":"LDN"},{"$f":"'Routing Table'!E74","v":"Incoming"},{"$f":"'Routing Table'!F74","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F73*'Routing Table'!G74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!H74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!I74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!J74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!K74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!L74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!M74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!N74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!O74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!P74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!Q74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!R74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!S74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!T74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!U74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!V74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!W74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!X74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!Y74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!Z74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!AA74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!AB74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!AC74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!AD74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!AE74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AF74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AG74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AH74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AI74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AJ74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AK74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AL74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AM74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AN74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AO74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AP74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AQ74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AR74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AS74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AT74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AU74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AV74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AW74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AX74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AY74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!AZ74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BA74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BB74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BC74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BD74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!BE74","v":0},{"$f":"'Traffic data'!$F73*'Routing Table'!BF74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BG74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BH74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BI74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BJ74","v":300000},{"$f":"'Traffic data'!$F73*'Routing Table'!BK74","v":300000}]
[null,{"$f":"'Routing Table'!C75","v":"Cajamarca"},{"$f":"'Routing Table'!D75","v":"LDN"},{"$f":"'Routing Table'!E75","v":"Incoming"},{"$f":"'Routing Table'!F75","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F74*'Routing Table'!G75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!H75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!I75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!J75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!K75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!L75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!M75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!N75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!O75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!P75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!Q75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!R75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!S75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!T75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!U75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!V75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!W75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!X75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!Y75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!Z75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!AA75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!AB75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!AC75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!AD75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!AE75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AF75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AG75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AH75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AI75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AJ75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AK75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AL75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AM75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AN75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AO75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AP75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AQ75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AR75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AS75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AT75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AU75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AV75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AW75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AX75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AY75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!AZ75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BA75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BB75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BC75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BD75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!BE75","v":0},{"$f":"'Traffic data'!$F74*'Routing Table'!BF75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BG75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BH75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BI75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BJ75","v":1000000},{"$f":"'Traffic data'!$F74*'Routing Table'!BK75","v":1000000}]
[null,{"$f":"'Routing Table'!C76","v":"Cajamarca"},{"$f":"'Routing Table'!D76","v":"Local"},{"$f":"'Routing Table'!E76","v":"Incoming"},{"$f":"'Routing Table'!F76","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F75*'Routing Table'!G76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!H76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!I76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!J76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!K76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!L76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!M76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!N76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!O76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!P76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!Q76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!R76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!S76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!T76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!U76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!V76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!W76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!X76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!Y76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!Z76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!AA76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!AB76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!AC76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!AD76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!AE76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AF76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AG76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AH76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AI76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AJ76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AK76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AL76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AM76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AN76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AO76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AP76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AQ76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AR76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AS76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AT76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AU76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AV76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AW76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AX76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AY76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!AZ76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BA76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BB76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BC76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BD76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!BE76","v":0},{"$f":"'Traffic data'!$F75*'Routing Table'!BF76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BG76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BH76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BI76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BJ76","v":650000},{"$f":"'Traffic data'!$F75*'Routing Table'!BK76","v":650000}]
[null,{"$f":"'Routing Table'!C77","v":"Cajamarca"},{"$f":"'Routing Table'!D77","v":"Local"},{"$f":"'Routing Table'!E77","v":"Incoming"},{"$f":"'Routing Table'!F77","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F76*'Routing Table'!G77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!H77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!I77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!J77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!K77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!L77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!M77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!N77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!O77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!P77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!Q77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!R77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!S77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!T77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!U77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!V77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!W77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!X77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!Y77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!Z77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!AA77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!AB77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!AC77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!AD77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!AE77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AF77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AG77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AH77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AI77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AJ77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AK77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AL77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AM77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AN77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AO77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AP77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AQ77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AR77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AS77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AT77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AU77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AV77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AW77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AX77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AY77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!AZ77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BA77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BB77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BC77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BD77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!BE77","v":0},{"$f":"'Traffic data'!$F76*'Routing Table'!BF77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BG77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BH77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BI77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BJ77","v":2000000},{"$f":"'Traffic data'!$F76*'Routing Table'!BK77","v":2000000}]
[null,{"$f":"'Routing Table'!C78","v":"Cajamarca"},{"$f":"'Routing Table'!D78","v":"LDN"},{"$f":"'Routing Table'!E78","v":"On-net"},{"$f":"'Routing Table'!F78","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F77*'Routing Table'!G78","v":39861.261163291209},{"$f":"'Traffic data'!$F77*'Routing Table'!H78","v":27117.995020679278},{"$f":"'Traffic data'!$F77*'Routing Table'!I78","v":5280.5897520442477},{"$f":"'Traffic data'!$F77*'Routing Table'!J78","v":20203.763369894703},{"$f":"'Traffic data'!$F77*'Routing Table'!K78","v":10332.657430336236},{"$f":"'Traffic data'!$F77*'Routing Table'!L78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!M78","v":16188.023796317435},{"$f":"'Traffic data'!$F77*'Routing Table'!N78","v":235.13833334196588},{"$f":"'Traffic data'!$F77*'Routing Table'!O78","v":7745.9785634221307},{"$f":"'Traffic data'!$F77*'Routing Table'!P78","v":4291.4008661618454},{"$f":"'Traffic data'!$F77*'Routing Table'!Q78","v":5553.3904550757707},{"$f":"'Traffic data'!$F77*'Routing Table'!R78","v":185178.58962623856},{"$f":"'Traffic data'!$F77*'Routing Table'!S78","v":179451.76722430493},{"$f":"'Traffic data'!$F77*'Routing Table'!T78","v":1301928.8656282453},{"$f":"'Traffic data'!$F77*'Routing Table'!U78","v":18464.675708361308},{"$f":"'Traffic data'!$F77*'Routing Table'!V78","v":17403.002096903747},{"$f":"'Traffic data'!$F77*'Routing Table'!W78","v":1149.4493041659107},{"$f":"'Traffic data'!$F77*'Routing Table'!X78","v":643.62371428057634},{"$f":"'Traffic data'!$F77*'Routing Table'!Y78","v":30151.741569900878},{"$f":"'Traffic data'!$F77*'Routing Table'!Z78","v":13729.533355315045},{"$f":"'Traffic data'!$F77*'Routing Table'!AA78","v":76593.227057688535},{"$f":"'Traffic data'!$F77*'Routing Table'!AB78","v":4663.2005326939952},{"$f":"'Traffic data'!$F77*'Routing Table'!AC78","v":2557.806790266759},{"$f":"'Traffic data'!$F77*'Routing Table'!AD78","v":31274.31864106988},{"$f":"'Traffic data'!$F77*'Routing Table'!AE78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AF78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AG78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AH78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AI78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AJ78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AK78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AL78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AM78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AN78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AO78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AP78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AQ78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AR78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AS78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AT78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AU78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AV78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AW78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AX78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AY78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!AZ78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BA78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BB78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BC78","v":540912.38845237007},{"$f":"'Traffic data'!$F77*'Routing Table'!BD78","v":1397873.0514371987},{"$f":"'Traffic data'!$F77*'Routing Table'!BE78","v":61214.560110431339},{"$f":"'Traffic data'!$F77*'Routing Table'!BF78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BG78","v":0},{"$f":"'Traffic data'!$F77*'Routing Table'!BH78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BI78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BJ78","v":2000000},{"$f":"'Traffic data'!$F77*'Routing Table'!BK78","v":2000000}]
[null,{"$f":"'Routing Table'!C79","v":"Cajamarca"},{"$f":"'Routing Table'!D79","v":"Local"},{"$f":"'Routing Table'!E79","v":"On-net"},{"$f":"'Routing Table'!F79","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F78*'Routing Table'!G79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!H79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!I79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!J79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!K79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!L79","v":40000000},{"$f":"'Traffic data'!$F78*'Routing Table'!M79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!N79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!O79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!P79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!Q79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!R79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!S79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!T79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!U79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!V79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!W79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!X79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!Y79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!Z79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!AA79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!AB79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!AC79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!AD79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!AE79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AF79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AG79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AH79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AI79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AJ79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AK79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AL79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AM79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AN79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AO79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AP79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AQ79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AR79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AS79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AT79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AU79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AV79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AW79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AX79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AY79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!AZ79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BA79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BB79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BC79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BD79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!BE79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!BF79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BG79","v":0},{"$f":"'Traffic data'!$F78*'Routing Table'!BH79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BI79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BJ79","v":20000000},{"$f":"'Traffic data'!$F78*'Routing Table'!BK79","v":20000000}]
[null,{"$f":"'Routing Table'!C80","v":"Cajamarca"},{"$f":"'Routing Table'!D80","v":"LDI"},{"$f":"'Routing Table'!E80","v":"Outgoing"},{"$f":"'Routing Table'!F80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!G80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!H80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!I80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!J80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!K80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!L80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!M80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!N80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!O80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!P80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!Q80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!R80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!S80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!T80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!U80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!V80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!W80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!X80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!Y80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!Z80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!AA80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!AB80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!AC80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!AD80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!AE80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AF80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AG80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AH80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AI80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AJ80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AK80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AL80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AM80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AN80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AO80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AP80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AQ80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AR80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AS80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AT80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AU80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AV80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AW80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AX80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AY80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!AZ80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BA80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BB80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BC80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BD80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!BE80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!BF80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BG80","v":0},{"$f":"'Traffic data'!$F79*'Routing Table'!BH80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BI80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BJ80","v":90000},{"$f":"'Traffic data'!$F79*'Routing Table'!BK80","v":90000}]
[null,{"$f":"'Routing Table'!C81","v":"Cajamarca"},{"$f":"'Routing Table'!D81","v":"LDN"},{"$f":"'Routing Table'!E81","v":"Outgoing"},{"$f":"'Routing Table'!F81","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F80*'Routing Table'!G81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!H81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!I81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!J81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!K81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!L81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!M81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!N81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!O81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!P81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!Q81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!R81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!S81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!T81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!U81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!V81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!W81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!X81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!Y81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!Z81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!AA81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!AB81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!AC81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!AD81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!AE81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AF81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AG81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AH81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AI81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AJ81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AK81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AL81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AM81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AN81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AO81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AP81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AQ81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AR81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AS81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AT81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AU81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AV81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AW81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AX81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AY81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!AZ81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BA81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BB81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BC81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BD81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!BE81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!BF81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BG81","v":0},{"$f":"'Traffic data'!$F80*'Routing Table'!BH81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BI81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BJ81","v":250000},{"$f":"'Traffic data'!$F80*'Routing Table'!BK81","v":250000}]
[null,{"$f":"'Routing Table'!C82","v":"Cajamarca"},{"$f":"'Routing Table'!D82","v":"LDN"},{"$f":"'Routing Table'!E82","v":"Outgoing"},{"$f":"'Routing Table'!F82","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F81*'Routing Table'!G82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!H82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!I82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!J82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!K82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!L82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!M82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!N82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!O82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!P82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!Q82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!R82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!S82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!T82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!U82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!V82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!W82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!X82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!Y82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!Z82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!AA82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!AB82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!AC82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!AD82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!AE82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AF82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AG82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AH82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AI82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AJ82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AK82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AL82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AM82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AN82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AO82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AP82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AQ82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AR82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AS82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AT82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AU82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AV82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AW82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AX82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AY82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!AZ82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BA82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BB82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BC82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BD82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!BE82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!BF82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BG82","v":0},{"$f":"'Traffic data'!$F81*'Routing Table'!BH82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BI82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BJ82","v":1200000},{"$f":"'Traffic data'!$F81*'Routing Table'!BK82","v":1200000}]
[null,{"$f":"'Routing Table'!C83","v":"Cajamarca"},{"$f":"'Routing Table'!D83","v":"Local"},{"$f":"'Routing Table'!E83","v":"Outgoing"},{"$f":"'Routing Table'!F83","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F82*'Routing Table'!G83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!H83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!I83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!J83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!K83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!L83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!M83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!N83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!O83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!P83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!Q83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!R83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!S83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!T83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!U83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!V83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!W83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!X83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!Y83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!Z83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!AA83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!AB83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!AC83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!AD83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!AE83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AF83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AG83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AH83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AI83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AJ83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AK83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AL83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AM83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AN83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AO83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AP83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AQ83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AR83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AS83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AT83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AU83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AV83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AW83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AX83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AY83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!AZ83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BA83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BB83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BC83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BD83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!BE83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!BF83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BG83","v":0},{"$f":"'Traffic data'!$F82*'Routing Table'!BH83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BI83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BJ83","v":800000},{"$f":"'Traffic data'!$F82*'Routing Table'!BK83","v":800000}]
[null,{"$f":"'Routing Table'!C84","v":"Cajamarca"},{"$f":"'Routing Table'!D84","v":"Local"},{"$f":"'Routing Table'!E84","v":"Outgoing"},{"$f":"'Routing Table'!F84","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F83*'Routing Table'!G84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!H84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!I84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!J84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!K84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!L84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!M84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!N84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!O84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!P84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!Q84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!R84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!S84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!T84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!U84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!V84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!W84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!X84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!Y84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!Z84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!AA84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!AB84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!AC84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!AD84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!AE84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AF84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AG84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AH84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AI84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AJ84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AK84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AL84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AM84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AN84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AO84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AP84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AQ84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AR84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AS84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AT84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AU84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AV84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AW84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AX84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AY84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!AZ84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BA84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BB84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BC84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BD84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!BE84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!BF84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BG84","v":0},{"$f":"'Traffic data'!$F83*'Routing Table'!BH84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BI84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BJ84","v":3000000},{"$f":"'Traffic data'!$F83*'Routing Table'!BK84","v":3000000}]
[null,"Cajamarca Total",null,null,null,{"$f":"SUBTOTAL(9,F102:F113)","v":39861.261163291209},27117.995020679278,5280.5897520442477,20203.763369894703,10332.657430336236,51690000,16188.023796317435,235.13833334196588,7745.9785634221307,4291.4008661618454,5553.3904550757707,185178.58962623856,179451.76722430493,1301928.8656282453,18464.675708361308,17403.002096903747,1149.4493041659107,643.62371428057634,30151.741569900878,13729.533355315045,76593.227057688535,4663.2005326939952,2557.806790266759,31274.31864106988,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,{"$f":"SUBTOTAL(9,AL102:AL113)","v":31690000},31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,31690000,30230912.38845237,1397873.0514371987,61214.560110431339,31690000,4350000,{"$f":"SUBTOTAL(9,BG102:BG113)","v":31690000},31690000,31690000,31690000]
[null,{"$f":"'Routing Table'!C85","v":"Cusco"},{"$f":"'Routing Table'!D85","v":"LDI"},{"$f":"'Routing Table'!E85","v":"Incoming"},{"$f":"'Routing Table'!F85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!G85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!H85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!I85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!J85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!K85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!L85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!M85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!N85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!O85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!P85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!Q85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!R85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!S85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!T85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!U85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!V85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!W85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!X85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!Y85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!Z85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!AA85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!AB85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!AC85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!AD85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!AE85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AF85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AG85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AH85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AI85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AJ85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AK85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AL85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AM85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AN85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AO85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AP85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AQ85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AR85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AS85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AT85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AU85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AV85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AW85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AX85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AY85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!AZ85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BA85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BB85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BC85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!BD85","v":0},{"$f":"'Traffic data'!$F84*'Routing Table'!BE85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BF85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BG85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BH85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BI85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BJ85","v":2400000},{"$f":"'Traffic data'!$F84*'Routing Table'!BK85","v":2400000}]
[null,{"$f":"'Routing Table'!C86","v":"Cusco"},{"$f":"'Routing Table'!D86","v":"LDN"},{"$f":"'Routing Table'!E86","v":"Incoming"},{"$f":"'Routing Table'!F86","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F85*'Routing Table'!G86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!H86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!I86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!J86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!K86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!L86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!M86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!N86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!O86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!P86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!Q86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!R86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!S86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!T86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!U86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!V86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!W86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!X86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!Y86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!Z86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!AA86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!AB86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!AC86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!AD86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!AE86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AF86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AG86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AH86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AI86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AJ86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AK86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AL86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AM86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AN86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AO86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AP86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AQ86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AR86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AS86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AT86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AU86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AV86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AW86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AX86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AY86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!AZ86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BA86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BB86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BC86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!BD86","v":0},{"$f":"'Traffic data'!$F85*'Routing Table'!BE86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BF86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BG86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BH86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BI86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BJ86","v":2000000},{"$f":"'Traffic data'!$F85*'Routing Table'!BK86","v":2000000}]
[null,{"$f":"'Routing Table'!C87","v":"Cusco"},{"$f":"'Routing Table'!D87","v":"LDN"},{"$f":"'Routing Table'!E87","v":"Incoming"},{"$f":"'Routing Table'!F87","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F86*'Routing Table'!G87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!H87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!I87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!J87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!K87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!L87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!M87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!N87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!O87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!P87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!Q87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!R87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!S87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!T87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!U87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!V87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!W87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!X87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!Y87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!Z87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!AA87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!AB87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!AC87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!AD87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!AE87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AF87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AG87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AH87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AI87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AJ87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AK87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AL87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AM87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AN87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AO87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AP87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AQ87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AR87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AS87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AT87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AU87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AV87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AW87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AX87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AY87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!AZ87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BA87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BB87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BC87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!BD87","v":0},{"$f":"'Traffic data'!$F86*'Routing Table'!BE87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BF87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BG87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BH87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BI87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BJ87","v":4000000},{"$f":"'Traffic data'!$F86*'Routing Table'!BK87","v":4000000}]
[null,{"$f":"'Routing Table'!C88","v":"Cusco"},{"$f":"'Routing Table'!D88","v":"Local"},{"$f":"'Routing Table'!E88","v":"Incoming"},{"$f":"'Routing Table'!F88","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F87*'Routing Table'!G88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!H88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!I88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!J88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!K88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!L88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!M88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!N88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!O88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!P88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!Q88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!R88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!S88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!T88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!U88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!V88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!W88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!X88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!Y88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!Z88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!AA88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!AB88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!AC88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!AD88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!AE88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AF88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AG88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AH88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AI88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AJ88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AK88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AL88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AM88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AN88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AO88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AP88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AQ88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AR88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AS88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AT88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AU88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AV88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AW88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AX88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AY88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!AZ88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BA88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BB88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BC88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!BD88","v":0},{"$f":"'Traffic data'!$F87*'Routing Table'!BE88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BF88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BG88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BH88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BI88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BJ88","v":8000000},{"$f":"'Traffic data'!$F87*'Routing Table'!BK88","v":8000000}]
[null,{"$f":"'Routing Table'!C89","v":"Cusco"},{"$f":"'Routing Table'!D89","v":"Local"},{"$f":"'Routing Table'!E89","v":"Incoming"},{"$f":"'Routing Table'!F89","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F88*'Routing Table'!G89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!H89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!I89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!J89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!K89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!L89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!M89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!N89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!O89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!P89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!Q89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!R89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!S89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!T89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!U89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!V89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!W89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!X89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!Y89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!Z89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!AA89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!AB89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!AC89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!AD89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!AE89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AF89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AG89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AH89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AI89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AJ89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AK89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AL89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AM89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AN89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AO89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AP89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AQ89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AR89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AS89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AT89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AU89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AV89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AW89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AX89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AY89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!AZ89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BA89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BB89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BC89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!BD89","v":0},{"$f":"'Traffic data'!$F88*'Routing Table'!BE89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BF89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BG89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BH89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BI89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BJ89","v":9000000},{"$f":"'Traffic data'!$F88*'Routing Table'!BK89","v":9000000}]
[null,{"$f":"'Routing Table'!C90","v":"Cusco"},{"$f":"'Routing Table'!D90","v":"LDN"},{"$f":"'Routing Table'!E90","v":"On-net"},{"$f":"'Routing Table'!F90","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F89*'Routing Table'!G90","v":546.74314201731443},{"$f":"'Traffic data'!$F89*'Routing Table'!H90","v":29756.364691180577},{"$f":"'Traffic data'!$F89*'Routing Table'!I90","v":507005.62499440648},{"$f":"'Traffic data'!$F89*'Routing Table'!J90","v":1062285.2910755118},{"$f":"'Traffic data'!$F89*'Routing Table'!K90","v":118103.58863016257},{"$f":"'Traffic data'!$F89*'Routing Table'!L90","v":4577.5437601299282},{"$f":"'Traffic data'!$F89*'Routing Table'!M90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!N90","v":362.83424271283661},{"$f":"'Traffic data'!$F89*'Routing Table'!O90","v":5591.84338004035},{"$f":"'Traffic data'!$F89*'Routing Table'!P90","v":19620.503087860878},{"$f":"'Traffic data'!$F89*'Routing Table'!Q90","v":10156.153477161733},{"$f":"'Traffic data'!$F89*'Routing Table'!R90","v":13606.809635098432},{"$f":"'Traffic data'!$F89*'Routing Table'!S90","v":41023.130473658464},{"$f":"'Traffic data'!$F89*'Routing Table'!T90","v":2976242.5050588148},{"$f":"'Traffic data'!$F89*'Routing Table'!U90","v":25326.431022250919},{"$f":"'Traffic data'!$F89*'Routing Table'!V90","v":3580533.4939167215},{"$f":"'Traffic data'!$F89*'Routing Table'!W90","v":11824.51656963699},{"$f":"'Traffic data'!$F89*'Routing Table'!X90","v":588.5360732919363},{"$f":"'Traffic data'!$F89*'Routing Table'!Y90","v":10339.14723350699},{"$f":"'Traffic data'!$F89*'Routing Table'!Z90","v":489622.57499459828},{"$f":"'Traffic data'!$F89*'Routing Table'!AA90","v":2626.4109812794359},{"$f":"'Traffic data'!$F89*'Routing Table'!AB90","v":46194.17850404964},{"$f":"'Traffic data'!$F89*'Routing Table'!AC90","v":1169.4422775159076},{"$f":"'Traffic data'!$F89*'Routing Table'!AD90","v":42896.332778391719},{"$f":"'Traffic data'!$F89*'Routing Table'!AE90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AF90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AG90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AH90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AI90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AJ90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AK90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AL90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AM90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AN90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AO90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AP90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AQ90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AR90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AS90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AT90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AU90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AV90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AW90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AX90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AY90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!AZ90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BA90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BB90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BC90","v":103645.59219438703},{"$f":"'Traffic data'!$F89*'Routing Table'!BD90","v":6779422.2216674089},{"$f":"'Traffic data'!$F89*'Routing Table'!BE90","v":2116932.1861382029},{"$f":"'Traffic data'!$F89*'Routing Table'!BF90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BG90","v":0},{"$f":"'Traffic data'!$F89*'Routing Table'!BH90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BI90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BJ90","v":9000000},{"$f":"'Traffic data'!$F89*'Routing Table'!BK90","v":9000000}]
[null,{"$f":"'Routing Table'!C91","v":"Cusco"},{"$f":"'Routing Table'!D91","v":"Local"},{"$f":"'Routing Table'!E91","v":"On-net"},{"$f":"'Routing Table'!F91","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F90*'Routing Table'!G91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!H91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!I91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!J91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!K91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!L91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!M91","v":320000000},{"$f":"'Traffic data'!$F90*'Routing Table'!N91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!O91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!P91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!Q91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!R91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!S91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!T91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!U91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!V91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!W91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!X91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!Y91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!Z91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!AA91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!AB91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!AC91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!AD91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!AE91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AF91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AG91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AH91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AI91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AJ91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AK91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AL91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AM91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AN91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AO91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AP91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AQ91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AR91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AS91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AT91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AU91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AV91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AW91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AX91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AY91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!AZ91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BA91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BB91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BC91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!BD91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!BE91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BF91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BG91","v":0},{"$f":"'Traffic data'!$F90*'Routing Table'!BH91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BI91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BJ91","v":160000000},{"$f":"'Traffic data'!$F90*'Routing Table'!BK91","v":160000000}]
[null,{"$f":"'Routing Table'!C92","v":"Cusco"},{"$f":"'Routing Table'!D92","v":"LDI"},{"$f":"'Routing Table'!E92","v":"Outgoing"},{"$f":"'Routing Table'!F92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!G92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!H92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!I92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!J92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!K92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!L92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!M92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!N92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!O92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!P92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!Q92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!R92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!S92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!T92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!U92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!V92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!W92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!X92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!Y92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!Z92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!AA92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!AB92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!AC92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!AD92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!AE92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AF92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AG92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AH92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AI92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AJ92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AK92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AL92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AM92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AN92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AO92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AP92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AQ92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AR92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AS92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AT92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AU92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AV92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AW92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AX92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AY92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!AZ92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BA92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BB92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BC92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!BD92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!BE92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BF92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BG92","v":0},{"$f":"'Traffic data'!$F91*'Routing Table'!BH92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BI92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BJ92","v":400000},{"$f":"'Traffic data'!$F91*'Routing Table'!BK92","v":400000}]
[null,{"$f":"'Routing Table'!C93","v":"Cusco"},{"$f":"'Routing Table'!D93","v":"LDN"},{"$f":"'Routing Table'!E93","v":"Outgoing"},{"$f":"'Routing Table'!F93","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F92*'Routing Table'!G93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!H93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!I93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!J93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!K93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!L93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!M93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!N93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!O93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!P93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!Q93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!R93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!S93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!T93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!U93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!V93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!W93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!X93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!Y93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!Z93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!AA93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!AB93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!AC93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!AD93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!AE93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AF93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AG93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AH93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AI93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AJ93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AK93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AL93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AM93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AN93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AO93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AP93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AQ93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AR93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AS93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AT93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AU93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AV93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AW93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AX93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AY93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!AZ93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BA93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BB93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BC93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!BD93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!BE93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BF93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BG93","v":0},{"$f":"'Traffic data'!$F92*'Routing Table'!BH93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BI93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BJ93","v":1100000},{"$f":"'Traffic data'!$F92*'Routing Table'!BK93","v":1100000}]
[null,{"$f":"'Routing Table'!C94","v":"Cusco"},{"$f":"'Routing Table'!D94","v":"LDN"},{"$f":"'Routing Table'!E94","v":"Outgoing"},{"$f":"'Routing Table'!F94","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F93*'Routing Table'!G94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!H94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!I94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!J94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!K94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!L94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!M94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!N94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!O94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!P94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!Q94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!R94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!S94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!T94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!U94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!V94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!W94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!X94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!Y94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!Z94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!AA94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!AB94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!AC94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!AD94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!AE94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AF94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AG94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AH94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AI94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AJ94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AK94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AL94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AM94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AN94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AO94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AP94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AQ94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AR94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AS94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AT94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AU94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AV94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AW94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AX94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AY94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!AZ94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BA94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BB94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BC94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!BD94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!BE94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BF94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BG94","v":0},{"$f":"'Traffic data'!$F93*'Routing Table'!BH94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BI94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BJ94","v":4000000},{"$f":"'Traffic data'!$F93*'Routing Table'!BK94","v":4000000}]
[null,{"$f":"'Routing Table'!C95","v":"Cusco"},{"$f":"'Routing Table'!D95","v":"Local"},{"$f":"'Routing Table'!E95","v":"Outgoing"},{"$f":"'Routing Table'!F95","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F94*'Routing Table'!G95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!H95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!I95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!J95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!K95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!L95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!M95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!N95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!O95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!P95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!Q95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!R95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!S95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!T95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!U95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!V95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!W95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!X95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!Y95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!Z95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!AA95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!AB95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!AC95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!AD95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!AE95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AF95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AG95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AH95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AI95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AJ95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AK95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AL95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AM95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AN95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AO95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AP95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AQ95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AR95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AS95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AT95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AU95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AV95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AW95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AX95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AY95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!AZ95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BA95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BB95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BC95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!BD95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!BE95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BF95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BG95","v":0},{"$f":"'Traffic data'!$F94*'Routing Table'!BH95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BI95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BJ95","v":4000000},{"$f":"'Traffic data'!$F94*'Routing Table'!BK95","v":4000000}]
[null,{"$f":"'Routing Table'!C96","v":"Cusco"},{"$f":"'Routing Table'!D96","v":"Local"},{"$f":"'Routing Table'!E96","v":"Outgoing"},{"$f":"'Routing Table'!F96","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F95*'Routing Table'!G96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!H96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!I96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!J96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!K96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!L96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!M96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!N96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!O96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!P96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!Q96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!R96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!S96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!T96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!U96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!V96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!W96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!X96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!Y96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!Z96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!AA96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!AB96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!AC96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!AD96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!AE96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AF96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AG96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AH96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AI96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AJ96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AK96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AL96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AM96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AN96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AO96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AP96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AQ96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AR96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AS96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AT96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AU96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AV96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AW96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AX96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AY96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!AZ96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BA96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BB96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BC96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!BD96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!BE96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BF96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BG96","v":0},{"$f":"'Traffic data'!$F95*'Routing Table'!BH96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BI96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BJ96","v":10000000},{"$f":"'Traffic data'!$F95*'Routing Table'!BK96","v":10000000}]
[null,"Cusco Total",null,null,null,{"$f":"SUBTOTAL(9,F115:F126)","v":546.74314201731443},29756.364691180577,507005.62499440648,1062285.2910755118,118103.58863016257,4577.5437601299282,373900000,362.83424271283661,5591.84338004035,19620.503087860878,10156.153477161733,13606.809635098432,41023.130473658464,2976242.5050588148,25326.431022250919,3580533.4939167215,11824.51656963699,588.5360732919363,10339.14723350699,489622.57499459828,2626.4109812794359,46194.17850404964,1169.4422775159076,42896.332778391719,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,{"$f":"SUBTOTAL(9,AL115:AL126)","v":213900000},213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,213900000,103645.59219438703,6779422.2216674089,207016932.18613821,213900000,25400000,{"$f":"SUBTOTAL(9,BG115:BG126)","v":213900000},213900000,213900000,213900000]
[null,{"$f":"'Routing Table'!C97","v":"Huancavelica"},{"$f":"'Routing Table'!D97","v":"LDI"},{"$f":"'Routing Table'!E97","v":"Incoming"},{"$f":"'Routing Table'!F97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!G97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!H97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!I97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!J97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!K97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!L97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!M97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!N97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!O97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!P97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!Q97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!R97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!S97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!T97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!U97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!V97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!W97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!X97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!Y97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!Z97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!AA97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!AB97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!AC97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!AD97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!AE97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AF97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AG97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AH97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AI97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AJ97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AK97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AL97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AM97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AN97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AO97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AP97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AQ97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AR97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AS97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AT97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AU97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AV97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AW97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AX97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AY97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!AZ97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BA97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BB97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BC97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!BD97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BE97","v":0},{"$f":"'Traffic data'!$F96*'Routing Table'!BF97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BG97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BH97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BI97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BJ97","v":60000},{"$f":"'Traffic data'!$F96*'Routing Table'!BK97","v":60000}]
[null,{"$f":"'Routing Table'!C98","v":"Huancavelica"},{"$f":"'Routing Table'!D98","v":"LDN"},{"$f":"'Routing Table'!E98","v":"Incoming"},{"$f":"'Routing Table'!F98","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F97*'Routing Table'!G98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!H98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!I98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!J98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!K98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!L98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!M98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!N98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!O98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!P98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!Q98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!R98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!S98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!T98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!U98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!V98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!W98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!X98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!Y98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!Z98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!AA98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!AB98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!AC98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!AD98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!AE98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AF98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AG98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AH98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AI98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AJ98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AK98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AL98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AM98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AN98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AO98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AP98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AQ98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AR98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AS98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AT98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AU98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AV98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AW98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AX98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AY98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!AZ98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BA98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BB98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BC98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!BD98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BE98","v":0},{"$f":"'Traffic data'!$F97*'Routing Table'!BF98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BG98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BH98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BI98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BJ98","v":140000},{"$f":"'Traffic data'!$F97*'Routing Table'!BK98","v":140000}]
[null,{"$f":"'Routing Table'!C99","v":"Huancavelica"},{"$f":"'Routing Table'!D99","v":"LDN"},{"$f":"'Routing Table'!E99","v":"Incoming"},{"$f":"'Routing Table'!F99","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F98*'Routing Table'!G99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!H99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!I99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!J99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!K99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!L99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!M99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!N99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!O99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!P99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!Q99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!R99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!S99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!T99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!U99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!V99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!W99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!X99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!Y99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!Z99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!AA99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!AB99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!AC99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!AD99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!AE99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AF99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AG99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AH99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AI99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AJ99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AK99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AL99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AM99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AN99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AO99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AP99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AQ99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AR99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AS99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AT99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AU99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AV99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AW99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AX99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AY99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!AZ99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BA99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BB99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BC99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!BD99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BE99","v":0},{"$f":"'Traffic data'!$F98*'Routing Table'!BF99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BG99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BH99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BI99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BJ99","v":500000},{"$f":"'Traffic data'!$F98*'Routing Table'!BK99","v":500000}]
[null,{"$f":"'Routing Table'!C100","v":"Huancavelica"},{"$f":"'Routing Table'!D100","v":"Local"},{"$f":"'Routing Table'!E100","v":"Incoming"},{"$f":"'Routing Table'!F100","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F99*'Routing Table'!G100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!H100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!I100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!J100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!K100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!L100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!M100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!N100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!O100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!P100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!Q100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!R100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!S100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!T100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!U100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!V100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!W100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!X100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!Y100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!Z100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!AA100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!AB100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!AC100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!AD100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!AE100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AF100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AG100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AH100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AI100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AJ100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AK100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AL100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AM100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AN100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AO100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AP100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AQ100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AR100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AS100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AT100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AU100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AV100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AW100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AX100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AY100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!AZ100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BA100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BB100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BC100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!BD100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BE100","v":0},{"$f":"'Traffic data'!$F99*'Routing Table'!BF100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BG100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BH100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BI100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BJ100","v":300000},{"$f":"'Traffic data'!$F99*'Routing Table'!BK100","v":300000}]
[null,{"$f":"'Routing Table'!C101","v":"Huancavelica"},{"$f":"'Routing Table'!D101","v":"Local"},{"$f":"'Routing Table'!E101","v":"Incoming"},{"$f":"'Routing Table'!F101","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F100*'Routing Table'!G101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!H101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!I101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!J101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!K101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!L101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!M101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!N101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!O101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!P101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!Q101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!R101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!S101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!T101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!U101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!V101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!W101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!X101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!Y101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!Z101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!AA101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!AB101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!AC101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!AD101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!AE101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AF101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AG101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AH101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AI101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AJ101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AK101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AL101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AM101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AN101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AO101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AP101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AQ101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AR101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AS101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AT101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AU101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AV101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AW101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AX101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AY101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!AZ101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BA101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BB101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BC101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!BD101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BE101","v":0},{"$f":"'Traffic data'!$F100*'Routing Table'!BF101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BG101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BH101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BI101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BJ101","v":300000},{"$f":"'Traffic data'!$F100*'Routing Table'!BK101","v":300000}]
[null,{"$f":"'Routing Table'!C102","v":"Huancavelica"},{"$f":"'Routing Table'!D102","v":"LDN"},{"$f":"'Routing Table'!E102","v":"On-net"},{"$f":"'Routing Table'!F102","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F101*'Routing Table'!G102","v":33.114529247950188},{"$f":"'Traffic data'!$F101*'Routing Table'!H102","v":135.16877485327007},{"$f":"'Traffic data'!$F101*'Routing Table'!I102","v":131.60464974314223},{"$f":"'Traffic data'!$F101*'Routing Table'!J102","v":1118.9445483428733},{"$f":"'Traffic data'!$F101*'Routing Table'!K102","v":9537.5553635691012},{"$f":"'Traffic data'!$F101*'Routing Table'!L102","v":83.17427055562078},{"$f":"'Traffic data'!$F101*'Routing Table'!M102","v":747.11744885133305},{"$f":"'Traffic data'!$F101*'Routing Table'!N102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!O102","v":169.34026870010445},{"$f":"'Traffic data'!$F101*'Routing Table'!P102","v":1782.5291442116256},{"$f":"'Traffic data'!$F101*'Routing Table'!Q102","v":11533.623453141525},{"$f":"'Traffic data'!$F101*'Routing Table'!R102","v":54.941472025327293},{"$f":"'Traffic data'!$F101*'Routing Table'!S102","v":248.46432438093927},{"$f":"'Traffic data'!$F101*'Routing Table'!T102","v":72104.695538836037},{"$f":"'Traffic data'!$F101*'Routing Table'!U102","v":383.48576158544739},{"$f":"'Traffic data'!$F101*'Routing Table'!V102","v":289.14901592264374},{"$f":"'Traffic data'!$F101*'Routing Table'!W102","v":47.744942697512059},{"$f":"'Traffic data'!$F101*'Routing Table'!X102","v":26.734347696512661},{"$f":"'Traffic data'!$F101*'Routing Table'!Y102","v":93.93149190666611},{"$f":"'Traffic data'!$F101*'Routing Table'!Z102","v":456.22945244289303},{"$f":"'Traffic data'!$F101*'Routing Table'!AA102","v":159.0735330228635},{"$f":"'Traffic data'!$F101*'Routing Table'!AB102","v":107.60913528744226},{"$f":"'Traffic data'!$F101*'Routing Table'!AC102","v":106.24421467740227},{"$f":"'Traffic data'!$F101*'Routing Table'!AD102","v":649.52431830177034},{"$f":"'Traffic data'!$F101*'Routing Table'!AE102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AF102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AG102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AH102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AI102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AJ102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AK102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AL102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AM102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AN102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AO102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AP102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AQ102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AR102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AS102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AT102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AU102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AV102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AW102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AX102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AY102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!AZ102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BA102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BB102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BC102","v":914.11261067003943},{"$f":"'Traffic data'!$F101*'Routing Table'!BD102","v":96476.637211964771},{"$f":"'Traffic data'!$F101*'Routing Table'!BE102","v":2609.2501773651961},{"$f":"'Traffic data'!$F101*'Routing Table'!BF102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BG102","v":0},{"$f":"'Traffic data'!$F101*'Routing Table'!BH102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BI102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BJ102","v":100000},{"$f":"'Traffic data'!$F101*'Routing Table'!BK102","v":100000}]
[null,{"$f":"'Routing Table'!C103","v":"Huancavelica"},{"$f":"'Routing Table'!D103","v":"Local"},{"$f":"'Routing Table'!E103","v":"On-net"},{"$f":"'Routing Table'!F103","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F102*'Routing Table'!G103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!H103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!I103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!J103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!K103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!L103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!M103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!N103","v":14000000},{"$f":"'Traffic data'!$F102*'Routing Table'!O103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!P103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!Q103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!R103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!S103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!T103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!U103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!V103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!W103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!X103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!Y103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!Z103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!AA103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!AB103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!AC103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!AD103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!AE103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AF103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AG103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AH103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AI103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AJ103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AK103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AL103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AM103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AN103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AO103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AP103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AQ103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AR103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AS103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AT103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AU103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AV103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AW103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AX103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AY103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!AZ103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BA103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BB103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BC103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!BD103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BE103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!BF103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BG103","v":0},{"$f":"'Traffic data'!$F102*'Routing Table'!BH103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BI103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BJ103","v":7000000},{"$f":"'Traffic data'!$F102*'Routing Table'!BK103","v":7000000}]
[null,{"$f":"'Routing Table'!C104","v":"Huancavelica"},{"$f":"'Routing Table'!D104","v":"LDI"},{"$f":"'Routing Table'!E104","v":"Outgoing"},{"$f":"'Routing Table'!F104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!G104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!H104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!I104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!J104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!K104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!L104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!M104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!N104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!O104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!P104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!Q104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!R104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!S104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!T104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!U104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!V104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!W104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!X104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!Y104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!Z104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!AA104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!AB104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!AC104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!AD104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!AE104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AF104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AG104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AH104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AI104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AJ104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AK104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AL104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AM104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AN104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AO104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AP104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AQ104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AR104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AS104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AT104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AU104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AV104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AW104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AX104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AY104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!AZ104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BA104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BB104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BC104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!BD104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BE104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!BF104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BG104","v":0},{"$f":"'Traffic data'!$F103*'Routing Table'!BH104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BI104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BJ104","v":2200},{"$f":"'Traffic data'!$F103*'Routing Table'!BK104","v":2200}]
[null,{"$f":"'Routing Table'!C105","v":"Huancavelica"},{"$f":"'Routing Table'!D105","v":"LDN"},{"$f":"'Routing Table'!E105","v":"Outgoing"},{"$f":"'Routing Table'!F105","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F104*'Routing Table'!G105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!H105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!I105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!J105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!K105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!L105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!M105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!N105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!O105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!P105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!Q105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!R105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!S105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!T105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!U105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!V105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!W105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!X105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!Y105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!Z105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!AA105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!AB105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!AC105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!AD105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!AE105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AF105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AG105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AH105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AI105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AJ105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AK105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AL105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AM105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AN105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AO105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AP105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AQ105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AR105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AS105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AT105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AU105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AV105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AW105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AX105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AY105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!AZ105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BA105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BB105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BC105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!BD105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BE105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!BF105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BG105","v":0},{"$f":"'Traffic data'!$F104*'Routing Table'!BH105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BI105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BJ105","v":20000},{"$f":"'Traffic data'!$F104*'Routing Table'!BK105","v":20000}]
[null,{"$f":"'Routing Table'!C106","v":"Huancavelica"},{"$f":"'Routing Table'!D106","v":"LDN"},{"$f":"'Routing Table'!E106","v":"Outgoing"},{"$f":"'Routing Table'!F106","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F105*'Routing Table'!G106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!H106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!I106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!J106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!K106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!L106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!M106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!N106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!O106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!P106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!Q106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!R106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!S106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!T106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!U106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!V106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!W106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!X106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!Y106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!Z106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!AA106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!AB106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!AC106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!AD106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!AE106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AF106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AG106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AH106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AI106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AJ106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AK106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AL106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AM106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AN106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AO106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AP106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AQ106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AR106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AS106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AT106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AU106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AV106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AW106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AX106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AY106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!AZ106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BA106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BB106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BC106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!BD106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BE106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!BF106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BG106","v":0},{"$f":"'Traffic data'!$F105*'Routing Table'!BH106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BI106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BJ106","v":70000},{"$f":"'Traffic data'!$F105*'Routing Table'!BK106","v":70000}]
[null,{"$f":"'Routing Table'!C107","v":"Huancavelica"},{"$f":"'Routing Table'!D107","v":"Local"},{"$f":"'Routing Table'!E107","v":"Outgoing"},{"$f":"'Routing Table'!F107","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F106*'Routing Table'!G107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!H107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!I107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!J107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!K107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!L107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!M107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!N107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!O107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!P107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!Q107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!R107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!S107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!T107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!U107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!V107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!W107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!X107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!Y107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!Z107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!AA107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!AB107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!AC107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!AD107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!AE107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AF107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AG107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AH107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AI107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AJ107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AK107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AL107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AM107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AN107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AO107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AP107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AQ107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AR107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AS107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AT107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AU107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AV107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AW107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AX107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AY107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!AZ107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BA107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BB107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BC107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!BD107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BE107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!BF107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BG107","v":0},{"$f":"'Traffic data'!$F106*'Routing Table'!BH107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BI107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BJ107","v":250000},{"$f":"'Traffic data'!$F106*'Routing Table'!BK107","v":250000}]
[null,{"$f":"'Routing Table'!C108","v":"Huancavelica"},{"$f":"'Routing Table'!D108","v":"Local"},{"$f":"'Routing Table'!E108","v":"Outgoing"},{"$f":"'Routing Table'!F108","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F107*'Routing Table'!G108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!H108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!I108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!J108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!K108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!L108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!M108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!N108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!O108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!P108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!Q108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!R108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!S108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!T108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!U108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!V108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!W108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!X108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!Y108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!Z108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!AA108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!AB108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!AC108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!AD108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!AE108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AF108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AG108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AH108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AI108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AJ108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AK108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AL108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AM108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AN108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AO108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AP108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AQ108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AR108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AS108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AT108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AU108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AV108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AW108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AX108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AY108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!AZ108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BA108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BB108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BC108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!BD108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BE108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!BF108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BG108","v":0},{"$f":"'Traffic data'!$F107*'Routing Table'!BH108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BI108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BJ108","v":750000},{"$f":"'Traffic data'!$F107*'Routing Table'!BK108","v":750000}]
[null,"Huancavelica Total",null,null,null,{"$f":"SUBTOTAL(9,F128:F139)","v":33.114529247950188},135.16877485327007,131.60464974314223,1118.9445483428733,9537.5553635691012,83.17427055562078,747.11744885133305,16492200,169.34026870010445,1782.5291442116256,11533.623453141525,54.941472025327293,248.46432438093927,72104.695538836037,383.48576158544739,289.14901592264374,47.744942697512059,26.734347696512661,93.93149190666611,456.22945244289303,159.0735330228635,107.60913528744226,106.24421467740227,649.52431830177034,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,{"$f":"SUBTOTAL(9,AL128:AL139)","v":9492200},9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,9492200,914.11261067003943,9488676.6372119654,2609.2501773651961,9492200,1300000,{"$f":"SUBTOTAL(9,BG128:BG139)","v":9492200},9492200,9492200,9492200]
[null,{"$f":"'Routing Table'!C109","v":"Huanuco"},{"$f":"'Routing Table'!D109","v":"LDI"},{"$f":"'Routing Table'!E109","v":"Incoming"},{"$f":"'Routing Table'!F109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!G109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!H109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!I109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!J109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!K109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!L109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!M109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!N109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!O109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!P109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!Q109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!R109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!S109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!T109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!U109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!V109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!W109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!X109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!Y109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!Z109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!AA109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!AB109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!AC109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!AD109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!AE109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AF109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AG109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AH109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AI109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AJ109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AK109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AL109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AM109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AN109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AO109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AP109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AQ109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AR109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AS109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AT109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AU109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AV109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AW109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AX109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AY109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!AZ109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BA109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BB109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BC109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!BD109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BE109","v":0},{"$f":"'Traffic data'!$F108*'Routing Table'!BF109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BG109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BH109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BI109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BJ109","v":400000},{"$f":"'Traffic data'!$F108*'Routing Table'!BK109","v":400000}]
[null,{"$f":"'Routing Table'!C110","v":"Huanuco"},{"$f":"'Routing Table'!D110","v":"LDN"},{"$f":"'Routing Table'!E110","v":"Incoming"},{"$f":"'Routing Table'!F110","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F109*'Routing Table'!G110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!H110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!I110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!J110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!K110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!L110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!M110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!N110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!O110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!P110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!Q110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!R110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!S110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!T110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!U110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!V110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!W110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!X110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!Y110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!Z110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!AA110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!AB110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!AC110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!AD110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!AE110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AF110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AG110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AH110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AI110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AJ110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AK110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AL110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AM110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AN110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AO110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AP110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AQ110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AR110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AS110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AT110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AU110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AV110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AW110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AX110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AY110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!AZ110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BA110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BB110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BC110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!BD110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BE110","v":0},{"$f":"'Traffic data'!$F109*'Routing Table'!BF110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BG110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BH110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BI110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BJ110","v":450000},{"$f":"'Traffic data'!$F109*'Routing Table'!BK110","v":450000}]
[null,{"$f":"'Routing Table'!C111","v":"Huanuco"},{"$f":"'Routing Table'!D111","v":"LDN"},{"$f":"'Routing Table'!E111","v":"Incoming"},{"$f":"'Routing Table'!F111","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F110*'Routing Table'!G111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!H111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!I111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!J111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!K111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!L111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!M111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!N111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!O111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!P111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!Q111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!R111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!S111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!T111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!U111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!V111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!W111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!X111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!Y111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!Z111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!AA111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!AB111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!AC111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!AD111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!AE111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AF111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AG111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AH111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AI111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AJ111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AK111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AL111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AM111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AN111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AO111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AP111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AQ111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AR111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AS111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AT111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AU111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AV111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AW111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AX111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AY111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!AZ111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BA111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BB111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BC111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!BD111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BE111","v":0},{"$f":"'Traffic data'!$F110*'Routing Table'!BF111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BG111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BH111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BI111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BJ111","v":1600000},{"$f":"'Traffic data'!$F110*'Routing Table'!BK111","v":1600000}]
[null,{"$f":"'Routing Table'!C112","v":"Huanuco"},{"$f":"'Routing Table'!D112","v":"Local"},{"$f":"'Routing Table'!E112","v":"Incoming"},{"$f":"'Routing Table'!F112","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F111*'Routing Table'!G112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!H112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!I112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!J112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!K112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!L112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!M112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!N112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!O112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!P112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!Q112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!R112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!S112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!T112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!U112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!V112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!W112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!X112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!Y112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!Z112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!AA112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!AB112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!AC112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!AD112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!AE112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AF112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AG112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AH112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AI112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AJ112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AK112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AL112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AM112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AN112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AO112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AP112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AQ112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AR112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AS112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AT112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AU112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AV112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AW112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AX112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AY112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!AZ112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BA112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BB112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BC112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!BD112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BE112","v":0},{"$f":"'Traffic data'!$F111*'Routing Table'!BF112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BG112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BH112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BI112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BJ112","v":700000},{"$f":"'Traffic data'!$F111*'Routing Table'!BK112","v":700000}]
[null,{"$f":"'Routing Table'!C113","v":"Huanuco"},{"$f":"'Routing Table'!D113","v":"Local"},{"$f":"'Routing Table'!E113","v":"Incoming"},{"$f":"'Routing Table'!F113","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F112*'Routing Table'!G113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!H113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!I113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!J113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!K113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!L113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!M113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!N113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!O113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!P113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!Q113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!R113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!S113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!T113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!U113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!V113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!W113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!X113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!Y113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!Z113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!AA113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!AB113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!AC113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!AD113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!AE113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AF113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AG113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AH113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AI113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AJ113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AK113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AL113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AM113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AN113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AO113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AP113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AQ113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AR113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AS113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AT113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AU113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AV113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AW113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AX113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AY113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!AZ113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BA113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BB113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BC113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!BD113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BE113","v":0},{"$f":"'Traffic data'!$F112*'Routing Table'!BF113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BG113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BH113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BI113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BJ113","v":1700000},{"$f":"'Traffic data'!$F112*'Routing Table'!BK113","v":1700000}]
[null,{"$f":"'Routing Table'!C114","v":"Huanuco"},{"$f":"'Routing Table'!D114","v":"LDN"},{"$f":"'Routing Table'!E114","v":"On-net"},{"$f":"'Routing Table'!F114","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F113*'Routing Table'!G114","v":1933.5507007133631},{"$f":"'Traffic data'!$F113*'Routing Table'!H114","v":22362.019781799405},{"$f":"'Traffic data'!$F113*'Routing Table'!I114","v":1280.7281703178717},{"$f":"'Traffic data'!$F113*'Routing Table'!J114","v":6533.4947065318293},{"$f":"'Traffic data'!$F113*'Routing Table'!K114","v":11137.918777729905},{"$f":"'Traffic data'!$F113*'Routing Table'!L114","v":2428.2644622541084},{"$f":"'Traffic data'!$F113*'Routing Table'!M114","v":10906.009382808124},{"$f":"'Traffic data'!$F113*'Routing Table'!N114","v":142.57322646398907},{"$f":"'Traffic data'!$F113*'Routing Table'!O114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!P114","v":3469.3839372091011},{"$f":"'Traffic data'!$F113*'Routing Table'!Q114","v":13468.919061240356},{"$f":"'Traffic data'!$F113*'Routing Table'!R114","v":8020.0537456961629},{"$f":"'Traffic data'!$F113*'Routing Table'!S114","v":10880.836435386795},{"$f":"'Traffic data'!$F113*'Routing Table'!T114","v":1052544.6665716246},{"$f":"'Traffic data'!$F113*'Routing Table'!U114","v":15674.159527758553},{"$f":"'Traffic data'!$F113*'Routing Table'!V114","v":21104.191084885151},{"$f":"'Traffic data'!$F113*'Routing Table'!W114","v":1045.4315994920303},{"$f":"'Traffic data'!$F113*'Routing Table'!X114","v":23415.197752617849},{"$f":"'Traffic data'!$F113*'Routing Table'!Y114","v":1828.2136383425345},{"$f":"'Traffic data'!$F113*'Routing Table'!Z114","v":2663.914594261174},{"$f":"'Traffic data'!$F113*'Routing Table'!AA114","v":58051.697439641845},{"$f":"'Traffic data'!$F113*'Routing Table'!AB114","v":3141.6378801621136},{"$f":"'Traffic data'!$F113*'Routing Table'!AC114","v":413.57188803350488},{"$f":"'Traffic data'!$F113*'Routing Table'!AD114","v":227553.56563502978},{"$f":"'Traffic data'!$F113*'Routing Table'!AE114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AF114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AG114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AH114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AI114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AJ114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AK114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AL114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AM114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AN114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AO114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AP114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AQ114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AR114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AS114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AT114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AU114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AV114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AW114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AX114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AY114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!AZ114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BA114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BB114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BC114","v":105918.20809186771},{"$f":"'Traffic data'!$F113*'Routing Table'!BD114","v":1368510.5755745592},{"$f":"'Traffic data'!$F113*'Routing Table'!BE114","v":25571.216333573146},{"$f":"'Traffic data'!$F113*'Routing Table'!BF114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BG114","v":0},{"$f":"'Traffic data'!$F113*'Routing Table'!BH114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BI114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BJ114","v":1500000},{"$f":"'Traffic data'!$F113*'Routing Table'!BK114","v":1500000}]
[null,{"$f":"'Routing Table'!C115","v":"Huanuco"},{"$f":"'Routing Table'!D115","v":"Local"},{"$f":"'Routing Table'!E115","v":"On-net"},{"$f":"'Routing Table'!F115","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F114*'Routing Table'!G115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!H115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!I115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!J115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!K115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!L115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!M115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!N115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!O115","v":60000000},{"$f":"'Traffic data'!$F114*'Routing Table'!P115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!Q115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!R115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!S115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!T115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!U115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!V115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!W115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!X115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!Y115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!Z115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!AA115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!AB115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!AC115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!AD115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!AE115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AF115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AG115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AH115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AI115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AJ115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AK115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AL115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AM115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AN115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AO115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AP115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AQ115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AR115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AS115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AT115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AU115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AV115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AW115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AX115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AY115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!AZ115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BA115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BB115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BC115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!BD115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BE115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!BF115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BG115","v":0},{"$f":"'Traffic data'!$F114*'Routing Table'!BH115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BI115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BJ115","v":30000000},{"$f":"'Traffic data'!$F114*'Routing Table'!BK115","v":30000000}]
[null,{"$f":"'Routing Table'!C116","v":"Huanuco"},{"$f":"'Routing Table'!D116","v":"LDI"},{"$f":"'Routing Table'!E116","v":"Outgoing"},{"$f":"'Routing Table'!F116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!G116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!H116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!I116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!J116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!K116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!L116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!M116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!N116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!O116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!P116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!Q116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!R116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!S116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!T116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!U116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!V116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!W116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!X116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!Y116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!Z116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!AA116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!AB116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!AC116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!AD116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!AE116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AF116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AG116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AH116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AI116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AJ116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AK116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AL116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AM116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AN116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AO116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AP116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AQ116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AR116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AS116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AT116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AU116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AV116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AW116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AX116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AY116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!AZ116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BA116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BB116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BC116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!BD116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BE116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!BF116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BG116","v":0},{"$f":"'Traffic data'!$F115*'Routing Table'!BH116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BI116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BJ116","v":40000},{"$f":"'Traffic data'!$F115*'Routing Table'!BK116","v":40000}]
[null,{"$f":"'Routing Table'!C117","v":"Huanuco"},{"$f":"'Routing Table'!D117","v":"LDN"},{"$f":"'Routing Table'!E117","v":"Outgoing"},{"$f":"'Routing Table'!F117","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F116*'Routing Table'!G117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!H117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!I117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!J117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!K117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!L117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!M117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!N117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!O117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!P117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!Q117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!R117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!S117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!T117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!U117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!V117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!W117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!X117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!Y117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!Z117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!AA117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!AB117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!AC117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!AD117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!AE117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AF117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AG117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AH117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AI117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AJ117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AK117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AL117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AM117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AN117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AO117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AP117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AQ117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AR117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AS117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AT117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AU117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AV117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AW117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AX117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AY117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!AZ117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BA117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BB117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BC117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!BD117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BE117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!BF117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BG117","v":0},{"$f":"'Traffic data'!$F116*'Routing Table'!BH117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BI117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BJ117","v":180000},{"$f":"'Traffic data'!$F116*'Routing Table'!BK117","v":180000}]
[null,{"$f":"'Routing Table'!C118","v":"Huanuco"},{"$f":"'Routing Table'!D118","v":"LDN"},{"$f":"'Routing Table'!E118","v":"Outgoing"},{"$f":"'Routing Table'!F118","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F117*'Routing Table'!G118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!H118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!I118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!J118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!K118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!L118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!M118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!N118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!O118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!P118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!Q118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!R118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!S118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!T118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!U118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!V118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!W118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!X118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!Y118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!Z118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!AA118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!AB118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!AC118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!AD118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!AE118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AF118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AG118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AH118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AI118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AJ118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AK118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AL118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AM118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AN118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AO118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AP118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AQ118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AR118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AS118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AT118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AU118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AV118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AW118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AX118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AY118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!AZ118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BA118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BB118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BC118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!BD118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BE118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!BF118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BG118","v":0},{"$f":"'Traffic data'!$F117*'Routing Table'!BH118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BI118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BJ118","v":800000},{"$f":"'Traffic data'!$F117*'Routing Table'!BK118","v":800000}]
[null,{"$f":"'Routing Table'!C119","v":"Huanuco"},{"$f":"'Routing Table'!D119","v":"Local"},{"$f":"'Routing Table'!E119","v":"Outgoing"},{"$f":"'Routing Table'!F119","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F118*'Routing Table'!G119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!H119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!I119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!J119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!K119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!L119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!M119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!N119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!O119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!P119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!Q119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!R119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!S119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!T119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!U119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!V119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!W119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!X119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!Y119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!Z119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!AA119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!AB119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!AC119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!AD119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!AE119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AF119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AG119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AH119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AI119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AJ119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AK119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AL119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AM119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AN119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AO119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AP119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AQ119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AR119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AS119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AT119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AU119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AV119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AW119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AX119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AY119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!AZ119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BA119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BB119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BC119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!BD119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BE119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!BF119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BG119","v":0},{"$f":"'Traffic data'!$F118*'Routing Table'!BH119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BI119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BJ119","v":1000000},{"$f":"'Traffic data'!$F118*'Routing Table'!BK119","v":1000000}]
[null,{"$f":"'Routing Table'!C120","v":"Huanuco"},{"$f":"'Routing Table'!D120","v":"Local"},{"$f":"'Routing Table'!E120","v":"Outgoing"},{"$f":"'Routing Table'!F120","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F119*'Routing Table'!G120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!H120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!I120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!J120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!K120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!L120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!M120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!N120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!O120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!P120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!Q120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!R120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!S120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!T120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!U120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!V120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!W120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!X120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!Y120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!Z120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!AA120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!AB120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!AC120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!AD120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!AE120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AF120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AG120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AH120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AI120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AJ120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AK120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AL120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AM120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AN120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AO120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AP120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AQ120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AR120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AS120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AT120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AU120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AV120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AW120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AX120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AY120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!AZ120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BA120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BB120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BC120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!BD120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BE120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!BF120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BG120","v":0},{"$f":"'Traffic data'!$F119*'Routing Table'!BH120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BI120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BJ120","v":2600000},{"$f":"'Traffic data'!$F119*'Routing Table'!BK120","v":2600000}]
[null,"Huanuco Total",null,null,null,{"$f":"SUBTOTAL(9,F141:F152)","v":1933.5507007133631},22362.019781799405,1280.7281703178717,6533.4947065318293,11137.918777729905,2428.2644622541084,10906.009382808124,142.57322646398907,70970000,3469.3839372091011,13468.919061240356,8020.0537456961629,10880.836435386795,1052544.6665716246,15674.159527758553,21104.191084885151,1045.4315994920303,23415.197752617849,1828.2136383425345,2663.914594261174,58051.697439641845,3141.6378801621136,413.57188803350488,227553.56563502978,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,{"$f":"SUBTOTAL(9,AL141:AL152)","v":40970000},40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,40970000,105918.20809186771,40838510.575574562,25571.216333573146,40970000,4850000,{"$f":"SUBTOTAL(9,BG141:BG152)","v":40970000},40970000,40970000,40970000]
[null,{"$f":"'Routing Table'!C121","v":"Ica"},{"$f":"'Routing Table'!D121","v":"LDI"},{"$f":"'Routing Table'!E121","v":"Incoming"},{"$f":"'Routing Table'!F121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!G121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!H121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!I121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!J121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!K121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!L121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!M121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!N121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!O121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!P121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!Q121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!R121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!S121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!T121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!U121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!V121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!W121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!X121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!Y121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!Z121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!AA121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!AB121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!AC121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!AD121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!AE121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AF121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AG121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AH121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AI121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AJ121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AK121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AL121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AM121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AN121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AO121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AP121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AQ121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AR121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AS121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AT121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AU121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AV121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AW121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AX121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AY121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!AZ121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BA121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BB121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BC121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!BD121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BE121","v":0},{"$f":"'Traffic data'!$F120*'Routing Table'!BF121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BG121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BH121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BI121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BJ121","v":1600000},{"$f":"'Traffic data'!$F120*'Routing Table'!BK121","v":1600000}]
[null,{"$f":"'Routing Table'!C122","v":"Ica"},{"$f":"'Routing Table'!D122","v":"LDN"},{"$f":"'Routing Table'!E122","v":"Incoming"},{"$f":"'Routing Table'!F122","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F121*'Routing Table'!G122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!H122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!I122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!J122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!K122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!L122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!M122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!N122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!O122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!P122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!Q122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!R122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!S122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!T122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!U122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!V122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!W122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!X122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!Y122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!Z122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!AA122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!AB122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!AC122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!AD122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!AE122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AF122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AG122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AH122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AI122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AJ122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AK122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AL122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AM122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AN122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AO122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AP122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AQ122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AR122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AS122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AT122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AU122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AV122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AW122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AX122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AY122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!AZ122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BA122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BB122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BC122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!BD122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BE122","v":0},{"$f":"'Traffic data'!$F121*'Routing Table'!BF122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BG122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BH122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BI122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BJ122","v":1800000},{"$f":"'Traffic data'!$F121*'Routing Table'!BK122","v":1800000}]
[null,{"$f":"'Routing Table'!C123","v":"Ica"},{"$f":"'Routing Table'!D123","v":"LDN"},{"$f":"'Routing Table'!E123","v":"Incoming"},{"$f":"'Routing Table'!F123","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F122*'Routing Table'!G123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!H123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!I123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!J123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!K123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!L123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!M123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!N123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!O123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!P123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!Q123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!R123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!S123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!T123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!U123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!V123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!W123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!X123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!Y123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!Z123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!AA123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!AB123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!AC123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!AD123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!AE123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AF123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AG123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AH123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AI123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AJ123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AK123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AL123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AM123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AN123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AO123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AP123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AQ123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AR123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AS123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AT123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AU123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AV123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AW123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AX123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AY123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!AZ123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BA123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BB123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BC123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!BD123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BE123","v":0},{"$f":"'Traffic data'!$F122*'Routing Table'!BF123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BG123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BH123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BI123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BJ123","v":2500000},{"$f":"'Traffic data'!$F122*'Routing Table'!BK123","v":2500000}]
[null,{"$f":"'Routing Table'!C124","v":"Ica"},{"$f":"'Routing Table'!D124","v":"Local"},{"$f":"'Routing Table'!E124","v":"Incoming"},{"$f":"'Routing Table'!F124","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F123*'Routing Table'!G124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!H124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!I124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!J124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!K124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!L124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!M124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!N124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!O124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!P124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!Q124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!R124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!S124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!T124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!U124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!V124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!W124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!X124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!Y124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!Z124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!AA124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!AB124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!AC124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!AD124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!AE124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AF124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AG124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AH124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AI124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AJ124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AK124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AL124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AM124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AN124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AO124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AP124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AQ124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AR124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AS124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AT124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AU124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AV124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AW124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AX124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AY124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!AZ124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BA124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BB124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BC124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!BD124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BE124","v":0},{"$f":"'Traffic data'!$F123*'Routing Table'!BF124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BG124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BH124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BI124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BJ124","v":3200000},{"$f":"'Traffic data'!$F123*'Routing Table'!BK124","v":3200000}]
[null,{"$f":"'Routing Table'!C125","v":"Ica"},{"$f":"'Routing Table'!D125","v":"Local"},{"$f":"'Routing Table'!E125","v":"Incoming"},{"$f":"'Routing Table'!F125","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F124*'Routing Table'!G125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!H125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!I125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!J125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!K125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!L125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!M125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!N125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!O125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!P125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!Q125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!R125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!S125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!T125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!U125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!V125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!W125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!X125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!Y125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!Z125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!AA125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!AB125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!AC125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!AD125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!AE125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AF125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AG125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AH125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AI125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AJ125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AK125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AL125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AM125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AN125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AO125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AP125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AQ125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AR125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AS125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AT125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AU125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AV125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AW125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AX125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AY125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!AZ125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BA125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BB125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BC125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!BD125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BE125","v":0},{"$f":"'Traffic data'!$F124*'Routing Table'!BF125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BG125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BH125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BI125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BJ125","v":6500000},{"$f":"'Traffic data'!$F124*'Routing Table'!BK125","v":6500000}]
[null,{"$f":"'Routing Table'!C126","v":"Ica"},{"$f":"'Routing Table'!D126","v":"LDN"},{"$f":"'Routing Table'!E126","v":"On-net"},{"$f":"'Routing Table'!F126","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F125*'Routing Table'!G126","v":1103.7924463983554},{"$f":"'Traffic data'!$F125*'Routing Table'!H126","v":20024.546601055627},{"$f":"'Traffic data'!$F125*'Routing Table'!I126","v":27295.156165919474},{"$f":"'Traffic data'!$F125*'Routing Table'!J126","v":74594.600524235779},{"$f":"'Traffic data'!$F125*'Routing Table'!K126","v":105970.41848899155},{"$f":"'Traffic data'!$F125*'Routing Table'!L126","v":3080.4582244638573},{"$f":"'Traffic data'!$F125*'Routing Table'!M126","v":29053.904270026273},{"$f":"'Traffic data'!$F125*'Routing Table'!N126","v":1356.4961978286271},{"$f":"'Traffic data'!$F125*'Routing Table'!O126","v":4515.6374245921297},{"$f":"'Traffic data'!$F125*'Routing Table'!P126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!Q126","v":4271.6148860409876},{"$f":"'Traffic data'!$F125*'Routing Table'!R126","v":6104.4686620266275},{"$f":"'Traffic data'!$F125*'Routing Table'!S126","v":13803.258503120049},{"$f":"'Traffic data'!$F125*'Routing Table'!T126","v":1602289.993609518},{"$f":"'Traffic data'!$F125*'Routing Table'!U126","v":13634.738073869556},{"$f":"'Traffic data'!$F125*'Routing Table'!V126","v":32126.935105450561},{"$f":"'Traffic data'!$F125*'Routing Table'!W126","v":5304.8725438747151},{"$f":"'Traffic data'!$F125*'Routing Table'!X126","v":495.06921243346852},{"$f":"'Traffic data'!$F125*'Routing Table'!Y126","v":8349.2753664455213},{"$f":"'Traffic data'!$F125*'Routing Table'!Z126","v":9124.3807754645095},{"$f":"'Traffic data'!$F125*'Routing Table'!AA126","v":8837.2167826908844},{"$f":"'Traffic data'!$F125*'Routing Table'!AB126","v":4782.5190690715699},{"$f":"'Traffic data'!$F125*'Routing Table'!AC126","v":786.97621925243402},{"$f":"'Traffic data'!$F125*'Routing Table'!AD126","v":23093.670847229158},{"$f":"'Traffic data'!$F125*'Routing Table'!AE126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AF126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AG126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AH126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AI126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AJ126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AK126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AL126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AM126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AN126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AO126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AP126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AQ126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AR126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AS126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AT126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AU126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AV126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AW126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AX126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AY126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!AZ126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BA126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BB126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BC126","v":62089.992805453359},{"$f":"'Traffic data'!$F125*'Routing Table'!BD126","v":1787754.5738459541},{"$f":"'Traffic data'!$F125*'Routing Table'!BE126","v":150155.43334859231},{"$f":"'Traffic data'!$F125*'Routing Table'!BF126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BG126","v":0},{"$f":"'Traffic data'!$F125*'Routing Table'!BH126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BI126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BJ126","v":2000000},{"$f":"'Traffic data'!$F125*'Routing Table'!BK126","v":2000000}]
[null,{"$f":"'Routing Table'!C127","v":"Ica"},{"$f":"'Routing Table'!D127","v":"Local"},{"$f":"'Routing Table'!E127","v":"On-net"},{"$f":"'Routing Table'!F127","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F126*'Routing Table'!G127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!H127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!I127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!J127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!K127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!L127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!M127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!N127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!O127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!P127","v":160000000},{"$f":"'Traffic data'!$F126*'Routing Table'!Q127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!R127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!S127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!T127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!U127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!V127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!W127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!X127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!Y127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!Z127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!AA127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!AB127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!AC127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!AD127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!AE127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AF127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AG127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AH127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AI127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AJ127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AK127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AL127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AM127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AN127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AO127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AP127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AQ127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AR127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AS127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AT127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AU127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AV127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AW127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AX127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AY127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!AZ127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BA127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BB127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BC127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!BD127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BE127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!BF127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BG127","v":0},{"$f":"'Traffic data'!$F126*'Routing Table'!BH127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BI127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BJ127","v":80000000},{"$f":"'Traffic data'!$F126*'Routing Table'!BK127","v":80000000}]
[null,{"$f":"'Routing Table'!C128","v":"Ica"},{"$f":"'Routing Table'!D128","v":"LDI"},{"$f":"'Routing Table'!E128","v":"Outgoing"},{"$f":"'Routing Table'!F128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!G128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!H128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!I128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!J128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!K128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!L128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!M128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!N128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!O128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!P128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!Q128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!R128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!S128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!T128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!U128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!V128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!W128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!X128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!Y128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!Z128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!AA128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!AB128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!AC128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!AD128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!AE128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AF128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AG128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AH128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AI128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AJ128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AK128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AL128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AM128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AN128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AO128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AP128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AQ128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AR128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AS128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AT128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AU128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AV128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AW128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AX128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AY128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!AZ128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BA128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BB128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BC128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!BD128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BE128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!BF128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BG128","v":0},{"$f":"'Traffic data'!$F127*'Routing Table'!BH128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BI128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BJ128","v":130000},{"$f":"'Traffic data'!$F127*'Routing Table'!BK128","v":130000}]
[null,{"$f":"'Routing Table'!C129","v":"Ica"},{"$f":"'Routing Table'!D129","v":"LDN"},{"$f":"'Routing Table'!E129","v":"Outgoing"},{"$f":"'Routing Table'!F129","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F128*'Routing Table'!G129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!H129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!I129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!J129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!K129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!L129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!M129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!N129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!O129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!P129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!Q129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!R129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!S129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!T129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!U129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!V129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!W129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!X129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!Y129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!Z129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!AA129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!AB129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!AC129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!AD129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!AE129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AF129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AG129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AH129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AI129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AJ129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AK129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AL129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AM129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AN129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AO129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AP129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AQ129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AR129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AS129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AT129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AU129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AV129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AW129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AX129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AY129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!AZ129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BA129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BB129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BC129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!BD129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BE129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!BF129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BG129","v":0},{"$f":"'Traffic data'!$F128*'Routing Table'!BH129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BI129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BJ129","v":370000},{"$f":"'Traffic data'!$F128*'Routing Table'!BK129","v":370000}]
[null,{"$f":"'Routing Table'!C130","v":"Ica"},{"$f":"'Routing Table'!D130","v":"LDN"},{"$f":"'Routing Table'!E130","v":"Outgoing"},{"$f":"'Routing Table'!F130","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F129*'Routing Table'!G130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!H130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!I130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!J130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!K130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!L130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!M130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!N130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!O130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!P130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!Q130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!R130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!S130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!T130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!U130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!V130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!W130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!X130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!Y130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!Z130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!AA130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!AB130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!AC130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!AD130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!AE130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AF130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AG130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AH130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AI130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AJ130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AK130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AL130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AM130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AN130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AO130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AP130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AQ130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AR130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AS130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AT130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AU130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AV130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AW130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AX130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AY130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!AZ130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BA130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BB130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BC130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!BD130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BE130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!BF130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BG130","v":0},{"$f":"'Traffic data'!$F129*'Routing Table'!BH130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BI130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BJ130","v":1400000},{"$f":"'Traffic data'!$F129*'Routing Table'!BK130","v":1400000}]
[null,{"$f":"'Routing Table'!C131","v":"Ica"},{"$f":"'Routing Table'!D131","v":"Local"},{"$f":"'Routing Table'!E131","v":"Outgoing"},{"$f":"'Routing Table'!F131","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F130*'Routing Table'!G131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!H131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!I131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!J131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!K131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!L131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!M131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!N131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!O131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!P131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!Q131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!R131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!S131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!T131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!U131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!V131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!W131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!X131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!Y131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!Z131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!AA131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!AB131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!AC131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!AD131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!AE131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AF131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AG131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AH131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AI131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AJ131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AK131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AL131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AM131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AN131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AO131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AP131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AQ131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AR131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AS131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AT131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AU131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AV131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AW131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AX131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AY131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!AZ131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BA131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BB131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BC131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!BD131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BE131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!BF131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BG131","v":0},{"$f":"'Traffic data'!$F130*'Routing Table'!BH131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BI131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BJ131","v":2700000},{"$f":"'Traffic data'!$F130*'Routing Table'!BK131","v":2700000}]
[null,{"$f":"'Routing Table'!C132","v":"Ica"},{"$f":"'Routing Table'!D132","v":"Local"},{"$f":"'Routing Table'!E132","v":"Outgoing"},{"$f":"'Routing Table'!F132","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F131*'Routing Table'!G132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!H132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!I132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!J132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!K132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!L132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!M132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!N132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!O132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!P132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!Q132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!R132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!S132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!T132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!U132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!V132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!W132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!X132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!Y132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!Z132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!AA132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!AB132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!AC132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!AD132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!AE132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AF132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AG132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AH132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AI132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AJ132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AK132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AL132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AM132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AN132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AO132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AP132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AQ132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AR132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AS132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AT132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AU132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AV132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AW132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AX132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AY132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!AZ132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BA132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BB132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BC132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!BD132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BE132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!BF132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BG132","v":0},{"$f":"'Traffic data'!$F131*'Routing Table'!BH132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BI132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BJ132","v":7600000},{"$f":"'Traffic data'!$F131*'Routing Table'!BK132","v":7600000}]
[null,"Ica Total",null,null,null,{"$f":"SUBTOTAL(9,F154:F165)","v":1103.7924463983554},20024.546601055627,27295.156165919474,74594.600524235779,105970.41848899155,3080.4582244638573,29053.904270026273,1356.4961978286271,4515.6374245921297,189800000,4271.6148860409876,6104.4686620266275,13803.258503120049,1602289.993609518,13634.738073869556,32126.935105450561,5304.8725438747151,495.06921243346852,8349.2753664455213,9124.3807754645095,8837.2167826908844,4782.5190690715699,786.97621925243402,23093.670847229158,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,{"$f":"SUBTOTAL(9,AL154:AL165)","v":109800000},109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,109800000,62089.992805453359,109587754.57384595,150155.43334859231,109800000,15600000,{"$f":"SUBTOTAL(9,BG154:BG165)","v":109800000},109800000,109800000,109800000]
[null,{"$f":"'Routing Table'!C133","v":"Junin"},{"$f":"'Routing Table'!D133","v":"LDI"},{"$f":"'Routing Table'!E133","v":"Incoming"},{"$f":"'Routing Table'!F133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!G133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!H133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!I133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!J133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!K133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!L133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!M133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!N133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!O133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!P133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!Q133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!R133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!S133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!T133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!U133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!V133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!W133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!X133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!Y133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!Z133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!AA133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!AB133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!AC133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!AD133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!AE133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AF133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AG133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AH133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AI133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AJ133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AK133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AL133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AM133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AN133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AO133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AP133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AQ133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AR133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AS133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AT133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AU133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AV133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AW133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AX133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AY133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!AZ133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BA133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BB133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BC133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!BD133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BE133","v":0},{"$f":"'Traffic data'!$F132*'Routing Table'!BF133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BG133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BH133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BI133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BJ133","v":4000000},{"$f":"'Traffic data'!$F132*'Routing Table'!BK133","v":4000000}]
[null,{"$f":"'Routing Table'!C134","v":"Junin"},{"$f":"'Routing Table'!D134","v":"LDN"},{"$f":"'Routing Table'!E134","v":"Incoming"},{"$f":"'Routing Table'!F134","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F133*'Routing Table'!G134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!H134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!I134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!J134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!K134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!L134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!M134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!N134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!O134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!P134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!Q134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!R134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!S134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!T134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!U134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!V134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!W134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!X134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!Y134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!Z134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!AA134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!AB134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!AC134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!AD134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!AE134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AF134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AG134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AH134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AI134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AJ134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AK134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AL134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AM134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AN134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AO134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AP134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AQ134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AR134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AS134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AT134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AU134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AV134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AW134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AX134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AY134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!AZ134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BA134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BB134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BC134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!BD134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BE134","v":0},{"$f":"'Traffic data'!$F133*'Routing Table'!BF134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BG134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BH134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BI134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BJ134","v":4500000},{"$f":"'Traffic data'!$F133*'Routing Table'!BK134","v":4500000}]
[null,{"$f":"'Routing Table'!C135","v":"Junin"},{"$f":"'Routing Table'!D135","v":"LDN"},{"$f":"'Routing Table'!E135","v":"Incoming"},{"$f":"'Routing Table'!F135","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F134*'Routing Table'!G135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!H135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!I135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!J135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!K135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!L135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!M135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!N135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!O135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!P135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!Q135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!R135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!S135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!T135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!U135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!V135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!W135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!X135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!Y135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!Z135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!AA135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!AB135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!AC135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!AD135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!AE135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AF135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AG135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AH135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AI135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AJ135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AK135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AL135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AM135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AN135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AO135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AP135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AQ135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AR135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AS135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AT135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AU135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AV135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AW135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AX135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AY135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!AZ135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BA135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BB135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BC135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!BD135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BE135","v":0},{"$f":"'Traffic data'!$F134*'Routing Table'!BF135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BG135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BH135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BI135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BJ135","v":140000},{"$f":"'Traffic data'!$F134*'Routing Table'!BK135","v":140000}]
[null,{"$f":"'Routing Table'!C136","v":"Junin"},{"$f":"'Routing Table'!D136","v":"Local"},{"$f":"'Routing Table'!E136","v":"Incoming"},{"$f":"'Routing Table'!F136","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F135*'Routing Table'!G136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!H136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!I136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!J136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!K136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!L136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!M136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!N136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!O136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!P136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!Q136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!R136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!S136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!T136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!U136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!V136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!W136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!X136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!Y136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!Z136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!AA136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!AB136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!AC136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!AD136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!AE136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AF136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AG136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AH136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AI136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AJ136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AK136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AL136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AM136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AN136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AO136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AP136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AQ136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AR136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AS136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AT136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AU136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AV136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AW136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AX136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AY136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!AZ136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BA136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BB136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BC136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!BD136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BE136","v":0},{"$f":"'Traffic data'!$F135*'Routing Table'!BF136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BG136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BH136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BI136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BJ136","v":17000000},{"$f":"'Traffic data'!$F135*'Routing Table'!BK136","v":17000000}]
[null,{"$f":"'Routing Table'!C137","v":"Junin"},{"$f":"'Routing Table'!D137","v":"Local"},{"$f":"'Routing Table'!E137","v":"Incoming"},{"$f":"'Routing Table'!F137","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F136*'Routing Table'!G137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!H137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!I137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!J137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!K137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!L137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!M137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!N137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!O137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!P137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!Q137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!R137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!S137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!T137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!U137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!V137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!W137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!X137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!Y137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!Z137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!AA137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!AB137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!AC137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!AD137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!AE137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AF137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AG137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AH137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AI137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AJ137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AK137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AL137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AM137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AN137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AO137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AP137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AQ137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AR137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AS137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AT137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AU137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AV137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AW137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AX137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AY137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!AZ137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BA137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BB137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BC137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!BD137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BE137","v":0},{"$f":"'Traffic data'!$F136*'Routing Table'!BF137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BG137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BH137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BI137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BJ137","v":150000},{"$f":"'Traffic data'!$F136*'Routing Table'!BK137","v":150000}]
[null,{"$f":"'Routing Table'!C138","v":"Junin"},{"$f":"'Routing Table'!D138","v":"LDN"},{"$f":"'Routing Table'!E138","v":"On-net"},{"$f":"'Routing Table'!F138","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F137*'Routing Table'!G138","v":460.79240208504916},{"$f":"'Traffic data'!$F137*'Routing Table'!H138","v":9404.4435880644414},{"$f":"'Traffic data'!$F137*'Routing Table'!I138","v":5493.8805465088581},{"$f":"'Traffic data'!$F137*'Routing Table'!J138","v":11677.679509730586},{"$f":"'Traffic data'!$F137*'Routing Table'!K138","v":59722.270423686808},{"$f":"'Traffic data'!$F137*'Routing Table'!L138","v":2314.7586749021161},{"$f":"'Traffic data'!$F137*'Routing Table'!M138","v":12995.279251824555},{"$f":"'Traffic data'!$F137*'Routing Table'!N138","v":6455.6700269160956},{"$f":"'Traffic data'!$F137*'Routing Table'!O138","v":14845.250076745007},{"$f":"'Traffic data'!$F137*'Routing Table'!P138","v":4960.8187390960757},{"$f":"'Traffic data'!$F137*'Routing Table'!Q138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!R138","v":3822.5838391174175},{"$f":"'Traffic data'!$F137*'Routing Table'!S138","v":10372.227127856773},{"$f":"'Traffic data'!$F137*'Routing Table'!T138","v":1254181.1937809768},{"$f":"'Traffic data'!$F137*'Routing Table'!U138","v":5336.2475402639475},{"$f":"'Traffic data'!$F137*'Routing Table'!V138","v":16094.164420684992},{"$f":"'Traffic data'!$F137*'Routing Table'!W138","v":664.37625213595493},{"$f":"'Traffic data'!$F137*'Routing Table'!X138","v":3720.1145759955266},{"$f":"'Traffic data'!$F137*'Routing Table'!Y138","v":2614.1345669157758},{"$f":"'Traffic data'!$F137*'Routing Table'!Z138","v":3174.2420935384516},{"$f":"'Traffic data'!$F137*'Routing Table'!AA138","v":5533.8152960681127},{"$f":"'Traffic data'!$F137*'Routing Table'!AB138","v":2395.8291692020312},{"$f":"'Traffic data'!$F137*'Routing Table'!AC138","v":492.80006893922814},{"$f":"'Traffic data'!$F137*'Routing Table'!AD138","v":63267.428028745846},{"$f":"'Traffic data'!$F137*'Routing Table'!AE138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AF138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AG138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AH138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AI138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AJ138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AK138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AL138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AM138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AN138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AO138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AP138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AQ138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AR138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AS138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AT138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AU138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AV138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AW138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AX138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AY138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!AZ138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BA138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BB138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BC138","v":35015.55556394891},{"$f":"'Traffic data'!$F137*'Routing Table'!BD138","v":1428583.157613111},{"$f":"'Traffic data'!$F137*'Routing Table'!BE138","v":36401.286822940441},{"$f":"'Traffic data'!$F137*'Routing Table'!BF138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BG138","v":0},{"$f":"'Traffic data'!$F137*'Routing Table'!BH138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BI138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BJ138","v":1500000},{"$f":"'Traffic data'!$F137*'Routing Table'!BK138","v":1500000}]
[null,{"$f":"'Routing Table'!C139","v":"Junin"},{"$f":"'Routing Table'!D139","v":"Local"},{"$f":"'Routing Table'!E139","v":"On-net"},{"$f":"'Routing Table'!F139","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F138*'Routing Table'!G139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!H139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!I139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!J139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!K139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!L139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!M139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!N139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!O139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!P139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!Q139","v":160000000},{"$f":"'Traffic data'!$F138*'Routing Table'!R139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!S139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!T139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!U139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!V139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!W139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!X139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!Y139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!Z139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!AA139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!AB139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!AC139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!AD139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!AE139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AF139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AG139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AH139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AI139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AJ139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AK139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AL139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AM139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AN139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AO139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AP139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AQ139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AR139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AS139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AT139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AU139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AV139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AW139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AX139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AY139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!AZ139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BA139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BB139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BC139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!BD139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BE139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!BF139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BG139","v":0},{"$f":"'Traffic data'!$F138*'Routing Table'!BH139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BI139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BJ139","v":80000000},{"$f":"'Traffic data'!$F138*'Routing Table'!BK139","v":80000000}]
[null,{"$f":"'Routing Table'!C140","v":"Junin"},{"$f":"'Routing Table'!D140","v":"LDI"},{"$f":"'Routing Table'!E140","v":"Outgoing"},{"$f":"'Routing Table'!F140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!G140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!H140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!I140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!J140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!K140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!L140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!M140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!N140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!O140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!P140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!Q140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!R140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!S140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!T140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!U140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!V140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!W140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!X140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!Y140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!Z140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!AA140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!AB140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!AC140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!AD140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!AE140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AF140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AG140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AH140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AI140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AJ140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AK140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AL140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AM140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AN140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AO140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AP140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AQ140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AR140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AS140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AT140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AU140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AV140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AW140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AX140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AY140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!AZ140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BA140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BB140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BC140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!BD140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BE140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!BF140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BG140","v":0},{"$f":"'Traffic data'!$F139*'Routing Table'!BH140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BI140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BJ140","v":100000},{"$f":"'Traffic data'!$F139*'Routing Table'!BK140","v":100000}]
[null,{"$f":"'Routing Table'!C141","v":"Junin"},{"$f":"'Routing Table'!D141","v":"LDN"},{"$f":"'Routing Table'!E141","v":"Outgoing"},{"$f":"'Routing Table'!F141","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F140*'Routing Table'!G141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!H141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!I141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!J141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!K141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!L141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!M141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!N141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!O141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!P141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!Q141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!R141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!S141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!T141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!U141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!V141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!W141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!X141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!Y141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!Z141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!AA141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!AB141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!AC141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!AD141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!AE141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AF141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AG141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AH141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AI141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AJ141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AK141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AL141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AM141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AN141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AO141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AP141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AQ141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AR141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AS141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AT141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AU141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AV141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AW141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AX141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AY141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!AZ141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BA141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BB141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BC141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!BD141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BE141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!BF141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BG141","v":0},{"$f":"'Traffic data'!$F140*'Routing Table'!BH141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BI141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BJ141","v":300000},{"$f":"'Traffic data'!$F140*'Routing Table'!BK141","v":300000}]
[null,{"$f":"'Routing Table'!C142","v":"Junin"},{"$f":"'Routing Table'!D142","v":"LDN"},{"$f":"'Routing Table'!E142","v":"Outgoing"},{"$f":"'Routing Table'!F142","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F141*'Routing Table'!G142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!H142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!I142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!J142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!K142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!L142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!M142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!N142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!O142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!P142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!Q142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!R142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!S142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!T142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!U142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!V142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!W142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!X142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!Y142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!Z142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!AA142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!AB142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!AC142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!AD142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!AE142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AF142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AG142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AH142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AI142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AJ142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AK142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AL142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AM142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AN142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AO142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AP142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AQ142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AR142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AS142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AT142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AU142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AV142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AW142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AX142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AY142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!AZ142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BA142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BB142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BC142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!BD142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BE142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!BF142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BG142","v":0},{"$f":"'Traffic data'!$F141*'Routing Table'!BH142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BI142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BJ142","v":900000},{"$f":"'Traffic data'!$F141*'Routing Table'!BK142","v":900000}]
[null,{"$f":"'Routing Table'!C143","v":"Junin"},{"$f":"'Routing Table'!D143","v":"Local"},{"$f":"'Routing Table'!E143","v":"Outgoing"},{"$f":"'Routing Table'!F143","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F142*'Routing Table'!G143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!H143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!I143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!J143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!K143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!L143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!M143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!N143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!O143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!P143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!Q143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!R143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!S143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!T143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!U143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!V143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!W143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!X143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!Y143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!Z143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!AA143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!AB143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!AC143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!AD143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!AE143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AF143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AG143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AH143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AI143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AJ143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AK143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AL143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AM143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AN143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AO143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AP143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AQ143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AR143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AS143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AT143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AU143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AV143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AW143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AX143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AY143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!AZ143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BA143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BB143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BC143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!BD143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BE143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!BF143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BG143","v":0},{"$f":"'Traffic data'!$F142*'Routing Table'!BH143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BI143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BJ143","v":3000000},{"$f":"'Traffic data'!$F142*'Routing Table'!BK143","v":3000000}]
[null,{"$f":"'Routing Table'!C144","v":"Junin"},{"$f":"'Routing Table'!D144","v":"Local"},{"$f":"'Routing Table'!E144","v":"Outgoing"},{"$f":"'Routing Table'!F144","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F143*'Routing Table'!G144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!H144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!I144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!J144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!K144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!L144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!M144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!N144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!O144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!P144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!Q144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!R144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!S144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!T144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!U144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!V144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!W144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!X144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!Y144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!Z144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!AA144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!AB144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!AC144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!AD144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!AE144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AF144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AG144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AH144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AI144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AJ144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AK144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AL144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AM144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AN144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AO144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AP144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AQ144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AR144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AS144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AT144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AU144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AV144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AW144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AX144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AY144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!AZ144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BA144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BB144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BC144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!BD144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BE144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!BF144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BG144","v":0},{"$f":"'Traffic data'!$F143*'Routing Table'!BH144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BI144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BJ144","v":7000000},{"$f":"'Traffic data'!$F143*'Routing Table'!BK144","v":7000000}]
[null,"Junin Total",null,null,null,{"$f":"SUBTOTAL(9,F167:F178)","v":460.79240208504916},9404.4435880644414,5493.8805465088581,11677.679509730586,59722.270423686808,2314.7586749021161,12995.279251824555,6455.6700269160956,14845.250076745007,4960.8187390960757,198590000,3822.5838391174175,10372.227127856773,1254181.1937809768,5336.2475402639475,16094.164420684992,664.37625213595493,3720.1145759955266,2614.1345669157758,3174.2420935384516,5533.8152960681127,2395.8291692020312,492.80006893922814,63267.428028745846,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,{"$f":"SUBTOTAL(9,AL167:AL178)","v":118590000},118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,118590000,35015.55556394891,118518583.15761311,36401.286822940441,118590000,25790000,{"$f":"SUBTOTAL(9,BG167:BG178)","v":118590000},118590000,118590000,118590000]
[null,{"$f":"'Routing Table'!C145","v":"Lambayeque"},{"$f":"'Routing Table'!D145","v":"LDI"},{"$f":"'Routing Table'!E145","v":"Incoming"},{"$f":"'Routing Table'!F145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!G145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!H145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!I145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!J145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!K145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!L145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!M145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!N145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!O145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!P145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!Q145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!R145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!S145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!T145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!U145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!V145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!W145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!X145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!Y145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!Z145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!AA145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!AB145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!AC145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!AD145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!AE145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AF145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AG145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AH145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AI145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AJ145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AK145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AL145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AM145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AN145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AO145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AP145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AQ145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AR145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AS145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AT145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AU145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AV145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AW145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AX145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AY145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!AZ145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BA145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BB145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BC145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BD145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!BE145","v":0},{"$f":"'Traffic data'!$F144*'Routing Table'!BF145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BG145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BH145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BI145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BJ145","v":1400000},{"$f":"'Traffic data'!$F144*'Routing Table'!BK145","v":1400000}]
[null,{"$f":"'Routing Table'!C146","v":"Lambayeque"},{"$f":"'Routing Table'!D146","v":"LDN"},{"$f":"'Routing Table'!E146","v":"Incoming"},{"$f":"'Routing Table'!F146","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F145*'Routing Table'!G146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!H146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!I146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!J146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!K146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!L146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!M146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!N146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!O146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!P146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!Q146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!R146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!S146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!T146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!U146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!V146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!W146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!X146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!Y146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!Z146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!AA146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!AB146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!AC146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!AD146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!AE146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AF146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AG146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AH146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AI146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AJ146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AK146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AL146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AM146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AN146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AO146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AP146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AQ146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AR146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AS146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AT146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AU146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AV146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AW146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AX146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AY146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!AZ146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BA146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BB146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BC146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BD146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!BE146","v":0},{"$f":"'Traffic data'!$F145*'Routing Table'!BF146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BG146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BH146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BI146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BJ146","v":1600000},{"$f":"'Traffic data'!$F145*'Routing Table'!BK146","v":1600000}]
[null,{"$f":"'Routing Table'!C147","v":"Lambayeque"},{"$f":"'Routing Table'!D147","v":"LDN"},{"$f":"'Routing Table'!E147","v":"Incoming"},{"$f":"'Routing Table'!F147","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F146*'Routing Table'!G147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!H147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!I147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!J147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!K147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!L147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!M147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!N147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!O147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!P147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!Q147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!R147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!S147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!T147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!U147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!V147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!W147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!X147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!Y147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!Z147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!AA147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!AB147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!AC147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!AD147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!AE147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AF147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AG147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AH147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AI147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AJ147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AK147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AL147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AM147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AN147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AO147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AP147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AQ147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AR147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AS147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AT147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AU147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AV147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AW147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AX147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AY147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!AZ147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BA147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BB147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BC147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BD147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!BE147","v":0},{"$f":"'Traffic data'!$F146*'Routing Table'!BF147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BG147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BH147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BI147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BJ147","v":3000000},{"$f":"'Traffic data'!$F146*'Routing Table'!BK147","v":3000000}]
[null,{"$f":"'Routing Table'!C148","v":"Lambayeque"},{"$f":"'Routing Table'!D148","v":"Local"},{"$f":"'Routing Table'!E148","v":"Incoming"},{"$f":"'Routing Table'!F148","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F147*'Routing Table'!G148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!H148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!I148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!J148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!K148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!L148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!M148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!N148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!O148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!P148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!Q148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!R148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!S148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!T148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!U148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!V148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!W148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!X148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!Y148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!Z148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!AA148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!AB148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!AC148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!AD148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!AE148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AF148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AG148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AH148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AI148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AJ148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AK148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AL148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AM148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AN148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AO148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AP148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AQ148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AR148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AS148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AT148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AU148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AV148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AW148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AX148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AY148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!AZ148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BA148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BB148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BC148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BD148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!BE148","v":0},{"$f":"'Traffic data'!$F147*'Routing Table'!BF148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BG148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BH148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BI148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BJ148","v":3000000},{"$f":"'Traffic data'!$F147*'Routing Table'!BK148","v":3000000}]
[null,{"$f":"'Routing Table'!C149","v":"Lambayeque"},{"$f":"'Routing Table'!D149","v":"Local"},{"$f":"'Routing Table'!E149","v":"Incoming"},{"$f":"'Routing Table'!F149","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F148*'Routing Table'!G149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!H149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!I149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!J149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!K149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!L149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!M149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!N149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!O149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!P149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!Q149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!R149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!S149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!T149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!U149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!V149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!W149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!X149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!Y149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!Z149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!AA149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!AB149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!AC149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!AD149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!AE149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AF149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AG149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AH149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AI149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AJ149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AK149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AL149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AM149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AN149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AO149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AP149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AQ149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AR149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AS149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AT149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AU149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AV149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AW149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AX149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AY149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!AZ149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BA149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BB149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BC149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BD149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!BE149","v":0},{"$f":"'Traffic data'!$F148*'Routing Table'!BF149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BG149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BH149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BI149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BJ149","v":7000000},{"$f":"'Traffic data'!$F148*'Routing Table'!BK149","v":7000000}]
[null,{"$f":"'Routing Table'!C150","v":"Lambayeque"},{"$f":"'Routing Table'!D150","v":"LDN"},{"$f":"'Routing Table'!E150","v":"On-net"},{"$f":"'Routing Table'!F150","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F149*'Routing Table'!G150","v":77795.088909173515},{"$f":"'Traffic data'!$F149*'Routing Table'!H150","v":58805.265287800343},{"$f":"'Traffic data'!$F149*'Routing Table'!I150","v":11450.938058223137},{"$f":"'Traffic data'!$F149*'Routing Table'!J150","v":58415.708283871048},{"$f":"'Traffic data'!$F149*'Routing Table'!K150","v":24895.918778309271},{"$f":"'Traffic data'!$F149*'Routing Table'!L150","v":123029.07362692864},{"$f":"'Traffic data'!$F149*'Routing Table'!M150","v":48755.091361010833},{"$f":"'Traffic data'!$F149*'Routing Table'!N150","v":956.05602900591759},{"$f":"'Traffic data'!$F149*'Routing Table'!O150","v":30058.011324995437},{"$f":"'Traffic data'!$F149*'Routing Table'!P150","v":15509.809765219523},{"$f":"'Traffic data'!$F149*'Routing Table'!Q150","v":20070.84217868606},{"$f":"'Traffic data'!$F149*'Routing Table'!R150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!S150","v":194570.2248625443},{"$f":"'Traffic data'!$F149*'Routing Table'!T150","v":3764303.4828954786},{"$f":"'Traffic data'!$F149*'Routing Table'!U150","v":50050.720594174614},{"$f":"'Traffic data'!$F149*'Routing Table'!V150","v":56607.512151921757},{"$f":"'Traffic data'!$F149*'Routing Table'!W150","v":5608.2966396785878},{"$f":"'Traffic data'!$F149*'Routing Table'!X150","v":1744.6193586088652},{"$f":"'Traffic data'!$F149*'Routing Table'!Y150","v":130767.8654380699},{"$f":"'Traffic data'!$F149*'Routing Table'!Z150","v":53590.390112484281},{"$f":"'Traffic data'!$F149*'Routing Table'!AA150","v":134949.84010672313},{"$f":"'Traffic data'!$F149*'Routing Table'!AB150","v":22471.404378135925},{"$f":"'Traffic data'!$F149*'Routing Table'!AC150","v":13866.484850914892},{"$f":"'Traffic data'!$F149*'Routing Table'!AD150","v":101727.35500804256},{"$f":"'Traffic data'!$F149*'Routing Table'!AE150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AF150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AG150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AH150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AI150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AJ150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AK150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AL150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AM150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AN150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AO150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AP150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AQ150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AR150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AS150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AT150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AU150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AV150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AW150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AX150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AY150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!AZ150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BA150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BB150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BC150","v":733783.84308215475},{"$f":"'Traffic data'!$F149*'Routing Table'!BD150","v":4065924.3280844428},{"$f":"'Traffic data'!$F149*'Routing Table'!BE150","v":200291.82883340379},{"$f":"'Traffic data'!$F149*'Routing Table'!BF150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BG150","v":0},{"$f":"'Traffic data'!$F149*'Routing Table'!BH150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BI150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BJ150","v":5000000},{"$f":"'Traffic data'!$F149*'Routing Table'!BK150","v":5000000}]
[null,{"$f":"'Routing Table'!C151","v":"Lambayeque"},{"$f":"'Routing Table'!D151","v":"Local"},{"$f":"'Routing Table'!E151","v":"On-net"},{"$f":"'Routing Table'!F151","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F150*'Routing Table'!G151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!H151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!I151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!J151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!K151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!L151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!M151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!N151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!O151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!P151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!Q151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!R151","v":160000000},{"$f":"'Traffic data'!$F150*'Routing Table'!S151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!T151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!U151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!V151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!W151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!X151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!Y151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!Z151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!AA151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!AB151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!AC151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!AD151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!AE151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AF151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AG151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AH151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AI151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AJ151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AK151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AL151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AM151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AN151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AO151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AP151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AQ151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AR151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AS151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AT151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AU151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AV151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AW151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AX151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AY151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!AZ151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BA151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BB151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BC151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BD151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!BE151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!BF151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BG151","v":0},{"$f":"'Traffic data'!$F150*'Routing Table'!BH151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BI151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BJ151","v":80000000},{"$f":"'Traffic data'!$F150*'Routing Table'!BK151","v":80000000}]
[null,{"$f":"'Routing Table'!C152","v":"Lambayeque"},{"$f":"'Routing Table'!D152","v":"LDI"},{"$f":"'Routing Table'!E152","v":"Outgoing"},{"$f":"'Routing Table'!F152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!G152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!H152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!I152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!J152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!K152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!L152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!M152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!N152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!O152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!P152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!Q152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!R152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!S152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!T152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!U152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!V152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!W152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!X152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!Y152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!Z152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!AA152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!AB152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!AC152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!AD152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!AE152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AF152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AG152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AH152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AI152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AJ152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AK152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AL152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AM152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AN152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AO152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AP152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AQ152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AR152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AS152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AT152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AU152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AV152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AW152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AX152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AY152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!AZ152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BA152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BB152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BC152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BD152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!BE152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!BF152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BG152","v":0},{"$f":"'Traffic data'!$F151*'Routing Table'!BH152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BI152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BJ152","v":250000},{"$f":"'Traffic data'!$F151*'Routing Table'!BK152","v":250000}]
[null,{"$f":"'Routing Table'!C153","v":"Lambayeque"},{"$f":"'Routing Table'!D153","v":"LDN"},{"$f":"'Routing Table'!E153","v":"Outgoing"},{"$f":"'Routing Table'!F153","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F152*'Routing Table'!G153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!H153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!I153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!J153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!K153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!L153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!M153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!N153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!O153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!P153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!Q153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!R153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!S153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!T153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!U153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!V153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!W153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!X153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!Y153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!Z153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!AA153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!AB153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!AC153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!AD153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!AE153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AF153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AG153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AH153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AI153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AJ153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AK153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AL153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AM153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AN153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AO153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AP153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AQ153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AR153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AS153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AT153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AU153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AV153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AW153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AX153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AY153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!AZ153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BA153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BB153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BC153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BD153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!BE153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!BF153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BG153","v":0},{"$f":"'Traffic data'!$F152*'Routing Table'!BH153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BI153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BJ153","v":800000},{"$f":"'Traffic data'!$F152*'Routing Table'!BK153","v":800000}]
[null,{"$f":"'Routing Table'!C154","v":"Lambayeque"},{"$f":"'Routing Table'!D154","v":"LDN"},{"$f":"'Routing Table'!E154","v":"Outgoing"},{"$f":"'Routing Table'!F154","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F153*'Routing Table'!G154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!H154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!I154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!J154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!K154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!L154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!M154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!N154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!O154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!P154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!Q154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!R154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!S154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!T154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!U154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!V154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!W154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!X154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!Y154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!Z154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!AA154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!AB154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!AC154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!AD154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!AE154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AF154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AG154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AH154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AI154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AJ154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AK154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AL154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AM154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AN154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AO154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AP154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AQ154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AR154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AS154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AT154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AU154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AV154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AW154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AX154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AY154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!AZ154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BA154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BB154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BC154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BD154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!BE154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!BF154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BG154","v":0},{"$f":"'Traffic data'!$F153*'Routing Table'!BH154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BI154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BJ154","v":2500000},{"$f":"'Traffic data'!$F153*'Routing Table'!BK154","v":2500000}]
[null,{"$f":"'Routing Table'!C155","v":"Lambayeque"},{"$f":"'Routing Table'!D155","v":"Local"},{"$f":"'Routing Table'!E155","v":"Outgoing"},{"$f":"'Routing Table'!F155","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F154*'Routing Table'!G155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!H155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!I155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!J155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!K155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!L155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!M155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!N155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!O155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!P155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!Q155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!R155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!S155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!T155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!U155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!V155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!W155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!X155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!Y155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!Z155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!AA155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!AB155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!AC155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!AD155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!AE155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AF155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AG155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AH155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AI155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AJ155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AK155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AL155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AM155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AN155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AO155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AP155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AQ155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AR155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AS155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AT155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AU155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AV155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AW155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AX155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AY155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!AZ155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BA155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BB155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BC155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BD155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!BE155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!BF155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BG155","v":0},{"$f":"'Traffic data'!$F154*'Routing Table'!BH155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BI155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BJ155","v":2500000},{"$f":"'Traffic data'!$F154*'Routing Table'!BK155","v":2500000}]
[null,{"$f":"'Routing Table'!C156","v":"Lambayeque"},{"$f":"'Routing Table'!D156","v":"Local"},{"$f":"'Routing Table'!E156","v":"Outgoing"},{"$f":"'Routing Table'!F156","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F155*'Routing Table'!G156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!H156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!I156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!J156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!K156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!L156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!M156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!N156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!O156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!P156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!Q156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!R156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!S156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!T156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!U156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!V156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!W156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!X156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!Y156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!Z156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!AA156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!AB156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!AC156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!AD156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!AE156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AF156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AG156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AH156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AI156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AJ156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AK156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AL156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AM156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AN156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AO156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AP156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AQ156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AR156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AS156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AT156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AU156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AV156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AW156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AX156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AY156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!AZ156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BA156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BB156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BC156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BD156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!BE156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!BF156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BG156","v":0},{"$f":"'Traffic data'!$F155*'Routing Table'!BH156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BI156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BJ156","v":7500000},{"$f":"'Traffic data'!$F155*'Routing Table'!BK156","v":7500000}]
[null,"Lambayeque Total",null,null,null,{"$f":"SUBTOTAL(9,F180:F191)","v":77795.088909173515},58805.265287800343,11450.938058223137,58415.708283871048,24895.918778309271,123029.07362692864,48755.091361010833,956.05602900591759,30058.011324995437,15509.809765219523,20070.84217868606,194550000,194570.2248625443,3764303.4828954786,50050.720594174614,56607.512151921757,5608.2966396785878,1744.6193586088652,130767.8654380699,53590.390112484281,134949.84010672313,22471.404378135925,13866.484850914892,101727.35500804256,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,{"$f":"SUBTOTAL(9,AL180:AL191)","v":114550000},114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,114550000,110283783.84308216,4065924.3280844428,200291.82883340379,114550000,16000000,{"$f":"SUBTOTAL(9,BG180:BG191)","v":114550000},114550000,114550000,114550000]
[null,{"$f":"'Routing Table'!C157","v":"Libertad"},{"$f":"'Routing Table'!D157","v":"LDI"},{"$f":"'Routing Table'!E157","v":"Incoming"},{"$f":"'Routing Table'!F157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!G157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!H157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!I157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!J157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!K157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!L157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!M157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!N157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!O157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!P157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!Q157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!R157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!S157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!T157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!U157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!V157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!W157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!X157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!Y157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!Z157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!AA157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!AB157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!AC157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!AD157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!AE157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AF157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AG157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AH157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AI157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AJ157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AK157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AL157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AM157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AN157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AO157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AP157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AQ157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AR157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AS157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AT157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AU157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AV157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AW157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AX157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AY157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!AZ157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BA157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BB157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BC157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BD157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!BE157","v":0},{"$f":"'Traffic data'!$F156*'Routing Table'!BF157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BG157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BH157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BI157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BJ157","v":6000000},{"$f":"'Traffic data'!$F156*'Routing Table'!BK157","v":6000000}]
[null,{"$f":"'Routing Table'!C158","v":"Libertad"},{"$f":"'Routing Table'!D158","v":"LDN"},{"$f":"'Routing Table'!E158","v":"Incoming"},{"$f":"'Routing Table'!F158","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F157*'Routing Table'!G158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!H158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!I158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!J158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!K158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!L158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!M158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!N158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!O158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!P158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!Q158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!R158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!S158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!T158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!U158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!V158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!W158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!X158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!Y158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!Z158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!AA158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!AB158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!AC158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!AD158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!AE158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AF158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AG158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AH158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AI158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AJ158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AK158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AL158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AM158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AN158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AO158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AP158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AQ158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AR158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AS158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AT158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AU158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AV158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AW158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AX158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AY158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!AZ158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BA158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BB158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BC158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BD158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!BE158","v":0},{"$f":"'Traffic data'!$F157*'Routing Table'!BF158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BG158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BH158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BI158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BJ158","v":4000000},{"$f":"'Traffic data'!$F157*'Routing Table'!BK158","v":4000000}]
[null,{"$f":"'Routing Table'!C159","v":"Libertad"},{"$f":"'Routing Table'!D159","v":"LDN"},{"$f":"'Routing Table'!E159","v":"Incoming"},{"$f":"'Routing Table'!F159","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F158*'Routing Table'!G159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!H159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!I159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!J159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!K159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!L159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!M159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!N159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!O159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!P159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!Q159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!R159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!S159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!T159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!U159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!V159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!W159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!X159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!Y159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!Z159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!AA159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!AB159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!AC159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!AD159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!AE159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AF159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AG159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AH159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AI159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AJ159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AK159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AL159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AM159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AN159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AO159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AP159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AQ159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AR159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AS159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AT159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AU159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AV159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AW159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AX159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AY159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!AZ159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BA159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BB159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BC159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BD159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!BE159","v":0},{"$f":"'Traffic data'!$F158*'Routing Table'!BF159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BG159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BH159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BI159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BJ159","v":5000000},{"$f":"'Traffic data'!$F158*'Routing Table'!BK159","v":5000000}]
[null,{"$f":"'Routing Table'!C160","v":"Libertad"},{"$f":"'Routing Table'!D160","v":"Local"},{"$f":"'Routing Table'!E160","v":"Incoming"},{"$f":"'Routing Table'!F160","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F159*'Routing Table'!G160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!H160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!I160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!J160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!K160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!L160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!M160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!N160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!O160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!P160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!Q160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!R160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!S160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!T160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!U160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!V160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!W160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!X160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!Y160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!Z160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!AA160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!AB160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!AC160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!AD160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!AE160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AF160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AG160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AH160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AI160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AJ160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AK160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AL160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AM160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AN160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AO160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AP160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AQ160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AR160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AS160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AT160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AU160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AV160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AW160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AX160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AY160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!AZ160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BA160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BB160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BC160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BD160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!BE160","v":0},{"$f":"'Traffic data'!$F159*'Routing Table'!BF160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BG160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BH160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BI160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BJ160","v":10000000},{"$f":"'Traffic data'!$F159*'Routing Table'!BK160","v":10000000}]
[null,{"$f":"'Routing Table'!C161","v":"Libertad"},{"$f":"'Routing Table'!D161","v":"Local"},{"$f":"'Routing Table'!E161","v":"Incoming"},{"$f":"'Routing Table'!F161","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F160*'Routing Table'!G161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!H161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!I161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!J161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!K161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!L161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!M161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!N161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!O161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!P161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!Q161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!R161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!S161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!T161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!U161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!V161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!W161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!X161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!Y161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!Z161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!AA161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!AB161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!AC161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!AD161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!AE161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AF161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AG161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AH161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AI161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AJ161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AK161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AL161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AM161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AN161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AO161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AP161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AQ161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AR161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AS161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AT161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AU161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AV161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AW161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AX161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AY161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!AZ161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BA161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BB161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BC161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BD161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!BE161","v":0},{"$f":"'Traffic data'!$F160*'Routing Table'!BF161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BG161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BH161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BI161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BJ161","v":17000000},{"$f":"'Traffic data'!$F160*'Routing Table'!BK161","v":17000000}]
[null,{"$f":"'Routing Table'!C162","v":"Libertad"},{"$f":"'Routing Table'!D162","v":"LDN"},{"$f":"'Routing Table'!E162","v":"On-net"},{"$f":"'Routing Table'!F162","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F161*'Routing Table'!G162","v":57293.237857853004},{"$f":"'Traffic data'!$F161*'Routing Table'!H162","v":545679.88343783678},{"$f":"'Traffic data'!$F161*'Routing Table'!I162","v":3794.9386931619133},{"$f":"'Traffic data'!$F161*'Routing Table'!J162","v":96797.32373354584},{"$f":"'Traffic data'!$F161*'Routing Table'!K162","v":33002.880635014983},{"$f":"'Traffic data'!$F161*'Routing Table'!L162","v":359760.75870771875},{"$f":"'Traffic data'!$F161*'Routing Table'!M162","v":80789.268858928073},{"$f":"'Traffic data'!$F161*'Routing Table'!N162","v":844.92036055213805},{"$f":"'Traffic data'!$F161*'Routing Table'!O162","v":36623.094582223261},{"$f":"'Traffic data'!$F161*'Routing Table'!P162","v":25700.417250682989},{"$f":"'Traffic data'!$F161*'Routing Table'!Q162","v":26606.594219953698},{"$f":"'Traffic data'!$F161*'Routing Table'!R162","v":475286.05969878059},{"$f":"'Traffic data'!$F161*'Routing Table'!S162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!T162","v":6237611.655660673},{"$f":"'Traffic data'!$F161*'Routing Table'!U162","v":99523.418206111048},{"$f":"'Traffic data'!$F161*'Routing Table'!V162","v":75040.852407613289},{"$f":"'Traffic data'!$F161*'Routing Table'!W162","v":10325.763420928926},{"$f":"'Traffic data'!$F161*'Routing Table'!X162","v":2312.7270360421298},{"$f":"'Traffic data'!$F161*'Routing Table'!Y162","v":325031.90776808304},{"$f":"'Traffic data'!$F161*'Routing Table'!Z162","v":49334.203011104873},{"$f":"'Traffic data'!$F161*'Routing Table'!AA162","v":240819.00679036818},{"$f":"'Traffic data'!$F161*'Routing Table'!AB162","v":18618.038437260733},{"$f":"'Traffic data'!$F161*'Routing Table'!AC162","v":30636.476901902515},{"$f":"'Traffic data'!$F161*'Routing Table'!AD162","v":168566.57232365775},{"$f":"'Traffic data'!$F161*'Routing Table'!AE162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AF162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AG162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AH162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AI162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AJ162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AK162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AL162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AM162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AN162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AO162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AP162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AQ162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AR162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AS162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AT162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AU162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AV162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AW162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AX162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AY162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!AZ162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BA162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BB162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BC162","v":2034507.3311625428},{"$f":"'Traffic data'!$F161*'Routing Table'!BD162","v":6705833.1326825246},{"$f":"'Traffic data'!$F161*'Routing Table'!BE162","v":259659.53615493033},{"$f":"'Traffic data'!$F161*'Routing Table'!BF162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BG162","v":0},{"$f":"'Traffic data'!$F161*'Routing Table'!BH162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BI162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BJ162","v":9000000},{"$f":"'Traffic data'!$F161*'Routing Table'!BK162","v":9000000}]
[null,{"$f":"'Routing Table'!C163","v":"Libertad"},{"$f":"'Routing Table'!D163","v":"Local"},{"$f":"'Routing Table'!E163","v":"On-net"},{"$f":"'Routing Table'!F163","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F162*'Routing Table'!G163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!H163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!I163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!J163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!K163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!L163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!M163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!N163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!O163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!P163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!Q163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!R163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!S163","v":400000000},{"$f":"'Traffic data'!$F162*'Routing Table'!T163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!U163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!V163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!W163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!X163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!Y163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!Z163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!AA163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!AB163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!AC163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!AD163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!AE163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AF163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AG163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AH163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AI163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AJ163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AK163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AL163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AM163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AN163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AO163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AP163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AQ163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AR163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AS163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AT163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AU163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AV163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AW163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AX163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AY163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!AZ163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BA163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BB163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BC163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BD163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!BE163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!BF163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BG163","v":0},{"$f":"'Traffic data'!$F162*'Routing Table'!BH163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BI163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BJ163","v":200000000},{"$f":"'Traffic data'!$F162*'Routing Table'!BK163","v":200000000}]
[null,{"$f":"'Routing Table'!C164","v":"Libertad"},{"$f":"'Routing Table'!D164","v":"LDI"},{"$f":"'Routing Table'!E164","v":"Outgoing"},{"$f":"'Routing Table'!F164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!G164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!H164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!I164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!J164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!K164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!L164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!M164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!N164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!O164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!P164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!Q164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!R164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!S164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!T164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!U164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!V164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!W164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!X164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!Y164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!Z164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!AA164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!AB164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!AC164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!AD164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!AE164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AF164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AG164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AH164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AI164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AJ164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AK164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AL164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AM164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AN164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AO164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AP164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AQ164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AR164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AS164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AT164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AU164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AV164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AW164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AX164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AY164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!AZ164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BA164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BB164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BC164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BD164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!BE164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!BF164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BG164","v":0},{"$f":"'Traffic data'!$F163*'Routing Table'!BH164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BI164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BJ164","v":750000},{"$f":"'Traffic data'!$F163*'Routing Table'!BK164","v":750000}]
[null,{"$f":"'Routing Table'!C165","v":"Libertad"},{"$f":"'Routing Table'!D165","v":"LDN"},{"$f":"'Routing Table'!E165","v":"Outgoing"},{"$f":"'Routing Table'!F165","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F164*'Routing Table'!G165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!H165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!I165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!J165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!K165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!L165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!M165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!N165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!O165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!P165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!Q165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!R165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!S165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!T165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!U165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!V165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!W165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!X165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!Y165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!Z165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!AA165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!AB165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!AC165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!AD165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!AE165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AF165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AG165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AH165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AI165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AJ165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AK165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AL165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AM165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AN165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AO165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AP165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AQ165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AR165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AS165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AT165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AU165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AV165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AW165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AX165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AY165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!AZ165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BA165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BB165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BC165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BD165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!BE165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!BF165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BG165","v":0},{"$f":"'Traffic data'!$F164*'Routing Table'!BH165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BI165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BJ165","v":1500000},{"$f":"'Traffic data'!$F164*'Routing Table'!BK165","v":1500000}]
[null,{"$f":"'Routing Table'!C166","v":"Libertad"},{"$f":"'Routing Table'!D166","v":"LDN"},{"$f":"'Routing Table'!E166","v":"Outgoing"},{"$f":"'Routing Table'!F166","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F165*'Routing Table'!G166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!H166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!I166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!J166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!K166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!L166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!M166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!N166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!O166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!P166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!Q166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!R166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!S166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!T166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!U166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!V166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!W166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!X166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!Y166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!Z166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!AA166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!AB166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!AC166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!AD166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!AE166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AF166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AG166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AH166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AI166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AJ166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AK166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AL166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AM166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AN166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AO166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AP166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AQ166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AR166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AS166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AT166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AU166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AV166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AW166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AX166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AY166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!AZ166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BA166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BB166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BC166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BD166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!BE166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!BF166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BG166","v":0},{"$f":"'Traffic data'!$F165*'Routing Table'!BH166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BI166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BJ166","v":5000000},{"$f":"'Traffic data'!$F165*'Routing Table'!BK166","v":5000000}]
[null,{"$f":"'Routing Table'!C167","v":"Libertad"},{"$f":"'Routing Table'!D167","v":"Local"},{"$f":"'Routing Table'!E167","v":"Outgoing"},{"$f":"'Routing Table'!F167","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F166*'Routing Table'!G167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!H167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!I167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!J167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!K167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!L167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!M167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!N167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!O167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!P167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!Q167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!R167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!S167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!T167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!U167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!V167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!W167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!X167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!Y167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!Z167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!AA167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!AB167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!AC167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!AD167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!AE167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AF167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AG167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AH167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AI167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AJ167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AK167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AL167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AM167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AN167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AO167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AP167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AQ167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AR167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AS167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AT167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AU167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AV167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AW167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AX167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AY167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!AZ167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BA167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BB167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BC167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BD167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!BE167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!BF167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BG167","v":0},{"$f":"'Traffic data'!$F166*'Routing Table'!BH167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BI167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BJ167","v":7000000},{"$f":"'Traffic data'!$F166*'Routing Table'!BK167","v":7000000}]
[null,{"$f":"'Routing Table'!C168","v":"Libertad"},{"$f":"'Routing Table'!D168","v":"Local"},{"$f":"'Routing Table'!E168","v":"Outgoing"},{"$f":"'Routing Table'!F168","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F167*'Routing Table'!G168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!H168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!I168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!J168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!K168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!L168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!M168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!N168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!O168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!P168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!Q168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!R168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!S168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!T168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!U168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!V168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!W168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!X168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!Y168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!Z168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!AA168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!AB168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!AC168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!AD168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!AE168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AF168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AG168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AH168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AI168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AJ168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AK168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AL168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AM168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AN168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AO168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AP168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AQ168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AR168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AS168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AT168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AU168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AV168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AW168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AX168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AY168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!AZ168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BA168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BB168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BC168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BD168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!BE168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!BF168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BG168","v":0},{"$f":"'Traffic data'!$F167*'Routing Table'!BH168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BI168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BJ168","v":18000000},{"$f":"'Traffic data'!$F167*'Routing Table'!BK168","v":18000000}]
[null,"Libertad Total",null,null,null,{"$f":"SUBTOTAL(9,F193:F204)","v":57293.237857853004},545679.88343783678,3794.9386931619133,96797.32373354584,33002.880635014983,359760.75870771875,80789.268858928073,844.92036055213805,36623.094582223261,25700.417250682989,26606.594219953698,475286.05969878059,483250000,6237611.655660673,99523.418206111048,75040.852407613289,10325.763420928926,2312.7270360421298,325031.90776808304,49334.203011104873,240819.00679036818,18618.038437260733,30636.476901902515,168566.57232365775,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,{"$f":"SUBTOTAL(9,AL193:AL204)","v":283250000},283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,283250000,276284507.33116257,6705833.1326825246,259659.53615493033,283250000,42000000,{"$f":"SUBTOTAL(9,BG193:BG204)","v":283250000},283250000,283250000,283250000]
[null,{"$f":"'Routing Table'!C169","v":"Lima"},{"$f":"'Routing Table'!D169","v":"LDI"},{"$f":"'Routing Table'!E169","v":"Incoming"},{"$f":"'Routing Table'!F169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!G169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!H169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!I169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!J169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!K169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!L169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!M169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!N169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!O169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!P169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!Q169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!R169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!S169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!T169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!U169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!V169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!W169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!X169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!Y169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!Z169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!AA169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!AB169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!AC169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!AD169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!AE169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AF169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AG169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AH169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AI169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AJ169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AK169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AL169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AM169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AN169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AO169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AP169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AQ169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AR169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AS169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AT169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AU169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AV169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AW169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AX169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AY169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!AZ169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BA169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BB169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BC169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!BD169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BE169","v":0},{"$f":"'Traffic data'!$F168*'Routing Table'!BF169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BG169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BH169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BI169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BJ169","v":60000000},{"$f":"'Traffic data'!$F168*'Routing Table'!BK169","v":60000000}]
[null,{"$f":"'Routing Table'!C170","v":"Lima"},{"$f":"'Routing Table'!D170","v":"LDN"},{"$f":"'Routing Table'!E170","v":"Incoming"},{"$f":"'Routing Table'!F170","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F169*'Routing Table'!G170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!H170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!I170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!J170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!K170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!L170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!M170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!N170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!O170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!P170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!Q170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!R170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!S170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!T170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!U170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!V170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!W170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!X170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!Y170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!Z170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!AA170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!AB170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!AC170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!AD170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!AE170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AF170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AG170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AH170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AI170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AJ170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AK170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AL170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AM170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AN170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AO170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AP170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AQ170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AR170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AS170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AT170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AU170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AV170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AW170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AX170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AY170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!AZ170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BA170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BB170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BC170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!BD170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BE170","v":0},{"$f":"'Traffic data'!$F169*'Routing Table'!BF170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BG170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BH170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BI170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BJ170","v":12000000},{"$f":"'Traffic data'!$F169*'Routing Table'!BK170","v":12000000}]
[null,{"$f":"'Routing Table'!C171","v":"Lima"},{"$f":"'Routing Table'!D171","v":"LDN"},{"$f":"'Routing Table'!E171","v":"Incoming"},{"$f":"'Routing Table'!F171","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F170*'Routing Table'!G171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!H171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!I171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!J171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!K171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!L171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!M171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!N171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!O171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!P171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!Q171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!R171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!S171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!T171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!U171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!V171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!W171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!X171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!Y171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!Z171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!AA171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!AB171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!AC171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!AD171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!AE171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AF171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AG171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AH171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AI171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AJ171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AK171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AL171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AM171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AN171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AO171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AP171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AQ171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AR171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AS171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AT171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AU171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AV171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AW171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AX171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AY171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!AZ171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BA171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BB171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BC171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!BD171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BE171","v":0},{"$f":"'Traffic data'!$F170*'Routing Table'!BF171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BG171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BH171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BI171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BJ171","v":40000000},{"$f":"'Traffic data'!$F170*'Routing Table'!BK171","v":40000000}]
[null,{"$f":"'Routing Table'!C172","v":"Lima"},{"$f":"'Routing Table'!D172","v":"Local"},{"$f":"'Routing Table'!E172","v":"Incoming"},{"$f":"'Routing Table'!F172","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F171*'Routing Table'!G172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!H172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!I172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!J172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!K172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!L172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!M172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!N172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!O172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!P172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!Q172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!R172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!S172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!T172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!U172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!V172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!W172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!X172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!Y172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!Z172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!AA172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!AB172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!AC172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!AD172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!AE172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AF172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AG172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AH172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AI172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AJ172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AK172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AL172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AM172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AN172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AO172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AP172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AQ172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AR172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AS172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AT172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AU172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AV172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AW172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AX172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AY172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!AZ172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BA172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BB172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BC172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!BD172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BE172","v":0},{"$f":"'Traffic data'!$F171*'Routing Table'!BF172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BG172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BH172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BI172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BJ172","v":300000000},{"$f":"'Traffic data'!$F171*'Routing Table'!BK172","v":300000000}]
[null,{"$f":"'Routing Table'!C173","v":"Lima"},{"$f":"'Routing Table'!D173","v":"Local"},{"$f":"'Routing Table'!E173","v":"Incoming"},{"$f":"'Routing Table'!F173","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F172*'Routing Table'!G173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!H173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!I173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!J173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!K173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!L173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!M173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!N173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!O173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!P173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!Q173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!R173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!S173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!T173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!U173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!V173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!W173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!X173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!Y173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!Z173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!AA173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!AB173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!AC173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!AD173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!AE173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AF173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AG173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AH173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AI173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AJ173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AK173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AL173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AM173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AN173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AO173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AP173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AQ173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AR173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AS173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AT173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AU173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AV173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AW173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AX173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AY173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!AZ173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BA173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BB173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BC173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!BD173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BE173","v":0},{"$f":"'Traffic data'!$F172*'Routing Table'!BF173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BG173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BH173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BI173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BJ173","v":400000000},{"$f":"'Traffic data'!$F172*'Routing Table'!BK173","v":400000000}]
[null,{"$f":"'Routing Table'!C174","v":"Lima"},{"$f":"'Routing Table'!D174","v":"LDN"},{"$f":"'Routing Table'!E174","v":"On-net"},{"$f":"'Routing Table'!F174","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F173*'Routing Table'!G174","v":606604.68770103774},{"$f":"'Traffic data'!$F173*'Routing Table'!H174","v":8253578.7481538067},{"$f":"'Traffic data'!$F173*'Routing Table'!I174","v":2045514.214009685},{"$f":"'Traffic data'!$F173*'Routing Table'!J174","v":6987701.1663343301},{"$f":"'Traffic data'!$F173*'Routing Table'!K174","v":4367815.2189852735},{"$f":"'Traffic data'!$F173*'Routing Table'!L174","v":1523618.2896447817},{"$f":"'Traffic data'!$F173*'Routing Table'!M174","v":8087172.8861469794},{"$f":"'Traffic data'!$F173*'Routing Table'!N174","v":69126.475085483515},{"$f":"'Traffic data'!$F173*'Routing Table'!O174","v":1565120.2808809197},{"$f":"'Traffic data'!$F173*'Routing Table'!P174","v":2770562.2168272957},{"$f":"'Traffic data'!$F173*'Routing Table'!Q174","v":1792656.3201590693},{"$f":"'Traffic data'!$F173*'Routing Table'!R174","v":4574722.8340620548},{"$f":"'Traffic data'!$F173*'Routing Table'!S174","v":10344238.844486194},{"$f":"'Traffic data'!$F173*'Routing Table'!T174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!U174","v":4470352.5543608544},{"$f":"'Traffic data'!$F173*'Routing Table'!V174","v":4815220.8407452516},{"$f":"'Traffic data'!$F173*'Routing Table'!W174","v":437305.11518778483},{"$f":"'Traffic data'!$F173*'Routing Table'!X174","v":133562.74561185154},{"$f":"'Traffic data'!$F173*'Routing Table'!Y174","v":4692745.1160920812},{"$f":"'Traffic data'!$F173*'Routing Table'!Z174","v":1709465.4502795225},{"$f":"'Traffic data'!$F173*'Routing Table'!AA174","v":3311329.7523187492},{"$f":"'Traffic data'!$F173*'Routing Table'!AB174","v":1433618.5768774434},{"$f":"'Traffic data'!$F173*'Routing Table'!AC174","v":383346.83681933378},{"$f":"'Traffic data'!$F173*'Routing Table'!AD174","v":5624620.8292302089},{"$f":"'Traffic data'!$F173*'Routing Table'!AE174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AF174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AG174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AH174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AI174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AJ174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AK174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AL174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AM174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AN174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AO174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AP174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AQ174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AR174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AS174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AT174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AU174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AV174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AW174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AX174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AY174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!AZ174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BA174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BB174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BC174","v":33690185.109278038},{"$f":"'Traffic data'!$F173*'Routing Table'!BD174","v":25609037.481886204},{"$f":"'Traffic data'!$F173*'Routing Table'!BE174","v":20700777.408835743},{"$f":"'Traffic data'!$F173*'Routing Table'!BF174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BG174","v":0},{"$f":"'Traffic data'!$F173*'Routing Table'!BH174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BI174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BJ174","v":80000000},{"$f":"'Traffic data'!$F173*'Routing Table'!BK174","v":80000000}]
[null,{"$f":"'Routing Table'!C175","v":"Lima"},{"$f":"'Routing Table'!D175","v":"Local"},{"$f":"'Routing Table'!E175","v":"On-net"},{"$f":"'Routing Table'!F175","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F174*'Routing Table'!G175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!H175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!I175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!J175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!K175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!L175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!M175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!N175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!O175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!P175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!Q175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!R175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!S175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!T175","v":5000000000},{"$f":"'Traffic data'!$F174*'Routing Table'!U175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!V175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!W175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!X175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!Y175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!Z175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!AA175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!AB175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!AC175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!AD175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!AE175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AF175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AG175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AH175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AI175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AJ175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AK175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AL175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AM175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AN175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AO175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AP175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AQ175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AR175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AS175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AT175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AU175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AV175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AW175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AX175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AY175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!AZ175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BA175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BB175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BC175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!BD175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BE175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!BF175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BG175","v":0},{"$f":"'Traffic data'!$F174*'Routing Table'!BH175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BI175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BJ175","v":2500000000},{"$f":"'Traffic data'!$F174*'Routing Table'!BK175","v":2500000000}]
[null,{"$f":"'Routing Table'!C176","v":"Lima"},{"$f":"'Routing Table'!D176","v":"LDI"},{"$f":"'Routing Table'!E176","v":"Outgoing"},{"$f":"'Routing Table'!F176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!G176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!H176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!I176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!J176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!K176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!L176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!M176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!N176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!O176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!P176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!Q176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!R176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!S176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!T176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!U176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!V176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!W176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!X176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!Y176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!Z176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!AA176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!AB176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!AC176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!AD176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!AE176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AF176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AG176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AH176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AI176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AJ176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AK176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AL176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AM176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AN176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AO176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AP176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AQ176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AR176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AS176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AT176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AU176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AV176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AW176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AX176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AY176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!AZ176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BA176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BB176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BC176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!BD176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BE176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!BF176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BG176","v":0},{"$f":"'Traffic data'!$F175*'Routing Table'!BH176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BI176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BJ176","v":20000000},{"$f":"'Traffic data'!$F175*'Routing Table'!BK176","v":20000000}]
[null,{"$f":"'Routing Table'!C177","v":"Lima"},{"$f":"'Routing Table'!D177","v":"LDN"},{"$f":"'Routing Table'!E177","v":"Outgoing"},{"$f":"'Routing Table'!F177","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F176*'Routing Table'!G177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!H177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!I177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!J177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!K177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!L177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!M177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!N177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!O177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!P177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!Q177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!R177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!S177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!T177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!U177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!V177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!W177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!X177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!Y177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!Z177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!AA177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!AB177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!AC177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!AD177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!AE177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AF177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AG177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AH177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AI177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AJ177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AK177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AL177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AM177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AN177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AO177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AP177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AQ177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AR177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AS177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AT177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AU177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AV177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AW177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AX177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AY177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!AZ177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BA177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BB177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BC177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!BD177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BE177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!BF177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BG177","v":0},{"$f":"'Traffic data'!$F176*'Routing Table'!BH177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BI177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BJ177","v":18000000},{"$f":"'Traffic data'!$F176*'Routing Table'!BK177","v":18000000}]
[null,{"$f":"'Routing Table'!C178","v":"Lima"},{"$f":"'Routing Table'!D178","v":"LDN"},{"$f":"'Routing Table'!E178","v":"Outgoing"},{"$f":"'Routing Table'!F178","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F177*'Routing Table'!G178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!H178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!I178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!J178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!K178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!L178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!M178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!N178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!O178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!P178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!Q178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!R178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!S178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!T178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!U178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!V178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!W178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!X178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!Y178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!Z178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!AA178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!AB178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!AC178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!AD178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!AE178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AF178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AG178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AH178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AI178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AJ178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AK178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AL178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AM178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AN178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AO178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AP178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AQ178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AR178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AS178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AT178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AU178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AV178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AW178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AX178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AY178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!AZ178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BA178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BB178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BC178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!BD178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BE178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!BF178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BG178","v":0},{"$f":"'Traffic data'!$F177*'Routing Table'!BH178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BI178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BJ178","v":40000000},{"$f":"'Traffic data'!$F177*'Routing Table'!BK178","v":40000000}]
[null,{"$f":"'Routing Table'!C179","v":"Lima"},{"$f":"'Routing Table'!D179","v":"Local"},{"$f":"'Routing Table'!E179","v":"Outgoing"},{"$f":"'Routing Table'!F179","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F178*'Routing Table'!G179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!H179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!I179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!J179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!K179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!L179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!M179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!N179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!O179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!P179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!Q179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!R179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!S179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!T179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!U179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!V179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!W179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!X179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!Y179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!Z179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!AA179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!AB179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!AC179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!AD179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!AE179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AF179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AG179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AH179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AI179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AJ179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AK179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AL179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AM179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AN179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AO179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AP179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AQ179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AR179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AS179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AT179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AU179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AV179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AW179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AX179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AY179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!AZ179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BA179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BB179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BC179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!BD179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BE179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!BF179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BG179","v":0},{"$f":"'Traffic data'!$F178*'Routing Table'!BH179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BI179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BJ179","v":150000000},{"$f":"'Traffic data'!$F178*'Routing Table'!BK179","v":150000000}]
[null,{"$f":"'Routing Table'!C180","v":"Lima"},{"$f":"'Routing Table'!D180","v":"Local"},{"$f":"'Routing Table'!E180","v":"Outgoing"},{"$f":"'Routing Table'!F180","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F179*'Routing Table'!G180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!H180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!I180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!J180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!K180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!L180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!M180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!N180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!O180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!P180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!Q180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!R180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!S180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!T180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!U180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!V180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!W180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!X180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!Y180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!Z180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!AA180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!AB180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!AC180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!AD180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!AE180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AF180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AG180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AH180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AI180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AJ180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AK180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AL180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AM180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AN180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AO180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AP180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AQ180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AR180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AS180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AT180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AU180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AV180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AW180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AX180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AY180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!AZ180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BA180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BB180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BC180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!BD180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BE180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!BF180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BG180","v":0},{"$f":"'Traffic data'!$F179*'Routing Table'!BH180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BI180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BJ180","v":220000000},{"$f":"'Traffic data'!$F179*'Routing Table'!BK180","v":220000000}]
[null,"Lima Total",null,null,null,{"$f":"SUBTOTAL(9,F206:F217)","v":606604.68770103774},8253578.7481538067,2045514.214009685,6987701.1663343301,4367815.2189852735,1523618.2896447817,8087172.8861469794,69126.475085483515,1565120.2808809197,2770562.2168272957,1792656.3201590693,4574722.8340620548,10344238.844486194,6340000000,4470352.5543608544,4815220.8407452516,437305.11518778483,133562.74561185154,4692745.1160920812,1709465.4502795225,3311329.7523187492,1433618.5768774434,383346.83681933378,5624620.8292302089,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,{"$f":"SUBTOTAL(9,AL206:AL217)","v":3840000000},3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,3840000000,33690185.109278038,3785609037.4818859,20700777.408835743,3840000000,812000000,{"$f":"SUBTOTAL(9,BG206:BG217)","v":3840000000},3840000000,3840000000,3840000000]
[null,{"$f":"'Routing Table'!C181","v":"Loreto"},{"$f":"'Routing Table'!D181","v":"LDI"},{"$f":"'Routing Table'!E181","v":"Incoming"},{"$f":"'Routing Table'!F181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!G181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!H181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!I181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!J181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!K181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!L181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!M181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!N181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!O181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!P181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!Q181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!R181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!S181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!T181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!U181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!V181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!W181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!X181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!Y181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!Z181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!AA181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!AB181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!AC181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!AD181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!AE181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AF181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AG181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AH181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AI181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AJ181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AK181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AL181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AM181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AN181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AO181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AP181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AQ181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AR181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AS181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AT181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AU181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AV181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AW181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AX181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AY181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!AZ181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BA181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BB181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BC181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!BD181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BE181","v":0},{"$f":"'Traffic data'!$F180*'Routing Table'!BF181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BG181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BH181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BI181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BJ181","v":15000},{"$f":"'Traffic data'!$F180*'Routing Table'!BK181","v":15000}]
[null,{"$f":"'Routing Table'!C182","v":"Loreto"},{"$f":"'Routing Table'!D182","v":"LDN"},{"$f":"'Routing Table'!E182","v":"Incoming"},{"$f":"'Routing Table'!F182","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F181*'Routing Table'!G182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!H182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!I182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!J182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!K182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!L182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!M182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!N182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!O182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!P182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!Q182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!R182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!S182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!T182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!U182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!V182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!W182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!X182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!Y182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!Z182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!AA182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!AB182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!AC182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!AD182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!AE182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AF182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AG182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AH182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AI182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AJ182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AK182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AL182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AM182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AN182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AO182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AP182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AQ182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AR182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AS182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AT182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AU182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AV182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AW182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AX182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AY182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!AZ182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BA182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BB182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BC182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!BD182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BE182","v":0},{"$f":"'Traffic data'!$F181*'Routing Table'!BF182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BG182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BH182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BI182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BJ182","v":2500000},{"$f":"'Traffic data'!$F181*'Routing Table'!BK182","v":2500000}]
[null,{"$f":"'Routing Table'!C183","v":"Loreto"},{"$f":"'Routing Table'!D183","v":"LDN"},{"$f":"'Routing Table'!E183","v":"Incoming"},{"$f":"'Routing Table'!F183","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F182*'Routing Table'!G183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!H183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!I183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!J183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!K183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!L183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!M183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!N183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!O183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!P183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!Q183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!R183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!S183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!T183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!U183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!V183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!W183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!X183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!Y183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!Z183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!AA183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!AB183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!AC183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!AD183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!AE183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AF183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AG183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AH183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AI183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AJ183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AK183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AL183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AM183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AN183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AO183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AP183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AQ183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AR183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AS183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AT183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AU183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AV183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AW183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AX183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AY183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!AZ183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BA183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BB183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BC183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!BD183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BE183","v":0},{"$f":"'Traffic data'!$F182*'Routing Table'!BF183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BG183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BH183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BI183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BJ183","v":1000000},{"$f":"'Traffic data'!$F182*'Routing Table'!BK183","v":1000000}]
[null,{"$f":"'Routing Table'!C184","v":"Loreto"},{"$f":"'Routing Table'!D184","v":"Local"},{"$f":"'Routing Table'!E184","v":"Incoming"},{"$f":"'Routing Table'!F184","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F183*'Routing Table'!G184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!H184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!I184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!J184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!K184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!L184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!M184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!N184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!O184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!P184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!Q184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!R184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!S184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!T184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!U184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!V184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!W184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!X184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!Y184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!Z184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!AA184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!AB184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!AC184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!AD184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!AE184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AF184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AG184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AH184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AI184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AJ184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AK184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AL184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AM184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AN184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AO184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AP184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AQ184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AR184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AS184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AT184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AU184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AV184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AW184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AX184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AY184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!AZ184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BA184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BB184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BC184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!BD184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BE184","v":0},{"$f":"'Traffic data'!$F183*'Routing Table'!BF184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BG184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BH184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BI184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BJ184","v":15000000},{"$f":"'Traffic data'!$F183*'Routing Table'!BK184","v":15000000}]
[null,{"$f":"'Routing Table'!C185","v":"Loreto"},{"$f":"'Routing Table'!D185","v":"Local"},{"$f":"'Routing Table'!E185","v":"Incoming"},{"$f":"'Routing Table'!F185","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F184*'Routing Table'!G185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!H185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!I185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!J185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!K185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!L185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!M185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!N185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!O185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!P185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!Q185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!R185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!S185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!T185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!U185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!V185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!W185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!X185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!Y185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!Z185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!AA185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!AB185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!AC185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!AD185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!AE185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AF185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AG185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AH185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AI185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AJ185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AK185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AL185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AM185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AN185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AO185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AP185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AQ185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AR185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AS185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AT185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AU185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AV185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AW185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AX185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AY185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!AZ185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BA185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BB185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BC185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!BD185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BE185","v":0},{"$f":"'Traffic data'!$F184*'Routing Table'!BF185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BG185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BH185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BI185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BJ185","v":40000},{"$f":"'Traffic data'!$F184*'Routing Table'!BK185","v":40000}]
[null,{"$f":"'Routing Table'!C186","v":"Loreto"},{"$f":"'Routing Table'!D186","v":"LDN"},{"$f":"'Routing Table'!E186","v":"On-net"},{"$f":"'Routing Table'!F186","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F185*'Routing Table'!G186","v":8372.8624942526385},{"$f":"'Traffic data'!$F185*'Routing Table'!H186","v":32549.359854900733},{"$f":"'Traffic data'!$F185*'Routing Table'!I186","v":2112.7399715492666},{"$f":"'Traffic data'!$F185*'Routing Table'!J186","v":33680.974767681735},{"$f":"'Traffic data'!$F185*'Routing Table'!K186","v":17225.205414592405},{"$f":"'Traffic data'!$F185*'Routing Table'!L186","v":10014.403348416085},{"$f":"'Traffic data'!$F185*'Routing Table'!M186","v":35981.971017989315},{"$f":"'Traffic data'!$F185*'Routing Table'!N186","v":176.39583562946095},{"$f":"'Traffic data'!$F185*'Routing Table'!O186","v":12233.411192404401},{"$f":"'Traffic data'!$F185*'Routing Table'!P186","v":10015.658286179041},{"$f":"'Traffic data'!$F185*'Routing Table'!Q186","v":7406.2876452493874},{"$f":"'Traffic data'!$F185*'Routing Table'!R186","v":33075.496649496265},{"$f":"'Traffic data'!$F185*'Routing Table'!S186","v":74789.413403345709},{"$f":"'Traffic data'!$F185*'Routing Table'!T186","v":2604479.1241941755},{"$f":"'Traffic data'!$F185*'Routing Table'!U186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!V186","v":87035.776024946914},{"$f":"'Traffic data'!$F185*'Routing Table'!W186","v":1437.1545155306057},{"$f":"'Traffic data'!$F185*'Routing Table'!X186","v":536.48109225203893},{"$f":"'Traffic data'!$F185*'Routing Table'!Y186","v":37698.67134744057},{"$f":"'Traffic data'!$F185*'Routing Table'!Z186","v":5493.1239260280936},{"$f":"'Traffic data'!$F185*'Routing Table'!AA186","v":430939.71849591349},{"$f":"'Traffic data'!$F185*'Routing Table'!AB186","v":5182.5704153164752},{"$f":"'Traffic data'!$F185*'Routing Table'!AC186","v":2132.0143278838227},{"$f":"'Traffic data'!$F185*'Routing Table'!AD186","v":547431.18577882706},{"$f":"'Traffic data'!$F185*'Routing Table'!AE186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AF186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AG186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AH186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AI186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AJ186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AK186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AL186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AM186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AN186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AO186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AP186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AQ186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AR186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AS186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AT186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AU186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AV186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AW186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AX186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AY186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!AZ186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BA186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BB186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BC186","v":629571.93992164929},{"$f":"'Traffic data'!$F185*'Routing Table'!BD186","v":3286539.5254642558},{"$f":"'Traffic data'!$F185*'Routing Table'!BE186","v":83888.534614095479},{"$f":"'Traffic data'!$F185*'Routing Table'!BF186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BG186","v":0},{"$f":"'Traffic data'!$F185*'Routing Table'!BH186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BI186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BJ186","v":4000000},{"$f":"'Traffic data'!$F185*'Routing Table'!BK186","v":4000000}]
[null,{"$f":"'Routing Table'!C187","v":"Loreto"},{"$f":"'Routing Table'!D187","v":"Local"},{"$f":"'Routing Table'!E187","v":"On-net"},{"$f":"'Routing Table'!F187","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F186*'Routing Table'!G187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!H187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!I187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!J187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!K187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!L187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!M187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!N187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!O187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!P187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!Q187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!R187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!S187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!T187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!U187","v":50000000},{"$f":"'Traffic data'!$F186*'Routing Table'!V187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!W187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!X187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!Y187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!Z187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!AA187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!AB187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!AC187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!AD187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!AE187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AF187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AG187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AH187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AI187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AJ187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AK187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AL187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AM187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AN187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AO187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AP187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AQ187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AR187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AS187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AT187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AU187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AV187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AW187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AX187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AY187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!AZ187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BA187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BB187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BC187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!BD187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BE187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!BF187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BG187","v":0},{"$f":"'Traffic data'!$F186*'Routing Table'!BH187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BI187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BJ187","v":25000000},{"$f":"'Traffic data'!$F186*'Routing Table'!BK187","v":25000000}]
[null,{"$f":"'Routing Table'!C188","v":"Loreto"},{"$f":"'Routing Table'!D188","v":"LDI"},{"$f":"'Routing Table'!E188","v":"Outgoing"},{"$f":"'Routing Table'!F188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!G188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!H188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!I188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!J188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!K188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!L188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!M188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!N188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!O188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!P188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!Q188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!R188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!S188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!T188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!U188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!V188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!W188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!X188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!Y188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!Z188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!AA188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!AB188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!AC188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!AD188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!AE188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AF188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AG188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AH188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AI188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AJ188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AK188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AL188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AM188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AN188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AO188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AP188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AQ188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AR188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AS188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AT188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AU188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AV188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AW188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AX188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AY188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!AZ188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BA188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BB188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BC188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!BD188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BE188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!BF188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BG188","v":0},{"$f":"'Traffic data'!$F187*'Routing Table'!BH188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BI188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BJ188","v":110000},{"$f":"'Traffic data'!$F187*'Routing Table'!BK188","v":110000}]
[null,{"$f":"'Routing Table'!C189","v":"Loreto"},{"$f":"'Routing Table'!D189","v":"LDN"},{"$f":"'Routing Table'!E189","v":"Outgoing"},{"$f":"'Routing Table'!F189","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F188*'Routing Table'!G189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!H189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!I189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!J189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!K189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!L189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!M189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!N189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!O189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!P189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!Q189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!R189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!S189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!T189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!U189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!V189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!W189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!X189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!Y189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!Z189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!AA189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!AB189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!AC189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!AD189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!AE189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AF189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AG189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AH189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AI189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AJ189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AK189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AL189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AM189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AN189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AO189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AP189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AQ189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AR189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AS189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AT189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AU189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AV189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AW189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AX189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AY189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!AZ189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BA189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BB189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BC189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!BD189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BE189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!BF189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BG189","v":0},{"$f":"'Traffic data'!$F188*'Routing Table'!BH189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BI189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BJ189","v":500000},{"$f":"'Traffic data'!$F188*'Routing Table'!BK189","v":500000}]
[null,{"$f":"'Routing Table'!C190","v":"Loreto"},{"$f":"'Routing Table'!D190","v":"LDN"},{"$f":"'Routing Table'!E190","v":"Outgoing"},{"$f":"'Routing Table'!F190","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F189*'Routing Table'!G190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!H190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!I190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!J190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!K190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!L190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!M190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!N190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!O190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!P190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!Q190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!R190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!S190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!T190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!U190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!V190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!W190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!X190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!Y190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!Z190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!AA190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!AB190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!AC190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!AD190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!AE190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AF190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AG190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AH190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AI190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AJ190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AK190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AL190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AM190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AN190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AO190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AP190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AQ190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AR190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AS190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AT190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AU190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AV190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AW190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AX190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AY190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!AZ190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BA190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BB190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BC190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!BD190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BE190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!BF190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BG190","v":0},{"$f":"'Traffic data'!$F189*'Routing Table'!BH190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BI190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BJ190","v":1400000},{"$f":"'Traffic data'!$F189*'Routing Table'!BK190","v":1400000}]
[null,{"$f":"'Routing Table'!C191","v":"Loreto"},{"$f":"'Routing Table'!D191","v":"Local"},{"$f":"'Routing Table'!E191","v":"Outgoing"},{"$f":"'Routing Table'!F191","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F190*'Routing Table'!G191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!H191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!I191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!J191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!K191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!L191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!M191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!N191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!O191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!P191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!Q191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!R191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!S191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!T191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!U191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!V191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!W191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!X191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!Y191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!Z191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!AA191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!AB191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!AC191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!AD191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!AE191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AF191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AG191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AH191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AI191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AJ191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AK191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AL191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AM191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AN191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AO191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AP191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AQ191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AR191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AS191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AT191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AU191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AV191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AW191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AX191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AY191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!AZ191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BA191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BB191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BC191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!BD191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BE191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!BF191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BG191","v":0},{"$f":"'Traffic data'!$F190*'Routing Table'!BH191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BI191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BJ191","v":2000000},{"$f":"'Traffic data'!$F190*'Routing Table'!BK191","v":2000000}]
[null,{"$f":"'Routing Table'!C192","v":"Loreto"},{"$f":"'Routing Table'!D192","v":"Local"},{"$f":"'Routing Table'!E192","v":"Outgoing"},{"$f":"'Routing Table'!F192","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F191*'Routing Table'!G192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!H192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!I192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!J192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!K192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!L192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!M192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!N192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!O192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!P192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!Q192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!R192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!S192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!T192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!U192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!V192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!W192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!X192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!Y192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!Z192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!AA192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!AB192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!AC192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!AD192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!AE192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AF192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AG192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AH192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AI192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AJ192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AK192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AL192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AM192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AN192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AO192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AP192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AQ192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AR192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AS192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AT192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AU192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AV192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AW192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AX192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AY192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!AZ192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BA192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BB192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BC192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!BD192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BE192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!BF192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BG192","v":0},{"$f":"'Traffic data'!$F191*'Routing Table'!BH192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BI192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BJ192","v":2500000},{"$f":"'Traffic data'!$F191*'Routing Table'!BK192","v":2500000}]
[null,"Loreto Total",null,null,null,{"$f":"SUBTOTAL(9,F219:F230)","v":8372.8624942526385},32549.359854900733,2112.7399715492666,33680.974767681735,17225.205414592405,10014.403348416085,35981.971017989315,176.39583562946095,12233.411192404401,10015.658286179041,7406.2876452493874,33075.496649496265,74789.413403345709,2604479.1241941755,79065000,87035.776024946914,1437.1545155306057,536.48109225203893,37698.67134744057,5493.1239260280936,430939.71849591349,5182.5704153164752,2132.0143278838227,547431.18577882706,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,{"$f":"SUBTOTAL(9,AL219:AL230)","v":54065000},54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,54065000,629571.93992164929,53351539.525464252,83888.534614095479,54065000,18555000,{"$f":"SUBTOTAL(9,BG219:BG230)","v":54065000},54065000,54065000,54065000]
[null,{"$f":"'Routing Table'!C193","v":"Madre De Dios"},{"$f":"'Routing Table'!D193","v":"LDI"},{"$f":"'Routing Table'!E193","v":"Incoming"},{"$f":"'Routing Table'!F193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!G193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!H193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!I193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!J193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!K193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!L193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!M193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!N193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!O193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!P193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!Q193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!R193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!S193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!T193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!U193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!V193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!W193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!X193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!Y193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!Z193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!AA193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!AB193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!AC193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!AD193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!AE193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AF193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AG193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AH193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AI193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AJ193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AK193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AL193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AM193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AN193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AO193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AP193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AQ193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AR193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AS193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AT193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AU193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AV193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AW193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AX193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AY193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!AZ193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BA193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BB193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BC193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!BD193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BE193","v":0},{"$f":"'Traffic data'!$F192*'Routing Table'!BF193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BG193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BH193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BI193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BJ193","v":390000},{"$f":"'Traffic data'!$F192*'Routing Table'!BK193","v":390000}]
[null,{"$f":"'Routing Table'!C194","v":"Madre De Dios"},{"$f":"'Routing Table'!D194","v":"LDN"},{"$f":"'Routing Table'!E194","v":"Incoming"},{"$f":"'Routing Table'!F194","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F193*'Routing Table'!G194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!H194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!I194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!J194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!K194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!L194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!M194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!N194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!O194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!P194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!Q194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!R194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!S194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!T194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!U194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!V194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!W194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!X194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!Y194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!Z194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!AA194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!AB194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!AC194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!AD194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!AE194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AF194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AG194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AH194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AI194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AJ194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AK194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AL194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AM194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AN194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AO194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AP194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AQ194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AR194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AS194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AT194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AU194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AV194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AW194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AX194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AY194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!AZ194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BA194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BB194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BC194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!BD194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BE194","v":0},{"$f":"'Traffic data'!$F193*'Routing Table'!BF194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BG194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BH194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BI194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BJ194","v":400000},{"$f":"'Traffic data'!$F193*'Routing Table'!BK194","v":400000}]
[null,{"$f":"'Routing Table'!C195","v":"Madre De Dios"},{"$f":"'Routing Table'!D195","v":"LDN"},{"$f":"'Routing Table'!E195","v":"Incoming"},{"$f":"'Routing Table'!F195","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F194*'Routing Table'!G195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!H195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!I195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!J195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!K195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!L195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!M195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!N195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!O195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!P195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!Q195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!R195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!S195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!T195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!U195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!V195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!W195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!X195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!Y195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!Z195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!AA195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!AB195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!AC195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!AD195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!AE195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AF195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AG195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AH195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AI195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AJ195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AK195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AL195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AM195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AN195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AO195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AP195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AQ195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AR195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AS195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AT195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AU195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AV195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AW195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AX195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AY195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!AZ195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BA195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BB195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BC195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!BD195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BE195","v":0},{"$f":"'Traffic data'!$F194*'Routing Table'!BF195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BG195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BH195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BI195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BJ195","v":600000},{"$f":"'Traffic data'!$F194*'Routing Table'!BK195","v":600000}]
[null,{"$f":"'Routing Table'!C196","v":"Madre De Dios"},{"$f":"'Routing Table'!D196","v":"Local"},{"$f":"'Routing Table'!E196","v":"Incoming"},{"$f":"'Routing Table'!F196","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F195*'Routing Table'!G196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!H196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!I196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!J196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!K196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!L196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!M196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!N196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!O196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!P196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!Q196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!R196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!S196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!T196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!U196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!V196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!W196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!X196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!Y196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!Z196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!AA196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!AB196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!AC196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!AD196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!AE196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AF196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AG196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AH196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AI196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AJ196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AK196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AL196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AM196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AN196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AO196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AP196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AQ196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AR196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AS196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AT196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AU196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AV196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AW196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AX196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AY196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!AZ196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BA196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BB196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BC196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!BD196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BE196","v":0},{"$f":"'Traffic data'!$F195*'Routing Table'!BF196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BG196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BH196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BI196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BJ196","v":1600000},{"$f":"'Traffic data'!$F195*'Routing Table'!BK196","v":1600000}]
[null,{"$f":"'Routing Table'!C197","v":"Madre De Dios"},{"$f":"'Routing Table'!D197","v":"Local"},{"$f":"'Routing Table'!E197","v":"Incoming"},{"$f":"'Routing Table'!F197","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F196*'Routing Table'!G197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!H197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!I197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!J197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!K197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!L197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!M197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!N197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!O197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!P197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!Q197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!R197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!S197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!T197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!U197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!V197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!W197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!X197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!Y197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!Z197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!AA197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!AB197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!AC197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!AD197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!AE197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AF197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AG197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AH197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AI197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AJ197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AK197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AL197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AM197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AN197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AO197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AP197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AQ197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AR197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AS197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AT197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AU197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AV197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AW197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AX197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AY197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!AZ197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BA197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BB197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BC197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!BD197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BE197","v":0},{"$f":"'Traffic data'!$F196*'Routing Table'!BF197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BG197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BH197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BI197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BJ197","v":300000},{"$f":"'Traffic data'!$F196*'Routing Table'!BK197","v":300000}]
[null,{"$f":"'Routing Table'!C198","v":"Madre De Dios"},{"$f":"'Routing Table'!D198","v":"LDN"},{"$f":"'Routing Table'!E198","v":"On-net"},{"$f":"'Routing Table'!F198","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F197*'Routing Table'!G198","v":8642.7776640498887},{"$f":"'Traffic data'!$F197*'Routing Table'!H198","v":58797.638313155519},{"$f":"'Traffic data'!$F197*'Routing Table'!I198","v":200365.42548486788},{"$f":"'Traffic data'!$F197*'Routing Table'!J198","v":547576.23594672594},{"$f":"'Traffic data'!$F197*'Routing Table'!K198","v":124463.44903271842},{"$f":"'Traffic data'!$F197*'Routing Table'!L198","v":14472.13139987003},{"$f":"'Traffic data'!$F197*'Routing Table'!M198","v":3656157.5911693317},{"$f":"'Traffic data'!$F197*'Routing Table'!N198","v":637.28801976585032},{"$f":"'Traffic data'!$F197*'Routing Table'!O198","v":22098.61237927858},{"$f":"'Traffic data'!$F197*'Routing Table'!P198","v":31015.596321794492},{"$f":"'Traffic data'!$F197*'Routing Table'!Q198","v":15051.179260315763},{"$f":"'Traffic data'!$F197*'Routing Table'!R198","v":35848.835694977744},{"$f":"'Traffic data'!$F197*'Routing Table'!S198","v":48636.247332560713},{"$f":"'Traffic data'!$F197*'Routing Table'!T198","v":2352384.5356896673},{"$f":"'Traffic data'!$F197*'Routing Table'!U198","v":100088.458147628},{"$f":"'Traffic data'!$F197*'Routing Table'!V198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!W198","v":46729.743750955902},{"$f":"'Traffic data'!$F197*'Routing Table'!X198","v":2907.3218058387711},{"$f":"'Traffic data'!$F197*'Routing Table'!Y198","v":20429.828905894068},{"$f":"'Traffic data'!$F197*'Routing Table'!Z198","v":238148.62000487157},{"$f":"'Traffic data'!$F197*'Routing Table'!AA198","v":103794.10559162716},{"$f":"'Traffic data'!$F197*'Routing Table'!AB198","v":28085.612328841995},{"$f":"'Traffic data'!$F197*'Routing Table'!AC198","v":4621.5621279754605},{"$f":"'Traffic data'!$F197*'Routing Table'!AD198","v":339047.20362728776},{"$f":"'Traffic data'!$F197*'Routing Table'!AE198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AF198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AG198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AH198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AI198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AJ198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AK198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AL198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AM198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AN198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AO198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AP198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AQ198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AR198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AS198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AT198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AU198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AV198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AW198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AX198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AY198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!AZ198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BA198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BB198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BC198","v":295243.12703011057},{"$f":"'Traffic data'!$F197*'Routing Table'!BD198","v":2987693.6442842954},{"$f":"'Traffic data'!$F197*'Routing Table'!BE198","v":4717063.2286855942},{"$f":"'Traffic data'!$F197*'Routing Table'!BF198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BG198","v":0},{"$f":"'Traffic data'!$F197*'Routing Table'!BH198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BI198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BJ198","v":8000000},{"$f":"'Traffic data'!$F197*'Routing Table'!BK198","v":8000000}]
[null,{"$f":"'Routing Table'!C199","v":"Madre De Dios"},{"$f":"'Routing Table'!D199","v":"Local"},{"$f":"'Routing Table'!E199","v":"On-net"},{"$f":"'Routing Table'!F199","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F198*'Routing Table'!G199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!H199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!I199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!J199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!K199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!L199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!M199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!N199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!O199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!P199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!Q199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!R199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!S199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!T199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!U199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!V199","v":50000000},{"$f":"'Traffic data'!$F198*'Routing Table'!W199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!X199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!Y199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!Z199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!AA199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!AB199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!AC199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!AD199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!AE199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AF199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AG199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AH199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AI199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AJ199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AK199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AL199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AM199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AN199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AO199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AP199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AQ199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AR199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AS199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AT199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AU199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AV199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AW199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AX199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AY199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!AZ199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BA199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BB199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BC199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!BD199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BE199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!BF199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BG199","v":0},{"$f":"'Traffic data'!$F198*'Routing Table'!BH199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BI199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BJ199","v":25000000},{"$f":"'Traffic data'!$F198*'Routing Table'!BK199","v":25000000}]
[null,{"$f":"'Routing Table'!C200","v":"Madre De Dios"},{"$f":"'Routing Table'!D200","v":"LDI"},{"$f":"'Routing Table'!E200","v":"Outgoing"},{"$f":"'Routing Table'!F200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!G200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!H200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!I200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!J200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!K200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!L200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!M200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!N200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!O200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!P200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!Q200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!R200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!S200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!T200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!U200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!V200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!W200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!X200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!Y200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!Z200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!AA200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!AB200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!AC200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!AD200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!AE200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AF200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AG200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AH200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AI200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AJ200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AK200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AL200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AM200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AN200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AO200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AP200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AQ200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AR200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AS200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AT200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AU200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AV200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AW200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AX200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AY200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!AZ200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BA200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BB200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BC200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!BD200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BE200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!BF200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BG200","v":0},{"$f":"'Traffic data'!$F199*'Routing Table'!BH200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BI200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BJ200","v":90000},{"$f":"'Traffic data'!$F199*'Routing Table'!BK200","v":90000}]
[null,{"$f":"'Routing Table'!C201","v":"Madre De Dios"},{"$f":"'Routing Table'!D201","v":"LDN"},{"$f":"'Routing Table'!E201","v":"Outgoing"},{"$f":"'Routing Table'!F201","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F200*'Routing Table'!G201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!H201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!I201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!J201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!K201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!L201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!M201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!N201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!O201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!P201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!Q201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!R201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!S201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!T201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!U201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!V201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!W201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!X201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!Y201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!Z201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!AA201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!AB201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!AC201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!AD201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!AE201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AF201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AG201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AH201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AI201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AJ201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AK201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AL201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AM201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AN201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AO201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AP201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AQ201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AR201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AS201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AT201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AU201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AV201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AW201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AX201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AY201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!AZ201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BA201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BB201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BC201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!BD201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BE201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!BF201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BG201","v":0},{"$f":"'Traffic data'!$F200*'Routing Table'!BH201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BI201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BJ201","v":700000},{"$f":"'Traffic data'!$F200*'Routing Table'!BK201","v":700000}]
[null,{"$f":"'Routing Table'!C202","v":"Madre De Dios"},{"$f":"'Routing Table'!D202","v":"LDN"},{"$f":"'Routing Table'!E202","v":"Outgoing"},{"$f":"'Routing Table'!F202","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F201*'Routing Table'!G202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!H202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!I202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!J202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!K202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!L202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!M202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!N202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!O202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!P202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!Q202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!R202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!S202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!T202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!U202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!V202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!W202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!X202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!Y202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!Z202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!AA202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!AB202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!AC202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!AD202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!AE202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AF202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AG202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AH202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AI202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AJ202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AK202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AL202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AM202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AN202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AO202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AP202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AQ202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AR202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AS202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AT202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AU202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AV202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AW202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AX202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AY202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!AZ202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BA202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BB202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BC202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!BD202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BE202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!BF202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BG202","v":0},{"$f":"'Traffic data'!$F201*'Routing Table'!BH202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BI202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BJ202","v":3000000},{"$f":"'Traffic data'!$F201*'Routing Table'!BK202","v":3000000}]
[null,{"$f":"'Routing Table'!C203","v":"Madre De Dios"},{"$f":"'Routing Table'!D203","v":"Local"},{"$f":"'Routing Table'!E203","v":"Outgoing"},{"$f":"'Routing Table'!F203","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F202*'Routing Table'!G203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!H203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!I203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!J203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!K203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!L203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!M203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!N203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!O203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!P203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!Q203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!R203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!S203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!T203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!U203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!V203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!W203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!X203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!Y203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!Z203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!AA203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!AB203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!AC203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!AD203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!AE203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AF203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AG203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AH203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AI203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AJ203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AK203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AL203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AM203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AN203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AO203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AP203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AQ203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AR203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AS203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AT203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AU203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AV203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AW203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AX203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AY203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!AZ203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BA203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BB203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BC203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!BD203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BE203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!BF203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BG203","v":0},{"$f":"'Traffic data'!$F202*'Routing Table'!BH203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BI203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BJ203","v":7000000},{"$f":"'Traffic data'!$F202*'Routing Table'!BK203","v":7000000}]
[null,{"$f":"'Routing Table'!C204","v":"Madre De Dios"},{"$f":"'Routing Table'!D204","v":"Local"},{"$f":"'Routing Table'!E204","v":"Outgoing"},{"$f":"'Routing Table'!F204","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F203*'Routing Table'!G204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!H204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!I204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!J204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!K204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!L204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!M204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!N204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!O204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!P204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!Q204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!R204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!S204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!T204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!U204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!V204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!W204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!X204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!Y204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!Z204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!AA204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!AB204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!AC204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!AD204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!AE204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AF204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AG204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AH204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AI204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AJ204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AK204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AL204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AM204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AN204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AO204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AP204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AQ204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AR204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AS204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AT204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AU204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AV204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AW204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AX204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AY204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!AZ204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BA204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BB204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BC204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!BD204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BE204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!BF204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BG204","v":0},{"$f":"'Traffic data'!$F203*'Routing Table'!BH204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BI204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BJ204","v":900000},{"$f":"'Traffic data'!$F203*'Routing Table'!BK204","v":900000}]
[null,"Madre De Dios Total",null,null,null,{"$f":"SUBTOTAL(9,F232:F243)","v":8642.7776640498887},58797.638313155519,200365.42548486788,547576.23594672594,124463.44903271842,14472.13139987003,3656157.5911693317,637.28801976585032,22098.61237927858,31015.596321794492,15051.179260315763,35848.835694977744,48636.247332560713,2352384.5356896673,100088.458147628,72980000,46729.743750955902,2907.3218058387711,20429.828905894068,238148.62000487157,103794.10559162716,28085.612328841995,4621.5621279754605,339047.20362728776,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,{"$f":"SUBTOTAL(9,AL232:AL243)","v":47980000},47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,47980000,295243.12703011057,42967693.644284293,4717063.2286855942,47980000,3290000,{"$f":"SUBTOTAL(9,BG232:BG243)","v":47980000},47980000,47980000,47980000]
[null,{"$f":"'Routing Table'!C205","v":"Moquegua"},{"$f":"'Routing Table'!D205","v":"LDI"},{"$f":"'Routing Table'!E205","v":"Incoming"},{"$f":"'Routing Table'!F205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!G205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!H205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!I205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!J205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!K205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!L205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!M205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!N205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!O205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!P205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!Q205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!R205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!S205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!T205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!U205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!V205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!W205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!X205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!Y205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!Z205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!AA205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!AB205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!AC205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!AD205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!AE205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AF205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AG205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AH205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AI205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AJ205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AK205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AL205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AM205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AN205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AO205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AP205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AQ205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AR205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AS205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AT205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AU205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AV205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AW205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AX205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AY205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!AZ205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BA205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BB205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BC205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!BD205","v":0},{"$f":"'Traffic data'!$F204*'Routing Table'!BE205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BF205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BG205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BH205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BI205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BJ205","v":800000},{"$f":"'Traffic data'!$F204*'Routing Table'!BK205","v":800000}]
[null,{"$f":"'Routing Table'!C206","v":"Moquegua"},{"$f":"'Routing Table'!D206","v":"LDN"},{"$f":"'Routing Table'!E206","v":"Incoming"},{"$f":"'Routing Table'!F206","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F205*'Routing Table'!G206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!H206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!I206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!J206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!K206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!L206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!M206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!N206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!O206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!P206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!Q206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!R206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!S206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!T206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!U206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!V206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!W206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!X206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!Y206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!Z206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!AA206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!AB206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!AC206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!AD206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!AE206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AF206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AG206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AH206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AI206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AJ206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AK206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AL206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AM206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AN206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AO206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AP206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AQ206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AR206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AS206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AT206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AU206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AV206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AW206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AX206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AY206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!AZ206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BA206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BB206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BC206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!BD206","v":0},{"$f":"'Traffic data'!$F205*'Routing Table'!BE206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BF206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BG206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BH206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BI206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BJ206","v":1200000},{"$f":"'Traffic data'!$F205*'Routing Table'!BK206","v":1200000}]
[null,{"$f":"'Routing Table'!C207","v":"Moquegua"},{"$f":"'Routing Table'!D207","v":"LDN"},{"$f":"'Routing Table'!E207","v":"Incoming"},{"$f":"'Routing Table'!F207","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F206*'Routing Table'!G207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!H207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!I207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!J207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!K207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!L207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!M207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!N207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!O207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!P207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!Q207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!R207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!S207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!T207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!U207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!V207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!W207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!X207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!Y207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!Z207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!AA207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!AB207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!AC207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!AD207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!AE207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AF207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AG207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AH207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AI207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AJ207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AK207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AL207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AM207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AN207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AO207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AP207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AQ207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AR207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AS207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AT207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AU207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AV207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AW207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AX207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AY207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!AZ207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BA207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BB207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BC207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!BD207","v":0},{"$f":"'Traffic data'!$F206*'Routing Table'!BE207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BF207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BG207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BH207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BI207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BJ207","v":5000},{"$f":"'Traffic data'!$F206*'Routing Table'!BK207","v":5000}]
[null,{"$f":"'Routing Table'!C208","v":"Moquegua"},{"$f":"'Routing Table'!D208","v":"Local"},{"$f":"'Routing Table'!E208","v":"Incoming"},{"$f":"'Routing Table'!F208","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F207*'Routing Table'!G208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!H208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!I208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!J208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!K208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!L208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!M208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!N208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!O208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!P208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!Q208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!R208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!S208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!T208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!U208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!V208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!W208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!X208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!Y208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!Z208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!AA208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!AB208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!AC208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!AD208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!AE208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AF208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AG208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AH208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AI208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AJ208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AK208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AL208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AM208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AN208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AO208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AP208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AQ208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AR208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AS208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AT208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AU208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AV208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AW208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AX208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AY208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!AZ208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BA208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BB208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BC208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!BD208","v":0},{"$f":"'Traffic data'!$F207*'Routing Table'!BE208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BF208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BG208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BH208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BI208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BJ208","v":3800000},{"$f":"'Traffic data'!$F207*'Routing Table'!BK208","v":3800000}]
[null,{"$f":"'Routing Table'!C209","v":"Moquegua"},{"$f":"'Routing Table'!D209","v":"Local"},{"$f":"'Routing Table'!E209","v":"Incoming"},{"$f":"'Routing Table'!F209","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F208*'Routing Table'!G209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!H209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!I209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!J209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!K209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!L209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!M209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!N209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!O209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!P209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!Q209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!R209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!S209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!T209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!U209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!V209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!W209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!X209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!Y209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!Z209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!AA209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!AB209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!AC209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!AD209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!AE209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AF209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AG209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AH209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AI209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AJ209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AK209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AL209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AM209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AN209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AO209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AP209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AQ209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AR209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AS209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AT209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AU209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AV209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AW209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AX209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AY209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!AZ209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BA209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BB209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BC209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!BD209","v":0},{"$f":"'Traffic data'!$F208*'Routing Table'!BE209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BF209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BG209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BH209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BI209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BJ209","v":50000},{"$f":"'Traffic data'!$F208*'Routing Table'!BK209","v":50000}]
[null,{"$f":"'Routing Table'!C210","v":"Moquegua"},{"$f":"'Routing Table'!D210","v":"LDN"},{"$f":"'Routing Table'!E210","v":"On-net"},{"$f":"'Routing Table'!F210","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F209*'Routing Table'!G210","v":160.95328490195439},{"$f":"'Traffic data'!$F209*'Routing Table'!H210","v":10949.805026622473},{"$f":"'Traffic data'!$F209*'Routing Table'!I210","v":3198.3242953455365},{"$f":"'Traffic data'!$F209*'Routing Table'!J210","v":339914.61748257244},{"$f":"'Traffic data'!$F209*'Routing Table'!K210","v":2317.8660554199546},{"$f":"'Traffic data'!$F209*'Routing Table'!L210","v":2695.1255474623713},{"$f":"'Traffic data'!$F209*'Routing Table'!M210","v":36313.669658352024},{"$f":"'Traffic data'!$F209*'Routing Table'!N210","v":23.736257994148296},{"$f":"'Traffic data'!$F209*'Routing Table'!O210","v":4115.3948330925732},{"$f":"'Traffic data'!$F209*'Routing Table'!P210","v":5775.9927482001031},{"$f":"'Traffic data'!$F209*'Routing Table'!Q210","v":1121.1843403875425},{"$f":"'Traffic data'!$F209*'Routing Table'!R210","v":4005.6482459459917},{"$f":"'Traffic data'!$F209*'Routing Table'!S210","v":7245.9702912791508},{"$f":"'Traffic data'!$F209*'Routing Table'!T210","v":262848.84310750122},{"$f":"'Traffic data'!$F209*'Routing Table'!U210","v":3727.8677633097368},{"$f":"'Traffic data'!$F209*'Routing Table'!V210","v":49189.343012113772},{"$f":"'Traffic data'!$F209*'Routing Table'!W210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!X210","v":43.314130073091384},{"$f":"'Traffic data'!$F209*'Routing Table'!Y210","v":4565.5434401366592},{"$f":"'Traffic data'!$F209*'Routing Table'!Z210","v":66525.145343187149},{"$f":"'Traffic data'!$F209*'Routing Table'!AA210","v":1932.9436551309473},{"$f":"'Traffic data'!$F209*'Routing Table'!AB210","v":83685.532379028547},{"$f":"'Traffic data'!$F209*'Routing Table'!AC210","v":172.13345866114904},{"$f":"'Traffic data'!$F209*'Routing Table'!AD210","v":9471.0456432815372},{"$f":"'Traffic data'!$F209*'Routing Table'!AE210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AF210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AG210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AH210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AI210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AJ210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AK210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AL210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AM210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AN210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AO210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AP210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AQ210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AR210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AS210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AT210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AU210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AV210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AW210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AX210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AY210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!AZ210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BA210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BB210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BC210","v":31728.122950140692},{"$f":"'Traffic data'!$F209*'Routing Table'!BD210","v":338634.58789137367},{"$f":"'Traffic data'!$F209*'Routing Table'!BE210","v":529637.28915848571},{"$f":"'Traffic data'!$F209*'Routing Table'!BF210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BG210","v":0},{"$f":"'Traffic data'!$F209*'Routing Table'!BH210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BI210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BJ210","v":900000},{"$f":"'Traffic data'!$F209*'Routing Table'!BK210","v":900000}]
[null,{"$f":"'Routing Table'!C211","v":"Moquegua"},{"$f":"'Routing Table'!D211","v":"Local"},{"$f":"'Routing Table'!E211","v":"On-net"},{"$f":"'Routing Table'!F211","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F210*'Routing Table'!G211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!H211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!I211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!J211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!K211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!L211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!M211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!N211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!O211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!P211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!Q211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!R211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!S211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!T211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!U211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!V211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!W211","v":40000000},{"$f":"'Traffic data'!$F210*'Routing Table'!X211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!Y211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!Z211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!AA211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!AB211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!AC211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!AD211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!AE211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AF211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AG211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AH211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AI211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AJ211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AK211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AL211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AM211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AN211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AO211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AP211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AQ211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AR211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AS211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AT211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AU211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AV211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AW211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AX211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AY211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!AZ211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BA211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BB211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BC211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!BD211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!BE211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BF211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BG211","v":0},{"$f":"'Traffic data'!$F210*'Routing Table'!BH211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BI211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BJ211","v":20000000},{"$f":"'Traffic data'!$F210*'Routing Table'!BK211","v":20000000}]
[null,{"$f":"'Routing Table'!C212","v":"Moquegua"},{"$f":"'Routing Table'!D212","v":"LDI"},{"$f":"'Routing Table'!E212","v":"Outgoing"},{"$f":"'Routing Table'!F212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!G212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!H212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!I212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!J212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!K212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!L212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!M212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!N212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!O212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!P212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!Q212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!R212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!S212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!T212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!U212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!V212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!W212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!X212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!Y212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!Z212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!AA212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!AB212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!AC212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!AD212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!AE212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AF212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AG212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AH212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AI212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AJ212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AK212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AL212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AM212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AN212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AO212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AP212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AQ212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AR212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AS212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AT212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AU212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AV212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AW212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AX212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AY212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!AZ212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BA212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BB212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BC212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!BD212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!BE212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BF212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BG212","v":0},{"$f":"'Traffic data'!$F211*'Routing Table'!BH212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BI212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BJ212","v":40000},{"$f":"'Traffic data'!$F211*'Routing Table'!BK212","v":40000}]
[null,{"$f":"'Routing Table'!C213","v":"Moquegua"},{"$f":"'Routing Table'!D213","v":"LDN"},{"$f":"'Routing Table'!E213","v":"Outgoing"},{"$f":"'Routing Table'!F213","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F212*'Routing Table'!G213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!H213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!I213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!J213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!K213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!L213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!M213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!N213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!O213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!P213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!Q213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!R213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!S213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!T213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!U213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!V213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!W213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!X213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!Y213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!Z213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!AA213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!AB213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!AC213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!AD213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!AE213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AF213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AG213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AH213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AI213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AJ213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AK213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AL213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AM213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AN213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AO213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AP213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AQ213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AR213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AS213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AT213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AU213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AV213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AW213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AX213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AY213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!AZ213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BA213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BB213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BC213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!BD213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!BE213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BF213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BG213","v":0},{"$f":"'Traffic data'!$F212*'Routing Table'!BH213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BI213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BJ213","v":100000},{"$f":"'Traffic data'!$F212*'Routing Table'!BK213","v":100000}]
[null,{"$f":"'Routing Table'!C214","v":"Moquegua"},{"$f":"'Routing Table'!D214","v":"LDN"},{"$f":"'Routing Table'!E214","v":"Outgoing"},{"$f":"'Routing Table'!F214","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F213*'Routing Table'!G214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!H214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!I214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!J214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!K214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!L214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!M214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!N214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!O214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!P214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!Q214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!R214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!S214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!T214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!U214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!V214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!W214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!X214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!Y214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!Z214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!AA214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!AB214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!AC214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!AD214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!AE214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AF214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AG214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AH214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AI214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AJ214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AK214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AL214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AM214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AN214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AO214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AP214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AQ214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AR214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AS214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AT214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AU214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AV214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AW214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AX214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AY214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!AZ214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BA214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BB214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BC214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!BD214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!BE214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BF214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BG214","v":0},{"$f":"'Traffic data'!$F213*'Routing Table'!BH214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BI214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BJ214","v":450000},{"$f":"'Traffic data'!$F213*'Routing Table'!BK214","v":450000}]
[null,{"$f":"'Routing Table'!C215","v":"Moquegua"},{"$f":"'Routing Table'!D215","v":"Local"},{"$f":"'Routing Table'!E215","v":"Outgoing"},{"$f":"'Routing Table'!F215","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F214*'Routing Table'!G215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!H215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!I215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!J215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!K215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!L215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!M215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!N215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!O215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!P215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!Q215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!R215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!S215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!T215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!U215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!V215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!W215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!X215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!Y215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!Z215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!AA215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!AB215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!AC215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!AD215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!AE215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AF215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AG215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AH215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AI215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AJ215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AK215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AL215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AM215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AN215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AO215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AP215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AQ215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AR215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AS215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AT215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AU215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AV215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AW215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AX215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AY215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!AZ215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BA215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BB215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BC215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!BD215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!BE215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BF215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BG215","v":0},{"$f":"'Traffic data'!$F214*'Routing Table'!BH215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BI215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BJ215","v":400000},{"$f":"'Traffic data'!$F214*'Routing Table'!BK215","v":400000}]
[null,{"$f":"'Routing Table'!C216","v":"Moquegua"},{"$f":"'Routing Table'!D216","v":"Local"},{"$f":"'Routing Table'!E216","v":"Outgoing"},{"$f":"'Routing Table'!F216","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F215*'Routing Table'!G216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!H216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!I216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!J216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!K216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!L216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!M216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!N216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!O216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!P216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!Q216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!R216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!S216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!T216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!U216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!V216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!W216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!X216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!Y216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!Z216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!AA216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!AB216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!AC216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!AD216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!AE216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AF216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AG216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AH216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AI216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AJ216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AK216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AL216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AM216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AN216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AO216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AP216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AQ216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AR216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AS216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AT216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AU216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AV216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AW216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AX216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AY216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!AZ216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BA216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BB216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BC216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!BD216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!BE216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BF216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BG216","v":0},{"$f":"'Traffic data'!$F215*'Routing Table'!BH216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BI216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BJ216","v":2000000},{"$f":"'Traffic data'!$F215*'Routing Table'!BK216","v":2000000}]
[null,"Moquegua Total",null,null,null,{"$f":"SUBTOTAL(9,F245:F256)","v":160.95328490195439},10949.805026622473,3198.3242953455365,339914.61748257244,2317.8660554199546,2695.1255474623713,36313.669658352024,23.736257994148296,4115.3948330925732,5775.9927482001031,1121.1843403875425,4005.6482459459917,7245.9702912791508,262848.84310750122,3727.8677633097368,49189.343012113772,49745000,43.314130073091384,4565.5434401366592,66525.145343187149,1932.9436551309473,83685.532379028547,172.13345866114904,9471.0456432815372,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,{"$f":"SUBTOTAL(9,AL245:AL256)","v":29745000},29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,29745000,31728.122950140692,338634.58789137367,29374637.289158486,29745000,5855000,{"$f":"SUBTOTAL(9,BG245:BG256)","v":29745000},29745000,29745000,29745000]
[null,{"$f":"'Routing Table'!C217","v":"Pasco"},{"$f":"'Routing Table'!D217","v":"LDI"},{"$f":"'Routing Table'!E217","v":"Incoming"},{"$f":"'Routing Table'!F217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!G217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!H217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!I217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!J217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!K217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!L217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!M217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!N217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!O217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!P217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!Q217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!R217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!S217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!T217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!U217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!V217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!W217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!X217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!Y217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!Z217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!AA217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!AB217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!AC217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!AD217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!AE217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AF217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AG217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AH217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AI217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AJ217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AK217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AL217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AM217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AN217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AO217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AP217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AQ217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AR217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AS217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AT217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AU217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AV217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AW217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AX217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AY217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!AZ217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BA217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BB217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BC217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!BD217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BE217","v":0},{"$f":"'Traffic data'!$F216*'Routing Table'!BF217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BG217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BH217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BI217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BJ217","v":250000},{"$f":"'Traffic data'!$F216*'Routing Table'!BK217","v":250000}]
[null,{"$f":"'Routing Table'!C218","v":"Pasco"},{"$f":"'Routing Table'!D218","v":"LDN"},{"$f":"'Routing Table'!E218","v":"Incoming"},{"$f":"'Routing Table'!F218","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F217*'Routing Table'!G218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!H218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!I218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!J218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!K218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!L218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!M218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!N218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!O218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!P218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!Q218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!R218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!S218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!T218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!U218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!V218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!W218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!X218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!Y218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!Z218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!AA218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!AB218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!AC218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!AD218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!AE218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AF218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AG218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AH218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AI218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AJ218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AK218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AL218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AM218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AN218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AO218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AP218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AQ218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AR218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AS218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AT218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AU218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AV218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AW218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AX218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AY218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!AZ218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BA218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BB218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BC218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!BD218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BE218","v":0},{"$f":"'Traffic data'!$F217*'Routing Table'!BF218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BG218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BH218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BI218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BJ218","v":30000},{"$f":"'Traffic data'!$F217*'Routing Table'!BK218","v":30000}]
[null,{"$f":"'Routing Table'!C219","v":"Pasco"},{"$f":"'Routing Table'!D219","v":"LDN"},{"$f":"'Routing Table'!E219","v":"Incoming"},{"$f":"'Routing Table'!F219","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F218*'Routing Table'!G219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!H219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!I219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!J219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!K219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!L219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!M219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!N219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!O219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!P219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!Q219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!R219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!S219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!T219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!U219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!V219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!W219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!X219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!Y219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!Z219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!AA219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!AB219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!AC219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!AD219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!AE219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AF219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AG219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AH219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AI219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AJ219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AK219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AL219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AM219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AN219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AO219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AP219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AQ219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AR219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AS219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AT219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AU219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AV219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AW219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AX219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AY219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!AZ219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BA219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BB219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BC219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!BD219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BE219","v":0},{"$f":"'Traffic data'!$F218*'Routing Table'!BF219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BG219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BH219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BI219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BJ219","v":400000},{"$f":"'Traffic data'!$F218*'Routing Table'!BK219","v":400000}]
[null,{"$f":"'Routing Table'!C220","v":"Pasco"},{"$f":"'Routing Table'!D220","v":"Local"},{"$f":"'Routing Table'!E220","v":"Incoming"},{"$f":"'Routing Table'!F220","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F219*'Routing Table'!G220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!H220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!I220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!J220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!K220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!L220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!M220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!N220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!O220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!P220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!Q220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!R220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!S220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!T220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!U220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!V220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!W220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!X220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!Y220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!Z220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!AA220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!AB220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!AC220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!AD220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!AE220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AF220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AG220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AH220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AI220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AJ220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AK220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AL220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AM220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AN220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AO220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AP220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AQ220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AR220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AS220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AT220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AU220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AV220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AW220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AX220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AY220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!AZ220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BA220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BB220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BC220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!BD220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BE220","v":0},{"$f":"'Traffic data'!$F219*'Routing Table'!BF220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BG220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BH220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BI220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BJ220","v":1000000},{"$f":"'Traffic data'!$F219*'Routing Table'!BK220","v":1000000}]
[null,{"$f":"'Routing Table'!C221","v":"Pasco"},{"$f":"'Routing Table'!D221","v":"Local"},{"$f":"'Routing Table'!E221","v":"Incoming"},{"$f":"'Routing Table'!F221","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F220*'Routing Table'!G221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!H221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!I221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!J221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!K221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!L221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!M221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!N221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!O221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!P221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!Q221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!R221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!S221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!T221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!U221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!V221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!W221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!X221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!Y221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!Z221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!AA221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!AB221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!AC221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!AD221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!AE221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AF221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AG221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AH221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AI221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AJ221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AK221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AL221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AM221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AN221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AO221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AP221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AQ221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AR221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AS221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AT221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AU221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AV221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AW221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AX221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AY221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!AZ221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BA221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BB221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BC221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!BD221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BE221","v":0},{"$f":"'Traffic data'!$F220*'Routing Table'!BF221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BG221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BH221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BI221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BJ221","v":30000},{"$f":"'Traffic data'!$F220*'Routing Table'!BK221","v":30000}]
[null,{"$f":"'Routing Table'!C222","v":"Pasco"},{"$f":"'Routing Table'!D222","v":"LDN"},{"$f":"'Routing Table'!E222","v":"On-net"},{"$f":"'Routing Table'!F222","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F221*'Routing Table'!G222","v":65.530450705169926},{"$f":"'Traffic data'!$F221*'Routing Table'!H222","v":891.6197752228577},{"$f":"'Traffic data'!$F221*'Routing Table'!I222","v":1736.2191578586255},{"$f":"'Traffic data'!$F221*'Routing Table'!J222","v":2214.2830422854386},{"$f":"'Traffic data'!$F221*'Routing Table'!K222","v":1415.5424728834441},{"$f":"'Traffic data'!$F221*'Routing Table'!L222","v":274.32306202978668},{"$f":"'Traffic data'!$F221*'Routing Table'!M222","v":1293.6640269908348},{"$f":"'Traffic data'!$F221*'Routing Table'!N222","v":120.79962249281211},{"$f":"'Traffic data'!$F221*'Routing Table'!O222","v":7539.930314746508},{"$f":"'Traffic data'!$F221*'Routing Table'!P222","v":705.49055576575518},{"$f":"'Traffic data'!$F221*'Routing Table'!Q222","v":9129.5701350773961},{"$f":"'Traffic data'!$F221*'Routing Table'!R222","v":407.714472996175},{"$f":"'Traffic data'!$F221*'Routing Table'!S222","v":983.3737353730528},{"$f":"'Traffic data'!$F221*'Routing Table'!T222","v":160524.24621211848},{"$f":"'Traffic data'!$F221*'Routing Table'!U222","v":1138.3218499443988},{"$f":"'Traffic data'!$F221*'Routing Table'!V222","v":2860.9896871084306},{"$f":"'Traffic data'!$F221*'Routing Table'!W222","v":47.241311969641671},{"$f":"'Traffic data'!$F221*'Routing Table'!X222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!Y222","v":309.80222980893268},{"$f":"'Traffic data'!$F221*'Routing Table'!Z222","v":564.27122630405336},{"$f":"'Traffic data'!$F221*'Routing Table'!AA222","v":786.97784258077888},{"$f":"'Traffic data'!$F221*'Routing Table'!AB222","v":212.94807130064211},{"$f":"'Traffic data'!$F221*'Routing Table'!AC222","v":350.41170903644792},{"$f":"'Traffic data'!$F221*'Routing Table'!AD222","v":6426.7290354003717},{"$f":"'Traffic data'!$F221*'Routing Table'!AE222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AF222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AG222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AH222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AI222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AJ222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AK222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AL222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AM222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AN222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AO222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AP222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AQ222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AR222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AS222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AT222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AU222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AV222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AW222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AX222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AY222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!AZ222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BA222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BB222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BC222","v":4069.7532777532019},{"$f":"'Traffic data'!$F221*'Routing Table'!BD222","v":189861.61988553757},{"$f":"'Traffic data'!$F221*'Routing Table'!BE222","v":6068.6268367092362},{"$f":"'Traffic data'!$F221*'Routing Table'!BF222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BG222","v":0},{"$f":"'Traffic data'!$F221*'Routing Table'!BH222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BI222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BJ222","v":200000},{"$f":"'Traffic data'!$F221*'Routing Table'!BK222","v":200000}]
[null,{"$f":"'Routing Table'!C223","v":"Pasco"},{"$f":"'Routing Table'!D223","v":"Local"},{"$f":"'Routing Table'!E223","v":"On-net"},{"$f":"'Routing Table'!F223","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F222*'Routing Table'!G223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!H223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!I223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!J223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!K223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!L223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!M223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!N223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!O223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!P223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!Q223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!R223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!S223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!T223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!U223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!V223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!W223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!X223","v":16000000},{"$f":"'Traffic data'!$F222*'Routing Table'!Y223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!Z223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!AA223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!AB223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!AC223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!AD223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!AE223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AF223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AG223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AH223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AI223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AJ223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AK223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AL223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AM223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AN223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AO223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AP223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AQ223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AR223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AS223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AT223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AU223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AV223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AW223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AX223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AY223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!AZ223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BA223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BB223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BC223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!BD223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BE223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!BF223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BG223","v":0},{"$f":"'Traffic data'!$F222*'Routing Table'!BH223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BI223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BJ223","v":8000000},{"$f":"'Traffic data'!$F222*'Routing Table'!BK223","v":8000000}]
[null,{"$f":"'Routing Table'!C224","v":"Pasco"},{"$f":"'Routing Table'!D224","v":"LDI"},{"$f":"'Routing Table'!E224","v":"Outgoing"},{"$f":"'Routing Table'!F224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!G224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!H224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!I224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!J224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!K224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!L224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!M224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!N224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!O224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!P224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!Q224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!R224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!S224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!T224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!U224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!V224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!W224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!X224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!Y224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!Z224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!AA224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!AB224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!AC224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!AD224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!AE224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AF224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AG224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AH224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AI224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AJ224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AK224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AL224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AM224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AN224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AO224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AP224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AQ224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AR224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AS224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AT224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AU224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AV224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AW224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AX224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AY224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!AZ224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BA224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BB224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BC224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!BD224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BE224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!BF224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BG224","v":0},{"$f":"'Traffic data'!$F223*'Routing Table'!BH224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BI224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BJ224","v":10000},{"$f":"'Traffic data'!$F223*'Routing Table'!BK224","v":10000}]
[null,{"$f":"'Routing Table'!C225","v":"Pasco"},{"$f":"'Routing Table'!D225","v":"LDN"},{"$f":"'Routing Table'!E225","v":"Outgoing"},{"$f":"'Routing Table'!F225","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F224*'Routing Table'!G225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!H225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!I225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!J225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!K225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!L225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!M225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!N225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!O225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!P225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!Q225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!R225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!S225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!T225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!U225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!V225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!W225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!X225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!Y225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!Z225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!AA225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!AB225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!AC225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!AD225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!AE225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AF225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AG225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AH225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AI225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AJ225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AK225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AL225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AM225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AN225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AO225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AP225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AQ225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AR225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AS225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AT225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AU225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AV225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AW225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AX225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AY225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!AZ225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BA225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BB225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BC225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!BD225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BE225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!BF225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BG225","v":0},{"$f":"'Traffic data'!$F224*'Routing Table'!BH225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BI225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BJ225","v":60000},{"$f":"'Traffic data'!$F224*'Routing Table'!BK225","v":60000}]
[null,{"$f":"'Routing Table'!C226","v":"Pasco"},{"$f":"'Routing Table'!D226","v":"LDN"},{"$f":"'Routing Table'!E226","v":"Outgoing"},{"$f":"'Routing Table'!F226","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F225*'Routing Table'!G226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!H226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!I226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!J226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!K226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!L226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!M226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!N226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!O226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!P226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!Q226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!R226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!S226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!T226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!U226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!V226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!W226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!X226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!Y226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!Z226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!AA226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!AB226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!AC226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!AD226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!AE226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AF226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AG226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AH226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AI226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AJ226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AK226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AL226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AM226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AN226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AO226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AP226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AQ226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AR226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AS226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AT226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AU226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AV226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AW226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AX226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AY226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!AZ226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BA226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BB226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BC226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!BD226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BE226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!BF226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BG226","v":0},{"$f":"'Traffic data'!$F225*'Routing Table'!BH226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BI226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BJ226","v":200000},{"$f":"'Traffic data'!$F225*'Routing Table'!BK226","v":200000}]
[null,{"$f":"'Routing Table'!C227","v":"Pasco"},{"$f":"'Routing Table'!D227","v":"Local"},{"$f":"'Routing Table'!E227","v":"Outgoing"},{"$f":"'Routing Table'!F227","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F226*'Routing Table'!G227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!H227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!I227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!J227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!K227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!L227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!M227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!N227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!O227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!P227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!Q227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!R227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!S227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!T227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!U227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!V227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!W227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!X227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!Y227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!Z227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!AA227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!AB227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!AC227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!AD227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!AE227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AF227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AG227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AH227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AI227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AJ227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AK227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AL227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AM227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AN227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AO227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AP227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AQ227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AR227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AS227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AT227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AU227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AV227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AW227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AX227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AY227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!AZ227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BA227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BB227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BC227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!BD227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BE227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!BF227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BG227","v":0},{"$f":"'Traffic data'!$F226*'Routing Table'!BH227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BI227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BJ227","v":300000},{"$f":"'Traffic data'!$F226*'Routing Table'!BK227","v":300000}]
[null,{"$f":"'Routing Table'!C228","v":"Pasco"},{"$f":"'Routing Table'!D228","v":"Local"},{"$f":"'Routing Table'!E228","v":"Outgoing"},{"$f":"'Routing Table'!F228","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F227*'Routing Table'!G228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!H228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!I228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!J228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!K228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!L228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!M228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!N228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!O228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!P228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!Q228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!R228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!S228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!T228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!U228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!V228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!W228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!X228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!Y228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!Z228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!AA228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!AB228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!AC228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!AD228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!AE228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AF228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AG228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AH228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AI228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AJ228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AK228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AL228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AM228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AN228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AO228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AP228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AQ228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AR228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AS228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AT228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AU228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AV228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AW228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AX228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AY228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!AZ228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BA228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BB228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BC228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!BD228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BE228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!BF228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BG228","v":0},{"$f":"'Traffic data'!$F227*'Routing Table'!BH228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BI228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BJ228","v":900000},{"$f":"'Traffic data'!$F227*'Routing Table'!BK228","v":900000}]
[null,"Pasco Total",null,null,null,{"$f":"SUBTOTAL(9,F258:F269)","v":65.530450705169926},891.6197752228577,1736.2191578586255,2214.2830422854386,1415.5424728834441,274.32306202978668,1293.6640269908348,120.79962249281211,7539.930314746508,705.49055576575518,9129.5701350773961,407.714472996175,983.3737353730528,160524.24621211848,1138.3218499443988,2860.9896871084306,47.241311969641671,19380000,309.80222980893268,564.27122630405336,786.97784258077888,212.94807130064211,350.41170903644792,6426.7290354003717,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,{"$f":"SUBTOTAL(9,AL258:AL269)","v":11380000},11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,11380000,4069.7532777532019,11369861.619885538,6068.6268367092362,11380000,1710000,{"$f":"SUBTOTAL(9,BG258:BG269)","v":11380000},11380000,11380000,11380000]
[null,{"$f":"'Routing Table'!C229","v":"Piura"},{"$f":"'Routing Table'!D229","v":"LDI"},{"$f":"'Routing Table'!E229","v":"Incoming"},{"$f":"'Routing Table'!F229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!G229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!H229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!I229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!J229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!K229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!L229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!M229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!N229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!O229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!P229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!Q229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!R229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!S229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!T229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!U229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!V229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!W229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!X229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!Y229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!Z229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!AA229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!AB229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!AC229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!AD229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!AE229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AF229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AG229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AH229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AI229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AJ229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AK229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AL229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AM229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AN229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AO229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AP229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AQ229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AR229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AS229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AT229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AU229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AV229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AW229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AX229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AY229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!AZ229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BA229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BB229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BC229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BD229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!BE229","v":0},{"$f":"'Traffic data'!$F228*'Routing Table'!BF229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BG229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BH229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BI229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BJ229","v":1000000},{"$f":"'Traffic data'!$F228*'Routing Table'!BK229","v":1000000}]
[null,{"$f":"'Routing Table'!C230","v":"Piura"},{"$f":"'Routing Table'!D230","v":"LDN"},{"$f":"'Routing Table'!E230","v":"Incoming"},{"$f":"'Routing Table'!F230","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F229*'Routing Table'!G230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!H230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!I230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!J230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!K230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!L230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!M230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!N230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!O230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!P230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!Q230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!R230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!S230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!T230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!U230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!V230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!W230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!X230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!Y230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!Z230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!AA230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!AB230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!AC230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!AD230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!AE230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AF230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AG230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AH230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AI230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AJ230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AK230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AL230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AM230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AN230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AO230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AP230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AQ230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AR230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AS230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AT230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AU230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AV230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AW230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AX230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AY230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!AZ230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BA230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BB230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BC230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BD230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!BE230","v":0},{"$f":"'Traffic data'!$F229*'Routing Table'!BF230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BG230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BH230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BI230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BJ230","v":1500000},{"$f":"'Traffic data'!$F229*'Routing Table'!BK230","v":1500000}]
[null,{"$f":"'Routing Table'!C231","v":"Piura"},{"$f":"'Routing Table'!D231","v":"LDN"},{"$f":"'Routing Table'!E231","v":"Incoming"},{"$f":"'Routing Table'!F231","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F230*'Routing Table'!G231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!H231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!I231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!J231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!K231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!L231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!M231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!N231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!O231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!P231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!Q231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!R231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!S231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!T231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!U231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!V231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!W231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!X231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!Y231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!Z231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!AA231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!AB231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!AC231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!AD231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!AE231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AF231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AG231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AH231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AI231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AJ231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AK231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AL231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AM231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AN231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AO231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AP231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AQ231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AR231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AS231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AT231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AU231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AV231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AW231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AX231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AY231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!AZ231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BA231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BB231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BC231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BD231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!BE231","v":0},{"$f":"'Traffic data'!$F230*'Routing Table'!BF231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BG231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BH231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BI231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BJ231","v":2000000},{"$f":"'Traffic data'!$F230*'Routing Table'!BK231","v":2000000}]
[null,{"$f":"'Routing Table'!C232","v":"Piura"},{"$f":"'Routing Table'!D232","v":"Local"},{"$f":"'Routing Table'!E232","v":"Incoming"},{"$f":"'Routing Table'!F232","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F231*'Routing Table'!G232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!H232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!I232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!J232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!K232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!L232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!M232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!N232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!O232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!P232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!Q232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!R232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!S232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!T232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!U232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!V232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!W232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!X232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!Y232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!Z232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!AA232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!AB232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!AC232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!AD232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!AE232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AF232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AG232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AH232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AI232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AJ232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AK232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AL232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AM232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AN232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AO232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AP232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AQ232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AR232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AS232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AT232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AU232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AV232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AW232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AX232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AY232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!AZ232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BA232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BB232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BC232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BD232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!BE232","v":0},{"$f":"'Traffic data'!$F231*'Routing Table'!BF232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BG232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BH232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BI232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BJ232","v":3500000},{"$f":"'Traffic data'!$F231*'Routing Table'!BK232","v":3500000}]
[null,{"$f":"'Routing Table'!C233","v":"Piura"},{"$f":"'Routing Table'!D233","v":"Local"},{"$f":"'Routing Table'!E233","v":"Incoming"},{"$f":"'Routing Table'!F233","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F232*'Routing Table'!G233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!H233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!I233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!J233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!K233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!L233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!M233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!N233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!O233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!P233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!Q233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!R233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!S233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!T233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!U233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!V233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!W233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!X233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!Y233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!Z233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!AA233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!AB233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!AC233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!AD233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!AE233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AF233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AG233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AH233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AI233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AJ233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AK233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AL233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AM233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AN233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AO233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AP233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AQ233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AR233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AS233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AT233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AU233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AV233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AW233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AX233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AY233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!AZ233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BA233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BB233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BC233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BD233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!BE233","v":0},{"$f":"'Traffic data'!$F232*'Routing Table'!BF233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BG233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BH233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BI233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BJ233","v":7000000},{"$f":"'Traffic data'!$F232*'Routing Table'!BK233","v":7000000}]
[null,{"$f":"'Routing Table'!C234","v":"Piura"},{"$f":"'Routing Table'!D234","v":"LDN"},{"$f":"'Routing Table'!E234","v":"On-net"},{"$f":"'Routing Table'!F234","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F233*'Routing Table'!G234","v":8080.3690410115987},{"$f":"'Traffic data'!$F233*'Routing Table'!H234","v":62824.593108228772},{"$f":"'Traffic data'!$F233*'Routing Table'!I234","v":8410.6050364284929},{"$f":"'Traffic data'!$F233*'Routing Table'!J234","v":29253.942170149632},{"$f":"'Traffic data'!$F233*'Routing Table'!K234","v":16623.468575135317},{"$f":"'Traffic data'!$F233*'Routing Table'!L234","v":24161.41278932085},{"$f":"'Traffic data'!$F233*'Routing Table'!M234","v":19532.809445628889},{"$f":"'Traffic data'!$F233*'Routing Table'!N234","v":255.35056562114718},{"$f":"'Traffic data'!$F233*'Routing Table'!O234","v":7673.9359014196089},{"$f":"'Traffic data'!$F233*'Routing Table'!P234","v":10356.18880083618},{"$f":"'Traffic data'!$F233*'Routing Table'!Q234","v":13401.675077948128},{"$f":"'Traffic data'!$F233*'Routing Table'!R234","v":191520.32127086425},{"$f":"'Traffic data'!$F233*'Routing Table'!S234","v":216530.27064805076},{"$f":"'Traffic data'!$F233*'Routing Table'!T234","v":3141869.4170520515},{"$f":"'Traffic data'!$F233*'Routing Table'!U234","v":32083.006248302758},{"$f":"'Traffic data'!$F233*'Routing Table'!V234","v":25198.593331796099},{"$f":"'Traffic data'!$F233*'Routing Table'!W234","v":4993.018803867064},{"$f":"'Traffic data'!$F233*'Routing Table'!X234","v":776.60988913237884},{"$f":"'Traffic data'!$F233*'Routing Table'!Y234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!Z234","v":7156.6602855427909},{"$f":"'Traffic data'!$F233*'Routing Table'!AA234","v":69314.247114151556},{"$f":"'Traffic data'!$F233*'Routing Table'!AB234","v":7502.2875806568136},{"$f":"'Traffic data'!$F233*'Routing Table'!AC234","v":61726.067692563905},{"$f":"'Traffic data'!$F233*'Routing Table'!AD234","v":40755.149571290654},{"$f":"'Traffic data'!$F233*'Routing Table'!AE234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AF234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AG234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AH234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AI234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AJ234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AK234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AL234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AM234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AN234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AO234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AP234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AQ234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AR234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AS234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AT234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AU234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AV234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AW234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AX234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AY234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!AZ234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BA234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BB234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BC234","v":634157.28166419175},{"$f":"'Traffic data'!$F233*'Routing Table'!BD234","v":3288993.3950135335},{"$f":"'Traffic data'!$F233*'Routing Table'!BE234","v":76849.323322273689},{"$f":"'Traffic data'!$F233*'Routing Table'!BF234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BG234","v":0},{"$f":"'Traffic data'!$F233*'Routing Table'!BH234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BI234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BJ234","v":4000000},{"$f":"'Traffic data'!$F233*'Routing Table'!BK234","v":4000000}]
[null,{"$f":"'Routing Table'!C235","v":"Piura"},{"$f":"'Routing Table'!D235","v":"Local"},{"$f":"'Routing Table'!E235","v":"On-net"},{"$f":"'Routing Table'!F235","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F234*'Routing Table'!G235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!H235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!I235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!J235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!K235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!L235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!M235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!N235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!O235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!P235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!Q235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!R235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!S235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!T235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!U235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!V235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!W235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!X235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!Y235","v":140000000},{"$f":"'Traffic data'!$F234*'Routing Table'!Z235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!AA235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!AB235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!AC235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!AD235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!AE235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AF235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AG235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AH235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AI235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AJ235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AK235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AL235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AM235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AN235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AO235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AP235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AQ235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AR235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AS235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AT235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AU235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AV235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AW235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AX235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AY235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!AZ235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BA235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BB235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BC235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BD235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!BE235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!BF235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BG235","v":0},{"$f":"'Traffic data'!$F234*'Routing Table'!BH235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BI235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BJ235","v":70000000},{"$f":"'Traffic data'!$F234*'Routing Table'!BK235","v":70000000}]
[null,{"$f":"'Routing Table'!C236","v":"Piura"},{"$f":"'Routing Table'!D236","v":"LDI"},{"$f":"'Routing Table'!E236","v":"Outgoing"},{"$f":"'Routing Table'!F236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!G236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!H236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!I236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!J236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!K236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!L236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!M236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!N236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!O236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!P236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!Q236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!R236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!S236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!T236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!U236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!V236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!W236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!X236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!Y236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!Z236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!AA236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!AB236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!AC236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!AD236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!AE236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AF236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AG236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AH236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AI236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AJ236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AK236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AL236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AM236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AN236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AO236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AP236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AQ236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AR236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AS236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AT236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AU236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AV236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AW236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AX236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AY236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!AZ236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BA236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BB236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BC236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BD236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!BE236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!BF236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BG236","v":0},{"$f":"'Traffic data'!$F235*'Routing Table'!BH236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BI236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BJ236","v":180000},{"$f":"'Traffic data'!$F235*'Routing Table'!BK236","v":180000}]
[null,{"$f":"'Routing Table'!C237","v":"Piura"},{"$f":"'Routing Table'!D237","v":"LDN"},{"$f":"'Routing Table'!E237","v":"Outgoing"},{"$f":"'Routing Table'!F237","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F236*'Routing Table'!G237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!H237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!I237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!J237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!K237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!L237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!M237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!N237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!O237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!P237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!Q237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!R237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!S237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!T237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!U237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!V237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!W237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!X237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!Y237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!Z237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!AA237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!AB237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!AC237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!AD237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!AE237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AF237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AG237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AH237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AI237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AJ237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AK237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AL237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AM237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AN237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AO237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AP237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AQ237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AR237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AS237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AT237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AU237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AV237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AW237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AX237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AY237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!AZ237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BA237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BB237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BC237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BD237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!BE237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!BF237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BG237","v":0},{"$f":"'Traffic data'!$F236*'Routing Table'!BH237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BI237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BJ237","v":600000},{"$f":"'Traffic data'!$F236*'Routing Table'!BK237","v":600000}]
[null,{"$f":"'Routing Table'!C238","v":"Piura"},{"$f":"'Routing Table'!D238","v":"LDN"},{"$f":"'Routing Table'!E238","v":"Outgoing"},{"$f":"'Routing Table'!F238","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F237*'Routing Table'!G238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!H238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!I238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!J238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!K238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!L238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!M238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!N238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!O238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!P238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!Q238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!R238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!S238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!T238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!U238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!V238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!W238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!X238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!Y238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!Z238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!AA238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!AB238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!AC238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!AD238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!AE238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AF238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AG238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AH238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AI238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AJ238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AK238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AL238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AM238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AN238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AO238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AP238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AQ238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AR238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AS238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AT238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AU238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AV238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AW238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AX238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AY238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!AZ238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BA238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BB238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BC238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BD238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!BE238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!BF238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BG238","v":0},{"$f":"'Traffic data'!$F237*'Routing Table'!BH238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BI238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BJ238","v":2000000},{"$f":"'Traffic data'!$F237*'Routing Table'!BK238","v":2000000}]
[null,{"$f":"'Routing Table'!C239","v":"Piura"},{"$f":"'Routing Table'!D239","v":"Local"},{"$f":"'Routing Table'!E239","v":"Outgoing"},{"$f":"'Routing Table'!F239","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F238*'Routing Table'!G239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!H239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!I239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!J239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!K239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!L239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!M239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!N239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!O239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!P239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!Q239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!R239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!S239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!T239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!U239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!V239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!W239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!X239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!Y239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!Z239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!AA239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!AB239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!AC239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!AD239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!AE239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AF239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AG239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AH239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AI239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AJ239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AK239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AL239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AM239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AN239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AO239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AP239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AQ239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AR239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AS239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AT239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AU239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AV239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AW239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AX239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AY239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!AZ239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BA239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BB239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BC239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BD239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!BE239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!BF239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BG239","v":0},{"$f":"'Traffic data'!$F238*'Routing Table'!BH239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BI239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BJ239","v":2500000},{"$f":"'Traffic data'!$F238*'Routing Table'!BK239","v":2500000}]
[null,{"$f":"'Routing Table'!C240","v":"Piura"},{"$f":"'Routing Table'!D240","v":"Local"},{"$f":"'Routing Table'!E240","v":"Outgoing"},{"$f":"'Routing Table'!F240","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F239*'Routing Table'!G240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!H240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!I240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!J240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!K240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!L240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!M240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!N240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!O240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!P240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!Q240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!R240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!S240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!T240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!U240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!V240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!W240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!X240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!Y240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!Z240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!AA240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!AB240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!AC240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!AD240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!AE240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AF240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AG240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AH240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AI240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AJ240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AK240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AL240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AM240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AN240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AO240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AP240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AQ240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AR240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AS240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AT240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AU240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AV240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AW240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AX240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AY240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!AZ240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BA240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BB240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BC240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BD240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!BE240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!BF240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BG240","v":0},{"$f":"'Traffic data'!$F239*'Routing Table'!BH240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BI240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BJ240","v":7000000},{"$f":"'Traffic data'!$F239*'Routing Table'!BK240","v":7000000}]
[null,"Piura Total",null,null,null,{"$f":"SUBTOTAL(9,F271:F282)","v":8080.3690410115987},62824.593108228772,8410.6050364284929,29253.942170149632,16623.468575135317,24161.41278932085,19532.809445628889,255.35056562114718,7673.9359014196089,10356.18880083618,13401.675077948128,191520.32127086425,216530.27064805076,3141869.4170520515,32083.006248302758,25198.593331796099,4993.018803867064,776.60988913237884,171280000,7156.6602855427909,69314.247114151556,7502.2875806568136,61726.067692563905,40755.149571290654,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,{"$f":"SUBTOTAL(9,AL271:AL282)","v":101280000},101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,101280000,97914157.281664193,3288993.3950135335,76849.323322273689,101280000,15000000,{"$f":"SUBTOTAL(9,BG271:BG282)","v":101280000},101280000,101280000,101280000]
[null,{"$f":"'Routing Table'!C241","v":"Puno"},{"$f":"'Routing Table'!D241","v":"LDI"},{"$f":"'Routing Table'!E241","v":"Incoming"},{"$f":"'Routing Table'!F241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!G241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!H241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!I241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!J241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!K241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!L241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!M241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!N241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!O241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!P241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!Q241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!R241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!S241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!T241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!U241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!V241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!W241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!X241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!Y241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!Z241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AA241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!AB241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!AC241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!AD241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!AE241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AF241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AG241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AH241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AI241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AJ241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AK241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AL241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AM241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AN241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AO241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AP241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AQ241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AR241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AS241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AT241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AU241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AV241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AW241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AX241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AY241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!AZ241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BA241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BB241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BC241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!BD241","v":0},{"$f":"'Traffic data'!$F240*'Routing Table'!BE241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BF241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BG241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BH241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BI241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BJ241","v":500000},{"$f":"'Traffic data'!$F240*'Routing Table'!BK241","v":500000}]
[null,{"$f":"'Routing Table'!C242","v":"Puno"},{"$f":"'Routing Table'!D242","v":"LDN"},{"$f":"'Routing Table'!E242","v":"Incoming"},{"$f":"'Routing Table'!F242","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F241*'Routing Table'!G242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!H242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!I242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!J242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!K242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!L242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!M242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!N242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!O242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!P242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!Q242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!R242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!S242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!T242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!U242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!V242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!W242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!X242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!Y242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!Z242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AA242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!AB242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!AC242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!AD242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!AE242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AF242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AG242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AH242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AI242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AJ242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AK242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AL242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AM242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AN242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AO242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AP242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AQ242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AR242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AS242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AT242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AU242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AV242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AW242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AX242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AY242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!AZ242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BA242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BB242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BC242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!BD242","v":0},{"$f":"'Traffic data'!$F241*'Routing Table'!BE242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BF242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BG242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BH242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BI242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BJ242","v":600000},{"$f":"'Traffic data'!$F241*'Routing Table'!BK242","v":600000}]
[null,{"$f":"'Routing Table'!C243","v":"Puno"},{"$f":"'Routing Table'!D243","v":"LDN"},{"$f":"'Routing Table'!E243","v":"Incoming"},{"$f":"'Routing Table'!F243","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F242*'Routing Table'!G243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!H243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!I243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!J243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!K243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!L243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!M243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!N243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!O243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!P243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!Q243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!R243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!S243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!T243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!U243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!V243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!W243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!X243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!Y243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!Z243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AA243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!AB243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!AC243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!AD243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!AE243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AF243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AG243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AH243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AI243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AJ243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AK243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AL243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AM243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AN243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AO243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AP243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AQ243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AR243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AS243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AT243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AU243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AV243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AW243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AX243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AY243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!AZ243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BA243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BB243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BC243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!BD243","v":0},{"$f":"'Traffic data'!$F242*'Routing Table'!BE243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BF243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BG243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BH243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BI243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BJ243","v":2000000},{"$f":"'Traffic data'!$F242*'Routing Table'!BK243","v":2000000}]
[null,{"$f":"'Routing Table'!C244","v":"Puno"},{"$f":"'Routing Table'!D244","v":"Local"},{"$f":"'Routing Table'!E244","v":"Incoming"},{"$f":"'Routing Table'!F244","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F243*'Routing Table'!G244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!H244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!I244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!J244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!K244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!L244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!M244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!N244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!O244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!P244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!Q244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!R244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!S244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!T244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!U244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!V244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!W244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!X244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!Y244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!Z244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AA244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!AB244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!AC244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!AD244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!AE244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AF244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AG244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AH244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AI244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AJ244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AK244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AL244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AM244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AN244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AO244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AP244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AQ244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AR244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AS244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AT244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AU244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AV244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AW244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AX244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AY244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!AZ244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BA244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BB244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BC244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!BD244","v":0},{"$f":"'Traffic data'!$F243*'Routing Table'!BE244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BF244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BG244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BH244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BI244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BJ244","v":1500000},{"$f":"'Traffic data'!$F243*'Routing Table'!BK244","v":1500000}]
[null,{"$f":"'Routing Table'!C245","v":"Puno"},{"$f":"'Routing Table'!D245","v":"Local"},{"$f":"'Routing Table'!E245","v":"Incoming"},{"$f":"'Routing Table'!F245","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F244*'Routing Table'!G245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!H245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!I245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!J245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!K245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!L245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!M245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!N245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!O245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!P245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!Q245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!R245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!S245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!T245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!U245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!V245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!W245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!X245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!Y245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!Z245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AA245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!AB245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!AC245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!AD245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!AE245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AF245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AG245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AH245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AI245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AJ245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AK245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AL245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AM245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AN245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AO245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AP245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AQ245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AR245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AS245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AT245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AU245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AV245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AW245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AX245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AY245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!AZ245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BA245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BB245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BC245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!BD245","v":0},{"$f":"'Traffic data'!$F244*'Routing Table'!BE245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BF245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BG245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BH245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BI245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BJ245","v":6000000},{"$f":"'Traffic data'!$F244*'Routing Table'!BK245","v":6000000}]
[null,{"$f":"'Routing Table'!C246","v":"Puno"},{"$f":"'Routing Table'!D246","v":"LDN"},{"$f":"'Routing Table'!E246","v":"On-net"},{"$f":"'Routing Table'!F246","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F245*'Routing Table'!G246","v":1223.1902143610073},{"$f":"'Traffic data'!$F245*'Routing Table'!H246","v":11095.305792927784},{"$f":"'Traffic data'!$F245*'Routing Table'!I246","v":40510.294470461187},{"$f":"'Traffic data'!$F245*'Routing Table'!J246","v":774970.63960432203},{"$f":"'Traffic data'!$F245*'Routing Table'!K246","v":44037.483902803076},{"$f":"'Traffic data'!$F245*'Routing Table'!L246","v":3413.6728949422595},{"$f":"'Traffic data'!$F245*'Routing Table'!M246","v":574940.70148848125},{"$f":"'Traffic data'!$F245*'Routing Table'!N246","v":450.96871619732121},{"$f":"'Traffic data'!$F245*'Routing Table'!O246","v":3127.5600812603002},{"$f":"'Traffic data'!$F245*'Routing Table'!P246","v":10973.895021965965},{"$f":"'Traffic data'!$F245*'Routing Table'!Q246","v":4260.3097988719273},{"$f":"'Traffic data'!$F245*'Routing Table'!R246","v":8455.9900228851639},{"$f":"'Traffic data'!$F245*'Routing Table'!S246","v":12237.090972966067},{"$f":"'Traffic data'!$F245*'Routing Table'!T246","v":776829.58705392759},{"$f":"'Traffic data'!$F245*'Routing Table'!U246","v":4721.7544843213464},{"$f":"'Traffic data'!$F245*'Routing Table'!V246","v":578534.47218056885},{"$f":"'Traffic data'!$F245*'Routing Table'!W246","v":44090.273981804276},{"$f":"'Traffic data'!$F245*'Routing Table'!X246","v":548.62109090886361},{"$f":"'Traffic data'!$F245*'Routing Table'!Y246","v":3855.1752334136368},{"$f":"'Traffic data'!$F245*'Routing Table'!Z246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AA246","v":9793.1428377189677},{"$f":"'Traffic data'!$F245*'Routing Table'!AB246","v":79497.697384658968},{"$f":"'Traffic data'!$F245*'Routing Table'!AC246","v":436.05191060393997},{"$f":"'Traffic data'!$F245*'Routing Table'!AD246","v":11996.120859628549},{"$f":"'Traffic data'!$F245*'Routing Table'!AE246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AF246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AG246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AH246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AI246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AJ246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AK246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AL246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AM246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AN246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AO246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AP246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AQ246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AR246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AS246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AT246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AU246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AV246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AW246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AX246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AY246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!AZ246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BA246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BB246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BC246","v":50509.619879818834},{"$f":"'Traffic data'!$F245*'Routing Table'!BD246","v":1435480.7731904536},{"$f":"'Traffic data'!$F245*'Routing Table'!BE246","v":1514009.6069297278},{"$f":"'Traffic data'!$F245*'Routing Table'!BF246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BG246","v":0},{"$f":"'Traffic data'!$F245*'Routing Table'!BH246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BI246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BJ246","v":3000000},{"$f":"'Traffic data'!$F245*'Routing Table'!BK246","v":3000000}]
[null,{"$f":"'Routing Table'!C247","v":"Puno"},{"$f":"'Routing Table'!D247","v":"Local"},{"$f":"'Routing Table'!E247","v":"On-net"},{"$f":"'Routing Table'!F247","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F246*'Routing Table'!G247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!H247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!I247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!J247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!K247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!L247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!M247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!N247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!O247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!P247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!Q247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!R247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!S247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!T247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!U247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!V247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!W247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!X247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!Y247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!Z247","v":200000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AA247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!AB247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!AC247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!AD247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!AE247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AF247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AG247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AH247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AI247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AJ247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AK247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AL247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AM247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AN247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AO247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AP247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AQ247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AR247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AS247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AT247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AU247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AV247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AW247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AX247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AY247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!AZ247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BA247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BB247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BC247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!BD247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!BE247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BF247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BG247","v":0},{"$f":"'Traffic data'!$F246*'Routing Table'!BH247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BI247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BJ247","v":100000000},{"$f":"'Traffic data'!$F246*'Routing Table'!BK247","v":100000000}]
[null,{"$f":"'Routing Table'!C248","v":"Puno"},{"$f":"'Routing Table'!D248","v":"LDI"},{"$f":"'Routing Table'!E248","v":"Outgoing"},{"$f":"'Routing Table'!F248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!G248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!H248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!I248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!J248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!K248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!L248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!M248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!N248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!O248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!P248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!Q248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!R248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!S248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!T248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!U248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!V248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!W248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!X248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!Y248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!Z248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AA248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!AB248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!AC248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!AD248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!AE248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AF248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AG248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AH248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AI248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AJ248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AK248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AL248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AM248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AN248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AO248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AP248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AQ248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AR248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AS248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AT248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AU248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AV248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AW248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AX248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AY248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!AZ248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BA248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BB248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BC248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!BD248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!BE248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BF248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BG248","v":0},{"$f":"'Traffic data'!$F247*'Routing Table'!BH248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BI248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BJ248","v":200000},{"$f":"'Traffic data'!$F247*'Routing Table'!BK248","v":200000}]
[null,{"$f":"'Routing Table'!C249","v":"Puno"},{"$f":"'Routing Table'!D249","v":"LDN"},{"$f":"'Routing Table'!E249","v":"Outgoing"},{"$f":"'Routing Table'!F249","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F248*'Routing Table'!G249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!H249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!I249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!J249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!K249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!L249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!M249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!N249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!O249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!P249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!Q249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!R249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!S249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!T249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!U249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!V249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!W249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!X249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!Y249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!Z249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AA249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!AB249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!AC249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!AD249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!AE249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AF249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AG249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AH249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AI249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AJ249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AK249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AL249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AM249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AN249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AO249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AP249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AQ249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AR249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AS249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AT249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AU249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AV249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AW249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AX249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AY249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!AZ249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BA249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BB249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BC249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!BD249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!BE249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BF249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BG249","v":0},{"$f":"'Traffic data'!$F248*'Routing Table'!BH249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BI249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BJ249","v":450000},{"$f":"'Traffic data'!$F248*'Routing Table'!BK249","v":450000}]
[null,{"$f":"'Routing Table'!C250","v":"Puno"},{"$f":"'Routing Table'!D250","v":"LDN"},{"$f":"'Routing Table'!E250","v":"Outgoing"},{"$f":"'Routing Table'!F250","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F249*'Routing Table'!G250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!H250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!I250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!J250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!K250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!L250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!M250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!N250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!O250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!P250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!Q250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!R250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!S250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!T250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!U250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!V250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!W250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!X250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!Y250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!Z250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AA250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!AB250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!AC250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!AD250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!AE250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AF250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AG250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AH250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AI250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AJ250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AK250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AL250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AM250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AN250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AO250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AP250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AQ250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AR250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AS250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AT250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AU250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AV250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AW250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AX250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AY250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!AZ250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BA250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BB250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BC250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!BD250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!BE250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BF250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BG250","v":0},{"$f":"'Traffic data'!$F249*'Routing Table'!BH250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BI250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BJ250","v":2000000},{"$f":"'Traffic data'!$F249*'Routing Table'!BK250","v":2000000}]
[null,{"$f":"'Routing Table'!C251","v":"Puno"},{"$f":"'Routing Table'!D251","v":"Local"},{"$f":"'Routing Table'!E251","v":"Outgoing"},{"$f":"'Routing Table'!F251","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F250*'Routing Table'!G251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!H251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!I251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!J251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!K251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!L251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!M251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!N251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!O251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!P251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!Q251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!R251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!S251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!T251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!U251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!V251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!W251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!X251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!Y251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!Z251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AA251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!AB251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!AC251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!AD251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!AE251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AF251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AG251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AH251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AI251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AJ251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AK251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AL251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AM251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AN251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AO251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AP251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AQ251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AR251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AS251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AT251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AU251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AV251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AW251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AX251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AY251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!AZ251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BA251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BB251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BC251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!BD251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!BE251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BF251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BG251","v":0},{"$f":"'Traffic data'!$F250*'Routing Table'!BH251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BI251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BJ251","v":1500000},{"$f":"'Traffic data'!$F250*'Routing Table'!BK251","v":1500000}]
[null,{"$f":"'Routing Table'!C252","v":"Puno"},{"$f":"'Routing Table'!D252","v":"Local"},{"$f":"'Routing Table'!E252","v":"Outgoing"},{"$f":"'Routing Table'!F252","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F251*'Routing Table'!G252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!H252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!I252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!J252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!K252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!L252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!M252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!N252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!O252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!P252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!Q252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!R252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!S252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!T252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!U252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!V252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!W252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!X252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!Y252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!Z252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AA252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!AB252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!AC252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!AD252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!AE252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AF252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AG252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AH252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AI252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AJ252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AK252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AL252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AM252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AN252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AO252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AP252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AQ252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AR252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AS252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AT252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AU252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AV252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AW252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AX252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AY252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!AZ252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BA252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BB252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BC252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!BD252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!BE252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BF252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BG252","v":0},{"$f":"'Traffic data'!$F251*'Routing Table'!BH252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BI252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BJ252","v":10000000},{"$f":"'Traffic data'!$F251*'Routing Table'!BK252","v":10000000}]
[null,"Puno Total",null,null,null,{"$f":"SUBTOTAL(9,F284:F295)","v":1223.1902143610073},11095.305792927784,40510.294470461187,774970.63960432203,44037.483902803076,3413.6728949422595,574940.70148848125,450.96871619732121,3127.5600812603002,10973.895021965965,4260.3097988719273,8455.9900228851639,12237.090972966067,776829.58705392759,4721.7544843213464,578534.47218056885,44090.273981804276,548.62109090886361,3855.1752334136368,227750000,9793.1428377189677,79497.697384658968,436.05191060393997,11996.120859628549,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,{"$f":"SUBTOTAL(9,AL284:AL295)","v":127750000},127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,127750000,50509.619879818834,1435480.7731904536,126264009.60692972,127750000,10600000,{"$f":"SUBTOTAL(9,BG284:BG295)","v":127750000},127750000,127750000,127750000]
[null,{"$f":"'Routing Table'!C253","v":"San Martin"},{"$f":"'Routing Table'!D253","v":"LDI"},{"$f":"'Routing Table'!E253","v":"Incoming"},{"$f":"'Routing Table'!F253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!G253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!H253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!I253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!J253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!K253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!L253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!M253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!N253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!O253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!P253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!Q253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!R253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!S253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!T253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!U253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!V253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!W253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!X253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!Y253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!Z253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!AA253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AB253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!AC253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!AD253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!AE253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AF253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AG253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AH253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AI253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AJ253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AK253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AL253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AM253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AN253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AO253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AP253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AQ253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AR253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AS253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AT253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AU253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AV253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AW253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AX253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AY253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!AZ253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BA253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BB253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BC253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BD253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!BE253","v":0},{"$f":"'Traffic data'!$F252*'Routing Table'!BF253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BG253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BH253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BI253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BJ253","v":400000},{"$f":"'Traffic data'!$F252*'Routing Table'!BK253","v":400000}]
[null,{"$f":"'Routing Table'!C254","v":"San Martin"},{"$f":"'Routing Table'!D254","v":"LDN"},{"$f":"'Routing Table'!E254","v":"Incoming"},{"$f":"'Routing Table'!F254","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F253*'Routing Table'!G254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!H254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!I254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!J254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!K254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!L254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!M254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!N254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!O254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!P254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!Q254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!R254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!S254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!T254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!U254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!V254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!W254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!X254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!Y254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!Z254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!AA254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AB254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!AC254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!AD254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!AE254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AF254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AG254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AH254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AI254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AJ254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AK254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AL254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AM254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AN254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AO254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AP254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AQ254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AR254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AS254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AT254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AU254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AV254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AW254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AX254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AY254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!AZ254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BA254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BB254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BC254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BD254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!BE254","v":0},{"$f":"'Traffic data'!$F253*'Routing Table'!BF254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BG254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BH254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BI254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BJ254","v":300000},{"$f":"'Traffic data'!$F253*'Routing Table'!BK254","v":300000}]
[null,{"$f":"'Routing Table'!C255","v":"San Martin"},{"$f":"'Routing Table'!D255","v":"LDN"},{"$f":"'Routing Table'!E255","v":"Incoming"},{"$f":"'Routing Table'!F255","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F254*'Routing Table'!G255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!H255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!I255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!J255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!K255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!L255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!M255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!N255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!O255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!P255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!Q255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!R255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!S255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!T255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!U255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!V255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!W255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!X255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!Y255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!Z255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!AA255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AB255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!AC255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!AD255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!AE255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AF255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AG255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AH255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AI255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AJ255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AK255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AL255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AM255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AN255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AO255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AP255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AQ255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AR255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AS255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AT255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AU255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AV255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AW255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AX255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AY255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!AZ255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BA255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BB255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BC255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BD255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!BE255","v":0},{"$f":"'Traffic data'!$F254*'Routing Table'!BF255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BG255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BH255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BI255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BJ255","v":1200000},{"$f":"'Traffic data'!$F254*'Routing Table'!BK255","v":1200000}]
[null,{"$f":"'Routing Table'!C256","v":"San Martin"},{"$f":"'Routing Table'!D256","v":"Local"},{"$f":"'Routing Table'!E256","v":"Incoming"},{"$f":"'Routing Table'!F256","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F255*'Routing Table'!G256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!H256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!I256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!J256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!K256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!L256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!M256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!N256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!O256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!P256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!Q256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!R256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!S256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!T256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!U256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!V256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!W256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!X256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!Y256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!Z256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!AA256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AB256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!AC256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!AD256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!AE256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AF256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AG256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AH256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AI256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AJ256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AK256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AL256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AM256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AN256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AO256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AP256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AQ256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AR256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AS256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AT256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AU256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AV256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AW256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AX256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AY256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!AZ256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BA256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BB256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BC256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BD256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!BE256","v":0},{"$f":"'Traffic data'!$F255*'Routing Table'!BF256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BG256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BH256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BI256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BJ256","v":1000000},{"$f":"'Traffic data'!$F255*'Routing Table'!BK256","v":1000000}]
[null,{"$f":"'Routing Table'!C257","v":"San Martin"},{"$f":"'Routing Table'!D257","v":"Local"},{"$f":"'Routing Table'!E257","v":"Incoming"},{"$f":"'Routing Table'!F257","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F256*'Routing Table'!G257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!H257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!I257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!J257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!K257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!L257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!M257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!N257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!O257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!P257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!Q257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!R257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!S257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!T257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!U257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!V257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!W257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!X257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!Y257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!Z257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!AA257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AB257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!AC257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!AD257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!AE257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AF257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AG257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AH257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AI257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AJ257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AK257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AL257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AM257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AN257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AO257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AP257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AQ257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AR257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AS257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AT257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AU257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AV257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AW257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AX257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AY257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!AZ257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BA257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BB257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BC257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BD257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!BE257","v":0},{"$f":"'Traffic data'!$F256*'Routing Table'!BF257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BG257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BH257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BI257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BJ257","v":2000000},{"$f":"'Traffic data'!$F256*'Routing Table'!BK257","v":2000000}]
[null,{"$f":"'Routing Table'!C258","v":"San Martin"},{"$f":"'Routing Table'!D258","v":"LDN"},{"$f":"'Routing Table'!E258","v":"On-net"},{"$f":"'Routing Table'!F258","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F257*'Routing Table'!G258","v":119120.35425913379},{"$f":"'Traffic data'!$F257*'Routing Table'!H258","v":20259.67743737355},{"$f":"'Traffic data'!$F257*'Routing Table'!I258","v":3156.0753654224109},{"$f":"'Traffic data'!$F257*'Routing Table'!J258","v":22641.15001401956},{"$f":"'Traffic data'!$F257*'Routing Table'!K258","v":12865.768434690714},{"$f":"'Traffic data'!$F257*'Routing Table'!L258","v":87265.622260943564},{"$f":"'Traffic data'!$F257*'Routing Table'!M258","v":10078.305943212985},{"$f":"'Traffic data'!$F257*'Routing Table'!N258","v":219.58789647967666},{"$f":"'Traffic data'!$F257*'Routing Table'!O258","v":68529.909417434203},{"$f":"'Traffic data'!$F257*'Routing Table'!P258","v":5343.4627226069551},{"$f":"'Traffic data'!$F257*'Routing Table'!Q258","v":6914.8363917162696},{"$f":"'Traffic data'!$F257*'Routing Table'!R258","v":197636.74012006057},{"$f":"'Traffic data'!$F257*'Routing Table'!S258","v":178756.32849496664},{"$f":"'Traffic data'!$F257*'Routing Table'!T258","v":2593766.8665076401},{"$f":"'Traffic data'!$F257*'Routing Table'!U258","v":344870.97363931203},{"$f":"'Traffic data'!$F257*'Routing Table'!V258","v":91011.686542252937},{"$f":"'Traffic data'!$F257*'Routing Table'!W258","v":2146.8652195024538},{"$f":"'Traffic data'!$F257*'Routing Table'!X258","v":2003.5295186254837},{"$f":"'Traffic data'!$F257*'Routing Table'!Y258","v":42236.568230483164},{"$f":"'Traffic data'!$F257*'Routing Table'!Z258","v":3077.1734812868508},{"$f":"'Traffic data'!$F257*'Routing Table'!AA258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AB258","v":9677.3520627298712},{"$f":"'Traffic data'!$F257*'Routing Table'!AC258","v":3184.8679863937741},{"$f":"'Traffic data'!$F257*'Routing Table'!AD258","v":175236.29805371302},{"$f":"'Traffic data'!$F257*'Routing Table'!AE258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AF258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AG258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AH258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AI258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AJ258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AK258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AL258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AM258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AN258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AO258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AP258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AQ258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AR258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AS258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AT258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AU258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AV258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AW258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AX258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AY258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!AZ258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BA258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BB258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BC258","v":648460.15878935507},{"$f":"'Traffic data'!$F257*'Routing Table'!BD258","v":3300762.9191244715},{"$f":"'Traffic data'!$F257*'Routing Table'!BE258","v":50776.922086174127},{"$f":"'Traffic data'!$F257*'Routing Table'!BF258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BG258","v":0},{"$f":"'Traffic data'!$F257*'Routing Table'!BH258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BI258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BJ258","v":4000000},{"$f":"'Traffic data'!$F257*'Routing Table'!BK258","v":4000000}]
[null,{"$f":"'Routing Table'!C259","v":"San Martin"},{"$f":"'Routing Table'!D259","v":"Local"},{"$f":"'Routing Table'!E259","v":"On-net"},{"$f":"'Routing Table'!F259","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F258*'Routing Table'!G259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!H259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!I259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!J259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!K259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!L259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!M259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!N259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!O259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!P259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!Q259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!R259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!S259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!T259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!U259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!V259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!W259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!X259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!Y259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!Z259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!AA259","v":40000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AB259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!AC259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!AD259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!AE259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AF259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AG259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AH259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AI259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AJ259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AK259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AL259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AM259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AN259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AO259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AP259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AQ259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AR259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AS259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AT259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AU259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AV259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AW259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AX259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AY259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!AZ259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BA259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BB259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BC259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BD259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!BE259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!BF259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BG259","v":0},{"$f":"'Traffic data'!$F258*'Routing Table'!BH259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BI259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BJ259","v":20000000},{"$f":"'Traffic data'!$F258*'Routing Table'!BK259","v":20000000}]
[null,{"$f":"'Routing Table'!C260","v":"San Martin"},{"$f":"'Routing Table'!D260","v":"LDI"},{"$f":"'Routing Table'!E260","v":"Outgoing"},{"$f":"'Routing Table'!F260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!G260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!H260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!I260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!J260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!K260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!L260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!M260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!N260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!O260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!P260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!Q260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!R260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!S260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!T260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!U260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!V260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!W260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!X260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!Y260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!Z260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!AA260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AB260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!AC260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!AD260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!AE260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AF260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AG260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AH260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AI260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AJ260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AK260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AL260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AM260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AN260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AO260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AP260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AQ260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AR260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AS260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AT260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AU260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AV260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AW260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AX260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AY260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!AZ260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BA260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BB260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BC260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BD260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!BE260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!BF260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BG260","v":0},{"$f":"'Traffic data'!$F259*'Routing Table'!BH260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BI260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BJ260","v":60000},{"$f":"'Traffic data'!$F259*'Routing Table'!BK260","v":60000}]
[null,{"$f":"'Routing Table'!C261","v":"San Martin"},{"$f":"'Routing Table'!D261","v":"LDN"},{"$f":"'Routing Table'!E261","v":"Outgoing"},{"$f":"'Routing Table'!F261","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F260*'Routing Table'!G261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!H261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!I261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!J261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!K261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!L261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!M261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!N261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!O261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!P261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!Q261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!R261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!S261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!T261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!U261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!V261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!W261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!X261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!Y261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!Z261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!AA261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AB261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!AC261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!AD261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!AE261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AF261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AG261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AH261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AI261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AJ261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AK261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AL261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AM261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AN261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AO261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AP261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AQ261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AR261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AS261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AT261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AU261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AV261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AW261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AX261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AY261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!AZ261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BA261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BB261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BC261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BD261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!BE261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!BF261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BG261","v":0},{"$f":"'Traffic data'!$F260*'Routing Table'!BH261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BI261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BJ261","v":450000},{"$f":"'Traffic data'!$F260*'Routing Table'!BK261","v":450000}]
[null,{"$f":"'Routing Table'!C262","v":"San Martin"},{"$f":"'Routing Table'!D262","v":"LDN"},{"$f":"'Routing Table'!E262","v":"Outgoing"},{"$f":"'Routing Table'!F262","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F261*'Routing Table'!G262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!H262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!I262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!J262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!K262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!L262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!M262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!N262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!O262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!P262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!Q262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!R262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!S262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!T262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!U262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!V262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!W262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!X262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!Y262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!Z262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!AA262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AB262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!AC262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!AD262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!AE262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AF262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AG262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AH262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AI262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AJ262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AK262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AL262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AM262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AN262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AO262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AP262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AQ262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AR262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AS262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AT262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AU262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AV262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AW262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AX262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AY262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!AZ262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BA262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BB262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BC262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BD262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!BE262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!BF262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BG262","v":0},{"$f":"'Traffic data'!$F261*'Routing Table'!BH262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BI262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BJ262","v":1800000},{"$f":"'Traffic data'!$F261*'Routing Table'!BK262","v":1800000}]
[null,{"$f":"'Routing Table'!C263","v":"San Martin"},{"$f":"'Routing Table'!D263","v":"Local"},{"$f":"'Routing Table'!E263","v":"Outgoing"},{"$f":"'Routing Table'!F263","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F262*'Routing Table'!G263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!H263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!I263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!J263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!K263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!L263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!M263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!N263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!O263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!P263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!Q263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!R263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!S263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!T263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!U263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!V263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!W263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!X263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!Y263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!Z263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!AA263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AB263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!AC263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!AD263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!AE263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AF263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AG263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AH263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AI263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AJ263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AK263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AL263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AM263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AN263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AO263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AP263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AQ263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AR263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AS263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AT263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AU263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AV263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AW263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AX263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AY263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!AZ263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BA263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BB263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BC263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BD263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!BE263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!BF263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BG263","v":0},{"$f":"'Traffic data'!$F262*'Routing Table'!BH263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BI263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BJ263","v":900000},{"$f":"'Traffic data'!$F262*'Routing Table'!BK263","v":900000}]
[null,{"$f":"'Routing Table'!C264","v":"San Martin"},{"$f":"'Routing Table'!D264","v":"Local"},{"$f":"'Routing Table'!E264","v":"Outgoing"},{"$f":"'Routing Table'!F264","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F263*'Routing Table'!G264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!H264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!I264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!J264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!K264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!L264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!M264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!N264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!O264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!P264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!Q264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!R264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!S264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!T264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!U264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!V264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!W264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!X264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!Y264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!Z264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!AA264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AB264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!AC264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!AD264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!AE264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AF264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AG264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AH264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AI264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AJ264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AK264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AL264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AM264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AN264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AO264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AP264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AQ264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AR264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AS264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AT264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AU264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AV264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AW264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AX264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AY264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!AZ264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BA264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BB264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BC264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BD264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!BE264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!BF264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BG264","v":0},{"$f":"'Traffic data'!$F263*'Routing Table'!BH264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BI264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BJ264","v":2000000},{"$f":"'Traffic data'!$F263*'Routing Table'!BK264","v":2000000}]
[null,"San Martin Total",null,null,null,{"$f":"SUBTOTAL(9,F297:F308)","v":119120.35425913379},20259.67743737355,3156.0753654224109,22641.15001401956,12865.768434690714,87265.622260943564,10078.305943212985,219.58789647967666,68529.909417434203,5343.4627226069551,6914.8363917162696,197636.74012006057,178756.32849496664,2593766.8665076401,344870.97363931203,91011.686542252937,2146.8652195024538,2003.5295186254837,42236.568230483164,3077.1734812868508,54110000,9677.3520627298712,3184.8679863937741,175236.29805371302,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,{"$f":"SUBTOTAL(9,AL297:AL308)","v":34110000},34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,34110000,30758460.158789355,3300762.9191244715,50776.922086174127,34110000,4900000,{"$f":"SUBTOTAL(9,BG297:BG308)","v":34110000},34110000,34110000,34110000]
[null,{"$f":"'Routing Table'!C265","v":"Tacna"},{"$f":"'Routing Table'!D265","v":"LDI"},{"$f":"'Routing Table'!E265","v":"Incoming"},{"$f":"'Routing Table'!F265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!G265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!H265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!I265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!J265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!K265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!L265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!M265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!N265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!O265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!P265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!Q265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!R265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!S265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!T265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!U265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!V265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!W265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!X265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!Y265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!Z265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!AA265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!AB265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AC265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!AD265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!AE265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AF265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AG265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AH265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AI265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AJ265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AK265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AL265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AM265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AN265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AO265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AP265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AQ265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AR265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AS265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AT265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AU265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AV265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AW265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AX265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AY265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!AZ265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BA265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BB265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BC265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!BD265","v":0},{"$f":"'Traffic data'!$F264*'Routing Table'!BE265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BF265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BG265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BH265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BI265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BJ265","v":900000},{"$f":"'Traffic data'!$F264*'Routing Table'!BK265","v":900000}]
[null,{"$f":"'Routing Table'!C266","v":"Tacna"},{"$f":"'Routing Table'!D266","v":"LDN"},{"$f":"'Routing Table'!E266","v":"Incoming"},{"$f":"'Routing Table'!F266","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F265*'Routing Table'!G266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!H266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!I266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!J266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!K266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!L266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!M266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!N266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!O266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!P266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!Q266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!R266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!S266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!T266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!U266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!V266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!W266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!X266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!Y266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!Z266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!AA266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!AB266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AC266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!AD266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!AE266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AF266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AG266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AH266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AI266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AJ266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AK266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AL266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AM266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AN266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AO266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AP266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AQ266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AR266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AS266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AT266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AU266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AV266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AW266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AX266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AY266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!AZ266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BA266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BB266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BC266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!BD266","v":0},{"$f":"'Traffic data'!$F265*'Routing Table'!BE266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BF266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BG266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BH266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BI266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BJ266","v":500000},{"$f":"'Traffic data'!$F265*'Routing Table'!BK266","v":500000}]
[null,{"$f":"'Routing Table'!C267","v":"Tacna"},{"$f":"'Routing Table'!D267","v":"LDN"},{"$f":"'Routing Table'!E267","v":"Incoming"},{"$f":"'Routing Table'!F267","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F266*'Routing Table'!G267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!H267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!I267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!J267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!K267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!L267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!M267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!N267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!O267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!P267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!Q267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!R267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!S267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!T267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!U267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!V267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!W267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!X267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!Y267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!Z267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!AA267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!AB267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AC267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!AD267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!AE267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AF267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AG267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AH267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AI267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AJ267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AK267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AL267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AM267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AN267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AO267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AP267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AQ267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AR267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AS267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AT267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AU267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AV267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AW267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AX267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AY267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!AZ267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BA267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BB267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BC267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!BD267","v":0},{"$f":"'Traffic data'!$F266*'Routing Table'!BE267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BF267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BG267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BH267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BI267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BJ267","v":1000000},{"$f":"'Traffic data'!$F266*'Routing Table'!BK267","v":1000000}]
[null,{"$f":"'Routing Table'!C268","v":"Tacna"},{"$f":"'Routing Table'!D268","v":"Local"},{"$f":"'Routing Table'!E268","v":"Incoming"},{"$f":"'Routing Table'!F268","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F267*'Routing Table'!G268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!H268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!I268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!J268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!K268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!L268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!M268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!N268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!O268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!P268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!Q268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!R268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!S268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!T268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!U268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!V268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!W268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!X268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!Y268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!Z268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!AA268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!AB268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AC268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!AD268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!AE268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AF268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AG268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AH268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AI268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AJ268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AK268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AL268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AM268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AN268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AO268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AP268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AQ268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AR268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AS268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AT268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AU268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AV268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AW268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AX268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AY268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!AZ268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BA268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BB268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BC268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!BD268","v":0},{"$f":"'Traffic data'!$F267*'Routing Table'!BE268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BF268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BG268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BH268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BI268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BJ268","v":1500000},{"$f":"'Traffic data'!$F267*'Routing Table'!BK268","v":1500000}]
[null,{"$f":"'Routing Table'!C269","v":"Tacna"},{"$f":"'Routing Table'!D269","v":"Local"},{"$f":"'Routing Table'!E269","v":"Incoming"},{"$f":"'Routing Table'!F269","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F268*'Routing Table'!G269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!H269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!I269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!J269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!K269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!L269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!M269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!N269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!O269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!P269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!Q269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!R269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!S269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!T269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!U269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!V269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!W269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!X269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!Y269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!Z269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!AA269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!AB269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AC269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!AD269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!AE269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AF269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AG269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AH269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AI269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AJ269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AK269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AL269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AM269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AN269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AO269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AP269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AQ269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AR269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AS269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AT269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AU269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AV269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AW269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AX269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AY269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!AZ269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BA269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BB269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BC269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!BD269","v":0},{"$f":"'Traffic data'!$F268*'Routing Table'!BE269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BF269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BG269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BH269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BI269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BJ269","v":3000000},{"$f":"'Traffic data'!$F268*'Routing Table'!BK269","v":3000000}]
[null,{"$f":"'Routing Table'!C270","v":"Tacna"},{"$f":"'Routing Table'!D270","v":"LDN"},{"$f":"'Routing Table'!E270","v":"On-net"},{"$f":"'Routing Table'!F270","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F269*'Routing Table'!G270","v":2235.6430937371774},{"$f":"'Traffic data'!$F269*'Routing Table'!H270","v":10139.528373278912},{"$f":"'Traffic data'!$F269*'Routing Table'!I270","v":7897.7357400749779},{"$f":"'Traffic data'!$F269*'Routing Table'!J270","v":314761.21264963807},{"$f":"'Traffic data'!$F269*'Routing Table'!K270","v":15024.420986560741},{"$f":"'Traffic data'!$F269*'Routing Table'!L270","v":3743.5326781986773},{"$f":"'Traffic data'!$F269*'Routing Table'!M270","v":109286.08496374435},{"$f":"'Traffic data'!$F269*'Routing Table'!N270","v":54.949485589464508},{"$f":"'Traffic data'!$F269*'Routing Table'!O270","v":6097.3743478987026},{"$f":"'Traffic data'!$F269*'Routing Table'!P270","v":8022.8609840772406},{"$f":"'Traffic data'!$F269*'Routing Table'!Q270","v":2768.5802997455075},{"$f":"'Traffic data'!$F269*'Routing Table'!R270","v":9891.2894356006818},{"$f":"'Traffic data'!$F269*'Routing Table'!S270","v":16774.435978935293},{"$f":"'Traffic data'!$F269*'Routing Table'!T270","v":649061.98082180344},{"$f":"'Traffic data'!$F269*'Routing Table'!U270","v":10356.025755529859},{"$f":"'Traffic data'!$F269*'Routing Table'!V270","v":97605.796487107626},{"$f":"'Traffic data'!$F269*'Routing Table'!W270","v":107445.9397196247},{"$f":"'Traffic data'!$F269*'Routing Table'!X270","v":401.08919727082349},{"$f":"'Traffic data'!$F269*'Routing Table'!Y270","v":5636.9292589413044},{"$f":"'Traffic data'!$F269*'Routing Table'!Z270","v":184807.01631775449},{"$f":"'Traffic data'!$F269*'Routing Table'!AA270","v":7159.6295961427377},{"$f":"'Traffic data'!$F269*'Routing Table'!AB270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AC270","v":1593.9572292308812},{"$f":"'Traffic data'!$F269*'Routing Table'!AD270","v":29233.986599514323},{"$f":"'Traffic data'!$F269*'Routing Table'!AE270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AF270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AG270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AH270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AI270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AJ270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AK270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AL270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AM270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AN270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AO270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AP270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AQ270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AR270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AS270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AT270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AU270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AV270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AW270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AX270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AY270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!AZ270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BA270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BB270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BC270","v":57174.945644065665},{"$f":"'Traffic data'!$F269*'Routing Table'!BD270","v":818627.0649650977},{"$f":"'Traffic data'!$F269*'Routing Table'!BE270","v":724197.98939083645},{"$f":"'Traffic data'!$F269*'Routing Table'!BF270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BG270","v":0},{"$f":"'Traffic data'!$F269*'Routing Table'!BH270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BI270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BJ270","v":1600000},{"$f":"'Traffic data'!$F269*'Routing Table'!BK270","v":1600000}]
[null,{"$f":"'Routing Table'!C271","v":"Tacna"},{"$f":"'Routing Table'!D271","v":"Local"},{"$f":"'Routing Table'!E271","v":"On-net"},{"$f":"'Routing Table'!F271","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F270*'Routing Table'!G271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!H271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!I271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!J271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!K271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!L271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!M271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!N271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!O271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!P271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!Q271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!R271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!S271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!T271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!U271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!V271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!W271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!X271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!Y271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!Z271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!AA271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!AB271","v":60000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AC271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!AD271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!AE271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AF271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AG271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AH271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AI271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AJ271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AK271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AL271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AM271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AN271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AO271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AP271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AQ271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AR271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AS271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AT271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AU271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AV271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AW271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AX271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AY271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!AZ271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BA271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BB271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BC271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!BD271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!BE271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BF271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BG271","v":0},{"$f":"'Traffic data'!$F270*'Routing Table'!BH271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BI271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BJ271","v":30000000},{"$f":"'Traffic data'!$F270*'Routing Table'!BK271","v":30000000}]
[null,{"$f":"'Routing Table'!C272","v":"Tacna"},{"$f":"'Routing Table'!D272","v":"LDI"},{"$f":"'Routing Table'!E272","v":"Outgoing"},{"$f":"'Routing Table'!F272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!G272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!H272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!I272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!J272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!K272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!L272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!M272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!N272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!O272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!P272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!Q272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!R272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!S272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!T272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!U272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!V272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!W272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!X272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!Y272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!Z272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!AA272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!AB272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AC272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!AD272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!AE272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AF272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AG272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AH272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AI272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AJ272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AK272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AL272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AM272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AN272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AO272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AP272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AQ272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AR272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AS272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AT272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AU272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AV272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AW272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AX272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AY272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!AZ272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BA272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BB272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BC272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!BD272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!BE272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BF272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BG272","v":0},{"$f":"'Traffic data'!$F271*'Routing Table'!BH272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BI272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BJ272","v":450000},{"$f":"'Traffic data'!$F271*'Routing Table'!BK272","v":450000}]
[null,{"$f":"'Routing Table'!C273","v":"Tacna"},{"$f":"'Routing Table'!D273","v":"LDN"},{"$f":"'Routing Table'!E273","v":"Outgoing"},{"$f":"'Routing Table'!F273","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F272*'Routing Table'!G273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!H273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!I273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!J273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!K273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!L273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!M273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!N273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!O273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!P273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!Q273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!R273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!S273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!T273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!U273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!V273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!W273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!X273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!Y273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!Z273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!AA273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!AB273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AC273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!AD273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!AE273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AF273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AG273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AH273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AI273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AJ273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AK273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AL273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AM273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AN273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AO273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AP273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AQ273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AR273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AS273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AT273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AU273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AV273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AW273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AX273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AY273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!AZ273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BA273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BB273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BC273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!BD273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!BE273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BF273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BG273","v":0},{"$f":"'Traffic data'!$F272*'Routing Table'!BH273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BI273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BJ273","v":200000},{"$f":"'Traffic data'!$F272*'Routing Table'!BK273","v":200000}]
[null,{"$f":"'Routing Table'!C274","v":"Tacna"},{"$f":"'Routing Table'!D274","v":"LDN"},{"$f":"'Routing Table'!E274","v":"Outgoing"},{"$f":"'Routing Table'!F274","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F273*'Routing Table'!G274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!H274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!I274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!J274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!K274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!L274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!M274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!N274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!O274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!P274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!Q274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!R274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!S274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!T274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!U274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!V274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!W274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!X274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!Y274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!Z274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!AA274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!AB274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AC274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!AD274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!AE274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AF274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AG274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AH274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AI274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AJ274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AK274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AL274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AM274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AN274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AO274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AP274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AQ274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AR274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AS274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AT274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AU274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AV274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AW274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AX274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AY274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!AZ274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BA274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BB274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BC274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!BD274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!BE274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BF274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BG274","v":0},{"$f":"'Traffic data'!$F273*'Routing Table'!BH274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BI274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BJ274","v":900000},{"$f":"'Traffic data'!$F273*'Routing Table'!BK274","v":900000}]
[null,{"$f":"'Routing Table'!C275","v":"Tacna"},{"$f":"'Routing Table'!D275","v":"Local"},{"$f":"'Routing Table'!E275","v":"Outgoing"},{"$f":"'Routing Table'!F275","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F274*'Routing Table'!G275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!H275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!I275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!J275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!K275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!L275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!M275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!N275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!O275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!P275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!Q275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!R275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!S275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!T275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!U275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!V275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!W275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!X275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!Y275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!Z275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!AA275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!AB275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AC275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!AD275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!AE275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AF275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AG275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AH275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AI275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AJ275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AK275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AL275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AM275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AN275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AO275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AP275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AQ275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AR275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AS275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AT275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AU275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AV275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AW275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AX275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AY275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!AZ275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BA275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BB275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BC275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!BD275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!BE275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BF275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BG275","v":0},{"$f":"'Traffic data'!$F274*'Routing Table'!BH275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BI275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BJ275","v":800000},{"$f":"'Traffic data'!$F274*'Routing Table'!BK275","v":800000}]
[null,{"$f":"'Routing Table'!C276","v":"Tacna"},{"$f":"'Routing Table'!D276","v":"Local"},{"$f":"'Routing Table'!E276","v":"Outgoing"},{"$f":"'Routing Table'!F276","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F275*'Routing Table'!G276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!H276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!I276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!J276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!K276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!L276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!M276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!N276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!O276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!P276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!Q276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!R276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!S276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!T276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!U276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!V276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!W276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!X276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!Y276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!Z276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!AA276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!AB276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AC276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!AD276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!AE276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AF276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AG276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AH276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AI276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AJ276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AK276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AL276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AM276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AN276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AO276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AP276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AQ276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AR276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AS276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AT276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AU276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AV276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AW276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AX276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AY276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!AZ276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BA276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BB276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BC276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!BD276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!BE276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BF276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BG276","v":0},{"$f":"'Traffic data'!$F275*'Routing Table'!BH276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BI276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BJ276","v":3000000},{"$f":"'Traffic data'!$F275*'Routing Table'!BK276","v":3000000}]
[null,"Tacna Total",null,null,null,{"$f":"SUBTOTAL(9,F310:F321)","v":2235.6430937371774},10139.528373278912,7897.7357400749779,314761.21264963807,15024.420986560741,3743.5326781986773,109286.08496374435,54.949485589464508,6097.3743478987026,8022.8609840772406,2768.5802997455075,9891.2894356006818,16774.435978935293,649061.98082180344,10356.025755529859,97605.796487107626,107445.9397196247,401.08919727082349,5636.9292589413044,184807.01631775449,7159.6295961427377,73850000,1593.9572292308812,29233.986599514323,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,{"$f":"SUBTOTAL(9,AL310:AL321)","v":43850000},43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,43850000,57174.945644065665,818627.0649650977,42974197.989390835,43850000,6900000,{"$f":"SUBTOTAL(9,BG310:BG321)","v":43850000},43850000,43850000,43850000]
[null,{"$f":"'Routing Table'!C277","v":"Tumbes"},{"$f":"'Routing Table'!D277","v":"LDI"},{"$f":"'Routing Table'!E277","v":"Incoming"},{"$f":"'Routing Table'!F277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!G277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!H277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!I277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!J277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!K277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!L277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!M277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!N277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!O277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!P277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!Q277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!R277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!S277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!T277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!U277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!V277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!W277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!X277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!Y277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!Z277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!AA277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!AB277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!AC277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AD277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!AE277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AF277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AG277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AH277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AI277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AJ277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AK277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AL277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AM277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AN277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AO277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AP277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AQ277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AR277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AS277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AT277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AU277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AV277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AW277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AX277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AY277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!AZ277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BA277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BB277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BC277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BD277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!BE277","v":0},{"$f":"'Traffic data'!$F276*'Routing Table'!BF277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BG277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BH277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BI277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BJ277","v":90000},{"$f":"'Traffic data'!$F276*'Routing Table'!BK277","v":90000}]
[null,{"$f":"'Routing Table'!C278","v":"Tumbes"},{"$f":"'Routing Table'!D278","v":"LDN"},{"$f":"'Routing Table'!E278","v":"Incoming"},{"$f":"'Routing Table'!F278","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F277*'Routing Table'!G278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!H278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!I278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!J278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!K278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!L278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!M278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!N278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!O278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!P278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!Q278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!R278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!S278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!T278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!U278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!V278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!W278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!X278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!Y278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!Z278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!AA278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!AB278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!AC278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AD278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!AE278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AF278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AG278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AH278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AI278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AJ278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AK278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AL278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AM278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AN278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AO278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AP278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AQ278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AR278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AS278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AT278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AU278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AV278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AW278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AX278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AY278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!AZ278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BA278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BB278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BC278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BD278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!BE278","v":0},{"$f":"'Traffic data'!$F277*'Routing Table'!BF278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BG278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BH278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BI278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BJ278","v":100000},{"$f":"'Traffic data'!$F277*'Routing Table'!BK278","v":100000}]
[null,{"$f":"'Routing Table'!C279","v":"Tumbes"},{"$f":"'Routing Table'!D279","v":"LDN"},{"$f":"'Routing Table'!E279","v":"Incoming"},{"$f":"'Routing Table'!F279","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F278*'Routing Table'!G279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!H279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!I279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!J279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!K279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!L279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!M279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!N279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!O279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!P279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!Q279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!R279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!S279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!T279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!U279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!V279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!W279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!X279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!Y279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!Z279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!AA279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!AB279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!AC279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AD279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!AE279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AF279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AG279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AH279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AI279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AJ279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AK279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AL279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AM279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AN279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AO279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AP279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AQ279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AR279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AS279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AT279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AU279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AV279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AW279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AX279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AY279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!AZ279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BA279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BB279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BC279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BD279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!BE279","v":0},{"$f":"'Traffic data'!$F278*'Routing Table'!BF279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BG279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BH279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BI279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BJ279","v":250000},{"$f":"'Traffic data'!$F278*'Routing Table'!BK279","v":250000}]
[null,{"$f":"'Routing Table'!C280","v":"Tumbes"},{"$f":"'Routing Table'!D280","v":"Local"},{"$f":"'Routing Table'!E280","v":"Incoming"},{"$f":"'Routing Table'!F280","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F279*'Routing Table'!G280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!H280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!I280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!J280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!K280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!L280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!M280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!N280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!O280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!P280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!Q280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!R280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!S280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!T280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!U280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!V280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!W280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!X280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!Y280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!Z280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!AA280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!AB280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!AC280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AD280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!AE280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AF280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AG280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AH280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AI280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AJ280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AK280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AL280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AM280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AN280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AO280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AP280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AQ280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AR280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AS280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AT280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AU280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AV280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AW280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AX280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AY280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!AZ280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BA280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BB280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BC280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BD280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!BE280","v":0},{"$f":"'Traffic data'!$F279*'Routing Table'!BF280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BG280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BH280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BI280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BJ280","v":80000},{"$f":"'Traffic data'!$F279*'Routing Table'!BK280","v":80000}]
[null,{"$f":"'Routing Table'!C281","v":"Tumbes"},{"$f":"'Routing Table'!D281","v":"Local"},{"$f":"'Routing Table'!E281","v":"Incoming"},{"$f":"'Routing Table'!F281","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F280*'Routing Table'!G281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!H281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!I281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!J281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!K281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!L281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!M281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!N281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!O281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!P281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!Q281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!R281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!S281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!T281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!U281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!V281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!W281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!X281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!Y281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!Z281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!AA281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!AB281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!AC281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AD281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!AE281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AF281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AG281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AH281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AI281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AJ281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AK281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AL281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AM281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AN281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AO281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AP281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AQ281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AR281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AS281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AT281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AU281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AV281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AW281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AX281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AY281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!AZ281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BA281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BB281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BC281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BD281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!BE281","v":0},{"$f":"'Traffic data'!$F280*'Routing Table'!BF281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BG281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BH281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BI281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BJ281","v":400000},{"$f":"'Traffic data'!$F280*'Routing Table'!BK281","v":400000}]
[null,{"$f":"'Routing Table'!C282","v":"Tumbes"},{"$f":"'Routing Table'!D282","v":"LDN"},{"$f":"'Routing Table'!E282","v":"On-net"},{"$f":"'Routing Table'!F282","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F281*'Routing Table'!G282","v":1434.7177749848461},{"$f":"'Traffic data'!$F281*'Routing Table'!H282","v":6507.0143028906159},{"$f":"'Traffic data'!$F281*'Routing Table'!I282","v":253.41750389766699},{"$f":"'Traffic data'!$F281*'Routing Table'!J282","v":5655.9198657514708},{"$f":"'Traffic data'!$F281*'Routing Table'!K282","v":1377.4115190299917},{"$f":"'Traffic data'!$F281*'Routing Table'!L282","v":4004.0029121032217},{"$f":"'Traffic data'!$F281*'Routing Table'!M282","v":3236.9558263754907},{"$f":"'Traffic data'!$F281*'Routing Table'!N282","v":35.263680469538521},{"$f":"'Traffic data'!$F281*'Routing Table'!O282","v":489.12164145146653},{"$f":"'Traffic data'!$F281*'Routing Table'!P282","v":1716.2162857946194},{"$f":"'Traffic data'!$F281*'Routing Table'!Q282","v":444.18218840980143},{"$f":"'Traffic data'!$F281*'Routing Table'!R282","v":23803.903690839605},{"$f":"'Traffic data'!$F281*'Routing Table'!S282","v":35883.159722203665},{"$f":"'Traffic data'!$F281*'Routing Table'!T282","v":312400.29889853339},{"$f":"'Traffic data'!$F281*'Routing Table'!U282","v":3322.9754497222689},{"$f":"'Traffic data'!$F281*'Routing Table'!V282","v":4175.8833376668817},{"$f":"'Traffic data'!$F281*'Routing Table'!W282","v":413.71880868874939},{"$f":"'Traffic data'!$F281*'Routing Table'!X282","v":64.34947088500968},{"$f":"'Traffic data'!$F281*'Routing Table'!Y282","v":72349.675373416307},{"$f":"'Traffic data'!$F281*'Routing Table'!Z282","v":1976.6565304018029},{"$f":"'Traffic data'!$F281*'Routing Table'!AA282","v":16081.353752010831},{"$f":"'Traffic data'!$F281*'Routing Table'!AB282","v":621.63544785888507},{"$f":"'Traffic data'!$F281*'Routing Table'!AC282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AD282","v":3752.1660166139891},{"$f":"'Traffic data'!$F281*'Routing Table'!AE282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AF282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AG282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AH282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AI282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AJ282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AK282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AL282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AM282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AN282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AO282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AP282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AQ282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AR282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AS282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AT282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AU282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AV282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AW282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AX282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AY282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!AZ282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BA282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BB282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BC282","v":160063.8275284491},{"$f":"'Traffic data'!$F281*'Routing Table'!BD282","v":327777.8684885769},{"$f":"'Traffic data'!$F281*'Routing Table'!BE282","v":12158.303982974065},{"$f":"'Traffic data'!$F281*'Routing Table'!BF282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BG282","v":0},{"$f":"'Traffic data'!$F281*'Routing Table'!BH282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BI282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BJ282","v":500000},{"$f":"'Traffic data'!$F281*'Routing Table'!BK282","v":500000}]
[null,{"$f":"'Routing Table'!C283","v":"Tumbes"},{"$f":"'Routing Table'!D283","v":"Local"},{"$f":"'Routing Table'!E283","v":"On-net"},{"$f":"'Routing Table'!F283","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F282*'Routing Table'!G283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!H283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!I283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!J283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!K283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!L283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!M283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!N283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!O283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!P283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!Q283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!R283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!S283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!T283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!U283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!V283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!W283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!X283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!Y283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!Z283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!AA283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!AB283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!AC283","v":8000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AD283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!AE283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AF283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AG283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AH283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AI283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AJ283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AK283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AL283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AM283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AN283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AO283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AP283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AQ283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AR283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AS283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AT283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AU283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AV283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AW283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AX283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AY283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!AZ283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BA283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BB283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BC283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BD283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!BE283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!BF283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BG283","v":0},{"$f":"'Traffic data'!$F282*'Routing Table'!BH283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BI283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BJ283","v":4000000},{"$f":"'Traffic data'!$F282*'Routing Table'!BK283","v":4000000}]
[null,{"$f":"'Routing Table'!C284","v":"Tumbes"},{"$f":"'Routing Table'!D284","v":"LDI"},{"$f":"'Routing Table'!E284","v":"Outgoing"},{"$f":"'Routing Table'!F284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!G284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!H284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!I284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!J284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!K284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!L284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!M284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!N284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!O284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!P284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!Q284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!R284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!S284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!T284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!U284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!V284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!W284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!X284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!Y284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!Z284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!AA284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!AB284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!AC284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AD284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!AE284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AF284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AG284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AH284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AI284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AJ284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AK284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AL284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AM284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AN284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AO284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AP284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AQ284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AR284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AS284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AT284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AU284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AV284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AW284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AX284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AY284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!AZ284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BA284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BB284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BC284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BD284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!BE284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!BF284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BG284","v":0},{"$f":"'Traffic data'!$F283*'Routing Table'!BH284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BI284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BJ284","v":30000},{"$f":"'Traffic data'!$F283*'Routing Table'!BK284","v":30000}]
[null,{"$f":"'Routing Table'!C285","v":"Tumbes"},{"$f":"'Routing Table'!D285","v":"LDN"},{"$f":"'Routing Table'!E285","v":"Outgoing"},{"$f":"'Routing Table'!F285","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F284*'Routing Table'!G285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!H285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!I285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!J285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!K285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!L285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!M285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!N285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!O285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!P285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!Q285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!R285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!S285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!T285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!U285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!V285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!W285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!X285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!Y285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!Z285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!AA285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!AB285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!AC285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AD285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!AE285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AF285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AG285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AH285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AI285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AJ285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AK285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AL285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AM285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AN285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AO285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AP285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AQ285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AR285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AS285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AT285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AU285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AV285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AW285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AX285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AY285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!AZ285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BA285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BB285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BC285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BD285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!BE285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!BF285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BG285","v":0},{"$f":"'Traffic data'!$F284*'Routing Table'!BH285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BI285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BJ285","v":60000},{"$f":"'Traffic data'!$F284*'Routing Table'!BK285","v":60000}]
[null,{"$f":"'Routing Table'!C286","v":"Tumbes"},{"$f":"'Routing Table'!D286","v":"LDN"},{"$f":"'Routing Table'!E286","v":"Outgoing"},{"$f":"'Routing Table'!F286","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F285*'Routing Table'!G286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!H286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!I286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!J286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!K286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!L286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!M286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!N286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!O286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!P286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!Q286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!R286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!S286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!T286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!U286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!V286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!W286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!X286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!Y286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!Z286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!AA286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!AB286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!AC286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AD286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!AE286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AF286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AG286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AH286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AI286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AJ286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AK286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AL286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AM286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AN286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AO286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AP286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AQ286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AR286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AS286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AT286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AU286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AV286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AW286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AX286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AY286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!AZ286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BA286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BB286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BC286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BD286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!BE286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!BF286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BG286","v":0},{"$f":"'Traffic data'!$F285*'Routing Table'!BH286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BI286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BJ286","v":200000},{"$f":"'Traffic data'!$F285*'Routing Table'!BK286","v":200000}]
[null,{"$f":"'Routing Table'!C287","v":"Tumbes"},{"$f":"'Routing Table'!D287","v":"Local"},{"$f":"'Routing Table'!E287","v":"Outgoing"},{"$f":"'Routing Table'!F287","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F286*'Routing Table'!G287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!H287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!I287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!J287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!K287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!L287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!M287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!N287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!O287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!P287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!Q287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!R287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!S287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!T287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!U287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!V287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!W287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!X287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!Y287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!Z287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!AA287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!AB287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!AC287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AD287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!AE287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AF287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AG287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AH287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AI287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AJ287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AK287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AL287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AM287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AN287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AO287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AP287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AQ287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AR287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AS287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AT287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AU287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AV287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AW287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AX287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AY287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!AZ287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BA287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BB287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BC287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BD287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!BE287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!BF287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BG287","v":0},{"$f":"'Traffic data'!$F286*'Routing Table'!BH287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BI287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BJ287","v":120000},{"$f":"'Traffic data'!$F286*'Routing Table'!BK287","v":120000}]
[null,{"$f":"'Routing Table'!C288","v":"Tumbes"},{"$f":"'Routing Table'!D288","v":"Local"},{"$f":"'Routing Table'!E288","v":"Outgoing"},{"$f":"'Routing Table'!F288","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F287*'Routing Table'!G288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!H288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!I288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!J288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!K288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!L288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!M288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!N288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!O288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!P288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!Q288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!R288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!S288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!T288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!U288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!V288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!W288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!X288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!Y288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!Z288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!AA288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!AB288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!AC288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AD288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!AE288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AF288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AG288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AH288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AI288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AJ288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AK288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AL288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AM288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AN288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AO288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AP288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AQ288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AR288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AS288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AT288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AU288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AV288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AW288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AX288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AY288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!AZ288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BA288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BB288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BC288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BD288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!BE288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!BF288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BG288","v":0},{"$f":"'Traffic data'!$F287*'Routing Table'!BH288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BI288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BJ288","v":500000},{"$f":"'Traffic data'!$F287*'Routing Table'!BK288","v":500000}]
[null,"Tumbes Total",null,null,null,{"$f":"SUBTOTAL(9,F323:F334)","v":1434.7177749848461},6507.0143028906159,253.41750389766699,5655.9198657514708,1377.4115190299917,4004.0029121032217,3236.9558263754907,35.263680469538521,489.12164145146653,1716.2162857946194,444.18218840980143,23803.903690839605,35883.159722203665,312400.29889853339,3322.9754497222689,4175.8833376668817,413.71880868874939,64.34947088500968,72349.675373416307,1976.6565304018029,16081.353752010831,621.63544785888507,10330000,3752.1660166139891,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,{"$f":"SUBTOTAL(9,AL323:AL334)","v":6330000},6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,6330000,5990063.8275284488,327777.8684885769,12158.303982974065,6330000,920000,{"$f":"SUBTOTAL(9,BG323:BG334)","v":6330000},6330000,6330000,6330000]
[null,{"$f":"'Routing Table'!C289","v":"Ucayalli"},{"$f":"'Routing Table'!D289","v":"LDI"},{"$f":"'Routing Table'!E289","v":"Incoming"},{"$f":"'Routing Table'!F289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!G289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!H289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!I289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!J289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!K289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!L289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!M289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!N289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!O289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!P289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!Q289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!R289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!S289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!T289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!U289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!V289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!W289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!X289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!Y289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!Z289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!AA289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!AB289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!AC289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!AD289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AE289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AF289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AG289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AH289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AI289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AJ289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AK289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AL289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AM289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AN289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AO289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AP289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AQ289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AR289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AS289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AT289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AU289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AV289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AW289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AX289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AY289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!AZ289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BA289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BB289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BC289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!BD289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BE289","v":0},{"$f":"'Traffic data'!$F288*'Routing Table'!BF289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BG289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BH289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BI289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BJ289","v":270000},{"$f":"'Traffic data'!$F288*'Routing Table'!BK289","v":270000}]
[null,{"$f":"'Routing Table'!C290","v":"Ucayalli"},{"$f":"'Routing Table'!D290","v":"LDN"},{"$f":"'Routing Table'!E290","v":"Incoming"},{"$f":"'Routing Table'!F290","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F289*'Routing Table'!G290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!H290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!I290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!J290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!K290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!L290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!M290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!N290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!O290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!P290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!Q290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!R290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!S290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!T290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!U290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!V290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!W290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!X290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!Y290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!Z290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!AA290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!AB290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!AC290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!AD290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AE290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AF290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AG290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AH290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AI290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AJ290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AK290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AL290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AM290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AN290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AO290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AP290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AQ290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AR290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AS290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AT290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AU290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AV290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AW290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AX290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AY290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!AZ290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BA290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BB290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BC290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!BD290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BE290","v":0},{"$f":"'Traffic data'!$F289*'Routing Table'!BF290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BG290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BH290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BI290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BJ290","v":400000},{"$f":"'Traffic data'!$F289*'Routing Table'!BK290","v":400000}]
[null,{"$f":"'Routing Table'!C291","v":"Ucayalli"},{"$f":"'Routing Table'!D291","v":"LDN"},{"$f":"'Routing Table'!E291","v":"Incoming"},{"$f":"'Routing Table'!F291","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F290*'Routing Table'!G291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!H291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!I291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!J291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!K291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!L291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!M291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!N291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!O291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!P291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!Q291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!R291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!S291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!T291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!U291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!V291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!W291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!X291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!Y291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!Z291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!AA291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!AB291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!AC291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!AD291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AE291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AF291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AG291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AH291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AI291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AJ291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AK291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AL291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AM291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AN291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AO291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AP291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AQ291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AR291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AS291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AT291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AU291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AV291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AW291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AX291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AY291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!AZ291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BA291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BB291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BC291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!BD291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BE291","v":0},{"$f":"'Traffic data'!$F290*'Routing Table'!BF291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BG291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BH291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BI291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BJ291","v":1000000},{"$f":"'Traffic data'!$F290*'Routing Table'!BK291","v":1000000}]
[null,{"$f":"'Routing Table'!C292","v":"Ucayalli"},{"$f":"'Routing Table'!D292","v":"Local"},{"$f":"'Routing Table'!E292","v":"Incoming"},{"$f":"'Routing Table'!F292","v":"Fixed - Mobile "},{"$f":"'Traffic data'!$F291*'Routing Table'!G292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!H292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!I292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!J292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!K292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!L292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!M292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!N292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!O292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!P292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!Q292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!R292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!S292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!T292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!U292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!V292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!W292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!X292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!Y292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!Z292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!AA292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!AB292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!AC292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!AD292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AE292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AF292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AG292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AH292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AI292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AJ292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AK292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AL292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AM292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AN292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AO292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AP292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AQ292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AR292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AS292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AT292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AU292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AV292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AW292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AX292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AY292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!AZ292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BA292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BB292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BC292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!BD292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BE292","v":0},{"$f":"'Traffic data'!$F291*'Routing Table'!BF292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BG292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BH292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BI292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BJ292","v":1100000},{"$f":"'Traffic data'!$F291*'Routing Table'!BK292","v":1100000}]
[null,{"$f":"'Routing Table'!C293","v":"Ucayalli"},{"$f":"'Routing Table'!D293","v":"Local"},{"$f":"'Routing Table'!E293","v":"Incoming"},{"$f":"'Routing Table'!F293","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F292*'Routing Table'!G293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!H293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!I293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!J293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!K293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!L293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!M293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!N293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!O293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!P293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!Q293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!R293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!S293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!T293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!U293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!V293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!W293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!X293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!Y293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!Z293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!AA293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!AB293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!AC293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!AD293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AE293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AF293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AG293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AH293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AI293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AJ293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AK293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AL293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AM293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AN293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AO293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AP293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AQ293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AR293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AS293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AT293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AU293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AV293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AW293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AX293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AY293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!AZ293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BA293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BB293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BC293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!BD293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BE293","v":0},{"$f":"'Traffic data'!$F292*'Routing Table'!BF293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BG293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BH293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BI293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BJ293","v":2000000},{"$f":"'Traffic data'!$F292*'Routing Table'!BK293","v":2000000}]
[null,{"$f":"'Routing Table'!C294","v":"Ucayalli"},{"$f":"'Routing Table'!D294","v":"LDN"},{"$f":"'Routing Table'!E294","v":"On-net"},{"$f":"'Routing Table'!F294","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F293*'Routing Table'!G294","v":5859.0081723696248},{"$f":"'Traffic data'!$F293*'Routing Table'!H294","v":47831.2676942869},{"$f":"'Traffic data'!$F293*'Routing Table'!I294","v":15523.351549474157},{"$f":"'Traffic data'!$F293*'Routing Table'!J294","v":49494.175231066787},{"$f":"'Traffic data'!$F293*'Routing Table'!K294","v":59062.337985865692},{"$f":"'Traffic data'!$F293*'Routing Table'!L294","v":9810.77373957495},{"$f":"'Traffic data'!$F293*'Routing Table'!M294","v":52875.48804651502},{"$f":"'Traffic data'!$F293*'Routing Table'!N294","v":432.02265071478507},{"$f":"'Traffic data'!$F293*'Routing Table'!O294","v":224712.39379462021},{"$f":"'Traffic data'!$F293*'Routing Table'!P294","v":21025.721056806571},{"$f":"'Traffic data'!$F293*'Routing Table'!Q294","v":34011.049733390137},{"$f":"'Traffic data'!$F293*'Routing Table'!R294","v":38883.540356332946},{"$f":"'Traffic data'!$F293*'Routing Table'!S294","v":65941.802895189845},{"$f":"'Traffic data'!$F293*'Routing Table'!T294","v":3827280.7437334904},{"$f":"'Traffic data'!$F293*'Routing Table'!U294","v":882059.97209889046},{"$f":"'Traffic data'!$F293*'Routing Table'!V294","v":383697.08534244198},{"$f":"'Traffic data'!$F293*'Routing Table'!W294","v":12671.386962477745},{"$f":"'Traffic data'!$F293*'Routing Table'!X294","v":10248.662986328229},{"$f":"'Traffic data'!$F293*'Routing Table'!Y294","v":16619.453491343073},{"$f":"'Traffic data'!$F293*'Routing Table'!Z294","v":8072.142805726563},{"$f":"'Traffic data'!$F293*'Routing Table'!AA294","v":211088.56546247573},{"$f":"'Traffic data'!$F293*'Routing Table'!AB294","v":19039.461450589097},{"$f":"'Traffic data'!$F293*'Routing Table'!AC294","v":3759.5927600294972},{"$f":"'Traffic data'!$F293*'Routing Table'!AD294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AE294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AF294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AG294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AH294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AI294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AJ294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AK294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AL294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AM294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AN294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AO294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AP294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AQ294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AR294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AS294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AT294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AU294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AV294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AW294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AX294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AY294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!AZ294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BA294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BB294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BC294","v":399794.00457160251},{"$f":"'Traffic data'!$F293*'Routing Table'!BD294","v":5442529.9893825483},{"$f":"'Traffic data'!$F293*'Routing Table'!BE294","v":157676.00604584938},{"$f":"'Traffic data'!$F293*'Routing Table'!BF294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BG294","v":0},{"$f":"'Traffic data'!$F293*'Routing Table'!BH294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BI294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BJ294","v":6000000},{"$f":"'Traffic data'!$F293*'Routing Table'!BK294","v":6000000}]
[null,{"$f":"'Routing Table'!C295","v":"Ucayalli"},{"$f":"'Routing Table'!D295","v":"Local"},{"$f":"'Routing Table'!E295","v":"On-net"},{"$f":"'Routing Table'!F295","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F294*'Routing Table'!G295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!H295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!I295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!J295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!K295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!L295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!M295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!N295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!O295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!P295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!Q295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!R295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!S295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!T295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!U295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!V295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!W295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!X295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!Y295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!Z295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!AA295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!AB295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!AC295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!AD295","v":150000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AE295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AF295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AG295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AH295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AI295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AJ295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AK295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AL295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AM295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AN295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AO295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AP295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AQ295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AR295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AS295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AT295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AU295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AV295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AW295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AX295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AY295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!AZ295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BA295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BB295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BC295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!BD295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BE295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!BF295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BG295","v":0},{"$f":"'Traffic data'!$F294*'Routing Table'!BH295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BI295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BJ295","v":75000000},{"$f":"'Traffic data'!$F294*'Routing Table'!BK295","v":75000000}]
[null,{"$f":"'Routing Table'!C296","v":"Ucayalli"},{"$f":"'Routing Table'!D296","v":"LDI"},{"$f":"'Routing Table'!E296","v":"Outgoing"},{"$f":"'Routing Table'!F296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!G296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!H296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!I296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!J296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!K296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!L296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!M296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!N296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!O296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!P296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!Q296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!R296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!S296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!T296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!U296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!V296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!W296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!X296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!Y296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!Z296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!AA296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!AB296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!AC296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!AD296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AE296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AF296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AG296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AH296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AI296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AJ296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AK296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AL296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AM296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AN296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AO296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AP296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AQ296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AR296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AS296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AT296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AU296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AV296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AW296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AX296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AY296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!AZ296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BA296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BB296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BC296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!BD296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BE296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!BF296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BG296","v":0},{"$f":"'Traffic data'!$F295*'Routing Table'!BH296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BI296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BJ296","v":2000000},{"$f":"'Traffic data'!$F295*'Routing Table'!BK296","v":2000000}]
[null,{"$f":"'Routing Table'!C297","v":"Ucayalli"},{"$f":"'Routing Table'!D297","v":"LDN"},{"$f":"'Routing Table'!E297","v":"Outgoing"},{"$f":"'Routing Table'!F297","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F296*'Routing Table'!G297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!H297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!I297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!J297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!K297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!L297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!M297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!N297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!O297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!P297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!Q297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!R297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!S297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!T297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!U297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!V297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!W297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!X297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!Y297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!Z297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!AA297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!AB297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!AC297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!AD297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AE297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AF297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AG297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AH297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AI297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AJ297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AK297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AL297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AM297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AN297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AO297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AP297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AQ297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AR297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AS297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AT297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AU297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AV297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AW297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AX297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AY297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!AZ297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BA297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BB297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BC297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!BD297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BE297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!BF297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BG297","v":0},{"$f":"'Traffic data'!$F296*'Routing Table'!BH297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BI297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BJ297","v":2000000},{"$f":"'Traffic data'!$F296*'Routing Table'!BK297","v":2000000}]
[null,{"$f":"'Routing Table'!C298","v":"Ucayalli"},{"$f":"'Routing Table'!D298","v":"LDN"},{"$f":"'Routing Table'!E298","v":"Outgoing"},{"$f":"'Routing Table'!F298","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F297*'Routing Table'!G298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!H298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!I298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!J298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!K298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!L298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!M298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!N298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!O298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!P298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!Q298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!R298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!S298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!T298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!U298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!V298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!W298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!X298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!Y298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!Z298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!AA298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!AB298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!AC298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!AD298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AE298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AF298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AG298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AH298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AI298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AJ298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AK298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AL298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AM298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AN298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AO298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AP298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AQ298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AR298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AS298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AT298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AU298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AV298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AW298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AX298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AY298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!AZ298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BA298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BB298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BC298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!BD298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BE298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!BF298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BG298","v":0},{"$f":"'Traffic data'!$F297*'Routing Table'!BH298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BI298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BJ298","v":3500000},{"$f":"'Traffic data'!$F297*'Routing Table'!BK298","v":3500000}]
[null,{"$f":"'Routing Table'!C299","v":"Ucayalli"},{"$f":"'Routing Table'!D299","v":"Local"},{"$f":"'Routing Table'!E299","v":"Outgoing"},{"$f":"'Routing Table'!F299","v":"Mobile - Fixed"},{"$f":"'Traffic data'!$F298*'Routing Table'!G299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!H299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!I299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!J299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!K299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!L299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!M299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!N299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!O299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!P299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!Q299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!R299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!S299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!T299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!U299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!V299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!W299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!X299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!Y299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!Z299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!AA299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!AB299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!AC299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!AD299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AE299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AF299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AG299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AH299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AI299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AJ299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AK299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AL299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AM299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AN299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AO299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AP299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AQ299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AR299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AS299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AT299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AU299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AV299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AW299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AX299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AY299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!AZ299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BA299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BB299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BC299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!BD299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BE299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!BF299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BG299","v":0},{"$f":"'Traffic data'!$F298*'Routing Table'!BH299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BI299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BJ299","v":8000000},{"$f":"'Traffic data'!$F298*'Routing Table'!BK299","v":8000000}]
[null,{"$f":"'Routing Table'!C300","v":"Ucayalli"},{"$f":"'Routing Table'!D300","v":"Local"},{"$f":"'Routing Table'!E300","v":"Outgoing"},{"$f":"'Routing Table'!F300","v":"Mobile - Mobile"},{"$f":"'Traffic data'!$F299*'Routing Table'!G300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!H300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!I300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!J300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!K300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!L300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!M300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!N300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!O300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!P300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!Q300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!R300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!S300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!T300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!U300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!V300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!W300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!X300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!Y300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!Z300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!AA300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!AB300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!AC300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!AD300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AE300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AF300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AG300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AH300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AI300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AJ300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AK300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AL300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AM300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AN300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AO300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AP300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AQ300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AR300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AS300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AT300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AU300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AV300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AW300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AX300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AY300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!AZ300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BA300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BB300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BC300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!BD300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BE300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!BF300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BG300","v":0},{"$f":"'Traffic data'!$F299*'Routing Table'!BH300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BI300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BJ300","v":15000000},{"$f":"'Traffic data'!$F299*'Routing Table'!BK300","v":15000000}]
[null,"Ucayalli Total",null,null,null,{"$f":"SUBTOTAL(9,F336:F347)","v":5859.0081723696248},47831.2676942869,15523.351549474157,49494.175231066787,59062.337985865692,9810.77373957495,52875.48804651502,432.02265071478507,224712.39379462021,21025.721056806571,34011.049733390137,38883.540356332946,65941.802895189845,3827280.7437334904,882059.97209889046,383697.08534244198,12671.386962477745,10248.662986328229,16619.453491343073,8072.142805726563,211088.56546247573,19039.461450589097,3759.5927600294972,191270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,{"$f":"SUBTOTAL(9,AL336:AL347)","v":116270000},116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,116270000,399794.00457160251,115712529.98938255,157676.00604584938,116270000,4770000,{"$f":"SUBTOTAL(9,BG336:BG347)","v":116270000},116270000,116270000,116270000]
[null,"Grand Total",null,null,null,{"$f":"SUBTOTAL(9,F37:F347)","v":18532997.992828764},139170070.4256171,50212156.842626065,590214815.71206784,124615274.38249439,53970023.648898467,389137344.7726329,16579826.936332095,73034107.665002152,192966767.67902717,200639832.06949279,200619893.1233151,495340248.40240347,6388099521.0175838,85251627.536756858,84104980.230199948,50730856.02190502,19569044.555797338,176803727.96926102,231524466.06122771,58965981.158093095,75946992.125622004,10856449.079082143,198883194.59173203,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,{"$f":"SUBTOTAL(9,AL37:AL347)","v":5851470200},5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,5851470200,671759391.79949915,4396444176.6644192,783266631.53608167,{"$f":"SUBTOTAL(9,BE37:BE347)","v":5851470200},1085660000,{"$f":"SUBTOTAL(9,BG37:BG347)","v":5851470200},5851470200,5851470200,5851470200]
[]
[]
[]
[]
[]
[null,null,"Weighted Mobile Traffic"]
[null,null,null,"BTS Amazonas","BTS Ancash","BTS Apurimac","BTS Arequipa","BTS Ayacucho","BTS Cajamarca","BTS Cusco","BTS Huancavelica","BTS Huanuco","BTS Ica","BTS Junin","BTS Lambayeque","BTS La Libertad","BTS Lima","BTS Loreto","BTS Madre de Dios","BTS Moquegua","BTS Pasco","BTS Piura","BTS Puno","BTS San Martin","BTS Tacna","BTS Tumbes","BTS Ucayali","Transmission Amazonas","Transmission Ancash","Transmission Apurimac","Transmission Arequipa","Transmission Ayacucho","Transmission Cajamarca","Transmission Cusco","Transmission Huancavelica","Transmission Huanuco","Transmission ICA","Transmission Junin","Transmission Lambayeque","Transmission La Libertad","Transmission Lima","Transmission Loreto","Transmission Madre de Dios","Transmission Moquegua","Transmission Pasco","Transmission Piura","Transmission Puno","Transmission San Martin","Transmission Tacna","Transmission Tumbes","Transmission Ucayali","Switching and Signalling Trujillo","Switching and Signalling Lima","Switching and Signalling Arequipa","IT CC","IT IC","Tasas","Spectrum + Canon","Handset Subsidy","Cost of Sales"]
[null,null,"Amazonas",{"$f":"F403","v":2578000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,{"$f":"AL403","v":2578000},2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,0,0,2578000,1320000,2578000,2578000,2578000,2578000,null,2]
[null,null,"Ancash",{"$f":"F416","v":0},23850000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,{"$f":"AL416","v":23850000},23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,0,0,23850000,13000000,23850000,23850000,23850000,23850000,null,3]
[null,null,"Apurimac",{"$f":"F429","v":0},0,5070000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,{"$f":"AL429","v":5070000},5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,0,0,5070000,5070000,2700000,5070000,5070000,5070000,5070000,null,4]
[null,null,"Arequipa",{"$f":"F442","v":0},0,0,71600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,{"$f":"AL442","v":71600000},71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,0,0,71600000,71600000,40500000,71600000,71600000,71600000,71600000,null,5]
[null,null,"Ayacucho",{"$f":"F455","v":0},0,0,0,15370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,{"$f":"AL455","v":15370000},15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,0,15370000,0,15370000,8350000,15370000,15370000,15370000,15370000,null,6]
[null,null,"Cajamarca",{"$f":"F468","v":0},0,0,0,0,9690000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,{"$f":"AL468","v":9690000},9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,0,0,9690000,4350000,9690000,9690000,9690000,9690000,null,7]
[null,null,"Cusco",{"$f":"F481","v":0},0,0,0,0,0,44900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,{"$f":"AL481","v":44900000},44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,0,0,44900000,44900000,25400000,44900000,44900000,44900000,44900000,null,8]
[null,null,"Huancavelica",{"$f":"F494","v":0},0,0,0,0,0,0,2392200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,{"$f":"AL494","v":2392200},2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,0,2392200,0,2392200,1300000,2392200,2392200,2392200,2392200,null,9]
[null,null,"Huanuco",{"$f":"F507","v":0},0,0,0,0,0,0,0,9470000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,{"$f":"AL507","v":9470000},9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,0,9470000,0,9470000,4850000,9470000,9470000,9470000,9470000,null,10]
[null,null,"Ica",{"$f":"F520","v":0},0,0,0,0,0,0,0,0,27800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,{"$f":"AL520","v":27800000},27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,0,27800000,0,27800000,15600000,27800000,27800000,27800000,27800000,null,11]
[null,null,"Junin",{"$f":"F533","v":0},0,0,0,0,0,0,0,0,0,37090000,0,0,0,0,0,0,0,0,0,0,0,0,0,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,{"$f":"AL533","v":37090000},37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,0,37090000,0,37090000,25790000,37090000,37090000,37090000,37090000,null,12]
[null,null,"Lambayeque",{"$f":"F546","v":0},0,0,0,0,0,0,0,0,0,0,29550000,0,0,0,0,0,0,0,0,0,0,0,0,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,{"$f":"AL546","v":29550000},29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,0,0,29550000,16000000,29550000,29550000,29550000,29550000,null,13]
[null,null,"La Libertad",{"$f":"F559","v":0},0,0,0,0,0,0,0,0,0,0,0,74250000,0,0,0,0,0,0,0,0,0,0,0,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,{"$f":"AL559","v":74250000},74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,0,0,74250000,42000000,74250000,74250000,74250000,74250000,null,14]
[null,null,"Lima",{"$f":"F572","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1260000000,0,0,0,0,0,0,0,0,0,0,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,{"$f":"AL572","v":1260000000},1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,0,1260000000,0,1260000000,812000000,1260000000,1260000000,1260000000,1260000000,null,15]
[null,null,"Loreto",{"$f":"F585","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,25065000,0,0,0,0,0,0,0,0,0,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,{"$f":"AL585","v":25065000},25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,0,25065000,0,25065000,18555000,25065000,25065000,25065000,25065000,null,16]
[null,null,"Madre De Dios",{"$f":"F598","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14980000,0,0,0,0,0,0,0,0,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,{"$f":"AL598","v":14980000},14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,0,14980000,0,14980000,3290000,14980000,14980000,14980000,14980000,null,17]
[null,null,"Moquegua",{"$f":"F611","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8845000,0,0,0,0,0,0,0,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,{"$f":"AL611","v":8845000},8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,0,0,8845000,8845000,5855000,8845000,8845000,8845000,8845000,null,18]
[null,null,"Pasco",{"$f":"F624","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3180000,0,0,0,0,0,0,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,{"$f":"AL624","v":3180000},3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,0,3180000,0,3180000,1710000,3180000,3180000,3180000,3180000,null,19]
[null,null,"Piura",{"$f":"F637","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27280000,0,0,0,0,0,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,{"$f":"AL637","v":27280000},27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,0,0,27280000,15000000,27280000,27280000,27280000,27280000,null,20]
[null,null,"Puno",{"$f":"F650","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24750000,0,0,0,0,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,{"$f":"AL650","v":24750000},24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,0,0,24750000,24750000,10600000,24750000,24750000,24750000,24750000,null,21]
[null,null,"San Martin",{"$f":"F663","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10110000,0,0,0,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,{"$f":"AL663","v":10110000},10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,0,0,10110000,4900000,10110000,10110000,10110000,10110000,null,22]
[null,null,"Tacna",{"$f":"F676","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12250000,0,0,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,{"$f":"AL676","v":12250000},12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,0,0,12250000,12250000,6900000,12250000,12250000,12250000,12250000,null,23]
[null,null,"Tumbes",{"$f":"F689","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1830000,0,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,{"$f":"AL689","v":1830000},1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,0,0,1830000,920000,1830000,1830000,1830000,1830000,null,24]
[null,null,"Ucayali",{"$f":"F702","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,{"$f":"AL702","v":35270000},35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,0,35270000,0,35270000,4770000,35270000,35270000,35270000,35270000,null,25]
[null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"BTS Amazonas","BTS Ancash","BTS Apurimac","BTS Arequipa","BTS Ayacucho","BTS Cajamarca","BTS Cusco","BTS Huancavelica","BTS Huanuco","BTS Ica","BTS Junin","BTS Lambayeque","BTS Libertad","BTS Lima","BTS Loreto","BTS Madre de Dios","BTS Moquegua","BTS Pasco","BTS Piura","BTS Puno","BTS San Martin","BTS Tacna","BTS Tumbes","BTS Ucayalli",{"$f":"CONCATENATE(AD389,\" \",AD390)","v":"Transmission Amazonas"},"Transmission Ancash","Transmission Apurimac","Transmission Arequipa","Transmission Ayacucho","Transmission Cajamarca","Transmission Cusco","Transmission Huancavelica","Transmission Huanuco","Transmission ICA","Transmission Junin","Transmission Lambayeque","Transmission Libertad","Transmission Lima","Transmission Loreto","Transmission Madre de Dios","Transmission Moquegua","Transmission Pasco","Transmission Piura","Transmission Puno","Transmission San Martin","Transmission Tacna","Transmission Tumbes","Transmission Ucayalli","Switching and Signalling Trujillo","Switching and Signalling Lima","Switching and Signalling Arequipa","IT CC","IT IC","Tasas","Spectrum + Canon","Handset Subsidy","Customer Acquisition Cost","Admin Overheads"]
[null,null,null,null,null,"BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","BTS","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission","Transmission"]
[null,"Cities",null,null,null,"Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","Ica","Internacional","Junin","Libertad","Lambayeque","Lima","Loreto","Madre De Dios","Moquegua","Otros","Pasco","Piura","Puno","San Martin","Tacna","Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","ICA","Junin","Lambayeque","Libertad","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martin","Tacna","Tumbes","Ucayalli"]
[null,{"$f":"B37","v":"Amazonas"},"LDI","Incoming",0,{"$f":"IF($D391<>\"On-net\",F37,0)","v":150000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,150000,150000,150000,150000,150000,{"$f":"IF($D391<>\"On-net\",BJ37,0)","v":150000},{"$f":"IF($D391<>\"On-net\",BK37,0)","v":0}]
[null,"Amazonas","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D392<>\"On-net\",F38,0)","v":120000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,0,0,120000,120000,120000,120000,120000,120000,0]
[null,"Amazonas","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D393<>\"On-net\",F39,0)","v":500000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,500000,500000,500000,500000,500000,500000,0]
[null,"Amazonas","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D394<>\"On-net\",F40,0)","v":150000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,150000,150000,150000,150000,150000,150000,0]
[null,"Amazonas","Local","Incoming","Mobile - Mobile",{"$f":"IF($D395<>\"On-net\",F41,0)","v":400000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,400000,400000,400000,400000,400000,0]
[null,"Amazonas","LDN","On-net","Mobile - Mobile",{"$f":"IF($D396<>\"On-net\",F42,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amazonas","Local","On-net","Mobile - Mobile",{"$f":"IF($D397<>\"On-net\",F43,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amazonas","LDI","Outgoing",0,{"$f":"IF($D398<>\"On-net\",F44,0)","v":8000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,8000,0,0,8000,0,8000,8000,8000,8000,0]
[null,"Amazonas","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D399<>\"On-net\",F45,0)","v":100000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,100000,0,100000,100000,100000,100000,0]
[null,"Amazonas","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D400<>\"On-net\",F46,0)","v":400000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,0,400000,400000,400000,400000,0]
[null,"Amazonas","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D401<>\"On-net\",F47,0)","v":150000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,150000,0,150000,150000,150000,150000,0]
[null,"Amazonas","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D402<>\"On-net\",F48,0)","v":600000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,0,0,600000,0,600000,600000,600000,600000,0]
[null,"Amazonas Total",null,null,null,{"$f":"SUBTOTAL(9,F391:F402)","v":2578000},{"$f":"SUBTOTAL(9,G391:G402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,2578000,0,0,2578000,1320000,2578000,2578000,2578000,2578000,0]
[null,{"$f":"B50","v":"Ancash"},"LDI","Incoming",0,{"$f":"IF($D404<>\"On-net\",F50,0)","v":0},1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,0,0,1400000,1400000,1400000,1400000,1400000,{"$f":"IF($D404<>\"On-net\",BJ50,0)","v":1400000},{"$f":"IF($D404<>\"On-net\",BK50,0)","v":0}]
[null,"Ancash","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D405<>\"On-net\",F51,0)","v":0},2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"Ancash","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D406<>\"On-net\",F52,0)","v":0},2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,0,0,2400000,2400000,2400000,2400000,2400000,2400000,0]
[null,"Ancash","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D407<>\"On-net\",F53,0)","v":0},2200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,2200000,0,0,2200000,2200000,2200000,2200000,2200000,2200000,0]
[null,"Ancash","Local","Incoming","Mobile - Mobile",{"$f":"IF($D408<>\"On-net\",F54,0)","v":0},5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,5000000,5000000,5000000,5000000,5000000,5000000,0]
[null,"Ancash","LDN","On-net","Mobile - Mobile",{"$f":"IF($D409<>\"On-net\",F55,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ancash","Local","On-net","Mobile - Mobile",{"$f":"IF($D410<>\"On-net\",F56,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ancash","LDI","Outgoing",0,{"$f":"IF($D411<>\"On-net\",F57,0)","v":0},150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,150000,0,150000,150000,150000,150000,0]
[null,"Ancash","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D412<>\"On-net\",F58,0)","v":0},700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,700000,0,700000,700000,700000,700000,0]
[null,"Ancash","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D413<>\"On-net\",F59,0)","v":0},3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,0,3000000,3000000,3000000,3000000,0]
[null,"Ancash","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D414<>\"On-net\",F60,0)","v":0},2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Ancash","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D415<>\"On-net\",F61,0)","v":0},5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,5000000,0,5000000,5000000,5000000,5000000,0]
[null,"Ancash Total",null,null,null,{"$f":"SUBTOTAL(9,F404:F415)","v":0},23850000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,23850000,0,0,23850000,13000000,23850000,23850000,23850000,23850000,0]
[null,{"$f":"B63","v":"Apurimac"},"LDI","Incoming",0,{"$f":"IF($D417<>\"On-net\",F63,0)","v":0},0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,0,0,600000,600000,600000,600000,600000,600000,{"$f":"IF($D417<>\"On-net\",BJ63,0)","v":600000},{"$f":"IF($D417<>\"On-net\",BK63,0)","v":0}]
[null,"Apurimac","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D418<>\"On-net\",F64,0)","v":0},0,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,200000,200000,200000,200000,200000,200000,200000,0]
[null,"Apurimac","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D419<>\"On-net\",F65,0)","v":0},0,700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,700000,700000,700000,700000,700000,700000,700000,0]
[null,"Apurimac","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D420<>\"On-net\",F66,0)","v":0},0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,500000,500000,500000,500000,500000,500000,500000,0]
[null,"Apurimac","Local","Incoming","Mobile - Mobile",{"$f":"IF($D421<>\"On-net\",F67,0)","v":0},0,700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,0,700000,700000,700000,700000,700000,700000,700000,0]
[null,"Apurimac","LDN","On-net","Mobile - Mobile",{"$f":"IF($D422<>\"On-net\",F68,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Apurimac","Local","On-net","Mobile - Mobile",{"$f":"IF($D423<>\"On-net\",F69,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Apurimac","LDI","Outgoing",0,{"$f":"IF($D424<>\"On-net\",F70,0)","v":0},0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,0,0,20000,20000,0,20000,20000,20000,20000,0]
[null,"Apurimac","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D425<>\"On-net\",F71,0)","v":0},0,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,250000,250000,0,250000,250000,250000,250000,0]
[null,"Apurimac","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D426<>\"On-net\",F72,0)","v":0},0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,0,900000,900000,0,900000,900000,900000,900000,0]
[null,"Apurimac","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D427<>\"On-net\",F73,0)","v":0},0,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,200000,200000,0,200000,200000,200000,200000,0]
[null,"Apurimac","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D428<>\"On-net\",F74,0)","v":0},0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,0,1000000,1000000,0,1000000,1000000,1000000,1000000,0]
[null,"Apurimac Total",null,null,null,{"$f":"SUBTOTAL(9,F417:F428)","v":0},0,5070000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,5070000,0,0,5070000,5070000,2700000,5070000,5070000,5070000,5070000,0]
[null,{"$f":"B76","v":"Arequipa"},"LDI","Incoming",0,{"$f":"IF($D430<>\"On-net\",F76,0)","v":0},0,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,{"$f":"IF($D430<>\"On-net\",BJ76,0)","v":3000000},{"$f":"IF($D430<>\"On-net\",BK76,0)","v":0}]
[null,"Arequipa","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D431<>\"On-net\",F77,0)","v":0},0,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0]
[null,"Arequipa","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D432<>\"On-net\",F78,0)","v":0},0,0,5000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0]
[null,"Arequipa","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D433<>\"On-net\",F79,0)","v":0},0,0,9500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,9500000,0,0,9500000,9500000,9500000,9500000,9500000,9500000,9500000,0]
[null,"Arequipa","Local","Incoming","Mobile - Mobile",{"$f":"IF($D434<>\"On-net\",F80,0)","v":0},0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,0,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0]
[null,"Arequipa","LDN","On-net","Mobile - Mobile",{"$f":"IF($D435<>\"On-net\",F81,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Arequipa","Local","On-net","Mobile - Mobile",{"$f":"IF($D436<>\"On-net\",F82,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Arequipa","LDI","Outgoing",0,{"$f":"IF($D437<>\"On-net\",F83,0)","v":0},0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,0,0,600000,600000,0,600000,600000,600000,600000,0]
[null,"Arequipa","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D438<>\"On-net\",F84,0)","v":0},0,0,1500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0,1500000,1500000,0,1500000,1500000,1500000,1500000,0]
[null,"Arequipa","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D439<>\"On-net\",F85,0)","v":0},0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,0,4000000,4000000,0,4000000,4000000,4000000,4000000,0]
[null,"Arequipa","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D440<>\"On-net\",F86,0)","v":0},0,0,7000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,0,7000000,7000000,0,7000000,7000000,7000000,7000000,0]
[null,"Arequipa","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D441<>\"On-net\",F87,0)","v":0},0,0,18000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,0,0,18000000,18000000,0,18000000,18000000,18000000,18000000,0]
[null,"Arequipa Total",null,null,null,{"$f":"SUBTOTAL(9,F430:F441)","v":0},0,0,71600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,71600000,0,0,71600000,71600000,40500000,71600000,71600000,71600000,71600000,0]
[null,{"$f":"B89","v":"Ayacucho"},"LDI","Incoming",0,{"$f":"IF($D443<>\"On-net\",F89,0)","v":0},0,0,0,450000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,0,450000,0,450000,450000,450000,450000,450000,{"$f":"IF($D443<>\"On-net\",BJ89,0)","v":450000},{"$f":"IF($D443<>\"On-net\",BK89,0)","v":0}]
[null,"Ayacucho","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D444<>\"On-net\",F90,0)","v":0},0,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,500000,0,500000,500000,500000,500000,500000,500000,0]
[null,"Ayacucho","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D445<>\"On-net\",F91,0)","v":0},0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,0,1600000,0,1600000,1600000,1600000,1600000,1600000,1600000,0]
[null,"Ayacucho","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D446<>\"On-net\",F92,0)","v":0},0,0,0,1800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,0,1800000,0,1800000,1800000,1800000,1800000,1800000,1800000,0]
[null,"Ayacucho","Local","Incoming","Mobile - Mobile",{"$f":"IF($D447<>\"On-net\",F93,0)","v":0},0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,4000000,0,4000000,4000000,4000000,4000000,4000000,4000000,0]
[null,"Ayacucho","LDN","On-net","Mobile - Mobile",{"$f":"IF($D448<>\"On-net\",F94,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ayacucho","Local","On-net","Mobile - Mobile",{"$f":"IF($D449<>\"On-net\",F95,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ayacucho","LDI","Outgoing",0,{"$f":"IF($D450<>\"On-net\",F96,0)","v":0},0,0,0,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,0,70000,0,70000,0,70000,70000,70000,70000,0]
[null,"Ayacucho","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D451<>\"On-net\",F97,0)","v":0},0,0,0,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,250000,0,250000,0,250000,250000,250000,250000,0]
[null,"Ayacucho","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D452<>\"On-net\",F98,0)","v":0},0,0,0,1500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,1500000,0,1500000,0,1500000,1500000,1500000,1500000,0]
[null,"Ayacucho","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D453<>\"On-net\",F99,0)","v":0},0,0,0,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,0,1200000,0,1200000,0,1200000,1200000,1200000,1200000,0]
[null,"Ayacucho","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D454<>\"On-net\",F100,0)","v":0},0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,4000000,0,4000000,0,4000000,4000000,4000000,4000000,0]
[null,"Ayacucho Total",null,null,null,{"$f":"SUBTOTAL(9,F443:F454)","v":0},0,0,0,15370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,15370000,0,15370000,0,15370000,8350000,15370000,15370000,15370000,15370000,0]
[null,{"$f":"B102","v":"Cajamarca"},"LDI","Incoming",0,{"$f":"IF($D456<>\"On-net\",F102,0)","v":0},0,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,400000,400000,400000,400000,{"$f":"IF($D456<>\"On-net\",BJ102,0)","v":400000},{"$f":"IF($D456<>\"On-net\",BK102,0)","v":0}]
[null,"Cajamarca","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D457<>\"On-net\",F103,0)","v":0},0,0,0,0,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,300000,300000,300000,300000,300000,300000,0]
[null,"Cajamarca","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D458<>\"On-net\",F104,0)","v":0},0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,0,1000000,1000000,1000000,1000000,1000000,1000000,0]
[null,"Cajamarca","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D459<>\"On-net\",F105,0)","v":0},0,0,0,0,650000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,650000,0,0,650000,650000,650000,650000,650000,650000,0]
[null,"Cajamarca","Local","Incoming","Mobile - Mobile",{"$f":"IF($D460<>\"On-net\",F106,0)","v":0},0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"Cajamarca","LDN","On-net","Mobile - Mobile",{"$f":"IF($D461<>\"On-net\",F107,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cajamarca","Local","On-net","Mobile - Mobile",{"$f":"IF($D462<>\"On-net\",F108,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cajamarca","LDI","Outgoing",0,{"$f":"IF($D463<>\"On-net\",F109,0)","v":0},0,0,0,0,90000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,0,0,90000,0,90000,90000,90000,90000,0]
[null,"Cajamarca","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D464<>\"On-net\",F110,0)","v":0},0,0,0,0,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,250000,0,250000,250000,250000,250000,0]
[null,"Cajamarca","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D465<>\"On-net\",F111,0)","v":0},0,0,0,0,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,0,0,1200000,0,1200000,1200000,1200000,1200000,0]
[null,"Cajamarca","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D466<>\"On-net\",F112,0)","v":0},0,0,0,0,800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,0,0,800000,0,800000,800000,800000,800000,0]
[null,"Cajamarca","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D467<>\"On-net\",F113,0)","v":0},0,0,0,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,0,3000000,3000000,3000000,3000000,0]
[null,"Cajamarca Total",null,null,null,{"$f":"SUBTOTAL(9,F456:F467)","v":0},0,0,0,0,9690000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,9690000,0,0,9690000,4350000,9690000,9690000,9690000,9690000,0]
[null,{"$f":"B115","v":"Cusco"},"LDI","Incoming",0,{"$f":"IF($D469<>\"On-net\",F115,0)","v":0},0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,2400000,0,0,2400000,2400000,2400000,2400000,2400000,2400000,{"$f":"IF($D469<>\"On-net\",BJ115,0)","v":2400000},{"$f":"IF($D469<>\"On-net\",BK115,0)","v":0}]
[null,"Cusco","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D470<>\"On-net\",F116,0)","v":0},0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"Cusco","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D471<>\"On-net\",F117,0)","v":0},0,0,0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0]
[null,"Cusco","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D472<>\"On-net\",F118,0)","v":0},0,0,0,0,0,8000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,0,0,8000000,8000000,8000000,8000000,8000000,8000000,8000000,0]
[null,"Cusco","Local","Incoming","Mobile - Mobile",{"$f":"IF($D473<>\"On-net\",F119,0)","v":0},0,0,0,0,0,9000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,0,0,9000000,9000000,9000000,9000000,9000000,9000000,9000000,0]
[null,"Cusco","LDN","On-net","Mobile - Mobile",{"$f":"IF($D474<>\"On-net\",F120,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cusco","Local","On-net","Mobile - Mobile",{"$f":"IF($D475<>\"On-net\",F121,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cusco","LDI","Outgoing",0,{"$f":"IF($D476<>\"On-net\",F122,0)","v":0},0,0,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,400000,0,400000,400000,400000,400000,0]
[null,"Cusco","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D477<>\"On-net\",F123,0)","v":0},0,0,0,0,0,1100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,0,0,1100000,1100000,0,1100000,1100000,1100000,1100000,0]
[null,"Cusco","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D478<>\"On-net\",F124,0)","v":0},0,0,0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,0,4000000,4000000,0,4000000,4000000,4000000,4000000,0]
[null,"Cusco","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D479<>\"On-net\",F125,0)","v":0},0,0,0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,0,4000000,4000000,0,4000000,4000000,4000000,4000000,0]
[null,"Cusco","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D480<>\"On-net\",F126,0)","v":0},0,0,0,0,0,10000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,0,0,10000000,10000000,0,10000000,10000000,10000000,10000000,0]
[null,"Cusco Total",null,null,null,{"$f":"SUBTOTAL(9,F469:F480)","v":0},0,0,0,0,0,44900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,44900000,0,0,44900000,44900000,25400000,44900000,44900000,44900000,44900000,0]
[null,{"$f":"B128","v":"Huancavelica"},"LDI","Incoming",0,{"$f":"IF($D482<>\"On-net\",F128,0)","v":0},0,0,0,0,0,0,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,0,60000,0,60000,60000,60000,60000,60000,{"$f":"IF($D482<>\"On-net\",BJ128,0)","v":60000},{"$f":"IF($D482<>\"On-net\",BK128,0)","v":0}]
[null,"Huancavelica","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D483<>\"On-net\",F129,0)","v":0},0,0,0,0,0,0,140000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,0,140000,0,140000,140000,140000,140000,140000,140000,0]
[null,"Huancavelica","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D484<>\"On-net\",F130,0)","v":0},0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,500000,0,500000,500000,500000,500000,500000,500000,0]
[null,"Huancavelica","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D485<>\"On-net\",F131,0)","v":0},0,0,0,0,0,0,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,300000,0,300000,300000,300000,300000,300000,300000,0]
[null,"Huancavelica","Local","Incoming","Mobile - Mobile",{"$f":"IF($D486<>\"On-net\",F132,0)","v":0},0,0,0,0,0,0,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,300000,0,300000,300000,300000,300000,300000,300000,0]
[null,"Huancavelica","LDN","On-net","Mobile - Mobile",{"$f":"IF($D487<>\"On-net\",F133,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Huancavelica","Local","On-net","Mobile - Mobile",{"$f":"IF($D488<>\"On-net\",F134,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Huancavelica","LDI","Outgoing",0,{"$f":"IF($D489<>\"On-net\",F135,0)","v":0},0,0,0,0,0,0,2200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,0,2200,0,2200,0,2200,2200,2200,2200,0]
[null,"Huancavelica","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D490<>\"On-net\",F136,0)","v":0},0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,0,20000,0,20000,0,20000,20000,20000,20000,0]
[null,"Huancavelica","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D491<>\"On-net\",F137,0)","v":0},0,0,0,0,0,0,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,0,70000,0,70000,0,70000,70000,70000,70000,0]
[null,"Huancavelica","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D492<>\"On-net\",F138,0)","v":0},0,0,0,0,0,0,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,250000,0,250000,0,250000,250000,250000,250000,0]
[null,"Huancavelica","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D493<>\"On-net\",F139,0)","v":0},0,0,0,0,0,0,750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,0,750000,0,750000,0,750000,750000,750000,750000,0]
[null,"Huancavelica Total",null,null,null,{"$f":"SUBTOTAL(9,F482:F493)","v":0},0,0,0,0,0,0,2392200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,2392200,0,2392200,0,2392200,1300000,2392200,2392200,2392200,2392200,0]
[null,{"$f":"B141","v":"Huanuco"},"LDI","Incoming",0,{"$f":"IF($D495<>\"On-net\",F141,0)","v":0},0,0,0,0,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,400000,0,400000,400000,400000,400000,400000,{"$f":"IF($D495<>\"On-net\",BJ141,0)","v":400000},{"$f":"IF($D495<>\"On-net\",BK141,0)","v":0}]
[null,"Huanuco","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D496<>\"On-net\",F142,0)","v":0},0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,0,450000,0,450000,450000,450000,450000,450000,450000,0]
[null,"Huanuco","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D497<>\"On-net\",F143,0)","v":0},0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,0,1600000,0,1600000,1600000,1600000,1600000,1600000,1600000,0]
[null,"Huanuco","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D498<>\"On-net\",F144,0)","v":0},0,0,0,0,0,0,0,700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,700000,0,700000,700000,700000,700000,700000,700000,0]
[null,"Huanuco","Local","Incoming","Mobile - Mobile",{"$f":"IF($D499<>\"On-net\",F145,0)","v":0},0,0,0,0,0,0,0,1700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,1700000,0,1700000,0,1700000,1700000,1700000,1700000,1700000,1700000,0]
[null,"Huanuco","LDN","On-net","Mobile - Mobile",{"$f":"IF($D500<>\"On-net\",F146,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Huanuco","Local","On-net","Mobile - Mobile",{"$f":"IF($D501<>\"On-net\",F147,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Huanuco","LDI","Outgoing",0,{"$f":"IF($D502<>\"On-net\",F148,0)","v":0},0,0,0,0,0,0,0,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,0,40000,0,40000,0,40000,40000,40000,40000,0]
[null,"Huanuco","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D503<>\"On-net\",F149,0)","v":0},0,0,0,0,0,0,0,180000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,0,180000,0,180000,0,180000,180000,180000,180000,0]
[null,"Huanuco","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D504<>\"On-net\",F150,0)","v":0},0,0,0,0,0,0,0,800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,0,800000,0,800000,0,800000,800000,800000,800000,0]
[null,"Huanuco","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D505<>\"On-net\",F151,0)","v":0},0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,1000000,0,1000000,0,1000000,1000000,1000000,1000000,0]
[null,"Huanuco","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D506<>\"On-net\",F152,0)","v":0},0,0,0,0,0,0,0,2600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,2600000,0,2600000,0,2600000,0,2600000,2600000,2600000,2600000,0]
[null,"Huanuco Total",null,null,null,{"$f":"SUBTOTAL(9,F495:F506)","v":0},0,0,0,0,0,0,0,9470000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,9470000,0,9470000,0,9470000,4850000,9470000,9470000,9470000,9470000,0]
[null,{"$f":"B154","v":"Ica"},"LDI","Incoming",0,{"$f":"IF($D508<>\"On-net\",F154,0)","v":0},0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,0,1600000,0,1600000,1600000,1600000,1600000,1600000,{"$f":"IF($D508<>\"On-net\",BJ154,0)","v":1600000},{"$f":"IF($D508<>\"On-net\",BK154,0)","v":0}]
[null,"Ica","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D509<>\"On-net\",F155,0)","v":0},0,0,0,0,0,0,0,0,1800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,0,1800000,0,1800000,1800000,1800000,1800000,1800000,1800000,0]
[null,"Ica","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D510<>\"On-net\",F156,0)","v":0},0,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,2500000,0,2500000,2500000,2500000,2500000,2500000,2500000,0]
[null,"Ica","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D511<>\"On-net\",F157,0)","v":0},0,0,0,0,0,0,0,0,3200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,0,3200000,0,3200000,3200000,3200000,3200000,3200000,3200000,0]
[null,"Ica","Local","Incoming","Mobile - Mobile",{"$f":"IF($D512<>\"On-net\",F158,0)","v":0},0,0,0,0,0,0,0,0,6500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,6500000,0,6500000,0,6500000,6500000,6500000,6500000,6500000,6500000,0]
[null,"Ica","LDN","On-net","Mobile - Mobile",{"$f":"IF($D513<>\"On-net\",F159,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ica","Local","On-net","Mobile - Mobile",{"$f":"IF($D514<>\"On-net\",F160,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ica","LDI","Outgoing",0,{"$f":"IF($D515<>\"On-net\",F161,0)","v":0},0,0,0,0,0,0,0,0,130000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,0,130000,0,130000,0,130000,130000,130000,130000,0]
[null,"Ica","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D516<>\"On-net\",F162,0)","v":0},0,0,0,0,0,0,0,0,370000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,370000,0,370000,0,370000,0,370000,370000,370000,370000,0]
[null,"Ica","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D517<>\"On-net\",F163,0)","v":0},0,0,0,0,0,0,0,0,1400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,0,1400000,0,1400000,0,1400000,1400000,1400000,1400000,0]
[null,"Ica","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D518<>\"On-net\",F164,0)","v":0},0,0,0,0,0,0,0,0,2700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,0,2700000,0,2700000,0,2700000,2700000,2700000,2700000,0]
[null,"Ica","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D519<>\"On-net\",F165,0)","v":0},0,0,0,0,0,0,0,0,7600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,7600000,0,7600000,0,7600000,0,7600000,7600000,7600000,7600000,0]
[null,"Ica Total",null,null,null,{"$f":"SUBTOTAL(9,F508:F519)","v":0},0,0,0,0,0,0,0,0,27800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,27800000,0,27800000,0,27800000,15600000,27800000,27800000,27800000,27800000,0]
[null,{"$f":"B167","v":"Junin"},"LDI","Incoming",0,{"$f":"IF($D521<>\"On-net\",F167,0)","v":0},0,0,0,0,0,0,0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,4000000,0,4000000,4000000,4000000,4000000,4000000,{"$f":"IF($D521<>\"On-net\",BJ167,0)","v":4000000},{"$f":"IF($D521<>\"On-net\",BK167,0)","v":0}]
[null,"Junin","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D522<>\"On-net\",F168,0)","v":0},0,0,0,0,0,0,0,0,0,4500000,0,0,0,0,0,0,0,0,0,0,0,0,0,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,4500000,0,4500000,0,4500000,4500000,4500000,4500000,4500000,4500000,0]
[null,"Junin","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D523<>\"On-net\",F169,0)","v":0},0,0,0,0,0,0,0,0,0,140000,0,0,0,0,0,0,0,0,0,0,0,0,0,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,0,140000,0,140000,140000,140000,140000,140000,140000,0]
[null,"Junin","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D524<>\"On-net\",F170,0)","v":0},0,0,0,0,0,0,0,0,0,17000000,0,0,0,0,0,0,0,0,0,0,0,0,0,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,0,17000000,0,17000000,17000000,17000000,17000000,17000000,17000000,0]
[null,"Junin","Local","Incoming","Mobile - Mobile",{"$f":"IF($D525<>\"On-net\",F171,0)","v":0},0,0,0,0,0,0,0,0,0,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,150000,0,150000,150000,150000,150000,150000,150000,0]
[null,"Junin","LDN","On-net","Mobile - Mobile",{"$f":"IF($D526<>\"On-net\",F172,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Junin","Local","On-net","Mobile - Mobile",{"$f":"IF($D527<>\"On-net\",F173,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Junin","LDI","Outgoing",0,{"$f":"IF($D528<>\"On-net\",F174,0)","v":0},0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,100000,0,100000,0,100000,100000,100000,100000,0]
[null,"Junin","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D529<>\"On-net\",F175,0)","v":0},0,0,0,0,0,0,0,0,0,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,300000,0,300000,0,300000,300000,300000,300000,0]
[null,"Junin","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D530<>\"On-net\",F176,0)","v":0},0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,900000,0,900000,0,900000,900000,900000,900000,0]
[null,"Junin","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D531<>\"On-net\",F177,0)","v":0},0,0,0,0,0,0,0,0,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,3000000,0,3000000,0,3000000,3000000,3000000,3000000,0]
[null,"Junin","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D532<>\"On-net\",F178,0)","v":0},0,0,0,0,0,0,0,0,0,7000000,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,7000000,0,7000000,0,7000000,7000000,7000000,7000000,0]
[null,"Junin Total",null,null,null,{"$f":"SUBTOTAL(9,F521:F532)","v":0},0,0,0,0,0,0,0,0,0,37090000,0,0,0,0,0,0,0,0,0,0,0,0,0,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,37090000,0,37090000,0,37090000,25790000,37090000,37090000,37090000,37090000,0]
[null,{"$f":"B180","v":"Lambayeque"},"LDI","Incoming",0,{"$f":"IF($D534<>\"On-net\",F180,0)","v":0},0,0,0,0,0,0,0,0,0,0,1400000,0,0,0,0,0,0,0,0,0,0,0,0,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,0,0,1400000,1400000,1400000,1400000,1400000,{"$f":"IF($D534<>\"On-net\",BJ180,0)","v":1400000},{"$f":"IF($D534<>\"On-net\",BK180,0)","v":0}]
[null,"Lambayeque","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D535<>\"On-net\",F181,0)","v":0},0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,0,0,0,0,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,0,0,1600000,1600000,1600000,1600000,1600000,1600000,0]
[null,"Lambayeque","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D536<>\"On-net\",F182,0)","v":0},0,0,0,0,0,0,0,0,0,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,0]
[null,"Lambayeque","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D537<>\"On-net\",F183,0)","v":0},0,0,0,0,0,0,0,0,0,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,0]
[null,"Lambayeque","Local","Incoming","Mobile - Mobile",{"$f":"IF($D538<>\"On-net\",F184,0)","v":0},0,0,0,0,0,0,0,0,0,0,7000000,0,0,0,0,0,0,0,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,0,7000000,7000000,7000000,7000000,7000000,7000000,0]
[null,"Lambayeque","LDN","On-net","Mobile - Mobile",{"$f":"IF($D539<>\"On-net\",F185,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lambayeque","Local","On-net","Mobile - Mobile",{"$f":"IF($D540<>\"On-net\",F186,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lambayeque","LDI","Outgoing",0,{"$f":"IF($D541<>\"On-net\",F187,0)","v":0},0,0,0,0,0,0,0,0,0,0,250000,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,250000,0,250000,250000,250000,250000,0]
[null,"Lambayeque","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D542<>\"On-net\",F188,0)","v":0},0,0,0,0,0,0,0,0,0,0,800000,0,0,0,0,0,0,0,0,0,0,0,0,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,0,0,800000,0,800000,800000,800000,800000,0]
[null,"Lambayeque","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D543<>\"On-net\",F189,0)","v":0},0,0,0,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0,2500000,0,2500000,2500000,2500000,2500000,0]
[null,"Lambayeque","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D544<>\"On-net\",F190,0)","v":0},0,0,0,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,0,0,0,0,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0,2500000,0,2500000,2500000,2500000,2500000,0]
[null,"Lambayeque","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D545<>\"On-net\",F191,0)","v":0},0,0,0,0,0,0,0,0,0,0,7500000,0,0,0,0,0,0,0,0,0,0,0,0,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,7500000,0,0,7500000,0,7500000,7500000,7500000,7500000,0]
[null,"Lambayeque Total",null,null,null,{"$f":"SUBTOTAL(9,F534:F545)","v":0},0,0,0,0,0,0,0,0,0,0,29550000,0,0,0,0,0,0,0,0,0,0,0,0,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,29550000,0,0,29550000,16000000,29550000,29550000,29550000,29550000,0]
[null,{"$f":"B193","v":"Libertad"},"LDI","Incoming",0,{"$f":"IF($D547<>\"On-net\",F193,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,0,0,0,0,0,0,0,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,6000000,6000000,6000000,6000000,6000000,{"$f":"IF($D547<>\"On-net\",BJ193,0)","v":6000000},{"$f":"IF($D547<>\"On-net\",BK193,0)","v":0}]
[null,"Libertad","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D548<>\"On-net\",F194,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,4000000,0,0,0,0,0,0,0,0,0,0,0,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,0,0,4000000,4000000,4000000,4000000,4000000,4000000,0]
[null,"Libertad","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D549<>\"On-net\",F195,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,5000000,0,0,0,0,0,0,0,0,0,0,0,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,5000000,5000000,5000000,5000000,5000000,5000000,0]
[null,"Libertad","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D550<>\"On-net\",F196,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,10000000,0,0,0,0,0,0,0,0,0,0,0,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,0,0,10000000,10000000,10000000,10000000,10000000,10000000,0]
[null,"Libertad","Local","Incoming","Mobile - Mobile",{"$f":"IF($D551<>\"On-net\",F197,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,17000000,0,0,0,0,0,0,0,0,0,0,0,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,17000000,0,0,17000000,17000000,17000000,17000000,17000000,17000000,0]
[null,"Libertad","LDN","On-net","Mobile - Mobile",{"$f":"IF($D552<>\"On-net\",F198,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Libertad","Local","On-net","Mobile - Mobile",{"$f":"IF($D553<>\"On-net\",F199,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Libertad","LDI","Outgoing",0,{"$f":"IF($D554<>\"On-net\",F200,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,750000,0,0,0,0,0,0,0,0,0,0,0,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,750000,0,0,750000,0,750000,750000,750000,750000,0]
[null,"Libertad","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D555<>\"On-net\",F201,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1500000,0,0,0,0,0,0,0,0,0,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0,1500000,0,1500000,1500000,1500000,1500000,0]
[null,"Libertad","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D556<>\"On-net\",F202,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,5000000,0,0,0,0,0,0,0,0,0,0,0,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,0,0,5000000,0,5000000,5000000,5000000,5000000,0]
[null,"Libertad","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D557<>\"On-net\",F203,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,7000000,0,0,0,0,0,0,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,0,7000000,0,7000000,7000000,7000000,7000000,0]
[null,"Libertad","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D558<>\"On-net\",F204,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,18000000,0,0,0,0,0,0,0,0,0,0,0,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,0,0,18000000,0,18000000,18000000,18000000,18000000,0]
[null,"Libertad Total",null,null,null,{"$f":"SUBTOTAL(9,F547:F558)","v":0},0,0,0,0,0,0,0,0,0,0,0,74250000,0,0,0,0,0,0,0,0,0,0,0,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,74250000,0,0,74250000,42000000,74250000,74250000,74250000,74250000,0]
[null,{"$f":"B206","v":"Lima"},"LDI","Incoming",0,{"$f":"IF($D560<>\"On-net\",F206,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,60000000,0,0,0,0,0,0,0,0,0,0,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,60000000,0,60000000,0,60000000,60000000,60000000,60000000,60000000,{"$f":"IF($D560<>\"On-net\",BJ206,0)","v":60000000},{"$f":"IF($D560<>\"On-net\",BK206,0)","v":0}]
[null,"Lima","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D561<>\"On-net\",F207,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,12000000,0,0,0,0,0,0,0,0,0,0,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,0,12000000,0,12000000,12000000,12000000,12000000,12000000,12000000,0]
[null,"Lima","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D562<>\"On-net\",F208,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,0,40000000,0,40000000,40000000,40000000,40000000,40000000,40000000,0]
[null,"Lima","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D563<>\"On-net\",F209,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,300000000,0,0,0,0,0,0,0,0,0,0,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,300000000,0,300000000,0,300000000,300000000,300000000,300000000,300000000,300000000,0]
[null,"Lima","Local","Incoming","Mobile - Mobile",{"$f":"IF($D564<>\"On-net\",F210,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,400000000,0,0,0,0,0,0,0,0,0,0,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,0,400000000,0,400000000,400000000,400000000,400000000,400000000,400000000,0]
[null,"Lima","LDN","On-net","Mobile - Mobile",{"$f":"IF($D565<>\"On-net\",F211,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lima","Local","On-net","Mobile - Mobile",{"$f":"IF($D566<>\"On-net\",F212,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lima","LDI","Outgoing",0,{"$f":"IF($D567<>\"On-net\",F213,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,20000000,0,0,0,0,0,0,0,0,0,0,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,20000000,0,20000000,0,20000000,20000000,20000000,20000000,0]
[null,"Lima","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D568<>\"On-net\",F214,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,18000000,0,0,0,0,0,0,0,0,0,0,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,18000000,0,18000000,0,18000000,0,18000000,18000000,18000000,18000000,0]
[null,"Lima","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D569<>\"On-net\",F215,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,0,40000000,0,40000000,0,40000000,40000000,40000000,40000000,0]
[null,"Lima","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D570<>\"On-net\",F216,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,150000000,0,0,0,0,0,0,0,0,0,0,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,0,150000000,0,150000000,0,150000000,150000000,150000000,150000000,0]
[null,"Lima","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D571<>\"On-net\",F217,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,220000000,0,0,0,0,0,0,0,0,0,0,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,220000000,0,220000000,0,220000000,0,220000000,220000000,220000000,220000000,0]
[null,"Lima Total",null,null,null,{"$f":"SUBTOTAL(9,F560:F571)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1260000000,0,0,0,0,0,0,0,0,0,0,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,1260000000,0,1260000000,0,1260000000,812000000,1260000000,1260000000,1260000000,1260000000,0]
[null,{"$f":"B219","v":"Loreto"},"LDI","Incoming",0,{"$f":"IF($D573<>\"On-net\",F219,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,15000,0,0,0,0,0,0,0,0,0,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,0,15000,0,15000,15000,15000,15000,15000,{"$f":"IF($D573<>\"On-net\",BJ219,0)","v":15000},{"$f":"IF($D573<>\"On-net\",BK219,0)","v":0}]
[null,"Loreto","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D574<>\"On-net\",F220,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,0,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,2500000,0,2500000,2500000,2500000,2500000,2500000,2500000,0]
[null,"Loreto","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D575<>\"On-net\",F221,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,1000000,0,1000000,1000000,1000000,1000000,1000000,1000000,0]
[null,"Loreto","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D576<>\"On-net\",F222,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,15000000,0,0,0,0,0,0,0,0,0,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,0,15000000,0,15000000,15000000,15000000,15000000,15000000,15000000,0]
[null,"Loreto","Local","Incoming","Mobile - Mobile",{"$f":"IF($D577<>\"On-net\",F223,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,40000,0,0,0,0,0,0,0,0,0,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,0,40000,0,40000,40000,40000,40000,40000,40000,0]
[null,"Loreto","LDN","On-net","Mobile - Mobile",{"$f":"IF($D578<>\"On-net\",F224,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Loreto","Local","On-net","Mobile - Mobile",{"$f":"IF($D579<>\"On-net\",F225,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Loreto","LDI","Outgoing",0,{"$f":"IF($D580<>\"On-net\",F226,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,110000,0,0,0,0,0,0,0,0,0,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,110000,0,110000,0,110000,0,110000,110000,110000,110000,0]
[null,"Loreto","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D581<>\"On-net\",F227,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,500000,0,500000,0,500000,500000,500000,500000,0]
[null,"Loreto","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D582<>\"On-net\",F228,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1400000,0,0,0,0,0,0,0,0,0,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1400000,0,1400000,0,1400000,0,1400000,1400000,1400000,1400000,0]
[null,"Loreto","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D583<>\"On-net\",F229,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,2000000,0,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Loreto","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D584<>\"On-net\",F230,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,2500000,0,0,0,0,0,0,0,0,0,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,2500000,0,2500000,0,2500000,2500000,2500000,2500000,0]
[null,"Loreto Total",null,null,null,{"$f":"SUBTOTAL(9,F573:F584)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,25065000,0,0,0,0,0,0,0,0,0,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,25065000,0,25065000,0,25065000,18555000,25065000,25065000,25065000,25065000,0]
[null,{"$f":"B232","v":"Madre De Dios"},"LDI","Incoming",0,{"$f":"IF($D586<>\"On-net\",F232,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,390000,0,0,0,0,0,0,0,0,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,390000,0,390000,0,390000,390000,390000,390000,390000,{"$f":"IF($D586<>\"On-net\",BJ232,0)","v":390000},{"$f":"IF($D586<>\"On-net\",BK232,0)","v":0}]
[null,"Madre De Dios","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D587<>\"On-net\",F233,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,400000,0,400000,400000,400000,400000,400000,400000,0]
[null,"Madre De Dios","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D588<>\"On-net\",F234,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,0,600000,0,600000,600000,600000,600000,600000,600000,0]
[null,"Madre De Dios","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D589<>\"On-net\",F235,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1600000,0,0,0,0,0,0,0,0,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,0,1600000,0,1600000,1600000,1600000,1600000,1600000,1600000,0]
[null,"Madre De Dios","Local","Incoming","Mobile - Mobile",{"$f":"IF($D590<>\"On-net\",F236,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,0,0,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,300000,0,300000,300000,300000,300000,300000,300000,0]
[null,"Madre De Dios","LDN","On-net","Mobile - Mobile",{"$f":"IF($D591<>\"On-net\",F237,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Madre De Dios","Local","On-net","Mobile - Mobile",{"$f":"IF($D592<>\"On-net\",F238,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Madre De Dios","LDI","Outgoing",0,{"$f":"IF($D593<>\"On-net\",F239,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,90000,0,0,0,0,0,0,0,0,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,0,90000,0,90000,0,90000,90000,90000,90000,0]
[null,"Madre De Dios","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D594<>\"On-net\",F240,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,700000,0,0,0,0,0,0,0,0,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,700000,0,700000,0,700000,0,700000,700000,700000,700000,0]
[null,"Madre De Dios","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D595<>\"On-net\",F241,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,0,0,0,0,0,0,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,3000000,0,3000000,0,3000000,3000000,3000000,3000000,0]
[null,"Madre De Dios","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D596<>\"On-net\",F242,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,0,0,0,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,7000000,0,7000000,0,7000000,7000000,7000000,7000000,0]
[null,"Madre De Dios","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D597<>\"On-net\",F243,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,900000,0,900000,0,900000,900000,900000,900000,0]
[null,"Madre De Dios Total",null,null,null,{"$f":"SUBTOTAL(9,F586:F597)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,14980000,0,0,0,0,0,0,0,0,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,14980000,0,14980000,0,14980000,3290000,14980000,14980000,14980000,14980000,0]
[null,{"$f":"B245","v":"Moquegua"},"LDI","Incoming",0,{"$f":"IF($D599<>\"On-net\",F245,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800000,0,0,0,0,0,0,0,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,0,0,800000,800000,800000,800000,800000,800000,{"$f":"IF($D599<>\"On-net\",BJ245,0)","v":800000},{"$f":"IF($D599<>\"On-net\",BK245,0)","v":0}]
[null,"Moquegua","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D600<>\"On-net\",F246,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,0,0,0,0,0,0,0,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,0,0,1200000,1200000,1200000,1200000,1200000,1200000,1200000,0]
[null,"Moquegua","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D601<>\"On-net\",F247,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,0,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,5000,5000,5000,5000,5000,5000,5000,0]
[null,"Moquegua","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D602<>\"On-net\",F248,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3800000,0,0,0,0,0,0,0,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,3800000,0,0,3800000,3800000,3800000,3800000,3800000,3800000,3800000,0]
[null,"Moquegua","Local","Incoming","Mobile - Mobile",{"$f":"IF($D603<>\"On-net\",F249,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50000,0,0,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,0,0,50000,50000,50000,50000,50000,50000,50000,0]
[null,"Moquegua","LDN","On-net","Mobile - Mobile",{"$f":"IF($D604<>\"On-net\",F250,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Moquegua","Local","On-net","Mobile - Mobile",{"$f":"IF($D605<>\"On-net\",F251,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Moquegua","LDI","Outgoing",0,{"$f":"IF($D606<>\"On-net\",F252,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40000,0,0,0,0,0,0,0,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,0,0,40000,40000,0,40000,40000,40000,40000,0]
[null,"Moquegua","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D607<>\"On-net\",F253,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,100000,100000,0,100000,100000,100000,100000,0]
[null,"Moquegua","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D608<>\"On-net\",F254,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,0,0,450000,450000,0,450000,450000,450000,450000,0]
[null,"Moquegua","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D609<>\"On-net\",F255,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,400000,0,400000,400000,400000,400000,0]
[null,"Moquegua","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D610<>\"On-net\",F256,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Moquegua Total",null,null,null,{"$f":"SUBTOTAL(9,F599:F610)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8845000,0,0,0,0,0,0,0,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,8845000,0,0,8845000,8845000,5855000,8845000,8845000,8845000,8845000,0]
[null,{"$f":"B258","v":"Pasco"},"LDI","Incoming",0,{"$f":"IF($D612<>\"On-net\",F258,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,0,0,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,250000,0,250000,250000,250000,250000,250000,{"$f":"IF($D612<>\"On-net\",BJ258,0)","v":250000},{"$f":"IF($D612<>\"On-net\",BK258,0)","v":0}]
[null,"Pasco","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D613<>\"On-net\",F259,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30000,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,30000,0,30000,30000,30000,30000,30000,30000,0]
[null,"Pasco","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D614<>\"On-net\",F260,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,400000,0,400000,400000,400000,400000,400000,400000,0]
[null,"Pasco","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D615<>\"On-net\",F261,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,1000000,0,1000000,1000000,1000000,1000000,1000000,1000000,0]
[null,"Pasco","Local","Incoming","Mobile - Mobile",{"$f":"IF($D616<>\"On-net\",F262,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30000,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,30000,0,30000,30000,30000,30000,30000,30000,0]
[null,"Pasco","LDN","On-net","Mobile - Mobile",{"$f":"IF($D617<>\"On-net\",F263,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pasco","Local","On-net","Mobile - Mobile",{"$f":"IF($D618<>\"On-net\",F264,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pasco","LDI","Outgoing",0,{"$f":"IF($D619<>\"On-net\",F265,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,10000,0,10000,0,10000,10000,10000,10000,0]
[null,"Pasco","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D620<>\"On-net\",F266,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,0,0,0,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,0,60000,0,60000,0,60000,60000,60000,60000,0]
[null,"Pasco","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D621<>\"On-net\",F267,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200000,0,0,0,0,0,0,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,200000,0,200000,0,200000,200000,200000,200000,0]
[null,"Pasco","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D622<>\"On-net\",F268,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,0,0,0,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,300000,0,300000,0,300000,300000,300000,300000,0]
[null,"Pasco","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D623<>\"On-net\",F269,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,0,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,900000,0,900000,0,900000,900000,900000,900000,0]
[null,"Pasco Total",null,null,null,{"$f":"SUBTOTAL(9,F612:F623)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3180000,0,0,0,0,0,0,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,3180000,0,3180000,0,3180000,1710000,3180000,3180000,3180000,3180000,0]
[null,{"$f":"B271","v":"Piura"},"LDI","Incoming",0,{"$f":"IF($D625<>\"On-net\",F271,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,0,1000000,1000000,1000000,1000000,1000000,{"$f":"IF($D625<>\"On-net\",BJ271,0)","v":1000000},{"$f":"IF($D625<>\"On-net\",BK271,0)","v":0}]
[null,"Piura","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D626<>\"On-net\",F272,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,0,0,0,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0,1500000,1500000,1500000,1500000,1500000,1500000,0]
[null,"Piura","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D627<>\"On-net\",F273,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"Piura","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D628<>\"On-net\",F274,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3500000,0,0,0,0,0,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,0,0,3500000,3500000,3500000,3500000,3500000,3500000,0]
[null,"Piura","Local","Incoming","Mobile - Mobile",{"$f":"IF($D629<>\"On-net\",F275,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,0,7000000,7000000,7000000,7000000,7000000,7000000,0]
[null,"Piura","LDN","On-net","Mobile - Mobile",{"$f":"IF($D630<>\"On-net\",F276,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Piura","Local","On-net","Mobile - Mobile",{"$f":"IF($D631<>\"On-net\",F277,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Piura","LDI","Outgoing",0,{"$f":"IF($D632<>\"On-net\",F278,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,180000,0,0,0,0,0,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,0,0,180000,0,180000,180000,180000,180000,0]
[null,"Piura","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D633<>\"On-net\",F279,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,0,0,600000,0,600000,600000,600000,600000,0]
[null,"Piura","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D634<>\"On-net\",F280,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Piura","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D635<>\"On-net\",F281,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2500000,0,0,0,0,0,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0,2500000,0,2500000,2500000,2500000,2500000,0]
[null,"Piura","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D636<>\"On-net\",F282,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,0,0,0,0,0,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,7000000,0,0,7000000,0,7000000,7000000,7000000,7000000,0]
[null,"Piura Total",null,null,null,{"$f":"SUBTOTAL(9,F625:F636)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27280000,0,0,0,0,0,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,27280000,0,0,27280000,15000000,27280000,27280000,27280000,27280000,0]
[null,{"$f":"B284","v":"Puno"},"LDI","Incoming",0,{"$f":"IF($D638<>\"On-net\",F284,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,500000,500000,500000,500000,500000,500000,{"$f":"IF($D638<>\"On-net\",BJ284,0)","v":500000},{"$f":"IF($D638<>\"On-net\",BK284,0)","v":0}]
[null,"Puno","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D639<>\"On-net\",F285,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,0,0,600000,600000,600000,600000,600000,600000,600000,0]
[null,"Puno","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D640<>\"On-net\",F286,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"Puno","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D641<>\"On-net\",F287,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,0,0,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0]
[null,"Puno","Local","Incoming","Mobile - Mobile",{"$f":"IF($D642<>\"On-net\",F288,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6000000,0,0,0,0,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0,0,6000000,6000000,6000000,6000000,6000000,6000000,6000000,0]
[null,"Puno","LDN","On-net","Mobile - Mobile",{"$f":"IF($D643<>\"On-net\",F289,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Puno","Local","On-net","Mobile - Mobile",{"$f":"IF($D644<>\"On-net\",F290,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Puno","LDI","Outgoing",0,{"$f":"IF($D645<>\"On-net\",F291,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200000,0,0,0,0,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,200000,200000,0,200000,200000,200000,200000,0]
[null,"Puno","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D646<>\"On-net\",F292,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,0,0,450000,450000,0,450000,450000,450000,450000,0]
[null,"Puno","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D647<>\"On-net\",F293,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Puno","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D648<>\"On-net\",F294,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,0,0,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0,1500000,1500000,0,1500000,1500000,1500000,1500000,0]
[null,"Puno","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D649<>\"On-net\",F295,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000000,0,0,0,0,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,10000000,0,0,10000000,10000000,0,10000000,10000000,10000000,10000000,0]
[null,"Puno Total",null,null,null,{"$f":"SUBTOTAL(9,F638:F649)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24750000,0,0,0,0,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,24750000,0,0,24750000,24750000,10600000,24750000,24750000,24750000,24750000,0]
[null,{"$f":"B297","v":"San Martin"},"LDI","Incoming",0,{"$f":"IF($D651<>\"On-net\",F297,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,400000,400000,400000,400000,{"$f":"IF($D651<>\"On-net\",BJ297,0)","v":400000},{"$f":"IF($D651<>\"On-net\",BK297,0)","v":0}]
[null,"San Martin","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D652<>\"On-net\",F298,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300000,0,0,0,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,0,0,300000,300000,300000,300000,300000,300000,0]
[null,"San Martin","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D653<>\"On-net\",F299,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1200000,0,0,0,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,0,0,1200000,1200000,1200000,1200000,1200000,1200000,0]
[null,"San Martin","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D654<>\"On-net\",F300,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,0,1000000,1000000,1000000,1000000,1000000,1000000,0]
[null,"San Martin","Local","Incoming","Mobile - Mobile",{"$f":"IF($D655<>\"On-net\",F301,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"San Martin","LDN","On-net","Mobile - Mobile",{"$f":"IF($D656<>\"On-net\",F302,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"San Martin","Local","On-net","Mobile - Mobile",{"$f":"IF($D657<>\"On-net\",F303,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"San Martin","LDI","Outgoing",0,{"$f":"IF($D658<>\"On-net\",F304,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,0,0,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,0,0,60000,0,60000,60000,60000,60000,0]
[null,"San Martin","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D659<>\"On-net\",F305,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,0,0,450000,0,450000,450000,450000,450000,0]
[null,"San Martin","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D660<>\"On-net\",F306,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1800000,0,0,0,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,1800000,0,0,1800000,0,1800000,1800000,1800000,1800000,0]
[null,"San Martin","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D661<>\"On-net\",F307,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,0,900000,0,900000,900000,900000,900000,0]
[null,"San Martin","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D662<>\"On-net\",F308,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"San Martin Total",null,null,null,{"$f":"SUBTOTAL(9,F651:F662)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10110000,0,0,0,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,10110000,0,0,10110000,4900000,10110000,10110000,10110000,10110000,0]
[null,{"$f":"B310","v":"Tacna"},"LDI","Incoming",0,{"$f":"IF($D664<>\"On-net\",F310,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,0,900000,900000,900000,900000,900000,900000,{"$f":"IF($D664<>\"On-net\",BJ310,0)","v":900000},{"$f":"IF($D664<>\"On-net\",BK310,0)","v":0}]
[null,"Tacna","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D665<>\"On-net\",F311,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,500000,500000,500000,500000,500000,500000,500000,0]
[null,"Tacna","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D666<>\"On-net\",F312,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0]
[null,"Tacna","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D667<>\"On-net\",F313,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500000,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0]
[null,"Tacna","Local","Incoming","Mobile - Mobile",{"$f":"IF($D668<>\"On-net\",F314,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0]
[null,"Tacna","LDN","On-net","Mobile - Mobile",{"$f":"IF($D669<>\"On-net\",F315,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tacna","Local","On-net","Mobile - Mobile",{"$f":"IF($D670<>\"On-net\",F316,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tacna","LDI","Outgoing",0,{"$f":"IF($D671<>\"On-net\",F317,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450000,0,0,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,0,0,450000,450000,0,450000,450000,450000,450000,0]
[null,"Tacna","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D672<>\"On-net\",F318,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200000,0,0,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,200000,200000,0,200000,200000,200000,200000,0]
[null,"Tacna","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D673<>\"On-net\",F319,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,0,0,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,900000,0,0,900000,900000,0,900000,900000,900000,900000,0]
[null,"Tacna","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D674<>\"On-net\",F320,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800000,0,0,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,800000,0,0,800000,800000,0,800000,800000,800000,800000,0]
[null,"Tacna","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D675<>\"On-net\",F321,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3000000,0,0,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,0,0,3000000,3000000,0,3000000,3000000,3000000,3000000,0]
[null,"Tacna Total",null,null,null,{"$f":"SUBTOTAL(9,F664:F675)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12250000,0,0,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,12250000,0,0,12250000,12250000,6900000,12250000,12250000,12250000,12250000,0]
[null,{"$f":"B323","v":"Tumbes"},"LDI","Incoming",0,{"$f":"IF($D677<>\"On-net\",F323,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90000,0,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,0,0,90000,90000,90000,90000,90000,{"$f":"IF($D677<>\"On-net\",BJ323,0)","v":90000},{"$f":"IF($D677<>\"On-net\",BK323,0)","v":0}]
[null,"Tumbes","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D678<>\"On-net\",F324,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,100000,100000,100000,100000,100000,100000,0]
[null,"Tumbes","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D679<>\"On-net\",F325,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,250000,250000,250000,250000,250000,250000,0]
[null,"Tumbes","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D680<>\"On-net\",F326,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,80000,0,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,0,0,80000,80000,80000,80000,80000,80000,0]
[null,"Tumbes","Local","Incoming","Mobile - Mobile",{"$f":"IF($D681<>\"On-net\",F327,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,0,400000,400000,400000,400000,400000,400000,0]
[null,"Tumbes","LDN","On-net","Mobile - Mobile",{"$f":"IF($D682<>\"On-net\",F328,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tumbes","Local","On-net","Mobile - Mobile",{"$f":"IF($D683<>\"On-net\",F329,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tumbes","LDI","Outgoing",0,{"$f":"IF($D684<>\"On-net\",F330,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30000,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,30000,0,30000,30000,30000,30000,0]
[null,"Tumbes","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D685<>\"On-net\",F331,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60000,0,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,0,0,60000,0,60000,60000,60000,60000,0]
[null,"Tumbes","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D686<>\"On-net\",F332,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200000,0,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,0,0,200000,0,200000,200000,200000,200000,0]
[null,"Tumbes","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D687<>\"On-net\",F333,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120000,0,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,120000,0,0,120000,0,120000,120000,120000,120000,0]
[null,"Tumbes","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D688<>\"On-net\",F334,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,0,0,500000,0,500000,500000,500000,500000,0]
[null,"Tumbes Total",null,null,null,{"$f":"SUBTOTAL(9,F677:F688)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1830000,0,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,1830000,0,0,1830000,920000,1830000,1830000,1830000,1830000,0]
[null,{"$f":"B336","v":"Ucayalli"},"LDI","Incoming",0,{"$f":"IF($D690<>\"On-net\",F336,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,270000,0,270000,0,270000,270000,270000,270000,270000,{"$f":"IF($D690<>\"On-net\",BJ336,0)","v":270000},{"$f":"IF($D690<>\"On-net\",BK336,0)","v":0}]
[null,"Ucayalli","LDN","Incoming","Fixed - Mobile ",{"$f":"IF($D691<>\"On-net\",F337,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,400000,0,400000,0,400000,400000,400000,400000,400000,400000,{"$f":"IF($D691<>\"On-net\",BK337,0)","v":0}]
[null,"Ucayalli","LDN","Incoming","Mobile - Mobile",{"$f":"IF($D692<>\"On-net\",F338,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,0,1000000,0,1000000,1000000,1000000,1000000,1000000,1000000,0]
[null,"Ucayalli","Local","Incoming","Fixed - Mobile ",{"$f":"IF($D693<>\"On-net\",F339,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,1100000,0,1100000,0,1100000,1100000,1100000,1100000,1100000,1100000,0]
[null,"Ucayalli","Local","Incoming","Mobile - Mobile",{"$f":"IF($D694<>\"On-net\",F340,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,2000000,0,2000000,2000000,2000000,2000000,2000000,2000000,0]
[null,"Ucayalli","LDN","On-net","Mobile - Mobile",{"$f":"IF($D695<>\"On-net\",F341,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ucayalli","Local","On-net","Mobile - Mobile",{"$f":"IF($D696<>\"On-net\",F342,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ucayalli","LDI","Outgoing",0,{"$f":"IF($D697<>\"On-net\",F343,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,2000000,0,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Ucayalli","LDN","Outgoing","Mobile - Fixed",{"$f":"IF($D698<>\"On-net\",F344,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,0,2000000,0,2000000,0,2000000,2000000,2000000,2000000,0]
[null,"Ucayalli","LDN","Outgoing","Mobile - Mobile",{"$f":"IF($D699<>\"On-net\",F345,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,3500000,0,3500000,0,3500000,0,3500000,3500000,3500000,3500000,0]
[null,"Ucayalli","Local","Outgoing","Mobile - Fixed",{"$f":"IF($D700<>\"On-net\",F346,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,0,8000000,0,8000000,0,8000000,8000000,8000000,8000000,0]
[null,"Ucayalli","Local","Outgoing","Mobile - Mobile",{"$f":"IF($D701<>\"On-net\",F347,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,0,15000000,0,15000000,0,15000000,15000000,15000000,15000000,0]
[null,"Ucayalli Total",null,null,null,{"$f":"SUBTOTAL(9,F690:F701)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,35270000,0,35270000,0,35270000,4770000,35270000,35270000,35270000,35270000,0]
[null,"Grand Total",null,null,null,{"$f":"SUBTOTAL(9,F391:F701)","v":2578000},23850000,5070000,71600000,15370000,9690000,44900000,2392200,9470000,27800000,37090000,29550000,74250000,1260000000,25065000,14980000,8845000,3180000,27280000,24750000,10110000,12250000,1830000,35270000,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,{"$f":"SUBTOTAL(9,AL391:AL701)","v":1777170200},1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,1777170200,179138000,1430617200,167415000,{"$f":"SUBTOTAL(9,BE391:BE701)","v":1777170200},1085660000,1777170200,1777170200,1777170200,1777170200,0]

{"sheet":"WACC Calculations","index":25,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,null,"Real pre-tax WACC",0.1419]

{"sheet":"AVM Cost Detailled","index":26,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":false,"merged":[[3,3,3,6],[69,2,70,2],[69,5,70,5],[71,2,72,2],[71,5,72,5],[80,2,81,2],[80,5,81,5],[73,2,74,2],[73,5,74,5],[76,2,77,2],[76,5,77,5]]}
[]
[]
[]
[null,null,null,"CIRCUITOS LD (LDN + LDI)"]
[]
[null,null,null,null,null,"OPEX","CAPEX"]
[null,null,"Localidad de Origen","Diferencia de Tráfico Cursado","Diferencia en E1 requeridos por implementación de AVM","Costo Mensual Alquiler Circuitos Rango C","Adecuación de Red - Tráfico LDN+LDI",null,null,"OPEX","CAPEX"]
[null,1,"AMZ",{"$f":"'AVM Cost F&M Incoming'!R20","v":370000},{"$f":"'AVM Cost F&M Incoming'!U20","v":0},{"$f":"'AVM Cost F&M Incoming'!V20","v":0},{"$f":"'AVM Cost F&M Incoming'!W20","v":0},null,{"$f":"VLOOKUP(C8,$N$8:$O$31,2,FALSE)","v":"Amazonas"},{"$f":"F8*12","v":0},{"$f":"+G8","v":0},null,null,"AMZ","Amazonas"]
[null,2,"ANC",{"$f":"'AVM Cost F&M Incoming'!R21","v":2800000},{"$f":"'AVM Cost F&M Incoming'!U21","v":1},{"$f":"'AVM Cost F&M Incoming'!V21","v":5000},{"$f":"'AVM Cost F&M Incoming'!W21","v":25000},null,"Ancash",{"$f":"F9*12","v":60000},{"$f":"+G9","v":25000},null,null,"ANC","Ancash"]
[null,3,"APU",{"$f":"'AVM Cost F&M Incoming'!R22","v":600000},{"$f":"'AVM Cost F&M Incoming'!U22","v":0},{"$f":"'AVM Cost F&M Incoming'!V22","v":0},{"$f":"'AVM Cost F&M Incoming'!W22","v":0},null,"Apurimac",0,0,null,null,"APU","Apurimac"]
[null,4,"ARQ",{"$f":"'AVM Cost F&M Incoming'!R23","v":7000000},{"$f":"'AVM Cost F&M Incoming'!U23","v":2},{"$f":"'AVM Cost F&M Incoming'!V23","v":10000},{"$f":"'AVM Cost F&M Incoming'!W23","v":50000},null,"Arequipa",120000,50000,null,null,"ARQ","Arequipa"]
[null,5,"AYA",{"$f":"'AVM Cost F&M Incoming'!R24","v":1050000},{"$f":"'AVM Cost F&M Incoming'!U24","v":1},{"$f":"'AVM Cost F&M Incoming'!V24","v":5000},{"$f":"'AVM Cost F&M Incoming'!W24","v":25000},null,"Ayacucho",60000,25000,null,null,"AYA","Ayacucho"]
[null,6,"CAJ",{"$f":"'AVM Cost F&M Incoming'!R25","v":500000},{"$f":"'AVM Cost F&M Incoming'!U25","v":0},{"$f":"'AVM Cost F&M Incoming'!V25","v":0},{"$f":"'AVM Cost F&M Incoming'!W25","v":0},null,"Cajamarca",0,0,null,null,"CAJ","Cajamarca"]
[null,7,"CUZ",{"$f":"'AVM Cost F&M Incoming'!R26","v":4400000},{"$f":"'AVM Cost F&M Incoming'!U26","v":1},{"$f":"'AVM Cost F&M Incoming'!V26","v":5000},{"$f":"'AVM Cost F&M Incoming'!W26","v":25000},null,"Cusco",60000,25000,null,null,"CUZ","Cusco"]
[null,8,"HUV",{"$f":"'AVM Cost F&M Incoming'!R27","v":630000},{"$f":"'AVM Cost F&M Incoming'!U27","v":0},{"$f":"'AVM Cost F&M Incoming'!V27","v":0},{"$f":"'AVM Cost F&M Incoming'!W27","v":0},null,"Huancavelica",0,0,null,null,"HUV","Huancavelica"]
[null,9,"HUA",{"$f":"'AVM Cost F&M Incoming'!R28","v":1650000},{"$f":"'AVM Cost F&M Incoming'!U28","v":1},{"$f":"'AVM Cost F&M Incoming'!V28","v":5000},{"$f":"'AVM Cost F&M Incoming'!W28","v":25000},null,"Huanuco",60000,25000,null,null,"HUA","Huanuco"]
[null,10,"ICA",{"$f":"'AVM Cost F&M Incoming'!R29","v":4500000},{"$f":"'AVM Cost F&M Incoming'!U29","v":1},{"$f":"'AVM Cost F&M Incoming'!V29","v":5000},{"$f":"'AVM Cost F&M Incoming'!W29","v":25000},null,"Ica",60000,25000,null,null,"ICA","Ica"]
[null,11,"JUN",{"$f":"'AVM Cost F&M Incoming'!R30","v":7740000},{"$f":"'AVM Cost F&M Incoming'!U30","v":2},{"$f":"'AVM Cost F&M Incoming'!V30","v":10000},{"$f":"'AVM Cost F&M Incoming'!W30","v":50000},null,"Junin",120000,50000,null,null,"JUN","Junin"]
[null,12,"LAM",{"$f":"'AVM Cost F&M Incoming'!R31","v":3500000},{"$f":"'AVM Cost F&M Incoming'!U31","v":1},{"$f":"'AVM Cost F&M Incoming'!V31","v":5000},{"$f":"'AVM Cost F&M Incoming'!W31","v":25000},null,"Lambayeque",60000,25000,null,null,"LAM","Lambayeque"]
[null,13,"LIB",{"$f":"'AVM Cost F&M Incoming'!R32","v":10000000},{"$f":"'AVM Cost F&M Incoming'!U32","v":2},{"$f":"'AVM Cost F&M Incoming'!V32","v":10000},{"$f":"'AVM Cost F&M Incoming'!W32","v":50000},null,"La Libertad",120000,50000,null,null,"LIB","La Libertad"]
[null,14,"LIM",{"$f":"'AVM Cost F&M Incoming'!R33","v":72000000},{"$f":"'AVM Cost F&M Incoming'!U33","v":17},{"$f":"'AVM Cost F&M Incoming'!V33","v":85000},{"$f":"'AVM Cost F&M Incoming'!W33","v":425000},null,"Lima",1020000,425000,null,null,"LIM","Lima"]
[null,15,"LOR",{"$f":"'AVM Cost F&M Incoming'!R34","v":2115000},{"$f":"'AVM Cost F&M Incoming'!U34","v":1},{"$f":"'AVM Cost F&M Incoming'!V34","v":5000},{"$f":"'AVM Cost F&M Incoming'!W34","v":25000},null,"Loreto",60000,25000,null,null,"LOR","Loreto"]
[null,16,"MAD",{"$f":"'AVM Cost F&M Incoming'!R35","v":-1610000},{"$f":"'AVM Cost F&M Incoming'!U35","v":-1},{"$f":"'AVM Cost F&M Incoming'!V35","v":-5000},{"$f":"'AVM Cost F&M Incoming'!W35","v":-25000},null,"Madre de Dios",-60000,-25000,null,null,"MAD","Madre de Dios"]
[null,17,"MOQ",{"$f":"'AVM Cost F&M Incoming'!R36","v":1555000},{"$f":"'AVM Cost F&M Incoming'!U36","v":1},{"$f":"'AVM Cost F&M Incoming'!V36","v":5000},{"$f":"'AVM Cost F&M Incoming'!W36","v":25000},null,"Moquegua",60000,25000,null,null,"MOQ","Moquegua"]
[null,18,"PAS",{"$f":"'AVM Cost F&M Incoming'!R37","v":480000},{"$f":"'AVM Cost F&M Incoming'!U37","v":0},{"$f":"'AVM Cost F&M Incoming'!V37","v":0},{"$f":"'AVM Cost F&M Incoming'!W37","v":0},null,"Pasco",0,0,null,null,"PAS","Pasco"]
[null,19,"PIU",{"$f":"'AVM Cost F&M Incoming'!R38","v":2500000},{"$f":"'AVM Cost F&M Incoming'!U38","v":0},{"$f":"'AVM Cost F&M Incoming'!V38","v":0},{"$f":"'AVM Cost F&M Incoming'!W38","v":0},null,"Piura",0,0,null,null,"PIU","Piura"]
[null,20,"PUN",{"$f":"'AVM Cost F&M Incoming'!R39","v":1100000},{"$f":"'AVM Cost F&M Incoming'!U39","v":0},{"$f":"'AVM Cost F&M Incoming'!V39","v":0},{"$f":"'AVM Cost F&M Incoming'!W39","v":0},null,"Puno",0,0,null,null,"PUN","Puno"]
[null,21,"SMA",{"$f":"'AVM Cost F&M Incoming'!R40","v":100000},{"$f":"'AVM Cost F&M Incoming'!U40","v":0},{"$f":"'AVM Cost F&M Incoming'!V40","v":0},{"$f":"'AVM Cost F&M Incoming'!W40","v":0},null,"San Martin",0,0,null,null,"SMA","San Martin"]
[null,22,"TAC",{"$f":"'AVM Cost F&M Incoming'!R41","v":1500000},{"$f":"'AVM Cost F&M Incoming'!U41","v":0},{"$f":"'AVM Cost F&M Incoming'!V41","v":0},{"$f":"'AVM Cost F&M Incoming'!W41","v":0},null,"Tacna",0,0,null,null,"TAC","Tacna"]
[null,23,"TUM",{"$f":"'AVM Cost F&M Incoming'!R42","v":240000},{"$f":"'AVM Cost F&M Incoming'!U42","v":0},{"$f":"'AVM Cost F&M Incoming'!V42","v":0},{"$f":"'AVM Cost F&M Incoming'!W42","v":0},null,"Tumbes",0,0,null,null,"TUM","Tumbes"]
[null,24,"UCA",{"$f":"'AVM Cost F&M Incoming'!R43","v":-1830000},{"$f":"'AVM Cost F&M Incoming'!U43","v":0},{"$f":"'AVM Cost F&M Incoming'!V43","v":0},{"$f":"'AVM Cost F&M Incoming'!W43","v":0},null,"Ucayali",0,0,null,null,"UCA","Ucayali"]
[null,null,"Total",{"$f":"SUM(D8:D31)","v":122890000},30,150000,750000,null,null,{"$f":"SUM(J8:J31)","v":1800000},{"$f":"SUM(K8:K31)","v":750000}]
[]
[]
[null,null,"OPEX Anual",null,null,null,{"$f":"SUM(G36)","v":1800000},null,"OPEX Mensual",null,null,null,{"$f":"SUM(M36)","v":150000}]
[null,null,"Costo Anual - Alquiler Circuitos Rango C - Tráfico LDN+LDI",null,null,null,{"$f":"+F32*12","v":1800000},null,"Costo Mensual Alquiler Circuitos Rango C",null,null,null,{"$f":"+F32","v":150000}]
[]
[]
[]
[]
[null,null,"CAPEX",null,null,null,{"$f":"SUM(G42)","v":750000}]
[null,null,"Adecuación de Red - Tráfico LDN+LDI",null,null,null,{"$f":"+G32","v":750000}]

{"sheet":"AVM Cost F&M Incoming","index":27,"n_rows":46,"n_cols":23,"rows_kept":46,"cut":false,"hidden":false,"merged":[[14,2,14,4],[14,9,14,11],[15,9,15,11],[16,9,16,11],[13,9,13,11],[9,2,9,3],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[9,16,9,20],[9,9,9,10],[10,9,10,11],[11,9,11,11],[12,9,12,11]]}
[]
[null,null,null,"Valor",null,null,2008,2009,2010]
[null,null,"Días/mes =",20,null,"Erlangs",98,{"$f":"+G3*(100%+H4)","v":98},{"$f":"+H3*(100%+I4)","v":98}]
[null,null,"% Tráfico HC =",0.1,null,"Tasa de crecimiento",null,0,{"$f":"+H4","v":0}]
[null,null,"Factor de crecimiento =",{"$f":"+I5","v":1},null,"Factor de crecimiento",null,null,{"$f":"+I3/G3","v":1}]
[]
[]
[]
[]
[null,null,"ANTES AVM",null,null,null,null,null,null,"DESPUÉS AVM",null,null,null,null,null,null,"Diferencia: \"Después AVM\" - \"Antes AVM\""]
[null,null,"Tráficos Cursados:",null,null,null,null,null,null,"Tráficos Cursados:"]
[null,null,"On-net  LDN Mobile - Mobile",null,null,null,null,null,null,"Incoming  LDI "]
[null,null,"Outgoing  LDI ",null,null,null,null,null,null,"Incoming  LDN Fixed - Mobile "]
[null,null,"Outgoing  LDN Mobile - Fixed",null,null,null,null,null,null,"Incoming  LDN Mobile - Mobile"]
[null,null,"Outgoing  LDN Mobile - Mobile",null,null,null,null,null,null,"On-net  LDN Mobile - Mobile"]
[null,null,null,null,null,null,null,null,null,"Outgoing  LDI "]
[null,null,null,null,null,null,null,null,null,"Outgoing  LDN Mobile - Fixed",null,null,null,null,null,null,null,null,null,null,null,"OPEX","CAPEX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costo mensual Enlace de Transporte Rango C - Trafico Fijo y Movil entrante","Adecuacion de Red Interna - Trafico Fijo y Movil entrante"]
[null,null,"ORIGEN","TRÁFICO","Erlangs HC","Circuitos","E1",null,null,"ORIGEN","TRÁFICO","Erlangs HC","Circuitos","E1",null,null,"ORIGEN","TRÁFICO","Erlangs HC","Circuitos","E1",5000,25000]
[null,1,"Amazonas",{"$f":"+SUM(VLOOKUP(C20&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C20&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C20&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C20&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":1508000},{"$f":"+D20*$D$5*$D$4/(12*$D$3*60)","v":10.472222222222221},{"$f":"CIRCUITOS(E20,1%)","v":19},{"$f":"+ROUNDUP(F20/30,0)","v":1},null,1,"Amazonas",{"$f":"+SUM(VLOOKUP(J20&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J20&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J20&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J20&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J20&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J20&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":1878000},{"$f":"+K20*$D$5*$D$4/(12*$D$3*60)","v":13.041666666666666},{"$f":"CIRCUITOS(L20,1%)","v":22},{"$f":"+ROUNDUP(M20/30,0)","v":1},null,1,"Amazonas",{"$f":"+K20-D20","v":370000},{"$f":"+L20-E20","v":2.5694444444444446},3,0,{"$f":"U20*$V$19","v":0},{"$f":"U20*$W$19","v":0}]
[null,2,"Ancash",{"$f":"+SUM(VLOOKUP(C21&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C21&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C21&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C21&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":9850000},68.402777777777771,84,{"$f":"+ROUNDUP(F21/30,0)","v":3},null,2,"Ancash",{"$f":"+SUM(VLOOKUP(J21&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J21&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J21&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J21&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J21&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J21&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":12650000},87.847222222222229,105,{"$f":"+ROUNDUP(M21/30,0)","v":4},null,2,"Ancash",{"$f":"+K21-D21","v":2800000},{"$f":"+L21-E21","v":19.444444444444457},{"$f":"+M21-F21","v":21},{"$f":"+N21-G21","v":1},{"$f":"U21*$V$19","v":5000},{"$f":"U21*$W$19","v":25000}]
[null,3,"Apurimac",{"$f":"+SUM(VLOOKUP(C22&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C22&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C22&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C22&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":3170000},22.013888888888889,32,2,null,3,"Apurimac",{"$f":"+SUM(VLOOKUP(J22&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J22&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J22&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J22&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J22&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J22&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":3770000},26.180555555555557,37,2,null,3,"Apurimac",600000,4.1666666666666679,5,0,0,0]
[null,4,"Arequipa",{"$f":"+SUM(VLOOKUP(C23&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C23&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C23&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C23&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":14100000},97.916666666666671,115,4,null,4,"Arequipa",{"$f":"+SUM(VLOOKUP(J23&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J23&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J23&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J23&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J23&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J23&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":21100000},146.52777777777777,166,6,null,4,"Arequipa",7000000,48.6111111111111,51,2,10000,50000]
[null,5,"Ayacucho",{"$f":"+SUM(VLOOKUP(C24&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C24&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C24&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C24&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":5820000},40.416666666666664,53,2,null,5,"Ayacucho",{"$f":"+SUM(VLOOKUP(J24&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J24&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J24&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J24&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J24&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J24&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":6870000},47.708333333333336,61,3,null,5,"Ayacucho",1050000,7.2916666666666714,8,1,5000,25000]
[null,6,"Cajamarca",{"$f":"+SUM(VLOOKUP(C25&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C25&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C25&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C25&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":3540000},24.583333333333332,35,2,null,6,"Cajamarca",{"$f":"+SUM(VLOOKUP(J25&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J25&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J25&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J25&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J25&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J25&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":4040000},28.055555555555557,39,2,null,6,"Cajamarca",500000,3.472222222222225,4,0,0,0]
[null,7,"Cusco",{"$f":"+SUM(VLOOKUP(C26&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C26&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C26&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C26&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":14500000},100.69444444444444,118,4,null,7,"Cusco",{"$f":"+SUM(VLOOKUP(J26&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J26&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J26&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J26&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J26&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J26&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":18900000},131.25,150,5,null,7,"Cusco",4400000,30.555555555555557,32,1,5000,25000]
[null,8,"Huancavelica",{"$f":"+SUM(VLOOKUP(C27&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C27&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C27&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C27&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":192200},1.3347222222222221,5,1,null,8,"Huancavelica",{"$f":"+SUM(VLOOKUP(J27&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J27&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J27&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J27&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J27&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J27&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":822200},5.7097222222222221,12,1,null,8,"Huancavelica",630000,4.375,7,0,0,0]
[null,9,"Huanuco",{"$f":"+SUM(VLOOKUP(C28&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C28&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C28&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C28&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":2520000},17.5,27,1,null,9,"Huanuco",{"$f":"+SUM(VLOOKUP(J28&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J28&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J28&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J28&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J28&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J28&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":4170000},28.958333333333332,40,2,null,9,"Huanuco",1650000,11.458333333333332,13,1,5000,25000]
[null,10,"Ica",{"$f":"+SUM(VLOOKUP(C29&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C29&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C29&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C29&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":3900000},27.083333333333332,38,2,null,10,"Ica",{"$f":"+SUM(VLOOKUP(J29&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J29&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J29&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J29&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J29&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J29&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":8400000},58.333333333333336,73,3,null,10,"Ica",4500000,31.250000000000004,35,1,5000,25000]
[null,11,"Junin",{"$f":"+SUM(VLOOKUP(C30&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C30&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C30&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C30&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":2800000},19.444444444444443,29,1,null,11,"Junin",{"$f":"+SUM(VLOOKUP(J30&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J30&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J30&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J30&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J30&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J30&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":10540000},73.194444444444443,89,3,null,11,"Junin",7740000,53.75,60,2,10000,50000]
[null,12,"Lambayeque",{"$f":"+SUM(VLOOKUP(C31&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C31&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C31&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C31&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":8550000},59.375,74,3,null,12,"Lambayeque",{"$f":"+SUM(VLOOKUP(J31&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J31&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J31&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J31&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J31&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J31&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":12050000},83.680555555555557,100,4,null,12,"Lambayeque",3500000,24.305555555555557,26,1,5000,25000]
[null,13,"Libertad",{"$f":"+SUM(VLOOKUP(C32&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C32&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C32&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C32&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":16250000},112.84722222222223,131,5,null,13,"Libertad",{"$f":"+SUM(VLOOKUP(J32&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J32&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J32&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J32&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J32&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J32&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":26250000},182.29166666666666,203,7,null,13,"Libertad",10000000,69.444444444444429,72,2,10000,50000]
[null,14,"Lima",{"$f":"+SUM(VLOOKUP(C33&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C33&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C33&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C33&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":158000000},1097.2222222222222,1127,38,null,14,"Lima",{"$f":"+SUM(VLOOKUP(J33&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J33&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J33&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J33&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J33&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J33&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":230000000},1597.2222222222222,1626,55,null,14,"Lima",72000000,500,499,17,85000,425000]
[null,15,"Loreto",{"$f":"+SUM(VLOOKUP(C34&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C34&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C34&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C34&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":6010000},41.736111111111114,55,2,null,15,"Loreto",{"$f":"+SUM(VLOOKUP(J34&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J34&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J34&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J34&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J34&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J34&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":8125000},56.423611111111114,71,3,null,15,"Loreto",2115000,14.6875,16,1,5000,25000]
[null,16,"Madre de Dios",{"$f":"+SUM(VLOOKUP(C35&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C35&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C35&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C35&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":11790000},81.875,98,4,null,16,"Madre de Dios",{"$f":"+SUM(VLOOKUP(J35&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J35&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J35&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J35&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J35&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J35&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":10180000},70.694444444444443,86,3,null,16,"Madre de Dios",-1610000,-11.180555555555557,-12,-1,-5000,-25000]
[null,17,"Moquegua",{"$f":"+SUM(VLOOKUP(C36&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C36&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C36&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C36&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":1490000},10.347222222222221,18,1,null,17,"Moquegua",{"$f":"+SUM(VLOOKUP(J36&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J36&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J36&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J36&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J36&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J36&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":3045000},21.145833333333332,31,2,null,17,"Moquegua",1555000,10.798611111111111,13,1,5000,25000]
[null,18,"Pasco",{"$f":"+SUM(VLOOKUP(C37&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C37&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C37&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C37&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":470000},3.2638888888888888,9,1,null,18,"Pasco",{"$f":"+SUM(VLOOKUP(J37&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J37&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J37&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J37&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J37&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J37&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":950000},6.5972222222222223,13,1,null,18,"Pasco",480000,3.3333333333333335,4,0,0,0]
[null,19,"Piura",{"$f":"+SUM(VLOOKUP(C38&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C38&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C38&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C38&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":6780000},47.083333333333336,61,3,null,19,"Piura",{"$f":"+SUM(VLOOKUP(J38&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J38&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J38&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J38&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J38&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J38&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":9280000},64.444444444444443,80,3,null,19,"Piura",2500000,17.361111111111107,19,0,0,0]
[null,20,"Puno",{"$f":"+SUM(VLOOKUP(C39&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C39&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C39&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C39&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":5650000},39.236111111111114,52,2,null,20,"Puno",{"$f":"+SUM(VLOOKUP(J39&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J39&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J39&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J39&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J39&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J39&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":6750000},46.875,60,2,null,20,"Puno",1100000,7.6388888888888857,8,0,0,0]
[null,21,"San Martin",{"$f":"+SUM(VLOOKUP(C40&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C40&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C40&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C40&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":6310000},43.819444444444443,57,2,null,21,"San Martin",{"$f":"+SUM(VLOOKUP(J40&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J40&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J40&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J40&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J40&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J40&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":6410000},44.513888888888886,58,2,null,21,"San Martin",100000,0.69444444444444287,1,0,0,0]
[null,22,"Tacna",{"$f":"+SUM(VLOOKUP(C41&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C41&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C41&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C41&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":3150000},21.875,32,2,null,22,"Tacna",{"$f":"+SUM(VLOOKUP(J41&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J41&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J41&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J41&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J41&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J41&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":4650000},32.291666666666664,44,2,null,22,"Tacna",1500000,10.416666666666664,12,0,0,0]
[null,23,"Tumbes",{"$f":"+SUM(VLOOKUP(C42&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C42&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C42&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C42&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":790000},5.4861111111111107,12,1,null,23,"Tumbes",{"$f":"+SUM(VLOOKUP(J42&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J42&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J42&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J42&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J42&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J42&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":1030000},7.1527777777777777,14,1,null,23,"Tumbes",240000,1.666666666666667,2,0,0,0]
[null,24,"Ucayalli",{"$f":"+SUM(VLOOKUP(C43&$C$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C43&$C$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C43&$C$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(C43&$C$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":13500000},93.75,111,4,null,24,"Ucayalli",{"$f":"+SUM(VLOOKUP(J43&$J$12,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J43&$J$13,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J43&$J$14,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J43&$J$15,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J43&$J$16,'AVM Traffic Net'!$O$12:$P$299,2,FALSE),VLOOKUP(J43&$J$17,'AVM Traffic Net'!$O$12:$P$299,2,FALSE))","v":11670000},81.041666666666671,97,4,null,24,"Ucayalli",-1830000,-12.708333333333329,-14,0,0,0]
[null,null,"Total",{"$f":"SUM(D20:D43)","v":300640200},null,{"$f":"SUM(F20:F43)","v":2392},{"$f":"SUM(G20:G43)","v":91},null,null,"Total",{"$f":"SUM(K20:K43)","v":423530200},null,{"$f":"SUM(M20:M43)","v":3277},{"$f":"SUM(N20:N43)","v":121},null,null,"Total",{"$f":"SUM(R20:R43)","v":122890000},null,{"$f":"SUM(T20:T43)","v":885},{"$f":"SUM(U20:U43)","v":30},{"$f":"SUM(V20:V43)","v":150000},750000]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V44*12","v":1800000}]

{"sheet":"AVM Traffic Net","index":28,"n_rows":303,"n_cols":16,"rows_kept":303,"cut":false,"hidden":false,"merged":[[5,9,5,11]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Net"]
[]
[null,null,null,null,null,null,null,null,null,null,"Fixed - Mobile "]
[null,null,null,null,null,null,"Fixed - Mobile ","Mobile - Mobile",null,{"$f":"+G9","v":"Fixed - Mobile "},"Mobile - Mobile"]
[null,null,null,null,null,null,"LDN","LDN","LDI","LDN","LDN","LDI","LDN"]
["city","geo","sens","type","Complete","min","Incoming","Incoming","Incoming","Incoming","Incoming","Incoming","ON-NET"]
["Amazonas","Incoming","LDI",null,{"$f":"B12&\" \"&\" \"&C12&\" \"&D12","v":"Incoming  LDI "},{"$f":"+'Traffic data'!F12","v":150000},{"$f":"IF(AND(D12=G$9,C12=G$10,B12=G$11),F12,0)","v":0},{"$f":"IF(AND(D12=H$9,C12=H$10,B12=H$11),$F12,0)","v":0},{"$f":"IF(AND(D12=I$9,C12=I$10,B12=I$11),$F12,0)","v":150000},{"$f":"SUM(G12:G23)","v":120000},{"$f":"SUM(G12:H23)","v":620000},{"$f":"SUM(I12:I23)","v":150000},{"$f":"+F17","v":1000000},null,{"$f":"+A12&E12","v":"AmazonasIncoming  LDI "},{"$f":"+F12","v":150000}]
["Amazonas","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F13","v":120000},120000,{"$f":"IF(AND(D13=H$9,C13=H$10,B13=H$11),F13,0)","v":0},0,null,null,null,null,null,{"$f":"+A13&E13","v":"AmazonasIncoming  LDN Fixed - Mobile "},120000]
["Amazonas","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F14","v":500000},0,500000,0,null,null,null,null,null,"AmazonasIncoming  LDN Mobile - Mobile",500000]
["Amazonas","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F15","v":150000},0,0,0,null,null,null,null,null,"AmazonasIncoming  Local Fixed - Mobile ",150000]
["Amazonas","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F16","v":400000},0,0,0,null,null,null,null,null,"AmazonasIncoming  Local Mobile - Mobile",400000]
["Amazonas","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F17","v":1000000},0,0,0,null,null,null,null,null,"AmazonasOn-net  LDN Mobile - Mobile",1000000]
["Amazonas","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F18","v":7000000},0,0,0,null,null,null,null,null,"AmazonasOn-net  Local Mobile - Mobile",7000000]
["Amazonas","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F19","v":8000},0,0,0,null,null,null,null,null,"AmazonasOutgoing  LDI ",8000]
["Amazonas","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F20","v":100000},0,0,0,null,null,null,null,null,"AmazonasOutgoing  LDN Mobile - Fixed",100000]
["Amazonas","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F21","v":400000},0,0,0,null,null,null,null,null,"AmazonasOutgoing  LDN Mobile - Mobile",400000]
["Amazonas","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F22","v":150000},0,0,0,null,null,null,null,null,"AmazonasOutgoing  Local Mobile - Fixed",150000]
["Amazonas","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F23","v":600000},0,0,0,null,null,null,null,null,"AmazonasOutgoing  Local Mobile - Mobile",600000]
["Ancash","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F24","v":1400000},0,0,1400000,{"$f":"SUM(G24:G35)","v":2000000},{"$f":"SUM(G24:H35)","v":4400000},{"$f":"SUM(I24:I35)","v":1400000},{"$f":"+F29","v":6000000},null,{"$f":"+A24&E24","v":"AncashIncoming  LDI "},{"$f":"+F24","v":1400000}]
["Ancash","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F25","v":2000000},2000000,0,0,null,null,null,null,null,"AncashIncoming  LDN Fixed - Mobile ",2000000]
["Ancash","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F26","v":2400000},0,2400000,0,null,null,null,null,null,"AncashIncoming  LDN Mobile - Mobile",2400000]
["Ancash","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F27","v":2200000},0,0,0,null,null,null,null,null,"AncashIncoming  Local Fixed - Mobile ",2200000]
["Ancash","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F28","v":5000000},0,0,0,null,null,null,null,null,"AncashIncoming  Local Mobile - Mobile",5000000]
["Ancash","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F29","v":6000000},0,0,0,null,null,null,null,null,"AncashOn-net  LDN Mobile - Mobile",6000000]
["Ancash","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F30","v":50000000},0,0,0,null,null,null,null,null,"AncashOn-net  Local Mobile - Mobile",50000000]
["Ancash","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F31","v":150000},0,0,0,null,null,null,null,null,"AncashOutgoing  LDI ",150000]
["Ancash","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F32","v":700000},0,0,0,null,null,null,null,null,"AncashOutgoing  LDN Mobile - Fixed",700000]
["Ancash","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F33","v":3000000},0,0,0,null,null,null,null,null,"AncashOutgoing  LDN Mobile - Mobile",3000000]
["Ancash","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F34","v":2000000},0,0,0,null,null,null,null,null,"AncashOutgoing  Local Mobile - Fixed",2000000]
["Ancash","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F35","v":5000000},0,0,0,null,null,null,null,null,"AncashOutgoing  Local Mobile - Mobile",5000000]
["Apurimac","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F36","v":600000},0,0,600000,{"$f":"SUM(G36:G47)","v":200000},{"$f":"SUM(G36:H47)","v":900000},{"$f":"SUM(I36:I47)","v":600000},{"$f":"+F41","v":2000000},null,"ApurimacIncoming  LDI ",600000]
["Apurimac","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F37","v":200000},200000,0,0,null,null,null,null,null,"ApurimacIncoming  LDN Fixed - Mobile ",200000]
["Apurimac","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F38","v":700000},0,700000,0,null,null,null,null,null,"ApurimacIncoming  LDN Mobile - Mobile",700000]
["Apurimac","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F39","v":500000},0,0,0,null,null,null,null,null,"ApurimacIncoming  Local Fixed - Mobile ",500000]
["Apurimac","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F40","v":700000},0,0,0,null,null,null,null,null,"ApurimacIncoming  Local Mobile - Mobile",700000]
["Apurimac","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F41","v":2000000},0,0,0,null,null,null,null,null,"ApurimacOn-net  LDN Mobile - Mobile",2000000]
["Apurimac","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F42","v":20000000},0,0,0,null,null,null,null,null,"ApurimacOn-net  Local Mobile - Mobile",20000000]
["Apurimac","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F43","v":20000},0,0,0,null,null,null,null,null,"ApurimacOutgoing  LDI ",20000]
["Apurimac","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F44","v":250000},0,0,0,null,null,null,null,null,"ApurimacOutgoing  LDN Mobile - Fixed",250000]
["Apurimac","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F45","v":900000},0,0,0,null,null,null,null,null,"ApurimacOutgoing  LDN Mobile - Mobile",900000]
["Apurimac","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F46","v":200000},0,0,0,null,null,null,null,null,"ApurimacOutgoing  Local Mobile - Fixed",200000]
["Apurimac","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F47","v":1000000},0,0,0,null,null,null,null,null,"ApurimacOutgoing  Local Mobile - Mobile",1000000]
["Arequipa","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F48","v":3000000},0,0,3000000,{"$f":"SUM(G48:G59)","v":3000000},{"$f":"SUM(G48:H59)","v":8000000},{"$f":"SUM(I48:I59)","v":3000000},{"$f":"+F53","v":8000000},null,"ArequipaIncoming  LDI ",3000000]
["Arequipa","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F49","v":3000000},3000000,0,0,null,null,null,null,null,"ArequipaIncoming  LDN Fixed - Mobile ",3000000]
["Arequipa","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F50","v":5000000},0,5000000,0,null,null,null,null,null,"ArequipaIncoming  LDN Mobile - Mobile",5000000]
["Arequipa","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F51","v":9500000},0,0,0,null,null,null,null,null,"ArequipaIncoming  Local Fixed - Mobile ",9500000]
["Arequipa","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F52","v":20000000},0,0,0,null,null,null,null,null,"ArequipaIncoming  Local Mobile - Mobile",20000000]
["Arequipa","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F53","v":8000000},0,0,0,null,null,null,null,null,"ArequipaOn-net  LDN Mobile - Mobile",8000000]
["Arequipa","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F54","v":250000000},0,0,0,null,null,null,null,null,"ArequipaOn-net  Local Mobile - Mobile",250000000]
["Arequipa","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F55","v":600000},0,0,0,null,null,null,null,null,"ArequipaOutgoing  LDI ",600000]
["Arequipa","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F56","v":1500000},0,0,0,null,null,null,null,null,"ArequipaOutgoing  LDN Mobile - Fixed",1500000]
["Arequipa","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F57","v":4000000},0,0,0,null,null,null,null,null,"ArequipaOutgoing  LDN Mobile - Mobile",4000000]
["Arequipa","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F58","v":7000000},0,0,0,null,null,null,null,null,"ArequipaOutgoing  Local Mobile - Fixed",7000000]
["Arequipa","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F59","v":18000000},0,0,0,null,null,null,null,null,"ArequipaOutgoing  Local Mobile - Mobile",18000000]
["Ayacucho","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F60","v":450000},0,0,450000,{"$f":"SUM(G60:G71)","v":500000},{"$f":"SUM(G60:H71)","v":2100000},{"$f":"SUM(I60:I71)","v":450000},{"$f":"+F65","v":4000000},null,"AyacuchoIncoming  LDI ",450000]
["Ayacucho","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F61","v":500000},500000,0,0,null,null,null,null,null,"AyacuchoIncoming  LDN Fixed - Mobile ",500000]
["Ayacucho","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F62","v":1600000},0,1600000,0,null,null,null,null,null,"AyacuchoIncoming  LDN Mobile - Mobile",1600000]
["Ayacucho","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F63","v":1800000},0,0,0,null,null,null,null,null,"AyacuchoIncoming  Local Fixed - Mobile ",1800000]
["Ayacucho","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F64","v":4000000},0,0,0,null,null,null,null,null,"AyacuchoIncoming  Local Mobile - Mobile",4000000]
["Ayacucho","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F65","v":4000000},0,0,0,null,null,null,null,null,"AyacuchoOn-net  LDN Mobile - Mobile",4000000]
["Ayacucho","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F66","v":50000000},0,0,0,null,null,null,null,null,"AyacuchoOn-net  Local Mobile - Mobile",50000000]
["Ayacucho","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F67","v":70000},0,0,0,null,null,null,null,null,"AyacuchoOutgoing  LDI ",70000]
["Ayacucho","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F68","v":250000},0,0,0,null,null,null,null,null,"AyacuchoOutgoing  LDN Mobile - Fixed",250000]
["Ayacucho","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F69","v":1500000},0,0,0,null,null,null,null,null,"AyacuchoOutgoing  LDN Mobile - Mobile",1500000]
["Ayacucho","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F70","v":1200000},0,0,0,null,null,null,null,null,"AyacuchoOutgoing  Local Mobile - Fixed",1200000]
["Ayacucho","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F71","v":4000000},0,0,0,null,null,null,null,null,"AyacuchoOutgoing  Local Mobile - Mobile",4000000]
["Cajamarca","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F72","v":400000},0,0,400000,{"$f":"SUM(G72:G83)","v":300000},{"$f":"SUM(G72:H83)","v":1300000},{"$f":"SUM(I72:I83)","v":400000},{"$f":"+F77","v":2000000},null,"CajamarcaIncoming  LDI ",400000]
["Cajamarca","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F73","v":300000},300000,0,0,null,null,null,null,null,"CajamarcaIncoming  LDN Fixed - Mobile ",300000]
["Cajamarca","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F74","v":1000000},0,1000000,0,null,null,null,null,null,"CajamarcaIncoming  LDN Mobile - Mobile",1000000]
["Cajamarca","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F75","v":650000},0,0,0,null,null,null,null,null,"CajamarcaIncoming  Local Fixed - Mobile ",650000]
["Cajamarca","Incoming","Local","Mobile - Mobile",{"$f":"B76&\" \"&\" \"&C76&\" \"&D76","v":"Incoming  Local Mobile - Mobile"},{"$f":"+'Traffic data'!F76","v":2000000},{"$f":"IF(AND(D76=G$9,C76=G$10,B76=G$11),F76,0)","v":0},0,{"$f":"IF(AND(D76=I$9,C76=I$10,B76=I$11),$F76,0)","v":0},null,null,null,null,null,"CajamarcaIncoming  Local Mobile - Mobile",2000000]
["Cajamarca","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F77","v":2000000},0,{"$f":"IF(AND(D77=H$9,C77=H$10,B77=H$11),F77,0)","v":0},0,null,null,null,null,null,"CajamarcaOn-net  LDN Mobile - Mobile",2000000]
["Cajamarca","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F78","v":20000000},0,0,0,null,null,null,null,null,"CajamarcaOn-net  Local Mobile - Mobile",20000000]
["Cajamarca","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F79","v":90000},0,0,0,null,null,null,null,null,"CajamarcaOutgoing  LDI ",90000]
["Cajamarca","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F80","v":250000},0,0,0,null,null,null,null,null,"CajamarcaOutgoing  LDN Mobile - Fixed",250000]
["Cajamarca","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F81","v":1200000},0,0,0,null,null,null,null,null,"CajamarcaOutgoing  LDN Mobile - Mobile",1200000]
["Cajamarca","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F82","v":800000},0,0,0,null,null,null,null,null,"CajamarcaOutgoing  Local Mobile - Fixed",800000]
["Cajamarca","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F83","v":3000000},0,0,0,null,null,null,null,null,"CajamarcaOutgoing  Local Mobile - Mobile",3000000]
["Cusco","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F84","v":2400000},0,0,2400000,{"$f":"SUM(G84:G95)","v":2000000},{"$f":"SUM(G84:H95)","v":6000000},{"$f":"SUM(I84:I95)","v":2400000},{"$f":"+F89","v":9000000},null,"CuscoIncoming  LDI ",2400000]
["Cusco","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F85","v":2000000},2000000,0,0,null,null,null,null,null,"CuscoIncoming  LDN Fixed - Mobile ",2000000]
["Cusco","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F86","v":4000000},0,4000000,0,null,null,null,null,null,"CuscoIncoming  LDN Mobile - Mobile",4000000]
["Cusco","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F87","v":8000000},0,0,0,null,null,null,null,null,"CuscoIncoming  Local Fixed - Mobile ",8000000]
["Cusco","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F88","v":9000000},0,0,0,null,null,null,null,null,{"$f":"+A88&E88","v":"CuscoIncoming  Local Mobile - Mobile"},{"$f":"+F88","v":9000000}]
["Cusco","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F89","v":9000000},0,0,0,null,null,null,null,null,"CuscoOn-net  LDN Mobile - Mobile",9000000]
["Cusco","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F90","v":160000000},0,0,0,null,null,null,null,null,"CuscoOn-net  Local Mobile - Mobile",160000000]
["Cusco","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F91","v":400000},0,0,0,null,null,null,null,null,"CuscoOutgoing  LDI ",400000]
["Cusco","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F92","v":1100000},0,0,0,null,null,null,null,null,"CuscoOutgoing  LDN Mobile - Fixed",1100000]
["Cusco","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F93","v":4000000},0,0,0,null,null,null,null,null,"CuscoOutgoing  LDN Mobile - Mobile",4000000]
["Cusco","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F94","v":4000000},0,0,0,null,null,null,null,null,"CuscoOutgoing  Local Mobile - Fixed",4000000]
["Cusco","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F95","v":10000000},0,0,0,null,null,null,null,null,"CuscoOutgoing  Local Mobile - Mobile",10000000]
["Huancavelica","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F96","v":60000},0,0,60000,{"$f":"SUM(G96:G107)","v":140000},{"$f":"SUM(G96:H107)","v":640000},{"$f":"SUM(I96:I107)","v":60000},{"$f":"+F101","v":100000},null,"HuancavelicaIncoming  LDI ",60000]
["Huancavelica","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F97","v":140000},140000,0,0,null,null,null,null,null,"HuancavelicaIncoming  LDN Fixed - Mobile ",140000]
["Huancavelica","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F98","v":500000},0,500000,0,null,null,null,null,null,"HuancavelicaIncoming  LDN Mobile - Mobile",500000]
["Huancavelica","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F99","v":300000},0,0,0,null,null,null,null,null,"HuancavelicaIncoming  Local Fixed - Mobile ",300000]
["Huancavelica","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F100","v":300000},0,0,0,null,null,null,null,null,"HuancavelicaIncoming  Local Mobile - Mobile",300000]
["Huancavelica","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F101","v":100000},0,0,0,null,null,null,null,null,"HuancavelicaOn-net  LDN Mobile - Mobile",100000]
["Huancavelica","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F102","v":7000000},0,0,0,null,null,null,null,null,"HuancavelicaOn-net  Local Mobile - Mobile",7000000]
["Huancavelica","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F103","v":2200},0,0,0,null,null,null,null,null,"HuancavelicaOutgoing  LDI ",2200]
["Huancavelica","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F104","v":20000},0,0,0,null,null,null,null,null,"HuancavelicaOutgoing  LDN Mobile - Fixed",20000]
["Huancavelica","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F105","v":70000},0,0,0,null,null,null,null,null,"HuancavelicaOutgoing  LDN Mobile - Mobile",70000]
["Huancavelica","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F106","v":250000},0,0,0,null,null,null,null,null,"HuancavelicaOutgoing  Local Mobile - Fixed",250000]
["Huancavelica","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F107","v":750000},0,0,0,null,null,null,null,null,"HuancavelicaOutgoing  Local Mobile - Mobile",750000]
["Huanuco","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F108","v":400000},0,0,400000,{"$f":"SUM(G108:G119)","v":450000},{"$f":"SUM(G108:H119)","v":2050000},{"$f":"SUM(I108:I119)","v":400000},{"$f":"+F113","v":1500000},null,"HuanucoIncoming  LDI ",400000]
["Huanuco","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F109","v":450000},450000,0,0,null,null,null,null,null,"HuanucoIncoming  LDN Fixed - Mobile ",450000]
["Huanuco","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F110","v":1600000},0,1600000,0,null,null,null,null,null,"HuanucoIncoming  LDN Mobile - Mobile",1600000]
["Huanuco","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F111","v":700000},0,0,0,null,null,null,null,null,"HuanucoIncoming  Local Fixed - Mobile ",700000]
["Huanuco","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F112","v":1700000},0,0,0,null,null,null,null,null,"HuanucoIncoming  Local Mobile - Mobile",1700000]
["Huanuco","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F113","v":1500000},0,0,0,null,null,null,null,null,"HuanucoOn-net  LDN Mobile - Mobile",1500000]
["Huanuco","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F114","v":30000000},0,0,0,null,null,null,null,null,"HuanucoOn-net  Local Mobile - Mobile",30000000]
["Huanuco","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F115","v":40000},0,0,0,null,null,null,null,null,"HuanucoOutgoing  LDI ",40000]
["Huanuco","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F116","v":180000},0,0,0,null,null,null,null,null,"HuanucoOutgoing  LDN Mobile - Fixed",180000]
["Huanuco","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F117","v":800000},0,0,0,null,null,null,null,null,"HuanucoOutgoing  LDN Mobile - Mobile",800000]
["Huanuco","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F118","v":1000000},0,0,0,null,null,null,null,null,"HuanucoOutgoing  Local Mobile - Fixed",1000000]
["Huanuco","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F119","v":2600000},0,0,0,null,null,null,null,null,"HuanucoOutgoing  Local Mobile - Mobile",2600000]
["Ica","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F120","v":1600000},0,0,1600000,{"$f":"SUM(G120:G131)","v":1800000},{"$f":"SUM(G120:H131)","v":4300000},{"$f":"SUM(I120:I131)","v":1600000},{"$f":"+F125","v":2000000},null,"IcaIncoming  LDI ",1600000]
["Ica","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F121","v":1800000},1800000,0,0,null,null,null,null,null,"IcaIncoming  LDN Fixed - Mobile ",1800000]
["Ica","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F122","v":2500000},0,2500000,0,null,null,null,null,null,"IcaIncoming  LDN Mobile - Mobile",2500000]
["Ica","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F123","v":3200000},0,0,0,null,null,null,null,null,"IcaIncoming  Local Fixed - Mobile ",3200000]
["Ica","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F124","v":6500000},0,0,0,null,null,null,null,null,"IcaIncoming  Local Mobile - Mobile",6500000]
["Ica","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F125","v":2000000},0,0,0,null,null,null,null,null,"IcaOn-net  LDN Mobile - Mobile",2000000]
["Ica","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F126","v":80000000},0,0,0,null,null,null,null,null,"IcaOn-net  Local Mobile - Mobile",80000000]
["Ica","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F127","v":130000},0,0,0,null,null,null,null,null,"IcaOutgoing  LDI ",130000]
["Ica","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F128","v":370000},0,0,0,null,null,null,null,null,"IcaOutgoing  LDN Mobile - Fixed",370000]
["Ica","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F129","v":1400000},0,0,0,null,null,null,null,null,"IcaOutgoing  LDN Mobile - Mobile",1400000]
["Ica","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F130","v":2700000},0,0,0,null,null,null,null,null,"IcaOutgoing  Local Mobile - Fixed",2700000]
["Ica","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F131","v":7600000},0,0,0,null,null,null,null,null,"IcaOutgoing  Local Mobile - Mobile",7600000]
["Junin","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F132","v":4000000},0,0,4000000,{"$f":"SUM(G132:G143)","v":4500000},{"$f":"SUM(G132:H143)","v":4640000},{"$f":"SUM(I132:I143)","v":4000000},{"$f":"+F137","v":1500000},null,"JuninIncoming  LDI ",4000000]
["Junin","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F133","v":4500000},4500000,0,0,null,null,null,null,null,"JuninIncoming  LDN Fixed - Mobile ",4500000]
["Junin","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F134","v":140000},0,140000,0,null,null,null,null,null,"JuninIncoming  LDN Mobile - Mobile",140000]
["Junin","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F135","v":17000000},0,0,0,null,null,null,null,null,"JuninIncoming  Local Fixed - Mobile ",17000000]
["Junin","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F136","v":150000},0,0,0,null,null,null,null,null,"JuninIncoming  Local Mobile - Mobile",150000]
["Junin","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F137","v":1500000},0,0,0,null,null,null,null,null,"JuninOn-net  LDN Mobile - Mobile",1500000]
["Junin","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F138","v":80000000},0,0,0,null,null,null,null,null,"JuninOn-net  Local Mobile - Mobile",80000000]
["Junin","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F139","v":100000},0,0,0,null,null,null,null,null,"JuninOutgoing  LDI ",100000]
["Junin","Outgoing","LDN","Mobile - Fixed",{"$f":"B140&\" \"&\" \"&C140&\" \"&D140","v":"Outgoing  LDN Mobile - Fixed"},{"$f":"+'Traffic data'!F140","v":300000},{"$f":"IF(AND(D140=G$9,C140=G$10,B140=G$11),F140,0)","v":0},0,{"$f":"IF(AND(D140=I$9,C140=I$10,B140=I$11),$F140,0)","v":0},null,null,null,null,null,"JuninOutgoing  LDN Mobile - Fixed",300000]
["Junin","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F141","v":900000},0,{"$f":"IF(AND(D141=H$9,C141=H$10,B141=H$11),F141,0)","v":0},0,null,null,null,null,null,"JuninOutgoing  LDN Mobile - Mobile",900000]
["Junin","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F142","v":3000000},0,0,0,null,null,null,null,null,"JuninOutgoing  Local Mobile - Fixed",3000000]
["Junin","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F143","v":7000000},0,0,0,null,null,null,null,null,"JuninOutgoing  Local Mobile - Mobile",7000000]
["Lambayeque","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F144","v":1400000},0,0,1400000,{"$f":"SUM(G144:G155)","v":1600000},{"$f":"SUM(G144:H155)","v":4600000},{"$f":"SUM(I144:I155)","v":1400000},{"$f":"+F149","v":5000000},null,"LambayequeIncoming  LDI ",1400000]
["Lambayeque","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F145","v":1600000},1600000,0,0,null,null,null,null,null,"LambayequeIncoming  LDN Fixed - Mobile ",1600000]
["Lambayeque","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F146","v":3000000},0,3000000,0,null,null,null,null,null,"LambayequeIncoming  LDN Mobile - Mobile",3000000]
["Lambayeque","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F147","v":3000000},0,0,0,null,null,null,null,null,"LambayequeIncoming  Local Fixed - Mobile ",3000000]
["Lambayeque","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F148","v":7000000},0,0,0,null,null,null,null,null,"LambayequeIncoming  Local Mobile - Mobile",7000000]
["Lambayeque","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F149","v":5000000},0,0,0,null,null,null,null,null,"LambayequeOn-net  LDN Mobile - Mobile",5000000]
["Lambayeque","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F150","v":80000000},0,0,0,null,null,null,null,null,"LambayequeOn-net  Local Mobile - Mobile",80000000]
["Lambayeque","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F151","v":250000},0,0,0,null,null,null,null,null,"LambayequeOutgoing  LDI ",250000]
["Lambayeque","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F152","v":800000},0,0,0,null,null,null,null,null,{"$f":"+A152&E152","v":"LambayequeOutgoing  LDN Mobile - Fixed"},{"$f":"+F152","v":800000}]
["Lambayeque","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F153","v":2500000},0,0,0,null,null,null,null,null,"LambayequeOutgoing  LDN Mobile - Mobile",2500000]
["Lambayeque","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F154","v":2500000},0,0,0,null,null,null,null,null,"LambayequeOutgoing  Local Mobile - Fixed",2500000]
["Lambayeque","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F155","v":7500000},0,0,0,null,null,null,null,null,"LambayequeOutgoing  Local Mobile - Mobile",7500000]
["Libertad","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F156","v":6000000},0,0,6000000,{"$f":"SUM(G156:G167)","v":4000000},{"$f":"SUM(G156:H167)","v":9000000},{"$f":"SUM(I156:I167)","v":6000000},{"$f":"+F161","v":9000000},null,"LibertadIncoming  LDI ",6000000]
["Libertad","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F157","v":4000000},4000000,0,0,null,null,null,null,null,"LibertadIncoming  LDN Fixed - Mobile ",4000000]
["Libertad","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F158","v":5000000},0,5000000,0,null,null,null,null,null,"LibertadIncoming  LDN Mobile - Mobile",5000000]
["Libertad","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F159","v":10000000},0,0,0,null,null,null,null,null,"LibertadIncoming  Local Fixed - Mobile ",10000000]
["Libertad","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F160","v":17000000},0,0,0,null,null,null,null,null,"LibertadIncoming  Local Mobile - Mobile",17000000]
["Libertad","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F161","v":9000000},0,0,0,null,null,null,null,null,"LibertadOn-net  LDN Mobile - Mobile",9000000]
["Libertad","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F162","v":200000000},0,0,0,null,null,null,null,null,"LibertadOn-net  Local Mobile - Mobile",200000000]
["Libertad","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F163","v":750000},0,0,0,null,null,null,null,null,"LibertadOutgoing  LDI ",750000]
["Libertad","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F164","v":1500000},0,0,0,null,null,null,null,null,"LibertadOutgoing  LDN Mobile - Fixed",1500000]
["Libertad","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F165","v":5000000},0,0,0,null,null,null,null,null,"LibertadOutgoing  LDN Mobile - Mobile",5000000]
["Libertad","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F166","v":7000000},0,0,0,null,null,null,null,null,"LibertadOutgoing  Local Mobile - Fixed",7000000]
["Libertad","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F167","v":18000000},0,0,0,null,null,null,null,null,"LibertadOutgoing  Local Mobile - Mobile",18000000]
["Lima","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F168","v":60000000},0,0,60000000,{"$f":"SUM(G168:G179)","v":12000000},{"$f":"SUM(G168:H179)","v":52000000},{"$f":"SUM(I168:I179)","v":60000000},{"$f":"+F173","v":80000000},null,"LimaIncoming  LDI ",60000000]
["Lima","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F169","v":12000000},12000000,0,0,null,null,null,null,null,"LimaIncoming  LDN Fixed - Mobile ",12000000]
["Lima","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F170","v":40000000},0,40000000,0,null,null,null,null,null,"LimaIncoming  LDN Mobile - Mobile",40000000]
["Lima","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F171","v":300000000},0,0,0,null,null,null,null,null,"LimaIncoming  Local Fixed - Mobile ",300000000]
["Lima","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F172","v":400000000},0,0,0,null,null,null,null,null,"LimaIncoming  Local Mobile - Mobile",400000000]
["Lima","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F173","v":80000000},0,0,0,null,null,null,null,null,"LimaOn-net  LDN Mobile - Mobile",80000000]
["Lima","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F174","v":2500000000},0,0,0,null,null,null,null,null,"LimaOn-net  Local Mobile - Mobile",2500000000]
["Lima","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F175","v":20000000},0,0,0,null,null,null,null,null,"LimaOutgoing  LDI ",20000000]
["Lima","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F176","v":18000000},0,0,0,null,null,null,null,null,"LimaOutgoing  LDN Mobile - Fixed",18000000]
["Lima","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F177","v":40000000},0,0,0,null,null,null,null,null,"LimaOutgoing  LDN Mobile - Mobile",40000000]
["Lima","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F178","v":150000000},0,0,0,null,null,null,null,null,"LimaOutgoing  Local Mobile - Fixed",150000000]
["Lima","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F179","v":220000000},0,0,0,null,null,null,null,null,"LimaOutgoing  Local Mobile - Mobile",220000000]
["Loreto","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F180","v":15000},0,0,15000,{"$f":"SUM(G180:G191)","v":2500000},{"$f":"SUM(G180:H191)","v":3500000},{"$f":"SUM(I180:I191)","v":15000},{"$f":"+F185","v":4000000},null,"LoretoIncoming  LDI ",15000]
["Loreto","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F181","v":2500000},2500000,0,0,null,null,null,null,null,"LoretoIncoming  LDN Fixed - Mobile ",2500000]
["Loreto","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F182","v":1000000},0,1000000,0,null,null,null,null,null,"LoretoIncoming  LDN Mobile - Mobile",1000000]
["Loreto","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F183","v":15000000},0,0,0,null,null,null,null,null,"LoretoIncoming  Local Fixed - Mobile ",15000000]
["Loreto","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F184","v":40000},0,0,0,null,null,null,null,null,"LoretoIncoming  Local Mobile - Mobile",40000]
["Loreto","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F185","v":4000000},0,0,0,null,null,null,null,null,"LoretoOn-net  LDN Mobile - Mobile",4000000]
["Loreto","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F186","v":25000000},0,0,0,null,null,null,null,null,"LoretoOn-net  Local Mobile - Mobile",25000000]
["Loreto","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F187","v":110000},0,0,0,null,null,null,null,null,"LoretoOutgoing  LDI ",110000]
["Loreto","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F188","v":500000},0,0,0,null,null,null,null,null,"LoretoOutgoing  LDN Mobile - Fixed",500000]
["Loreto","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F189","v":1400000},0,0,0,null,null,null,null,null,"LoretoOutgoing  LDN Mobile - Mobile",1400000]
["Loreto","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F190","v":2000000},0,0,0,null,null,null,null,null,"LoretoOutgoing  Local Mobile - Fixed",2000000]
["Loreto","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F191","v":2500000},0,0,0,null,null,null,null,null,"LoretoOutgoing  Local Mobile - Mobile",2500000]
["Madre De Dios","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F192","v":390000},0,0,390000,{"$f":"SUM(G192:G203)","v":400000},{"$f":"SUM(G192:H203)","v":1000000},{"$f":"SUM(I192:I203)","v":390000},{"$f":"+F197","v":8000000},null,"Madre De DiosIncoming  LDI ",390000]
["Madre De Dios","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F193","v":400000},400000,0,0,null,null,null,null,null,"Madre De DiosIncoming  LDN Fixed - Mobile ",400000]
["Madre De Dios","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F194","v":600000},0,600000,0,null,null,null,null,null,"Madre De DiosIncoming  LDN Mobile - Mobile",600000]
["Madre De Dios","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F195","v":1600000},0,0,0,null,null,null,null,null,"Madre De DiosIncoming  Local Fixed - Mobile ",1600000]
["Madre De Dios","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F196","v":300000},0,0,0,null,null,null,null,null,"Madre De DiosIncoming  Local Mobile - Mobile",300000]
["Madre De Dios","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F197","v":8000000},0,0,0,null,null,null,null,null,"Madre De DiosOn-net  LDN Mobile - Mobile",8000000]
["Madre De Dios","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F198","v":25000000},0,0,0,null,null,null,null,null,"Madre De DiosOn-net  Local Mobile - Mobile",25000000]
["Madre De Dios","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F199","v":90000},0,0,0,null,null,null,null,null,"Madre De DiosOutgoing  LDI ",90000]
["Madre De Dios","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F200","v":700000},0,0,0,null,null,null,null,null,"Madre De DiosOutgoing  LDN Mobile - Fixed",700000]
["Madre De Dios","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F201","v":3000000},0,0,0,null,null,null,null,null,"Madre De DiosOutgoing  LDN Mobile - Mobile",3000000]
["Madre De Dios","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F202","v":7000000},0,0,0,null,null,null,null,null,"Madre De DiosOutgoing  Local Mobile - Fixed",7000000]
["Madre De Dios","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F203","v":900000},0,0,0,null,null,null,null,null,"Madre De DiosOutgoing  Local Mobile - Mobile",900000]
["Moquegua","Incoming","LDI",null,{"$f":"B204&\" \"&\" \"&C204&\" \"&D204","v":"Incoming  LDI "},{"$f":"+'Traffic data'!F204","v":800000},{"$f":"IF(AND(D204=G$9,C204=G$10,B204=G$11),F204,0)","v":0},0,{"$f":"IF(AND(D204=I$9,C204=I$10,B204=I$11),$F204,0)","v":800000},{"$f":"SUM(G204:G215)","v":1200000},{"$f":"SUM(G204:H215)","v":1205000},{"$f":"SUM(I204:I215)","v":800000},{"$f":"+F209","v":900000},null,"MoqueguaIncoming  LDI ",800000]
["Moquegua","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F205","v":1200000},1200000,{"$f":"IF(AND(D205=H$9,C205=H$10,B205=H$11),F205,0)","v":0},0,null,null,null,null,null,"MoqueguaIncoming  LDN Fixed - Mobile ",1200000]
["Moquegua","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F206","v":5000},0,5000,0,null,null,null,null,null,"MoqueguaIncoming  LDN Mobile - Mobile",5000]
["Moquegua","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F207","v":3800000},0,0,0,null,null,null,null,null,"MoqueguaIncoming  Local Fixed - Mobile ",3800000]
["Moquegua","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F208","v":50000},0,0,0,null,null,null,null,null,"MoqueguaIncoming  Local Mobile - Mobile",50000]
["Moquegua","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F209","v":900000},0,0,0,null,null,null,null,null,"MoqueguaOn-net  LDN Mobile - Mobile",900000]
["Moquegua","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F210","v":20000000},0,0,0,null,null,null,null,null,"MoqueguaOn-net  Local Mobile - Mobile",20000000]
["Moquegua","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F211","v":40000},0,0,0,null,null,null,null,null,"MoqueguaOutgoing  LDI ",40000]
["Moquegua","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F212","v":100000},0,0,0,null,null,null,null,null,"MoqueguaOutgoing  LDN Mobile - Fixed",100000]
["Moquegua","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F213","v":450000},0,0,0,null,null,null,null,null,"MoqueguaOutgoing  LDN Mobile - Mobile",450000]
["Moquegua","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F214","v":400000},0,0,0,null,null,null,null,null,"MoqueguaOutgoing  Local Mobile - Fixed",400000]
["Moquegua","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F215","v":2000000},0,0,0,null,null,null,null,null,"MoqueguaOutgoing  Local Mobile - Mobile",2000000]
["Pasco","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F216","v":250000},0,0,250000,{"$f":"SUM(G216:G227)","v":30000},{"$f":"SUM(G216:H227)","v":430000},{"$f":"SUM(I216:I227)","v":250000},{"$f":"+F221","v":200000},null,{"$f":"+A216&E216","v":"PascoIncoming  LDI "},{"$f":"+F216","v":250000}]
["Pasco","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F217","v":30000},30000,0,0,null,null,null,null,null,"PascoIncoming  LDN Fixed - Mobile ",30000]
["Pasco","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F218","v":400000},0,400000,0,null,null,null,null,null,"PascoIncoming  LDN Mobile - Mobile",400000]
["Pasco","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F219","v":1000000},0,0,0,null,null,null,null,null,"PascoIncoming  Local Fixed - Mobile ",1000000]
["Pasco","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F220","v":30000},0,0,0,null,null,null,null,null,"PascoIncoming  Local Mobile - Mobile",30000]
["Pasco","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F221","v":200000},0,0,0,null,null,null,null,null,"PascoOn-net  LDN Mobile - Mobile",200000]
["Pasco","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F222","v":8000000},0,0,0,null,null,null,null,null,"PascoOn-net  Local Mobile - Mobile",8000000]
["Pasco","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F223","v":10000},0,0,0,null,null,null,null,null,"PascoOutgoing  LDI ",10000]
["Pasco","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F224","v":60000},0,0,0,null,null,null,null,null,"PascoOutgoing  LDN Mobile - Fixed",60000]
["Pasco","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F225","v":200000},0,0,0,null,null,null,null,null,"PascoOutgoing  LDN Mobile - Mobile",200000]
["Pasco","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F226","v":300000},0,0,0,null,null,null,null,null,"PascoOutgoing  Local Mobile - Fixed",300000]
["Pasco","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F227","v":900000},0,0,0,null,null,null,null,null,"PascoOutgoing  Local Mobile - Mobile",900000]
["Piura","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F228","v":1000000},0,0,1000000,{"$f":"SUM(G228:G239)","v":1500000},{"$f":"SUM(G228:H239)","v":3500000},{"$f":"SUM(I228:I239)","v":1000000},{"$f":"+F233","v":4000000},null,"PiuraIncoming  LDI ",1000000]
["Piura","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F229","v":1500000},1500000,0,0,null,null,null,null,null,"PiuraIncoming  LDN Fixed - Mobile ",1500000]
["Piura","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F230","v":2000000},0,2000000,0,null,null,null,null,null,"PiuraIncoming  LDN Mobile - Mobile",2000000]
["Piura","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F231","v":3500000},0,0,0,null,null,null,null,null,"PiuraIncoming  Local Fixed - Mobile ",3500000]
["Piura","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F232","v":7000000},0,0,0,null,null,null,null,null,"PiuraIncoming  Local Mobile - Mobile",7000000]
["Piura","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F233","v":4000000},0,0,0,null,null,null,null,null,"PiuraOn-net  LDN Mobile - Mobile",4000000]
["Piura","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F234","v":70000000},0,0,0,null,null,null,null,null,"PiuraOn-net  Local Mobile - Mobile",70000000]
["Piura","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F235","v":180000},0,0,0,null,null,null,null,null,"PiuraOutgoing  LDI ",180000]
["Piura","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F236","v":600000},0,0,0,null,null,null,null,null,"PiuraOutgoing  LDN Mobile - Fixed",600000]
["Piura","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F237","v":2000000},0,0,0,null,null,null,null,null,"PiuraOutgoing  LDN Mobile - Mobile",2000000]
["Piura","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F238","v":2500000},0,0,0,null,null,null,null,null,"PiuraOutgoing  Local Mobile - Fixed",2500000]
["Piura","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F239","v":7000000},0,0,0,null,null,null,null,null,"PiuraOutgoing  Local Mobile - Mobile",7000000]
["Puno","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F240","v":500000},0,0,500000,{"$f":"SUM(G240:G251)","v":600000},{"$f":"SUM(G240:H251)","v":2600000},{"$f":"SUM(I240:I251)","v":500000},{"$f":"+F245","v":3000000},null,"PunoIncoming  LDI ",500000]
["Puno","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F241","v":600000},600000,0,0,null,null,null,null,null,"PunoIncoming  LDN Fixed - Mobile ",600000]
["Puno","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F242","v":2000000},0,2000000,0,null,null,null,null,null,"PunoIncoming  LDN Mobile - Mobile",2000000]
["Puno","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F243","v":1500000},0,0,0,null,null,null,null,null,"PunoIncoming  Local Fixed - Mobile ",1500000]
["Puno","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F244","v":6000000},0,0,0,null,null,null,null,null,"PunoIncoming  Local Mobile - Mobile",6000000]
["Puno","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F245","v":3000000},0,0,0,null,null,null,null,null,"PunoOn-net  LDN Mobile - Mobile",3000000]
["Puno","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F246","v":100000000},0,0,0,null,null,null,null,null,"PunoOn-net  Local Mobile - Mobile",100000000]
["Puno","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F247","v":200000},0,0,0,null,null,null,null,null,"PunoOutgoing  LDI ",200000]
["Puno","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F248","v":450000},0,0,0,null,null,null,null,null,"PunoOutgoing  LDN Mobile - Fixed",450000]
["Puno","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F249","v":2000000},0,0,0,null,null,null,null,null,"PunoOutgoing  LDN Mobile - Mobile",2000000]
["Puno","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F250","v":1500000},0,0,0,null,null,null,null,null,"PunoOutgoing  Local Mobile - Fixed",1500000]
["Puno","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F251","v":10000000},0,0,0,null,null,null,null,null,"PunoOutgoing  Local Mobile - Mobile",10000000]
["San Martin","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F252","v":400000},0,0,400000,{"$f":"SUM(G252:G263)","v":300000},{"$f":"SUM(G252:H263)","v":1500000},{"$f":"SUM(I252:I263)","v":400000},{"$f":"+F257","v":4000000},null,"San MartinIncoming  LDI ",400000]
["San Martin","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F253","v":300000},300000,0,0,null,null,null,null,null,"San MartinIncoming  LDN Fixed - Mobile ",300000]
["San Martin","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F254","v":1200000},0,1200000,0,null,null,null,null,null,"San MartinIncoming  LDN Mobile - Mobile",1200000]
["San Martin","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F255","v":1000000},0,0,0,null,null,null,null,null,"San MartinIncoming  Local Fixed - Mobile ",1000000]
["San Martin","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F256","v":2000000},0,0,0,null,null,null,null,null,"San MartinIncoming  Local Mobile - Mobile",2000000]
["San Martin","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F257","v":4000000},0,0,0,null,null,null,null,null,"San MartinOn-net  LDN Mobile - Mobile",4000000]
["San Martin","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F258","v":20000000},0,0,0,null,null,null,null,null,"San MartinOn-net  Local Mobile - Mobile",20000000]
["San Martin","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F259","v":60000},0,0,0,null,null,null,null,null,"San MartinOutgoing  LDI ",60000]
["San Martin","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F260","v":450000},0,0,0,null,null,null,null,null,"San MartinOutgoing  LDN Mobile - Fixed",450000]
["San Martin","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F261","v":1800000},0,0,0,null,null,null,null,null,"San MartinOutgoing  LDN Mobile - Mobile",1800000]
["San Martin","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F262","v":900000},0,0,0,null,null,null,null,null,"San MartinOutgoing  Local Mobile - Fixed",900000]
["San Martin","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F263","v":2000000},0,0,0,null,null,null,null,null,"San MartinOutgoing  Local Mobile - Mobile",2000000]
["Tacna","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F264","v":900000},0,0,900000,{"$f":"SUM(G264:G275)","v":500000},{"$f":"SUM(G264:H275)","v":1500000},{"$f":"SUM(I264:I275)","v":900000},{"$f":"+F269","v":1600000},null,"TacnaIncoming  LDI ",900000]
["Tacna","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F265","v":500000},500000,0,0,null,null,null,null,null,"TacnaIncoming  LDN Fixed - Mobile ",500000]
["Tacna","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F266","v":1000000},0,1000000,0,null,null,null,null,null,"TacnaIncoming  LDN Mobile - Mobile",1000000]
["Tacna","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F267","v":1500000},0,0,0,null,null,null,null,null,"TacnaIncoming  Local Fixed - Mobile ",1500000]
["Tacna","Incoming","Local","Mobile - Mobile",{"$f":"B268&\" \"&\" \"&C268&\" \"&D268","v":"Incoming  Local Mobile - Mobile"},{"$f":"+'Traffic data'!F268","v":3000000},{"$f":"IF(AND(D268=G$9,C268=G$10,B268=G$11),F268,0)","v":0},0,{"$f":"IF(AND(D268=I$9,C268=I$10,B268=I$11),$F268,0)","v":0},null,null,null,null,null,"TacnaIncoming  Local Mobile - Mobile",3000000]
["Tacna","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F269","v":1600000},0,{"$f":"IF(AND(D269=H$9,C269=H$10,B269=H$11),F269,0)","v":0},0,null,null,null,null,null,"TacnaOn-net  LDN Mobile - Mobile",1600000]
["Tacna","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F270","v":30000000},0,0,0,null,null,null,null,null,"TacnaOn-net  Local Mobile - Mobile",30000000]
["Tacna","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F271","v":450000},0,0,0,null,null,null,null,null,"TacnaOutgoing  LDI ",450000]
["Tacna","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F272","v":200000},0,0,0,null,null,null,null,null,"TacnaOutgoing  LDN Mobile - Fixed",200000]
["Tacna","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F273","v":900000},0,0,0,null,null,null,null,null,"TacnaOutgoing  LDN Mobile - Mobile",900000]
["Tacna","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F274","v":800000},0,0,0,null,null,null,null,null,"TacnaOutgoing  Local Mobile - Fixed",800000]
["Tacna","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F275","v":3000000},0,0,0,null,null,null,null,null,"TacnaOutgoing  Local Mobile - Mobile",3000000]
["Tumbes","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F276","v":90000},0,0,90000,{"$f":"SUM(G276:G287)","v":100000},{"$f":"SUM(G276:H287)","v":350000},{"$f":"SUM(I276:I287)","v":90000},{"$f":"+F281","v":500000},null,"TumbesIncoming  LDI ",90000]
["Tumbes","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F277","v":100000},100000,0,0,null,null,null,null,null,"TumbesIncoming  LDN Fixed - Mobile ",100000]
["Tumbes","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F278","v":250000},0,250000,0,null,null,null,null,null,"TumbesIncoming  LDN Mobile - Mobile",250000]
["Tumbes","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F279","v":80000},0,0,0,null,null,null,null,null,"TumbesIncoming  Local Fixed - Mobile ",80000]
["Tumbes","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F280","v":400000},0,0,0,null,null,null,null,null,{"$f":"+A280&E280","v":"TumbesIncoming  Local Mobile - Mobile"},{"$f":"+F280","v":400000}]
["Tumbes","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F281","v":500000},0,0,0,null,null,null,null,null,"TumbesOn-net  LDN Mobile - Mobile",500000]
["Tumbes","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F282","v":4000000},0,0,0,null,null,null,null,null,"TumbesOn-net  Local Mobile - Mobile",4000000]
["Tumbes","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F283","v":30000},0,0,0,null,null,null,null,null,"TumbesOutgoing  LDI ",30000]
["Tumbes","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F284","v":60000},0,0,0,null,null,null,null,null,"TumbesOutgoing  LDN Mobile - Fixed",60000]
["Tumbes","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F285","v":200000},0,0,0,null,null,null,null,null,"TumbesOutgoing  LDN Mobile - Mobile",200000]
["Tumbes","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F286","v":120000},0,0,0,null,null,null,null,null,"TumbesOutgoing  Local Mobile - Fixed",120000]
["Tumbes","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F287","v":500000},0,0,0,null,null,null,null,null,"TumbesOutgoing  Local Mobile - Mobile",500000]
["Ucayalli","Incoming","LDI",null,"Incoming  LDI ",{"$f":"+'Traffic data'!F288","v":270000},0,0,270000,{"$f":"SUM(G288:G299)","v":400000},{"$f":"SUM(G288:H299)","v":1400000},{"$f":"SUM(I288:I299)","v":270000},{"$f":"+F293","v":6000000},null,"UcayalliIncoming  LDI ",270000]
["Ucayalli","Incoming","LDN","Fixed - Mobile ","Incoming  LDN Fixed - Mobile ",{"$f":"+'Traffic data'!F289","v":400000},400000,0,0,null,null,null,null,null,"UcayalliIncoming  LDN Fixed - Mobile ",400000]
["Ucayalli","Incoming","LDN","Mobile - Mobile","Incoming  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F290","v":1000000},0,1000000,0,null,null,null,null,null,"UcayalliIncoming  LDN Mobile - Mobile",1000000]
["Ucayalli","Incoming","Local","Fixed - Mobile ","Incoming  Local Fixed - Mobile ",{"$f":"+'Traffic data'!F291","v":1100000},0,0,0,null,null,null,null,null,"UcayalliIncoming  Local Fixed - Mobile ",1100000]
["Ucayalli","Incoming","Local","Mobile - Mobile","Incoming  Local Mobile - Mobile",{"$f":"+'Traffic data'!F292","v":2000000},0,0,0,null,null,null,null,null,"UcayalliIncoming  Local Mobile - Mobile",2000000]
["Ucayalli","On-net","LDN","Mobile - Mobile","On-net  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F293","v":6000000},0,0,0,null,null,null,null,null,"UcayalliOn-net  LDN Mobile - Mobile",6000000]
["Ucayalli","On-net","Local","Mobile - Mobile","On-net  Local Mobile - Mobile",{"$f":"+'Traffic data'!F294","v":75000000},0,0,0,null,null,null,null,null,"UcayalliOn-net  Local Mobile - Mobile",75000000]
["Ucayalli","Outgoing","LDI",null,"Outgoing  LDI ",{"$f":"+'Traffic data'!F295","v":2000000},0,0,0,null,null,null,null,null,"UcayalliOutgoing  LDI ",2000000]
["Ucayalli","Outgoing","LDN","Mobile - Fixed","Outgoing  LDN Mobile - Fixed",{"$f":"+'Traffic data'!F296","v":2000000},0,0,0,null,null,null,null,null,"UcayalliOutgoing  LDN Mobile - Fixed",2000000]
["Ucayalli","Outgoing","LDN","Mobile - Mobile","Outgoing  LDN Mobile - Mobile",{"$f":"+'Traffic data'!F297","v":3500000},0,0,0,null,null,null,null,null,"UcayalliOutgoing  LDN Mobile - Mobile",3500000]
["Ucayalli","Outgoing","Local","Mobile - Fixed","Outgoing  Local Mobile - Fixed",{"$f":"+'Traffic data'!F298","v":8000000},0,0,0,null,null,null,null,null,"UcayalliOutgoing  Local Mobile - Fixed",8000000]
["Ucayalli","Outgoing","Local","Mobile - Mobile","Outgoing  Local Mobile - Mobile",{"$f":"+'Traffic data'!F299","v":15000000},0,0,0,null,null,null,null,null,"UcayalliOutgoing  Local Mobile - Mobile",15000000]
[]
[]
[]
[null,null,null,null,null,{"$f":"SUM(F12:F302)","v":5851470200},40140000,77395000,86475000,40140000,117535000,86475000,163300000]

{"sheet":"AVM Traffic %","index":29,"n_rows":31,"n_cols":29,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,1,2,3,4,5,6,7,9,8,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Minutos",null,"LOC_DEST"]
[null,"TIP_TRAFICO","LOC_ORIG","AMZ","ANC","APU","ARQ","AYA","CAJ","CUZ","HUV","HUA","ICA","JUN","LAM","LIB","LIM","LOR","MAD","MOQ","PAS","PIU","PUN","SMA","TAC","TUM","UCA","Total general"]
[null,null,"AMZ",{"$f":"+'AVM Estimated Traffic'!D7/'AVM Estimated Traffic'!D$31","v":0},{"$f":"+'AVM Estimated Traffic'!E7/'AVM Estimated Traffic'!E$31","v":2.0362451639177356E-3},{"$f":"+'AVM Estimated Traffic'!F7/'AVM Estimated Traffic'!F$31","v":3.9651070578905631E-4},{"$f":"+'AVM Estimated Traffic'!G7/'AVM Estimated Traffic'!G$31","v":9.4816687737041716E-4},{"$f":"+'AVM Estimated Traffic'!H7/'AVM Estimated Traffic'!H$31","v":1.0775862068965517E-3},{"$f":"+'AVM Estimated Traffic'!I7/'AVM Estimated Traffic'!I$31","v":3.1324395439168026E-2},{"$f":"+'AVM Estimated Traffic'!J7/'AVM Estimated Traffic'!J$31","v":7.5032826861752013E-4},{"$f":"+'AVM Estimated Traffic'!K7/'AVM Estimated Traffic'!K$31","v":4.4140366365040833E-4},{"$f":"+'AVM Estimated Traffic'!L7/'AVM Estimated Traffic'!L$31","v":2.0408163265306124E-3},{"$f":"+'AVM Estimated Traffic'!M7/'AVM Estimated Traffic'!M$31","v":1.0741138560687433E-3},{"$f":"+'AVM Estimated Traffic'!N7/'AVM Estimated Traffic'!N$31","v":8.3398971412685914E-4},{"$f":"+'AVM Estimated Traffic'!O7/'AVM Estimated Traffic'!O$31","v":4.9659830163380839E-2},{"$f":"+'AVM Estimated Traffic'!P7/'AVM Estimated Traffic'!P$31","v":9.9812850904553961E-3},{"$f":"+'AVM Estimated Traffic'!Q7/'AVM Estimated Traffic'!Q$31","v":1.2219959266802444E-2},{"$f":"+'AVM Estimated Traffic'!R7/'AVM Estimated Traffic'!R$31","v":8.6655112651646445E-3},{"$f":"+'AVM Estimated Traffic'!S7/'AVM Estimated Traffic'!S$31","v":1.633453119895459E-3},{"$f":"+'AVM Estimated Traffic'!T7/'AVM Estimated Traffic'!T$31","v":2.3975065931431312E-3},{"$f":"+'AVM Estimated Traffic'!U7/'AVM Estimated Traffic'!U$31","v":2.0136931131695531E-3},{"$f":"+'AVM Estimated Traffic'!V7/'AVM Estimated Traffic'!V$31","v":7.0751379651903213E-3},{"$f":"+'AVM Estimated Traffic'!W7/'AVM Estimated Traffic'!W$31","v":6.8728522336769765E-4},{"$f":"+'AVM Estimated Traffic'!X7/'AVM Estimated Traffic'!X$31","v":3.5945363048166784E-2},{"$f":"+'AVM Estimated Traffic'!Y7/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-3},{"$f":"+'AVM Estimated Traffic'!Z7/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-3},{"$f":"+'AVM Estimated Traffic'!AA7/'AVM Estimated Traffic'!AA$31","v":3.9138943248532287E-3},{"$f":"+'AVM Estimated Traffic'!AB7/'AVM Estimated Traffic'!AB$31","v":9.8886020253489935E-3},1]
[null,null,"ANC",{"$f":"+'AVM Estimated Traffic'!D8/'AVM Estimated Traffic'!D$31","v":5.9862316671655197E-3},{"$f":"+'AVM Estimated Traffic'!E8/'AVM Estimated Traffic'!E$31","v":0},{"$f":"+'AVM Estimated Traffic'!F8/'AVM Estimated Traffic'!F$31","v":5.9476605868358443E-3},{"$f":"+'AVM Estimated Traffic'!G8/'AVM Estimated Traffic'!G$31","v":9.4816687737041723E-3},{"$f":"+'AVM Estimated Traffic'!H8/'AVM Estimated Traffic'!H$31","v":1.0775862068965518E-2},{"$f":"+'AVM Estimated Traffic'!I8/'AVM Estimated Traffic'!I$31","v":2.2553564716200979E-2},{"$f":"+'AVM Estimated Traffic'!J8/'AVM Estimated Traffic'!J$31","v":6.7529544175576814E-3},{"$f":"+'AVM Estimated Traffic'!K8/'AVM Estimated Traffic'!K$31","v":7.7245641138821456E-3},{"$f":"+'AVM Estimated Traffic'!L8/'AVM Estimated Traffic'!L$31","v":1.8367346938775512E-2},{"$f":"+'AVM Estimated Traffic'!M8/'AVM Estimated Traffic'!M$31","v":1.3426423200859291E-2},{"$f":"+'AVM Estimated Traffic'!N8/'AVM Estimated Traffic'!N$31","v":1.1583190473984154E-2},{"$f":"+'AVM Estimated Traffic'!O8/'AVM Estimated Traffic'!O$31","v":1.9863932065352335E-2},{"$f":"+'AVM Estimated Traffic'!P8/'AVM Estimated Traffic'!P$31","v":7.4859638178415469E-2},{"$f":"+'AVM Estimated Traffic'!Q8/'AVM Estimated Traffic'!Q$31","v":8.1466395112016296E-2},{"$f":"+'AVM Estimated Traffic'!R8/'AVM Estimated Traffic'!R$31","v":1.0398613518197574E-2},{"$f":"+'AVM Estimated Traffic'!S8/'AVM Estimated Traffic'!S$31","v":8.1672655994772941E-3},{"$f":"+'AVM Estimated Traffic'!T8/'AVM Estimated Traffic'!T$31","v":1.9180052745145049E-2},{"$f":"+'AVM Estimated Traffic'!U8/'AVM Estimated Traffic'!U$31","v":1.0068465565847765E-2},{"$f":"+'AVM Estimated Traffic'!V8/'AVM Estimated Traffic'!V$31","v":2.1225413895570963E-2},{"$f":"+'AVM Estimated Traffic'!W8/'AVM Estimated Traffic'!W$31","v":4.8109965635738834E-3},{"$f":"+'AVM Estimated Traffic'!X8/'AVM Estimated Traffic'!X$31","v":1.0783608914450037E-2},{"$f":"+'AVM Estimated Traffic'!Y8/'AVM Estimated Traffic'!Y$31","v":4.8632218844984806E-3},{"$f":"+'AVM Estimated Traffic'!Z8/'AVM Estimated Traffic'!Z$31","v":1.9206145966709345E-2},{"$f":"+'AVM Estimated Traffic'!AA8/'AVM Estimated Traffic'!AA$31","v":5.8708414872798431E-3},{"$f":"+'AVM Estimated Traffic'!AB8/'AVM Estimated Traffic'!AB$31","v":4.8564149281602138E-2},2]
[null,null,"APU",{"$f":"+'AVM Estimated Traffic'!D9/'AVM Estimated Traffic'!D$31","v":5.9862316671655197E-4},{"$f":"+'AVM Estimated Traffic'!E9/'AVM Estimated Traffic'!E$31","v":6.7874838797257861E-4},{"$f":"+'AVM Estimated Traffic'!F9/'AVM Estimated Traffic'!F$31","v":0},{"$f":"+'AVM Estimated Traffic'!G9/'AVM Estimated Traffic'!G$31","v":9.4816687737041723E-3},{"$f":"+'AVM Estimated Traffic'!H9/'AVM Estimated Traffic'!H$31","v":3.2327586206896554E-2},{"$f":"+'AVM Estimated Traffic'!I9/'AVM Estimated Traffic'!I$31","v":5.0119032702668838E-4},{"$f":"+'AVM Estimated Traffic'!J9/'AVM Estimated Traffic'!J$31","v":9.3791033577190014E-2},{"$f":"+'AVM Estimated Traffic'!K9/'AVM Estimated Traffic'!K$31","v":5.5175457956301039E-3},{"$f":"+'AVM Estimated Traffic'!L9/'AVM Estimated Traffic'!L$31","v":1.0204081632653062E-3},{"$f":"+'AVM Estimated Traffic'!M9/'AVM Estimated Traffic'!M$31","v":1.0741138560687433E-2},{"$f":"+'AVM Estimated Traffic'!N9/'AVM Estimated Traffic'!N$31","v":3.2432933327155634E-3},{"$f":"+'AVM Estimated Traffic'!O9/'AVM Estimated Traffic'!O$31","v":4.9659830163380843E-4},{"$f":"+'AVM Estimated Traffic'!P9/'AVM Estimated Traffic'!P$31","v":4.9906425452276985E-4},{"$f":"+'AVM Estimated Traffic'!Q9/'AVM Estimated Traffic'!Q$31","v":1.4256619144602852E-2},{"$f":"+'AVM Estimated Traffic'!R9/'AVM Estimated Traffic'!R$31","v":8.6655112651646442E-4},{"$f":"+'AVM Estimated Traffic'!S9/'AVM Estimated Traffic'!S$31","v":1.6334531198954588E-2},{"$f":"+'AVM Estimated Traffic'!T9/'AVM Estimated Traffic'!T$31","v":1.4385039558858787E-3},{"$f":"+'AVM Estimated Traffic'!U9/'AVM Estimated Traffic'!U$31","v":2.0136931131695531E-3},{"$f":"+'AVM Estimated Traffic'!V9/'AVM Estimated Traffic'!V$31","v":4.2450827791141928E-4},{"$f":"+'AVM Estimated Traffic'!W9/'AVM Estimated Traffic'!W$31","v":1.0309278350515464E-2},{"$f":"+'AVM Estimated Traffic'!X9/'AVM Estimated Traffic'!X$31","v":1.7972681524083393E-3},{"$f":"+'AVM Estimated Traffic'!Y9/'AVM Estimated Traffic'!Y$31","v":2.4316109422492403E-3},{"$f":"+'AVM Estimated Traffic'!Z9/'AVM Estimated Traffic'!Z$31","v":1.2804097311139564E-3},{"$f":"+'AVM Estimated Traffic'!AA9/'AVM Estimated Traffic'!AA$31","v":9.7847358121330719E-4},{"$f":"+'AVM Estimated Traffic'!AB9/'AVM Estimated Traffic'!AB$31","v":1.3731019440779899E-2},3]
[null,null,"ARQ",{"$f":"+'AVM Estimated Traffic'!D10/'AVM Estimated Traffic'!D$31","v":2.9931158335827599E-3},{"$f":"+'AVM Estimated Traffic'!E10/'AVM Estimated Traffic'!E$31","v":1.0181225819588679E-2},{"$f":"+'AVM Estimated Traffic'!F10/'AVM Estimated Traffic'!F$31","v":3.9651070578905628E-2},{"$f":"+'AVM Estimated Traffic'!G10/'AVM Estimated Traffic'!G$31","v":0},{"$f":"+'AVM Estimated Traffic'!H10/'AVM Estimated Traffic'!H$31","v":1.6163793103448277E-2},{"$f":"+'AVM Estimated Traffic'!I10/'AVM Estimated Traffic'!I$31","v":1.1276782358100489E-2},{"$f":"+'AVM Estimated Traffic'!J10/'AVM Estimated Traffic'!J$31","v":0.16882386043894204},{"$f":"+'AVM Estimated Traffic'!K10/'AVM Estimated Traffic'!K$31","v":6.6210549547561243E-3},{"$f":"+'AVM Estimated Traffic'!L10/'AVM Estimated Traffic'!L$31","v":6.1224489795918364E-3},{"$f":"+'AVM Estimated Traffic'!M10/'AVM Estimated Traffic'!M$31","v":4.2964554242749732E-2},{"$f":"+'AVM Estimated Traffic'!N10/'AVM Estimated Traffic'!N$31","v":1.1583190473984154E-2},{"$f":"+'AVM Estimated Traffic'!O10/'AVM Estimated Traffic'!O$31","v":4.9659830163380839E-3},{"$f":"+'AVM Estimated Traffic'!P10/'AVM Estimated Traffic'!P$31","v":6.238303181534623E-3},{"$f":"+'AVM Estimated Traffic'!Q10/'AVM Estimated Traffic'!Q$31","v":4.0733197556008148E-2},{"$f":"+'AVM Estimated Traffic'!R10/'AVM Estimated Traffic'!R$31","v":8.6655112651646445E-3},{"$f":"+'AVM Estimated Traffic'!S10/'AVM Estimated Traffic'!S$31","v":0.10617445279320484},{"$f":"+'AVM Estimated Traffic'!T10/'AVM Estimated Traffic'!T$31","v":0.28770079117717573},{"$f":"+'AVM Estimated Traffic'!U10/'AVM Estimated Traffic'!U$31","v":8.0547724526782126E-3},{"$f":"+'AVM Estimated Traffic'!V10/'AVM Estimated Traffic'!V$31","v":7.0751379651903213E-3},{"$f":"+'AVM Estimated Traffic'!W10/'AVM Estimated Traffic'!W$31","v":0.27491408934707906},{"$f":"+'AVM Estimated Traffic'!X10/'AVM Estimated Traffic'!X$31","v":8.986340762041696E-3},{"$f":"+'AVM Estimated Traffic'!Y10/'AVM Estimated Traffic'!Y$31","v":0.18237082066869301},{"$f":"+'AVM Estimated Traffic'!Z10/'AVM Estimated Traffic'!Z$31","v":9.6030729833546727E-3},{"$f":"+'AVM Estimated Traffic'!AA10/'AVM Estimated Traffic'!AA$31","v":9.7847358121330719E-3},{"$f":"+'AVM Estimated Traffic'!AB10/'AVM Estimated Traffic'!AB$31","v":4.5823615463414819E-2},4]
[null,null,"AYA",{"$f":"+'AVM Estimated Traffic'!D11/'AVM Estimated Traffic'!D$31","v":5.9862316671655197E-3},{"$f":"+'AVM Estimated Traffic'!E11/'AVM Estimated Traffic'!E$31","v":2.7149935518903144E-3},{"$f":"+'AVM Estimated Traffic'!F11/'AVM Estimated Traffic'!F$31","v":7.9302141157811257E-2},{"$f":"+'AVM Estimated Traffic'!G11/'AVM Estimated Traffic'!G$31","v":6.321112515802781E-3},{"$f":"+'AVM Estimated Traffic'!H11/'AVM Estimated Traffic'!H$31","v":0},{"$f":"+'AVM Estimated Traffic'!I11/'AVM Estimated Traffic'!I$31","v":2.5059516351334421E-3},{"$f":"+'AVM Estimated Traffic'!J11/'AVM Estimated Traffic'!J$31","v":1.1254924029262802E-2},{"$f":"+'AVM Estimated Traffic'!K11/'AVM Estimated Traffic'!K$31","v":3.9726329728536749E-2},{"$f":"+'AVM Estimated Traffic'!L11/'AVM Estimated Traffic'!L$31","v":6.1224489795918364E-3},{"$f":"+'AVM Estimated Traffic'!M11/'AVM Estimated Traffic'!M$31","v":4.2964554242749732E-2},{"$f":"+'AVM Estimated Traffic'!N11/'AVM Estimated Traffic'!N$31","v":2.3166380947968308E-2},{"$f":"+'AVM Estimated Traffic'!O11/'AVM Estimated Traffic'!O$31","v":1.4897949049014253E-3},{"$f":"+'AVM Estimated Traffic'!P11/'AVM Estimated Traffic'!P$31","v":1.2476606363069245E-3},{"$f":"+'AVM Estimated Traffic'!Q11/'AVM Estimated Traffic'!Q$31","v":4.0733197556008148E-2},{"$f":"+'AVM Estimated Traffic'!R11/'AVM Estimated Traffic'!R$31","v":3.4662045060658577E-3},{"$f":"+'AVM Estimated Traffic'!S11/'AVM Estimated Traffic'!S$31","v":1.6334531198954588E-2},{"$f":"+'AVM Estimated Traffic'!T11/'AVM Estimated Traffic'!T$31","v":4.7950131862862623E-3},{"$f":"+'AVM Estimated Traffic'!U11/'AVM Estimated Traffic'!U$31","v":6.0410793395086586E-3},{"$f":"+'AVM Estimated Traffic'!V11/'AVM Estimated Traffic'!V$31","v":1.4150275930380643E-3},{"$f":"+'AVM Estimated Traffic'!W11/'AVM Estimated Traffic'!W$31","v":6.8728522336769758E-3},{"$f":"+'AVM Estimated Traffic'!X11/'AVM Estimated Traffic'!X$31","v":8.9863407620416965E-4},{"$f":"+'AVM Estimated Traffic'!Y11/'AVM Estimated Traffic'!Y$31","v":6.0790273556231003E-3},{"$f":"+'AVM Estimated Traffic'!Z11/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-4},{"$f":"+'AVM Estimated Traffic'!AA11/'AVM Estimated Traffic'!AA$31","v":9.7847358121330719E-3},{"$f":"+'AVM Estimated Traffic'!AB11/'AVM Estimated Traffic'!AB$31","v":2.4562743104249905E-2},5]
[null,null,"CAJ",{"$f":"+'AVM Estimated Traffic'!D12/'AVM Estimated Traffic'!D$31","v":0.14965579167913798},{"$f":"+'AVM Estimated Traffic'!E12/'AVM Estimated Traffic'!E$31","v":1.6968709699314462E-2},{"$f":"+'AVM Estimated Traffic'!F12/'AVM Estimated Traffic'!F$31","v":9.9127676447264071E-3},{"$f":"+'AVM Estimated Traffic'!G12/'AVM Estimated Traffic'!G$31","v":9.4816687737041723E-3},{"$f":"+'AVM Estimated Traffic'!H12/'AVM Estimated Traffic'!H$31","v":9.6982758620689658E-3},{"$f":"+'AVM Estimated Traffic'!I12/'AVM Estimated Traffic'!I$31","v":0},{"$f":"+'AVM Estimated Traffic'!J12/'AVM Estimated Traffic'!J$31","v":6.7529544175576814E-3},{"$f":"+'AVM Estimated Traffic'!K12/'AVM Estimated Traffic'!K$31","v":8.8280732730081652E-3},{"$f":"+'AVM Estimated Traffic'!L12/'AVM Estimated Traffic'!L$31","v":1.9387755102040816E-2},{"$f":"+'AVM Estimated Traffic'!M12/'AVM Estimated Traffic'!M$31","v":8.0558539205155752E-3},{"$f":"+'AVM Estimated Traffic'!N12/'AVM Estimated Traffic'!N$31","v":1.3899828568780985E-2},{"$f":"+'AVM Estimated Traffic'!O12/'AVM Estimated Traffic'!O$31","v":0.13904752445746635},{"$f":"+'AVM Estimated Traffic'!P12/'AVM Estimated Traffic'!P$31","v":7.4859638178415469E-2},{"$f":"+'AVM Estimated Traffic'!Q12/'AVM Estimated Traffic'!Q$31","v":6.1099796334012219E-2},{"$f":"+'AVM Estimated Traffic'!R12/'AVM Estimated Traffic'!R$31","v":1.7331022530329289E-2},{"$f":"+'AVM Estimated Traffic'!S12/'AVM Estimated Traffic'!S$31","v":8.1672655994772941E-3},{"$f":"+'AVM Estimated Traffic'!T12/'AVM Estimated Traffic'!T$31","v":4.7950131862862623E-3},{"$f":"+'AVM Estimated Traffic'!U12/'AVM Estimated Traffic'!U$31","v":1.2082158679017317E-2},{"$f":"+'AVM Estimated Traffic'!V12/'AVM Estimated Traffic'!V$31","v":2.8300551860761285E-2},{"$f":"+'AVM Estimated Traffic'!W12/'AVM Estimated Traffic'!W$31","v":1.7182130584192441E-2},{"$f":"+'AVM Estimated Traffic'!X12/'AVM Estimated Traffic'!X$31","v":7.1890726096333568E-2},{"$f":"+'AVM Estimated Traffic'!Y12/'AVM Estimated Traffic'!Y$31","v":1.094224924012158E-2},{"$f":"+'AVM Estimated Traffic'!Z12/'AVM Estimated Traffic'!Z$31","v":1.9206145966709345E-2},{"$f":"+'AVM Estimated Traffic'!AA12/'AVM Estimated Traffic'!AA$31","v":1.9569471624266144E-2},{"$f":"+'AVM Estimated Traffic'!AB12/'AVM Estimated Traffic'!AB$31","v":4.602206791231804E-2},6]
[null,null,"CUZ",{"$f":"+'AVM Estimated Traffic'!D13/'AVM Estimated Traffic'!D$31","v":2.9931158335827599E-4},{"$f":"+'AVM Estimated Traffic'!E13/'AVM Estimated Traffic'!E$31","v":2.7149935518903144E-3},{"$f":"+'AVM Estimated Traffic'!F13/'AVM Estimated Traffic'!F$31","v":0.13877874702616971},{"$f":"+'AVM Estimated Traffic'!G13/'AVM Estimated Traffic'!G$31","v":7.2692793931731989E-2},{"$f":"+'AVM Estimated Traffic'!H13/'AVM Estimated Traffic'!H$31","v":1.6163793103448277E-2},{"$f":"+'AVM Estimated Traffic'!I13/'AVM Estimated Traffic'!I$31","v":1.2529758175667211E-3},{"$f":"+'AVM Estimated Traffic'!J13/'AVM Estimated Traffic'!J$31","v":0},{"$f":"+'AVM Estimated Traffic'!K13/'AVM Estimated Traffic'!K$31","v":1.9863164864268373E-3},{"$f":"+'AVM Estimated Traffic'!L13/'AVM Estimated Traffic'!L$31","v":2.0408163265306124E-3},{"$f":"+'AVM Estimated Traffic'!M13/'AVM Estimated Traffic'!M$31","v":5.3705692803437165E-3},{"$f":"+'AVM Estimated Traffic'!N13/'AVM Estimated Traffic'!N$31","v":3.7066209516749293E-3},{"$f":"+'AVM Estimated Traffic'!O13/'AVM Estimated Traffic'!O$31","v":1.4897949049014253E-3},{"$f":"+'AVM Estimated Traffic'!P13/'AVM Estimated Traffic'!P$31","v":2.495321272613849E-3},{"$f":"+'AVM Estimated Traffic'!Q13/'AVM Estimated Traffic'!Q$31","v":2.0366598778004074E-2},{"$f":"+'AVM Estimated Traffic'!R13/'AVM Estimated Traffic'!R$31","v":3.4662045060658577E-3},{"$f":"+'AVM Estimated Traffic'!S13/'AVM Estimated Traffic'!S$31","v":0.24501796798431885},{"$f":"+'AVM Estimated Traffic'!T13/'AVM Estimated Traffic'!T$31","v":7.1925197794293931E-3},{"$f":"+'AVM Estimated Traffic'!U13/'AVM Estimated Traffic'!U$31","v":1.6109544905356424E-3},{"$f":"+'AVM Estimated Traffic'!V13/'AVM Estimated Traffic'!V$31","v":1.4150275930380643E-3},{"$f":"+'AVM Estimated Traffic'!W13/'AVM Estimated Traffic'!W$31","v":8.9347079037800689E-2},{"$f":"+'AVM Estimated Traffic'!X13/'AVM Estimated Traffic'!X$31","v":3.5945363048166788E-4},{"$f":"+'AVM Estimated Traffic'!Y13/'AVM Estimated Traffic'!Y$31","v":1.5805471124620062E-2},{"$f":"+'AVM Estimated Traffic'!Z13/'AVM Estimated Traffic'!Z$31","v":1.2804097311139564E-3},{"$f":"+'AVM Estimated Traffic'!AA13/'AVM Estimated Traffic'!AA$31","v":3.9138943248532287E-3},{"$f":"+'AVM Estimated Traffic'!AB13/'AVM Estimated Traffic'!AB$31","v":2.1871349892457672E-2},7]
[null,null,"HUV",{"$f":"+'AVM Estimated Traffic'!D14/'AVM Estimated Traffic'!D$31","v":2.9931158335827599E-4},{"$f":"+'AVM Estimated Traffic'!E14/'AVM Estimated Traffic'!E$31","v":2.0362451639177357E-4},{"$f":"+'AVM Estimated Traffic'!F14/'AVM Estimated Traffic'!F$31","v":5.947660586835844E-4},{"$f":"+'AVM Estimated Traffic'!G14/'AVM Estimated Traffic'!G$31","v":1.2642225031605564E-3},{"$f":"+'AVM Estimated Traffic'!H14/'AVM Estimated Traffic'!H$31","v":2.1551724137931036E-2},{"$f":"+'AVM Estimated Traffic'!I14/'AVM Estimated Traffic'!I$31","v":3.7589274527001629E-4},{"$f":"+'AVM Estimated Traffic'!J14/'AVM Estimated Traffic'!J$31","v":7.5032826861752013E-4},{"$f":"+'AVM Estimated Traffic'!K14/'AVM Estimated Traffic'!K$31","v":0},{"$f":"+'AVM Estimated Traffic'!L14/'AVM Estimated Traffic'!L$31","v":1.0204081632653062E-3},{"$f":"+'AVM Estimated Traffic'!M14/'AVM Estimated Traffic'!M$31","v":8.0558539205155752E-3},{"$f":"+'AVM Estimated Traffic'!N14/'AVM Estimated Traffic'!N$31","v":6.9499142843904932E-2},{"$f":"+'AVM Estimated Traffic'!O14/'AVM Estimated Traffic'!O$31","v":9.9319660326761683E-5},{"$f":"+'AVM Estimated Traffic'!P14/'AVM Estimated Traffic'!P$31","v":2.4953212726138492E-4},{"$f":"+'AVM Estimated Traffic'!Q14/'AVM Estimated Traffic'!Q$31","v":8.1466395112016286E-3},{"$f":"+'AVM Estimated Traffic'!R14/'AVM Estimated Traffic'!R$31","v":8.6655112651646442E-4},{"$f":"+'AVM Estimated Traffic'!S14/'AVM Estimated Traffic'!S$31","v":3.2669062397909179E-4},{"$f":"+'AVM Estimated Traffic'!T14/'AVM Estimated Traffic'!T$31","v":4.7950131862862621E-4},{"$f":"+'AVM Estimated Traffic'!U14/'AVM Estimated Traffic'!U$31","v":1.2082158679017317E-3},{"$f":"+'AVM Estimated Traffic'!V14/'AVM Estimated Traffic'!V$31","v":2.1225413895570964E-4},{"$f":"+'AVM Estimated Traffic'!W14/'AVM Estimated Traffic'!W$31","v":1.3745704467353953E-3},{"$f":"+'AVM Estimated Traffic'!X14/'AVM Estimated Traffic'!X$31","v":3.5945363048166788E-4},{"$f":"+'AVM Estimated Traffic'!Y14/'AVM Estimated Traffic'!Y$31","v":6.0790273556231007E-4},{"$f":"+'AVM Estimated Traffic'!Z14/'AVM Estimated Traffic'!Z$31","v":1.9206145966709346E-3},{"$f":"+'AVM Estimated Traffic'!AA14/'AVM Estimated Traffic'!AA$31","v":9.7847358121330719E-4},{"$f":"+'AVM Estimated Traffic'!AB14/'AVM Estimated Traffic'!AB$31","v":7.5506431749367787E-3},8]
[null,null,"HUA",{"$f":"+'AVM Estimated Traffic'!D15/'AVM Estimated Traffic'!D$31","v":5.9862316671655197E-3},{"$f":"+'AVM Estimated Traffic'!E15/'AVM Estimated Traffic'!E$31","v":1.1538722595533835E-2},{"$f":"+'AVM Estimated Traffic'!F15/'AVM Estimated Traffic'!F$31","v":1.9825535289452814E-3},{"$f":"+'AVM Estimated Traffic'!G15/'AVM Estimated Traffic'!G$31","v":2.5284450063211127E-3},{"$f":"+'AVM Estimated Traffic'!H15/'AVM Estimated Traffic'!H$31","v":8.6206896551724137E-3},{"$f":"+'AVM Estimated Traffic'!I15/'AVM Estimated Traffic'!I$31","v":3.758927452700163E-3},{"$f":"+'AVM Estimated Traffic'!J15/'AVM Estimated Traffic'!J$31","v":3.7516413430876009E-3},{"$f":"+'AVM Estimated Traffic'!K15/'AVM Estimated Traffic'!K$31","v":4.4140366365040826E-3},{"$f":"+'AVM Estimated Traffic'!L15/'AVM Estimated Traffic'!L$31","v":0},{"$f":"+'AVM Estimated Traffic'!M15/'AVM Estimated Traffic'!M$31","v":5.3705692803437165E-3},{"$f":"+'AVM Estimated Traffic'!N15/'AVM Estimated Traffic'!N$31","v":2.7799657137561971E-2},{"$f":"+'AVM Estimated Traffic'!O15/'AVM Estimated Traffic'!O$31","v":4.9659830163380839E-3},{"$f":"+'AVM Estimated Traffic'!P15/'AVM Estimated Traffic'!P$31","v":3.7429819089207735E-3},{"$f":"+'AVM Estimated Traffic'!Q15/'AVM Estimated Traffic'!Q$31","v":4.0733197556008148E-2},{"$f":"+'AVM Estimated Traffic'!R15/'AVM Estimated Traffic'!R$31","v":1.2131715771230503E-2},{"$f":"+'AVM Estimated Traffic'!S15/'AVM Estimated Traffic'!S$31","v":8.1672655994772941E-3},{"$f":"+'AVM Estimated Traffic'!T15/'AVM Estimated Traffic'!T$31","v":3.5962598897146965E-3},{"$f":"+'AVM Estimated Traffic'!U15/'AVM Estimated Traffic'!U$31","v":0.36246476037051956},{"$f":"+'AVM Estimated Traffic'!V15/'AVM Estimated Traffic'!V$31","v":1.4150275930380643E-3},{"$f":"+'AVM Estimated Traffic'!W15/'AVM Estimated Traffic'!W$31","v":2.7491408934707906E-3},{"$f":"+'AVM Estimated Traffic'!X15/'AVM Estimated Traffic'!X$31","v":4.493170381020848E-2},{"$f":"+'AVM Estimated Traffic'!Y15/'AVM Estimated Traffic'!Y$31","v":6.0790273556231003E-3},{"$f":"+'AVM Estimated Traffic'!Z15/'AVM Estimated Traffic'!Z$31","v":2.5608194622279128E-3},{"$f":"+'AVM Estimated Traffic'!AA15/'AVM Estimated Traffic'!AA$31","v":0.11741682974559686},{"$f":"+'AVM Estimated Traffic'!AB15/'AVM Estimated Traffic'!AB$31","v":2.7138844893345983E-2},9]
[null,null,"ICA",{"$f":"+'AVM Estimated Traffic'!D16/'AVM Estimated Traffic'!D$31","v":4.4896737503741391E-3},{"$f":"+'AVM Estimated Traffic'!E16/'AVM Estimated Traffic'!E$31","v":1.3574967759451571E-2},{"$f":"+'AVM Estimated Traffic'!F16/'AVM Estimated Traffic'!F$31","v":5.551149881046788E-2},{"$f":"+'AVM Estimated Traffic'!G16/'AVM Estimated Traffic'!G$31","v":3.7926675094816689E-2},{"$f":"+'AVM Estimated Traffic'!H16/'AVM Estimated Traffic'!H$31","v":0.10775862068965517},{"$f":"+'AVM Estimated Traffic'!I16/'AVM Estimated Traffic'!I$31","v":6.2648790878336051E-3},{"$f":"+'AVM Estimated Traffic'!J16/'AVM Estimated Traffic'!J$31","v":1.3130744700806603E-2},{"$f":"+'AVM Estimated Traffic'!K16/'AVM Estimated Traffic'!K$31","v":5.5175457956301036E-2},{"$f":"+'AVM Estimated Traffic'!L16/'AVM Estimated Traffic'!L$31","v":1.2244897959183673E-2},{"$f":"+'AVM Estimated Traffic'!M16/'AVM Estimated Traffic'!M$31","v":0},{"$f":"+'AVM Estimated Traffic'!N16/'AVM Estimated Traffic'!N$31","v":1.1583190473984154E-2},{"$f":"+'AVM Estimated Traffic'!O16/'AVM Estimated Traffic'!O$31","v":4.9659830163380839E-3},{"$f":"+'AVM Estimated Traffic'!P16/'AVM Estimated Traffic'!P$31","v":6.238303181534623E-3},{"$f":"+'AVM Estimated Traffic'!Q16/'AVM Estimated Traffic'!Q$31","v":8.1466395112016296E-2},{"$f":"+'AVM Estimated Traffic'!R16/'AVM Estimated Traffic'!R$31","v":1.3864818024263431E-2},{"$f":"+'AVM Estimated Traffic'!S16/'AVM Estimated Traffic'!S$31","v":1.6334531198954588E-2},{"$f":"+'AVM Estimated Traffic'!T16/'AVM Estimated Traffic'!T$31","v":2.3975065931431311E-2},{"$f":"+'AVM Estimated Traffic'!U16/'AVM Estimated Traffic'!U$31","v":1.0068465565847765E-2},{"$f":"+'AVM Estimated Traffic'!V16/'AVM Estimated Traffic'!V$31","v":8.4901655582283863E-3},{"$f":"+'AVM Estimated Traffic'!W16/'AVM Estimated Traffic'!W$31","v":1.2371134020618556E-2},{"$f":"+'AVM Estimated Traffic'!X16/'AVM Estimated Traffic'!X$31","v":8.986340762041696E-3},{"$f":"+'AVM Estimated Traffic'!Y16/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-2},{"$f":"+'AVM Estimated Traffic'!Z16/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-3},{"$f":"+'AVM Estimated Traffic'!AA16/'AVM Estimated Traffic'!AA$31","v":1.5655577299412915E-2},{"$f":"+'AVM Estimated Traffic'!AB16/'AVM Estimated Traffic'!AB$31","v":4.7127731556207406E-2},10]
[null,"INGRESO","JUN",{"$f":"+'AVM Estimated Traffic'!D17/'AVM Estimated Traffic'!D$31","v":2.9931158335827599E-3},{"$f":"+'AVM Estimated Traffic'!E17/'AVM Estimated Traffic'!E$31","v":1.0181225819588679E-2},{"$f":"+'AVM Estimated Traffic'!F17/'AVM Estimated Traffic'!F$31","v":1.7842981760507533E-2},{"$f":"+'AVM Estimated Traffic'!G17/'AVM Estimated Traffic'!G$31","v":9.4816687737041723E-3},{"$f":"+'AVM Estimated Traffic'!H17/'AVM Estimated Traffic'!H$31","v":9.6982758620689655E-2},{"$f":"+'AVM Estimated Traffic'!I17/'AVM Estimated Traffic'!I$31","v":7.5178549054003259E-3},{"$f":"+'AVM Estimated Traffic'!J17/'AVM Estimated Traffic'!J$31","v":9.3791033577190017E-3},{"$f":"+'AVM Estimated Traffic'!K17/'AVM Estimated Traffic'!K$31","v":0.41933348046788788},{"$f":"+'AVM Estimated Traffic'!L17/'AVM Estimated Traffic'!L$31","v":6.4285714285714279E-2},{"$f":"+'AVM Estimated Traffic'!M17/'AVM Estimated Traffic'!M$31","v":1.611170784103115E-2},{"$f":"+'AVM Estimated Traffic'!N17/'AVM Estimated Traffic'!N$31","v":0},{"$f":"+'AVM Estimated Traffic'!O17/'AVM Estimated Traffic'!O$31","v":4.9659830163380839E-3},{"$f":"+'AVM Estimated Traffic'!P17/'AVM Estimated Traffic'!P$31","v":7.4859638178415471E-3},{"$f":"+'AVM Estimated Traffic'!Q17/'AVM Estimated Traffic'!Q$31","v":0.10183299389002037},{"$f":"+'AVM Estimated Traffic'!R17/'AVM Estimated Traffic'!R$31","v":8.6655112651646445E-3},{"$f":"+'AVM Estimated Traffic'!S17/'AVM Estimated Traffic'!S$31","v":1.3067624959163672E-2},{"$f":"+'AVM Estimated Traffic'!T17/'AVM Estimated Traffic'!T$31","v":4.7950131862862623E-3},{"$f":"+'AVM Estimated Traffic'!U17/'AVM Estimated Traffic'!U$31","v":0.12082158679017317},{"$f":"+'AVM Estimated Traffic'!V17/'AVM Estimated Traffic'!V$31","v":4.2450827791141931E-3},{"$f":"+'AVM Estimated Traffic'!W17/'AVM Estimated Traffic'!W$31","v":6.8728522336769758E-3},{"$f":"+'AVM Estimated Traffic'!X17/'AVM Estimated Traffic'!X$31","v":8.986340762041696E-3},{"$f":"+'AVM Estimated Traffic'!Y17/'AVM Estimated Traffic'!Y$31","v":9.7264437689969611E-3},{"$f":"+'AVM Estimated Traffic'!Z17/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-3},{"$f":"+'AVM Estimated Traffic'!AA17/'AVM Estimated Traffic'!AA$31","v":6.8493150684931503E-2},{"$f":"+'AVM Estimated Traffic'!AB17/'AVM Estimated Traffic'!AB$31","v":5.9327832105448182E-2},11]
[null,null,"LAM",{"$f":"+'AVM Estimated Traffic'!D18/'AVM Estimated Traffic'!D$31","v":0.26938042502244836},{"$f":"+'AVM Estimated Traffic'!E18/'AVM Estimated Traffic'!E$31","v":3.3937419398628925E-2},{"$f":"+'AVM Estimated Traffic'!F18/'AVM Estimated Traffic'!F$31","v":1.9825535289452814E-2},{"$f":"+'AVM Estimated Traffic'!G18/'AVM Estimated Traffic'!G$31","v":2.5284450063211124E-2},{"$f":"+'AVM Estimated Traffic'!H18/'AVM Estimated Traffic'!H$31","v":2.1551724137931036E-2},{"$f":"+'AVM Estimated Traffic'!I18/'AVM Estimated Traffic'!I$31","v":0.21300588898634257},{"$f":"+'AVM Estimated Traffic'!J18/'AVM Estimated Traffic'!J$31","v":1.8758206715438003E-2},{"$f":"+'AVM Estimated Traffic'!K18/'AVM Estimated Traffic'!K$31","v":3.310527477378062E-2},{"$f":"+'AVM Estimated Traffic'!L18/'AVM Estimated Traffic'!L$31","v":6.9387755102040816E-2},{"$f":"+'AVM Estimated Traffic'!M18/'AVM Estimated Traffic'!M$31","v":2.6852846401718582E-2},{"$f":"+'AVM Estimated Traffic'!N18/'AVM Estimated Traffic'!N$31","v":4.6332761895936617E-2},{"$f":"+'AVM Estimated Traffic'!O18/'AVM Estimated Traffic'!O$31","v":0},{"$f":"+'AVM Estimated Traffic'!P18/'AVM Estimated Traffic'!P$31","v":7.4859638178415469E-2},{"$f":"+'AVM Estimated Traffic'!Q18/'AVM Estimated Traffic'!Q$31","v":0.16293279022403259},{"$f":"+'AVM Estimated Traffic'!R18/'AVM Estimated Traffic'!R$31","v":4.3327556325823226E-2},{"$f":"+'AVM Estimated Traffic'!S18/'AVM Estimated Traffic'!S$31","v":2.4501796798431886E-2},{"$f":"+'AVM Estimated Traffic'!T18/'AVM Estimated Traffic'!T$31","v":2.1577559338288182E-2},{"$f":"+'AVM Estimated Traffic'!U18/'AVM Estimated Traffic'!U$31","v":3.0205396697543293E-2},{"$f":"+'AVM Estimated Traffic'!V18/'AVM Estimated Traffic'!V$31","v":0.11320220744304514},{"$f":"+'AVM Estimated Traffic'!W18/'AVM Estimated Traffic'!W$31","v":6.1855670103092786E-2},{"$f":"+'AVM Estimated Traffic'!X18/'AVM Estimated Traffic'!X$31","v":0.11682242990654206},{"$f":"+'AVM Estimated Traffic'!Y18/'AVM Estimated Traffic'!Y$31","v":4.8632218844984802E-2},{"$f":"+'AVM Estimated Traffic'!Z18/'AVM Estimated Traffic'!Z$31","v":9.6030729833546741E-2},{"$f":"+'AVM Estimated Traffic'!AA18/'AVM Estimated Traffic'!AA$31","v":5.8708414872798431E-2},{"$f":"+'AVM Estimated Traffic'!AB18/'AVM Estimated Traffic'!AB$31","v":0.10332757506227627},12]
[null,null,"LIB",{"$f":"+'AVM Estimated Traffic'!D19/'AVM Estimated Traffic'!D$31","v":5.9862316671655195E-2},{"$f":"+'AVM Estimated Traffic'!E19/'AVM Estimated Traffic'!E$31","v":9.5024774316160993E-2},{"$f":"+'AVM Estimated Traffic'!F19/'AVM Estimated Traffic'!F$31","v":1.9825535289452814E-3},{"$f":"+'AVM Estimated Traffic'!G19/'AVM Estimated Traffic'!G$31","v":1.2642225031605562E-2},{"$f":"+'AVM Estimated Traffic'!H19/'AVM Estimated Traffic'!H$31","v":8.6206896551724137E-3},{"$f":"+'AVM Estimated Traffic'!I19/'AVM Estimated Traffic'!I$31","v":0.18794637263500816},{"$f":"+'AVM Estimated Traffic'!J19/'AVM Estimated Traffic'!J$31","v":9.3791033577190017E-3},{"$f":"+'AVM Estimated Traffic'!K19/'AVM Estimated Traffic'!K$31","v":8.8280732730081652E-3},{"$f":"+'AVM Estimated Traffic'!L19/'AVM Estimated Traffic'!L$31","v":2.5510204081632654E-2},{"$f":"+'AVM Estimated Traffic'!M19/'AVM Estimated Traffic'!M$31","v":1.3426423200859291E-2},{"$f":"+'AVM Estimated Traffic'!N19/'AVM Estimated Traffic'!N$31","v":1.8533104758374646E-2},{"$f":"+'AVM Estimated Traffic'!O19/'AVM Estimated Traffic'!O$31","v":9.9319660326761677E-2},{"$f":"+'AVM Estimated Traffic'!P19/'AVM Estimated Traffic'!P$31","v":0},{"$f":"+'AVM Estimated Traffic'!Q19/'AVM Estimated Traffic'!Q$31","v":8.1466395112016296E-2},{"$f":"+'AVM Estimated Traffic'!R19/'AVM Estimated Traffic'!R$31","v":2.5996533795493933E-2},{"$f":"+'AVM Estimated Traffic'!S19/'AVM Estimated Traffic'!S$31","v":9.800718719372754E-3},{"$f":"+'AVM Estimated Traffic'!T19/'AVM Estimated Traffic'!T$31","v":1.1987532965715655E-2},{"$f":"+'AVM Estimated Traffic'!U19/'AVM Estimated Traffic'!U$31","v":1.2082158679017317E-2},{"$f":"+'AVM Estimated Traffic'!V19/'AVM Estimated Traffic'!V$31","v":8.4901655582283853E-2},{"$f":"+'AVM Estimated Traffic'!W19/'AVM Estimated Traffic'!W$31","v":1.7182130584192441E-2},{"$f":"+'AVM Estimated Traffic'!X19/'AVM Estimated Traffic'!X$31","v":6.2904385334291879E-2},{"$f":"+'AVM Estimated Traffic'!Y19/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-2},{"$f":"+'AVM Estimated Traffic'!Z19/'AVM Estimated Traffic'!Z$31","v":6.4020486555697823E-2},{"$f":"+'AVM Estimated Traffic'!AA19/'AVM Estimated Traffic'!AA$31","v":2.9354207436399216E-2},{"$f":"+'AVM Estimated Traffic'!AB19/'AVM Estimated Traffic'!AB$31","v":5.5283182194468282E-2},13]
[null,null,"LIM",{"$f":"+'AVM Estimated Traffic'!D20/'AVM Estimated Traffic'!D$31","v":0.32924274169410356},{"$f":"+'AVM Estimated Traffic'!E20/'AVM Estimated Traffic'!E$31","v":0.74662322676983639},{"$f":"+'AVM Estimated Traffic'!F20/'AVM Estimated Traffic'!F$31","v":0.55511498810467885},{"$f":"+'AVM Estimated Traffic'!G20/'AVM Estimated Traffic'!G$31","v":0.47408343868520858},{"$f":"+'AVM Estimated Traffic'!H20/'AVM Estimated Traffic'!H$31","v":0.59267241379310343},{"$f":"+'AVM Estimated Traffic'!I20/'AVM Estimated Traffic'!I$31","v":0.41348201979701793},{"$f":"+'AVM Estimated Traffic'!J20/'AVM Estimated Traffic'!J$31","v":0.48771337460138808},{"$f":"+'AVM Estimated Traffic'!K20/'AVM Estimated Traffic'!K$31","v":0.37519311410284706},{"$f":"+'AVM Estimated Traffic'!L20/'AVM Estimated Traffic'!L$31","v":0.56632653061224492},{"$f":"+'AVM Estimated Traffic'!M20/'AVM Estimated Traffic'!M$31","v":0.75187969924812026},{"$f":"+'AVM Estimated Traffic'!N20/'AVM Estimated Traffic'!N$31","v":0.64865866654311266},{"$f":"+'AVM Estimated Traffic'!O20/'AVM Estimated Traffic'!O$31","v":0.49659830163380841},{"$f":"+'AVM Estimated Traffic'!P20/'AVM Estimated Traffic'!P$31","v":0.62383031815346224},{"$f":"+'AVM Estimated Traffic'!Q20/'AVM Estimated Traffic'!Q$31","v":0},{"$f":"+'AVM Estimated Traffic'!R20/'AVM Estimated Traffic'!R$31","v":0.60658578856152512},{"$f":"+'AVM Estimated Traffic'!S20/'AVM Estimated Traffic'!S$31","v":0.32669062397909182},{"$f":"+'AVM Estimated Traffic'!T20/'AVM Estimated Traffic'!T$31","v":0.26372572524574445},{"$f":"+'AVM Estimated Traffic'!U20/'AVM Estimated Traffic'!U$31","v":0.36246476037051956},{"$f":"+'AVM Estimated Traffic'!V20/'AVM Estimated Traffic'!V$31","v":0.63676241686712887},{"$f":"+'AVM Estimated Traffic'!W20/'AVM Estimated Traffic'!W$31","v":0.30927835051546393},{"$f":"+'AVM Estimated Traffic'!X20/'AVM Estimated Traffic'!X$31","v":0.44931703810208484},{"$f":"+'AVM Estimated Traffic'!Y20/'AVM Estimated Traffic'!Y$31","v":0.48632218844984804},{"$f":"+'AVM Estimated Traffic'!Z20/'AVM Estimated Traffic'!Z$31","v":0.41613316261203587},{"$f":"+'AVM Estimated Traffic'!AA20/'AVM Estimated Traffic'!AA$31","v":0.50880626223091974},{"$f":"+'AVM Estimated Traffic'!AB20/'AVM Estimated Traffic'!AB$31","v":0.29030758239556675},14]
[null,null,"LOR",{"$f":"+'AVM Estimated Traffic'!D21/'AVM Estimated Traffic'!D$31","v":6.2855432505237955E-3},{"$f":"+'AVM Estimated Traffic'!E21/'AVM Estimated Traffic'!E$31","v":4.0724903278354712E-3},{"$f":"+'AVM Estimated Traffic'!F21/'AVM Estimated Traffic'!F$31","v":7.9302141157811261E-4},{"$f":"+'AVM Estimated Traffic'!G21/'AVM Estimated Traffic'!G$31","v":3.1605562579013905E-3},{"$f":"+'AVM Estimated Traffic'!H21/'AVM Estimated Traffic'!H$31","v":3.2327586206896551E-3},{"$f":"+'AVM Estimated Traffic'!I21/'AVM Estimated Traffic'!I$31","v":3.758927452700163E-3},{"$f":"+'AVM Estimated Traffic'!J21/'AVM Estimated Traffic'!J$31","v":3.0013130744700805E-3},{"$f":"+'AVM Estimated Traffic'!K21/'AVM Estimated Traffic'!K$31","v":1.3242109909512249E-3},{"$f":"+'AVM Estimated Traffic'!L21/'AVM Estimated Traffic'!L$31","v":6.1224489795918364E-3},{"$f":"+'AVM Estimated Traffic'!M21/'AVM Estimated Traffic'!M$31","v":3.7593984962406013E-3},{"$f":"+'AVM Estimated Traffic'!N21/'AVM Estimated Traffic'!N$31","v":3.7066209516749293E-3},{"$f":"+'AVM Estimated Traffic'!O21/'AVM Estimated Traffic'!O$31","v":4.9659830163380839E-3},{"$f":"+'AVM Estimated Traffic'!P21/'AVM Estimated Traffic'!P$31","v":6.238303181534623E-3},{"$f":"+'AVM Estimated Traffic'!Q21/'AVM Estimated Traffic'!Q$31","v":2.4439918533604887E-2},{"$f":"+'AVM Estimated Traffic'!R21/'AVM Estimated Traffic'!R$31","v":0},{"$f":"+'AVM Estimated Traffic'!S21/'AVM Estimated Traffic'!S$31","v":8.1672655994772941E-3},{"$f":"+'AVM Estimated Traffic'!T21/'AVM Estimated Traffic'!T$31","v":1.1987532965715656E-3},{"$f":"+'AVM Estimated Traffic'!U21/'AVM Estimated Traffic'!U$31","v":2.0136931131695531E-3},{"$f":"+'AVM Estimated Traffic'!V21/'AVM Estimated Traffic'!V$31","v":7.0751379651903213E-3},{"$f":"+'AVM Estimated Traffic'!W21/'AVM Estimated Traffic'!W$31","v":1.3745704467353953E-3},{"$f":"+'AVM Estimated Traffic'!X21/'AVM Estimated Traffic'!X$31","v":8.0877066858375271E-2},{"$f":"+'AVM Estimated Traffic'!Y21/'AVM Estimated Traffic'!Y$31","v":2.4316109422492403E-3},{"$f":"+'AVM Estimated Traffic'!Z21/'AVM Estimated Traffic'!Z$31","v":3.201024327784891E-3},{"$f":"+'AVM Estimated Traffic'!AA21/'AVM Estimated Traffic'!AA$31","v":6.8493150684931503E-2},{"$f":"+'AVM Estimated Traffic'!AB21/'AVM Estimated Traffic'!AB$31","v":1.4933074274136543E-2},15]
[null,null,"MAD",{"$f":"+'AVM Estimated Traffic'!D22/'AVM Estimated Traffic'!D$31","v":5.9862316671655197E-4},{"$f":"+'AVM Estimated Traffic'!E22/'AVM Estimated Traffic'!E$31","v":6.7874838797257861E-4},{"$f":"+'AVM Estimated Traffic'!F22/'AVM Estimated Traffic'!F$31","v":6.938937351308485E-3},{"$f":"+'AVM Estimated Traffic'!G22/'AVM Estimated Traffic'!G$31","v":4.7408343868520861E-3},{"$f":"+'AVM Estimated Traffic'!H22/'AVM Estimated Traffic'!H$31","v":2.1551724137931034E-3},{"$f":"+'AVM Estimated Traffic'!I22/'AVM Estimated Traffic'!I$31","v":5.0119032702668838E-4},{"$f":"+'AVM Estimated Traffic'!J22/'AVM Estimated Traffic'!J$31","v":2.8137310073157007E-2},{"$f":"+'AVM Estimated Traffic'!K22/'AVM Estimated Traffic'!K$31","v":4.4140366365040833E-4},{"$f":"+'AVM Estimated Traffic'!L22/'AVM Estimated Traffic'!L$31","v":1.0204081632653062E-3},{"$f":"+'AVM Estimated Traffic'!M22/'AVM Estimated Traffic'!M$31","v":1.0741138560687433E-3},{"$f":"+'AVM Estimated Traffic'!N22/'AVM Estimated Traffic'!N$31","v":6.9499142843904927E-4},{"$f":"+'AVM Estimated Traffic'!O22/'AVM Estimated Traffic'!O$31","v":4.9659830163380843E-4},{"$f":"+'AVM Estimated Traffic'!P22/'AVM Estimated Traffic'!P$31","v":3.7429819089207733E-4},{"$f":"+'AVM Estimated Traffic'!Q22/'AVM Estimated Traffic'!Q$31","v":2.0366598778004071E-3},{"$f":"+'AVM Estimated Traffic'!R22/'AVM Estimated Traffic'!R$31","v":1.7331022530329288E-3},{"$f":"+'AVM Estimated Traffic'!S22/'AVM Estimated Traffic'!S$31","v":0},{"$f":"+'AVM Estimated Traffic'!T22/'AVM Estimated Traffic'!T$31","v":3.5962598897146965E-3},{"$f":"+'AVM Estimated Traffic'!U22/'AVM Estimated Traffic'!U$31","v":1.0068465565847766E-3},{"$f":"+'AVM Estimated Traffic'!V22/'AVM Estimated Traffic'!V$31","v":3.5375689825951608E-4},{"$f":"+'AVM Estimated Traffic'!W22/'AVM Estimated Traffic'!W$31","v":5.4982817869415812E-3},{"$f":"+'AVM Estimated Traffic'!X22/'AVM Estimated Traffic'!X$31","v":1.7972681524083393E-3},{"$f":"+'AVM Estimated Traffic'!Y22/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-3},{"$f":"+'AVM Estimated Traffic'!Z22/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-4},{"$f":"+'AVM Estimated Traffic'!AA22/'AVM Estimated Traffic'!AA$31","v":3.9138943248532287E-3},{"$f":"+'AVM Estimated Traffic'!AB22/'AVM Estimated Traffic'!AB$31","v":3.2111496255863795E-3},16]
[null,null,"MOQ",{"$f":"+'AVM Estimated Traffic'!D23/'AVM Estimated Traffic'!D$31","v":2.9931158335827599E-4},{"$f":"+'AVM Estimated Traffic'!E23/'AVM Estimated Traffic'!E$31","v":3.3937419398628928E-3},{"$f":"+'AVM Estimated Traffic'!F23/'AVM Estimated Traffic'!F$31","v":2.9738302934179221E-3},{"$f":"+'AVM Estimated Traffic'!G23/'AVM Estimated Traffic'!G$31","v":7.9013906447534768E-2},{"$f":"+'AVM Estimated Traffic'!H23/'AVM Estimated Traffic'!H$31","v":1.0775862068965517E-3},{"$f":"+'AVM Estimated Traffic'!I23/'AVM Estimated Traffic'!I$31","v":2.5059516351334421E-3},{"$f":"+'AVM Estimated Traffic'!J23/'AVM Estimated Traffic'!J$31","v":7.5032826861752017E-3},{"$f":"+'AVM Estimated Traffic'!K23/'AVM Estimated Traffic'!K$31","v":4.4140366365040833E-4},{"$f":"+'AVM Estimated Traffic'!L23/'AVM Estimated Traffic'!L$31","v":5.1020408163265302E-3},{"$f":"+'AVM Estimated Traffic'!M23/'AVM Estimated Traffic'!M$31","v":5.3705692803437165E-3},{"$f":"+'AVM Estimated Traffic'!N23/'AVM Estimated Traffic'!N$31","v":1.3899828568780985E-3},{"$f":"+'AVM Estimated Traffic'!O23/'AVM Estimated Traffic'!O$31","v":1.4897949049014253E-3},{"$f":"+'AVM Estimated Traffic'!P23/'AVM Estimated Traffic'!P$31","v":1.4971927635683093E-3},{"$f":"+'AVM Estimated Traffic'!Q23/'AVM Estimated Traffic'!Q$31","v":6.1099796334012219E-3},{"$f":"+'AVM Estimated Traffic'!R23/'AVM Estimated Traffic'!R$31","v":1.7331022530329288E-3},{"$f":"+'AVM Estimated Traffic'!S23/'AVM Estimated Traffic'!S$31","v":1.1434171839268212E-2},{"$f":"+'AVM Estimated Traffic'!T23/'AVM Estimated Traffic'!T$31","v":0},{"$f":"+'AVM Estimated Traffic'!U23/'AVM Estimated Traffic'!U$31","v":4.0273862263391061E-4},{"$f":"+'AVM Estimated Traffic'!V23/'AVM Estimated Traffic'!V$31","v":2.1225413895570966E-3},{"$f":"+'AVM Estimated Traffic'!W23/'AVM Estimated Traffic'!W$31","v":4.1237113402061855E-2},{"$f":"+'AVM Estimated Traffic'!X23/'AVM Estimated Traffic'!X$31","v":8.9863407620416965E-4},{"$f":"+'AVM Estimated Traffic'!Y23/'AVM Estimated Traffic'!Y$31","v":9.7264437689969604E-2},{"$f":"+'AVM Estimated Traffic'!Z23/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-4},{"$f":"+'AVM Estimated Traffic'!AA23/'AVM Estimated Traffic'!AA$31","v":2.9354207436399216E-3},{"$f":"+'AVM Estimated Traffic'!AB23/'AVM Estimated Traffic'!AB$31","v":1.1531032292938495E-2},17]
[null,null,"PAS",{"$f":"+'AVM Estimated Traffic'!D24/'AVM Estimated Traffic'!D$31","v":5.9862316671655197E-4},{"$f":"+'AVM Estimated Traffic'!E24/'AVM Estimated Traffic'!E$31","v":1.3574967759451572E-3},{"$f":"+'AVM Estimated Traffic'!F24/'AVM Estimated Traffic'!F$31","v":7.9302141157811257E-3},{"$f":"+'AVM Estimated Traffic'!G24/'AVM Estimated Traffic'!G$31","v":2.5284450063211127E-3},{"$f":"+'AVM Estimated Traffic'!H24/'AVM Estimated Traffic'!H$31","v":3.2327586206896551E-3},{"$f":"+'AVM Estimated Traffic'!I24/'AVM Estimated Traffic'!I$31","v":1.2529758175667211E-3},{"$f":"+'AVM Estimated Traffic'!J24/'AVM Estimated Traffic'!J$31","v":1.3130744700806604E-3},{"$f":"+'AVM Estimated Traffic'!K24/'AVM Estimated Traffic'!K$31","v":1.1035091591260208E-2},{"$f":"+'AVM Estimated Traffic'!L24/'AVM Estimated Traffic'!L$31","v":4.5918367346938778E-2},{"$f":"+'AVM Estimated Traffic'!M24/'AVM Estimated Traffic'!M$31","v":3.22234156820623E-3},{"$f":"+'AVM Estimated Traffic'!N24/'AVM Estimated Traffic'!N$31","v":5.5599314275123941E-2},{"$f":"+'AVM Estimated Traffic'!O24/'AVM Estimated Traffic'!O$31","v":7.4489745245071265E-4},{"$f":"+'AVM Estimated Traffic'!P24/'AVM Estimated Traffic'!P$31","v":9.981285090455397E-4},{"$f":"+'AVM Estimated Traffic'!Q24/'AVM Estimated Traffic'!Q$31","v":1.8329938900203666E-2},{"$f":"+'AVM Estimated Traffic'!R24/'AVM Estimated Traffic'!R$31","v":2.5996533795493936E-3},{"$f":"+'AVM Estimated Traffic'!S24/'AVM Estimated Traffic'!S$31","v":3.266906239790918E-3},{"$f":"+'AVM Estimated Traffic'!T24/'AVM Estimated Traffic'!T$31","v":4.7950131862862621E-4},{"$f":"+'AVM Estimated Traffic'!U24/'AVM Estimated Traffic'!U$31","v":0},{"$f":"+'AVM Estimated Traffic'!V24/'AVM Estimated Traffic'!V$31","v":7.0751379651903216E-4},{"$f":"+'AVM Estimated Traffic'!W24/'AVM Estimated Traffic'!W$31","v":1.718213058419244E-3},{"$f":"+'AVM Estimated Traffic'!X24/'AVM Estimated Traffic'!X$31","v":1.7972681524083393E-3},{"$f":"+'AVM Estimated Traffic'!Y24/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-3},{"$f":"+'AVM Estimated Traffic'!Z24/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-3},{"$f":"+'AVM Estimated Traffic'!AA24/'AVM Estimated Traffic'!AA$31","v":9.7847358121330719E-3},{"$f":"+'AVM Estimated Traffic'!AB24/'AVM Estimated Traffic'!AB$31","v":1.2632915890182084E-2},18]
[null,null,"PIU",{"$f":"+'AVM Estimated Traffic'!D25/'AVM Estimated Traffic'!D$31","v":2.0951810835079316E-2},{"$f":"+'AVM Estimated Traffic'!E25/'AVM Estimated Traffic'!E$31","v":2.7149935518903143E-2},{"$f":"+'AVM Estimated Traffic'!F25/'AVM Estimated Traffic'!F$31","v":1.0904044409199048E-2},{"$f":"+'AVM Estimated Traffic'!G25/'AVM Estimated Traffic'!G$31","v":9.4816687737041723E-3},{"$f":"+'AVM Estimated Traffic'!H25/'AVM Estimated Traffic'!H$31","v":1.0775862068965518E-2},{"$f":"+'AVM Estimated Traffic'!I25/'AVM Estimated Traffic'!I$31","v":3.1324395439168026E-2},{"$f":"+'AVM Estimated Traffic'!J25/'AVM Estimated Traffic'!J$31","v":5.6274620146314009E-3},{"$f":"+'AVM Estimated Traffic'!K25/'AVM Estimated Traffic'!K$31","v":6.6210549547561243E-3},{"$f":"+'AVM Estimated Traffic'!L25/'AVM Estimated Traffic'!L$31","v":1.3265306122448979E-2},{"$f":"+'AVM Estimated Traffic'!M25/'AVM Estimated Traffic'!M$31","v":1.3426423200859291E-2},{"$f":"+'AVM Estimated Traffic'!N25/'AVM Estimated Traffic'!N$31","v":2.3166380947968308E-2},{"$f":"+'AVM Estimated Traffic'!O25/'AVM Estimated Traffic'!O$31","v":9.9319660326761677E-2},{"$f":"+'AVM Estimated Traffic'!P25/'AVM Estimated Traffic'!P$31","v":6.2383031815346227E-2},{"$f":"+'AVM Estimated Traffic'!Q25/'AVM Estimated Traffic'!Q$31","v":0.10183299389002037},{"$f":"+'AVM Estimated Traffic'!R25/'AVM Estimated Traffic'!R$31","v":2.0797227036395149E-2},{"$f":"+'AVM Estimated Traffic'!S25/'AVM Estimated Traffic'!S$31","v":8.1672655994772941E-3},{"$f":"+'AVM Estimated Traffic'!T25/'AVM Estimated Traffic'!T$31","v":1.4385039558858786E-2},{"$f":"+'AVM Estimated Traffic'!U25/'AVM Estimated Traffic'!U$31","v":1.0068465565847765E-2},{"$f":"+'AVM Estimated Traffic'!V25/'AVM Estimated Traffic'!V$31","v":0},{"$f":"+'AVM Estimated Traffic'!W25/'AVM Estimated Traffic'!W$31","v":6.1855670103092781E-3},{"$f":"+'AVM Estimated Traffic'!X25/'AVM Estimated Traffic'!X$31","v":4.493170381020848E-2},{"$f":"+'AVM Estimated Traffic'!Y25/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-2},{"$f":"+'AVM Estimated Traffic'!Z25/'AVM Estimated Traffic'!Z$31","v":0.3201024327784891},{"$f":"+'AVM Estimated Traffic'!AA25/'AVM Estimated Traffic'!AA$31","v":1.7612524461839529E-2},{"$f":"+'AVM Estimated Traffic'!AB25/'AVM Estimated Traffic'!AB$31","v":6.2455820704827497E-2},19]
[null,null,"PUN",{"$f":"+'AVM Estimated Traffic'!D26/'AVM Estimated Traffic'!D$31","v":1.7958695001496557E-3},{"$f":"+'AVM Estimated Traffic'!E26/'AVM Estimated Traffic'!E$31","v":2.7149935518903144E-3},{"$f":"+'AVM Estimated Traffic'!F26/'AVM Estimated Traffic'!F$31","v":2.9738302934179221E-2},{"$f":"+'AVM Estimated Traffic'!G26/'AVM Estimated Traffic'!G$31","v":0.14222503160556257},{"$f":"+'AVM Estimated Traffic'!H26/'AVM Estimated Traffic'!H$31","v":1.6163793103448277E-2},{"$f":"+'AVM Estimated Traffic'!I26/'AVM Estimated Traffic'!I$31","v":2.5059516351334421E-3},{"$f":"+'AVM Estimated Traffic'!J26/'AVM Estimated Traffic'!J$31","v":9.3791033577190014E-2},{"$f":"+'AVM Estimated Traffic'!K26/'AVM Estimated Traffic'!K$31","v":6.6210549547561243E-3},{"$f":"+'AVM Estimated Traffic'!L26/'AVM Estimated Traffic'!L$31","v":3.0612244897959182E-3},{"$f":"+'AVM Estimated Traffic'!M26/'AVM Estimated Traffic'!M$31","v":8.0558539205155752E-3},{"$f":"+'AVM Estimated Traffic'!N26/'AVM Estimated Traffic'!N$31","v":4.1699485706342956E-3},{"$f":"+'AVM Estimated Traffic'!O26/'AVM Estimated Traffic'!O$31","v":2.4829915081690419E-3},{"$f":"+'AVM Estimated Traffic'!P26/'AVM Estimated Traffic'!P$31","v":1.9962570180910794E-3},{"$f":"+'AVM Estimated Traffic'!Q26/'AVM Estimated Traffic'!Q$31","v":1.4256619144602852E-2},{"$f":"+'AVM Estimated Traffic'!R26/'AVM Estimated Traffic'!R$31","v":1.7331022530329288E-3},{"$f":"+'AVM Estimated Traffic'!S26/'AVM Estimated Traffic'!S$31","v":0.10617445279320484},{"$f":"+'AVM Estimated Traffic'!T26/'AVM Estimated Traffic'!T$31","v":7.1925197794293932E-2},{"$f":"+'AVM Estimated Traffic'!U26/'AVM Estimated Traffic'!U$31","v":4.0273862263391063E-3},{"$f":"+'AVM Estimated Traffic'!V26/'AVM Estimated Traffic'!V$31","v":1.4150275930380643E-3},{"$f":"+'AVM Estimated Traffic'!W26/'AVM Estimated Traffic'!W$31","v":0},{"$f":"+'AVM Estimated Traffic'!X26/'AVM Estimated Traffic'!X$31","v":3.5945363048166786E-3},{"$f":"+'AVM Estimated Traffic'!Y26/'AVM Estimated Traffic'!Y$31","v":7.29483282674772E-2},{"$f":"+'AVM Estimated Traffic'!Z26/'AVM Estimated Traffic'!Z$31","v":1.2804097311139564E-3},{"$f":"+'AVM Estimated Traffic'!AA26/'AVM Estimated Traffic'!AA$31","v":2.9354207436399216E-3},{"$f":"+'AVM Estimated Traffic'!AB26/'AVM Estimated Traffic'!AB$31","v":2.4443671634907974E-2},20]
[null,null,"SMA",{"$f":"+'AVM Estimated Traffic'!D27/'AVM Estimated Traffic'!D$31","v":0.11972463334331039},{"$f":"+'AVM Estimated Traffic'!E27/'AVM Estimated Traffic'!E$31","v":3.3937419398628928E-3},{"$f":"+'AVM Estimated Traffic'!F27/'AVM Estimated Traffic'!F$31","v":1.5860428231562252E-3},{"$f":"+'AVM Estimated Traffic'!G27/'AVM Estimated Traffic'!G$31","v":2.8445006321112516E-3},{"$f":"+'AVM Estimated Traffic'!H27/'AVM Estimated Traffic'!H$31","v":3.2327586206896551E-3},{"$f":"+'AVM Estimated Traffic'!I27/'AVM Estimated Traffic'!I$31","v":4.3854153614835231E-2},{"$f":"+'AVM Estimated Traffic'!J27/'AVM Estimated Traffic'!J$31","v":1.1254924029262803E-3},{"$f":"+'AVM Estimated Traffic'!K27/'AVM Estimated Traffic'!K$31","v":2.2070183182520413E-3},{"$f":"+'AVM Estimated Traffic'!L27/'AVM Estimated Traffic'!L$31","v":4.5918367346938778E-2},{"$f":"+'AVM Estimated Traffic'!M27/'AVM Estimated Traffic'!M$31","v":2.6852846401718583E-3},{"$f":"+'AVM Estimated Traffic'!N27/'AVM Estimated Traffic'!N$31","v":4.6332761895936615E-3},{"$f":"+'AVM Estimated Traffic'!O27/'AVM Estimated Traffic'!O$31","v":3.9727864130704671E-2},{"$f":"+'AVM Estimated Traffic'!P27/'AVM Estimated Traffic'!P$31","v":1.9962570180910792E-2},{"$f":"+'AVM Estimated Traffic'!Q27/'AVM Estimated Traffic'!Q$31","v":3.2586558044806514E-2},{"$f":"+'AVM Estimated Traffic'!R27/'AVM Estimated Traffic'!R$31","v":8.6655112651646451E-2},{"$f":"+'AVM Estimated Traffic'!S27/'AVM Estimated Traffic'!S$31","v":1.1434171839268212E-2},{"$f":"+'AVM Estimated Traffic'!T27/'AVM Estimated Traffic'!T$31","v":2.3975065931431312E-3},{"$f":"+'AVM Estimated Traffic'!U27/'AVM Estimated Traffic'!U$31","v":1.0068465565847765E-2},{"$f":"+'AVM Estimated Traffic'!V27/'AVM Estimated Traffic'!V$31","v":1.0612706947785482E-2},{"$f":"+'AVM Estimated Traffic'!W27/'AVM Estimated Traffic'!W$31","v":1.0309278350515464E-3},{"$f":"+'AVM Estimated Traffic'!X27/'AVM Estimated Traffic'!X$31","v":0},{"$f":"+'AVM Estimated Traffic'!Y27/'AVM Estimated Traffic'!Y$31","v":6.0790273556231003E-3},{"$f":"+'AVM Estimated Traffic'!Z27/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-3},{"$f":"+'AVM Estimated Traffic'!AA27/'AVM Estimated Traffic'!AA$31","v":2.9354207436399216E-2},{"$f":"+'AVM Estimated Traffic'!AB27/'AVM Estimated Traffic'!AB$31","v":2.3007253909513244E-2},21]
[null,null,"TAC",{"$f":"+'AVM Estimated Traffic'!D28/'AVM Estimated Traffic'!D$31","v":4.4896737503741391E-3},{"$f":"+'AVM Estimated Traffic'!E28/'AVM Estimated Traffic'!E$31","v":3.3937419398628928E-3},{"$f":"+'AVM Estimated Traffic'!F28/'AVM Estimated Traffic'!F$31","v":7.9302141157811257E-3},{"$f":"+'AVM Estimated Traffic'!G28/'AVM Estimated Traffic'!G$31","v":7.9013906447534768E-2},{"$f":"+'AVM Estimated Traffic'!H28/'AVM Estimated Traffic'!H$31","v":7.5431034482758624E-3},{"$f":"+'AVM Estimated Traffic'!I28/'AVM Estimated Traffic'!I$31","v":3.758927452700163E-3},{"$f":"+'AVM Estimated Traffic'!J28/'AVM Estimated Traffic'!J$31","v":2.4385668730069407E-2},{"$f":"+'AVM Estimated Traffic'!K28/'AVM Estimated Traffic'!K$31","v":1.1035091591260207E-3},{"$f":"+'AVM Estimated Traffic'!L28/'AVM Estimated Traffic'!L$31","v":8.1632653061224497E-3},{"$f":"+'AVM Estimated Traffic'!M28/'AVM Estimated Traffic'!M$31","v":8.0558539205155752E-3},{"$f":"+'AVM Estimated Traffic'!N28/'AVM Estimated Traffic'!N$31","v":3.7066209516749293E-3},{"$f":"+'AVM Estimated Traffic'!O28/'AVM Estimated Traffic'!O$31","v":3.9727864130704674E-3},{"$f":"+'AVM Estimated Traffic'!P28/'AVM Estimated Traffic'!P$31","v":3.7429819089207735E-3},{"$f":"+'AVM Estimated Traffic'!Q28/'AVM Estimated Traffic'!Q$31","v":1.6293279022403257E-2},{"$f":"+'AVM Estimated Traffic'!R28/'AVM Estimated Traffic'!R$31","v":5.1993067590987872E-3},{"$f":"+'AVM Estimated Traffic'!S28/'AVM Estimated Traffic'!S$31","v":2.4501796798431886E-2},{"$f":"+'AVM Estimated Traffic'!T28/'AVM Estimated Traffic'!T$31","v":0.23975065931431311},{"$f":"+'AVM Estimated Traffic'!U28/'AVM Estimated Traffic'!U$31","v":4.0273862263391063E-3},{"$f":"+'AVM Estimated Traffic'!V28/'AVM Estimated Traffic'!V$31","v":2.8300551860761286E-3},{"$f":"+'AVM Estimated Traffic'!W28/'AVM Estimated Traffic'!W$31","v":0.12371134020618557},{"$f":"+'AVM Estimated Traffic'!X28/'AVM Estimated Traffic'!X$31","v":3.5945363048166786E-3},{"$f":"+'AVM Estimated Traffic'!Y28/'AVM Estimated Traffic'!Y$31","v":0},{"$f":"+'AVM Estimated Traffic'!Z28/'AVM Estimated Traffic'!Z$31","v":6.4020486555697821E-3},{"$f":"+'AVM Estimated Traffic'!AA28/'AVM Estimated Traffic'!AA$31","v":9.7847358121330719E-3},{"$f":"+'AVM Estimated Traffic'!AB28/'AVM Estimated Traffic'!AB$31","v":2.0828057018223604E-2},22]
[null,null,"TUM",{"$f":"+'AVM Estimated Traffic'!D29/'AVM Estimated Traffic'!D$31","v":4.4896737503741391E-3},{"$f":"+'AVM Estimated Traffic'!E29/'AVM Estimated Traffic'!E$31","v":3.3937419398628928E-3},{"$f":"+'AVM Estimated Traffic'!F29/'AVM Estimated Traffic'!F$31","v":3.9651070578905631E-4},{"$f":"+'AVM Estimated Traffic'!G29/'AVM Estimated Traffic'!G$31","v":2.2123893805309734E-3},{"$f":"+'AVM Estimated Traffic'!H29/'AVM Estimated Traffic'!H$31","v":1.0775862068965517E-3},{"$f":"+'AVM Estimated Traffic'!I29/'AVM Estimated Traffic'!I$31","v":6.2648790878336051E-3},{"$f":"+'AVM Estimated Traffic'!J29/'AVM Estimated Traffic'!J$31","v":1.1254924029262803E-3},{"$f":"+'AVM Estimated Traffic'!K29/'AVM Estimated Traffic'!K$31","v":1.1035091591260207E-3},{"$f":"+'AVM Estimated Traffic'!L29/'AVM Estimated Traffic'!L$31","v":1.0204081632653062E-3},{"$f":"+'AVM Estimated Traffic'!M29/'AVM Estimated Traffic'!M$31","v":2.6852846401718583E-3},{"$f":"+'AVM Estimated Traffic'!N29/'AVM Estimated Traffic'!N$31","v":9.2665523791873232E-4},{"$f":"+'AVM Estimated Traffic'!O29/'AVM Estimated Traffic'!O$31","v":1.4897949049014252E-2},{"$f":"+'AVM Estimated Traffic'!P29/'AVM Estimated Traffic'!P$31","v":1.2476606363069246E-2},{"$f":"+'AVM Estimated Traffic'!Q29/'AVM Estimated Traffic'!Q$31","v":1.2219959266802444E-2},{"$f":"+'AVM Estimated Traffic'!R29/'AVM Estimated Traffic'!R$31","v":2.5996533795493936E-3},{"$f":"+'AVM Estimated Traffic'!S29/'AVM Estimated Traffic'!S$31","v":1.633453119895459E-3},{"$f":"+'AVM Estimated Traffic'!T29/'AVM Estimated Traffic'!T$31","v":1.4385039558858787E-3},{"$f":"+'AVM Estimated Traffic'!U29/'AVM Estimated Traffic'!U$31","v":1.0068465565847766E-3},{"$f":"+'AVM Estimated Traffic'!V29/'AVM Estimated Traffic'!V$31","v":5.6601103721522571E-2},{"$f":"+'AVM Estimated Traffic'!W29/'AVM Estimated Traffic'!W$31","v":2.0618556701030928E-3},{"$f":"+'AVM Estimated Traffic'!X29/'AVM Estimated Traffic'!X$31","v":1.2580877066858375E-2},{"$f":"+'AVM Estimated Traffic'!Y29/'AVM Estimated Traffic'!Y$31","v":1.2158054711246201E-3},{"$f":"+'AVM Estimated Traffic'!Z29/'AVM Estimated Traffic'!Z$31","v":0},{"$f":"+'AVM Estimated Traffic'!AA29/'AVM Estimated Traffic'!AA$31","v":1.9569471624266144E-3},{"$f":"+'AVM Estimated Traffic'!AB29/'AVM Estimated Traffic'!AB$31","v":9.5786382003953934E-3},23]
[null,null,"UCA",{"$f":"+'AVM Estimated Traffic'!D30/'AVM Estimated Traffic'!D$31","v":2.9931158335827599E-3},{"$f":"+'AVM Estimated Traffic'!E30/'AVM Estimated Traffic'!E$31","v":4.0724903278354712E-3},{"$f":"+'AVM Estimated Traffic'!F30/'AVM Estimated Traffic'!F$31","v":3.9651070578905628E-3},{"$f":"+'AVM Estimated Traffic'!G30/'AVM Estimated Traffic'!G$31","v":3.1605562579013905E-3},{"$f":"+'AVM Estimated Traffic'!H30/'AVM Estimated Traffic'!H$31","v":7.5431034482758624E-3},{"$f":"+'AVM Estimated Traffic'!I30/'AVM Estimated Traffic'!I$31","v":2.5059516351334421E-3},{"$f":"+'AVM Estimated Traffic'!J30/'AVM Estimated Traffic'!J$31","v":3.0013130744700805E-3},{"$f":"+'AVM Estimated Traffic'!K30/'AVM Estimated Traffic'!K$31","v":2.2070183182520413E-3},{"$f":"+'AVM Estimated Traffic'!L30/'AVM Estimated Traffic'!L$31","v":7.6530612244897961E-2},{"$f":"+'AVM Estimated Traffic'!M30/'AVM Estimated Traffic'!M$31","v":5.3705692803437165E-3},{"$f":"+'AVM Estimated Traffic'!N30/'AVM Estimated Traffic'!N$31","v":1.1583190473984154E-2},{"$f":"+'AVM Estimated Traffic'!O30/'AVM Estimated Traffic'!O$31","v":3.9727864130704674E-3},{"$f":"+'AVM Estimated Traffic'!P30/'AVM Estimated Traffic'!P$31","v":3.7429819089207735E-3},{"$f":"+'AVM Estimated Traffic'!Q30/'AVM Estimated Traffic'!Q$31","v":2.4439918533604887E-2},{"$f":"+'AVM Estimated Traffic'!R30/'AVM Estimated Traffic'!R$31","v":0.11265164644714037},{"$f":"+'AVM Estimated Traffic'!S30/'AVM Estimated Traffic'!S$31","v":2.4501796798431886E-2},{"$f":"+'AVM Estimated Traffic'!T30/'AVM Estimated Traffic'!T$31","v":7.1925197794293931E-3},{"$f":"+'AVM Estimated Traffic'!U30/'AVM Estimated Traffic'!U$31","v":2.6178010471204188E-2},{"$f":"+'AVM Estimated Traffic'!V30/'AVM Estimated Traffic'!V$31","v":2.1225413895570966E-3},{"$f":"+'AVM Estimated Traffic'!W30/'AVM Estimated Traffic'!W$31","v":1.3745704467353953E-3},{"$f":"+'AVM Estimated Traffic'!X30/'AVM Estimated Traffic'!X$31","v":2.6959022286125092E-2},{"$f":"+'AVM Estimated Traffic'!Y30/'AVM Estimated Traffic'!Y$31","v":6.0790273556231003E-3},{"$f":"+'AVM Estimated Traffic'!Z30/'AVM Estimated Traffic'!Z$31","v":3.8412291933418692E-3},{"$f":"+'AVM Estimated Traffic'!AA30/'AVM Estimated Traffic'!AA$31","v":0},{"$f":"+'AVM Estimated Traffic'!AB30/'AVM Estimated Traffic'!AB$31","v":1.6851447946867663E-2},24]
[null,"Total INGRESO",null,{"$f":"+'AVM Estimated Traffic'!D31/'AVM Estimated Traffic'!D$31","v":1},{"$f":"+'AVM Estimated Traffic'!E31/'AVM Estimated Traffic'!E$31","v":1},{"$f":"+'AVM Estimated Traffic'!F31/'AVM Estimated Traffic'!F$31","v":1},{"$f":"+'AVM Estimated Traffic'!G31/'AVM Estimated Traffic'!G$31","v":1},{"$f":"+'AVM Estimated Traffic'!H31/'AVM Estimated Traffic'!H$31","v":1},{"$f":"+'AVM Estimated Traffic'!I31/'AVM Estimated Traffic'!I$31","v":1},{"$f":"+'AVM Estimated Traffic'!J31/'AVM Estimated Traffic'!J$31","v":1},{"$f":"+'AVM Estimated Traffic'!K31/'AVM Estimated Traffic'!K$31","v":1},{"$f":"+'AVM Estimated Traffic'!L31/'AVM Estimated Traffic'!L$31","v":1},{"$f":"+'AVM Estimated Traffic'!M31/'AVM Estimated Traffic'!M$31","v":1},{"$f":"+'AVM Estimated Traffic'!N31/'AVM Estimated Traffic'!N$31","v":1},{"$f":"+'AVM Estimated Traffic'!O31/'AVM Estimated Traffic'!O$31","v":1},{"$f":"+'AVM Estimated Traffic'!P31/'AVM Estimated Traffic'!P$31","v":1},{"$f":"+'AVM Estimated Traffic'!Q31/'AVM Estimated Traffic'!Q$31","v":1},{"$f":"+'AVM Estimated Traffic'!R31/'AVM Estimated Traffic'!R$31","v":1},{"$f":"+'AVM Estimated Traffic'!S31/'AVM Estimated Traffic'!S$31","v":1},{"$f":"+'AVM Estimated Traffic'!T31/'AVM Estimated Traffic'!T$31","v":1},{"$f":"+'AVM Estimated Traffic'!U31/'AVM Estimated Traffic'!U$31","v":1},{"$f":"+'AVM Estimated Traffic'!V31/'AVM Estimated Traffic'!V$31","v":1},{"$f":"+'AVM Estimated Traffic'!W31/'AVM Estimated Traffic'!W$31","v":1},{"$f":"+'AVM Estimated Traffic'!X31/'AVM Estimated Traffic'!X$31","v":1},{"$f":"+'AVM Estimated Traffic'!Y31/'AVM Estimated Traffic'!Y$31","v":1},{"$f":"+'AVM Estimated Traffic'!Z31/'AVM Estimated Traffic'!Z$31","v":1},{"$f":"+'AVM Estimated Traffic'!AA31/'AVM Estimated Traffic'!AA$31","v":1},{"$f":"+'AVM Estimated Traffic'!AB31/'AVM Estimated Traffic'!AB$31","v":1}]

{"sheet":"AVM Estimated Traffic","index":30,"n_rows":31,"n_cols":29,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,1,2,3,4,5,6,7,9,8,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Minutos",null,"LOC_DEST"]
[null,"TIP_TRAFICO","LOC_ORIG","AMZ","ANC","APU","ARQ","AYA","CAJ","CUZ","HUV","HUA","ICA","JUN","LAM","LIB","LIM","LOR","MAD","MOQ","PAS","PIU","PUN","SMA","TAC","TUM","UCA","Total general"]
[null,null,"AMZ",null,30,2,30,10,250,20,2,20,20,18,1000,400,3000,50,10,10,10,100,10,200,10,10,20,{"$f":"SUM(D7:AA7)","v":5232},1]
[null,null,"ANC",20,null,30,300,100,180,180,35,180,250,250,400,3000,20000,60,50,80,50,300,70,60,40,30,30,{"$f":"SUM(D8:AA8)","v":25695},2]
[null,null,"APU",2,10,null,300,300,4,2500,25,10,200,70,10,20,3500,5,100,6,10,6,150,10,20,2,5,{"$f":"SUM(D9:AA9)","v":7265},3]
[null,null,"ARQ",10,150,200,null,150,90,4500,30,60,800,250,100,250,10000,50,650,1200,40,100,4000,50,1500,15,50,{"$f":"SUM(D10:AA10)","v":24245},4]
[null,null,"AYA",20,40,400,200,null,20,300,180,60,800,500,30,50,10000,20,100,20,30,20,100,5,50,1,50,12996,5]
[null,null,"CAJ",500,250,50,300,90,null,180,40,190,150,300,2800,3000,15000,100,50,20,60,400,250,400,90,30,100,24350,6]
[null,null,"CUZ",1,40,700,2300,150,10,null,9,20,100,80,30,100,5000,20,1500,30,8,20,1300,2,130,2,20,11572,7]
[null,null,"HUV",1,3,3,40,200,3,20,null,10,150,1500,2,10,2000,5,2,2,6,3,20,2,5,3,5,3995,8]
[null,null,"HUA",20,170,10,80,80,30,100,20,null,100,600,100,150,10000,70,50,15,1800,20,40,250,50,4,600,14359,9]
[null,null,"ICA",15,200,280,1200,1000,50,350,250,120,null,250,100,250,20000,80,100,100,50,120,180,50,100,10,80,24935,10]
[null,"INGRESO","JUN",10,150,90,300,900,60,250,1900,630,300,null,100,300,25000,50,80,20,600,60,100,50,80,10,350,31390,11]
[null,null,"LAM",900,500,100,800,200,1700,500,150,680,500,1000,null,3000,40000,250,150,90,150,1600,900,650,400,150,300,54670,12]
[null,null,"LIB",200,1400,10,400,80,1500,250,40,250,250,400,2000,null,20000,150,60,50,60,1200,250,350,100,100,150,29250,13]
[null,null,"LIM",1100,11000,2800,15000,5500,3300,13000,1700,5550,14000,14000,10000,25000,null,3500,2000,1100,1800,9000,4500,2500,4000,650,2600,153600,14]
[null,null,"LOR",21,60,4,100,30,30,80,6,60,70,80,100,250,6000,null,50,5,10,100,20,450,20,5,350,7901,15]
[null,null,"MAD",2,10,35,150,20,4,750,2,10,20,15,10,15,500,10,null,15,5,5,80,10,10,1,20,1699,16]
[null,null,"MOQ",1,50,15,2500,10,20,200,2,50,100,30,30,60,1500,10,70,null,2,30,600,5,800,1,15,6101,17]
[null,null,"PAS",2,20,40,80,30,10,35,50,450,60,1200,15,40,4500,15,20,2,null,10,25,10,10,10,50,6684,18]
[null,null,"PIU",70,400,55,300,100,250,150,30,130,250,500,2000,2500,25000,120,50,60,50,null,90,250,100,500,90,33045,19]
[null,null,"PUN",6,40,150,4500,150,20,2500,30,30,150,90,50,80,3500,10,650,300,20,20,null,20,600,2,15,12933,20]
[null,null,"SMA",400,50,8,90,30,350,30,10,450,50,100,800,800,8000,500,70,10,50,150,15,null,50,10,150,12173,21]
[null,null,"TAC",15,50,40,2500,70,30,650,5,80,150,80,80,150,4000,30,150,1000,20,40,1800,20,null,10,50,11020,22]
[null,null,"TUM",15,50,2,70,10,50,30,5,10,50,20,300,500,3000,15,10,6,5,800,30,70,10,null,10,5068,23]
[null,null,"UCA",10,60,20,100,70,20,80,10,750,100,250,80,150,6000,650,150,30,130,30,20,150,50,6,null,8916,24]
[null,"Total INGRESO",null,{"$f":"SUM(D7:D30)","v":3341},{"$f":"SUM(E7:E30)","v":14733},5044,31640,9280,7981,26655,4531,9800,18620,21583,20137,40075,245500,5770,6122,4171,4966,14134,14550,5564,8225,1562,5110,529094]

{"sheet":"COK+DEP (CON INNOVA)","index":31,"n_rows":41,"n_cols":39,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Depreciación y Costo de Capital para Activos Afectados por Innovación Tecnológica (Equipos)",null,null,null,null,null,null,null,null,null,"BTS - Equipment",null,null,null,null,null,null,null,null,null,"SWITCHING - Equipment",null,null,null,null,null,null,null,null,null,"IT"]
[null,null,null,null,null,null,null,null,null,null,"DOUBLE DECLINING BALANCE",null,null,null,null,null,null,null,null,null,"DOUBLE DECLINING BALANCE",null,null,null,null,null,null,null,null,null,"DOUBLE DECLINING BALANCE"]
[null,null,"Activos","Años","Inversión","Costo de Capital","Depreciación","Costo de Capital + Depreciación"]
[null,"BTS",{"$f":"+\"Activos \"&'Cost detailled'!C64&\" años\"","v":"Activos 5 años"},{"$f":"+'Cost detailled'!C64","v":5},{"$f":"+SUMIF($B$11:$B$39,$B4,$E$11:$E$39)","v":3784003.1655490003},{"$f":"+N38","v":276581.40346493485},{"$f":"+M38","v":830673.98541871749},{"$f":"+O38","v":1107255.3888836524}]
[null,"SX",{"$f":"+\"Activos \"&'Cost detailled'!C67&\" años\"","v":"Activos 10 años"},{"$f":"+'Cost detailled'!C67","v":10},{"$f":"+SUMIF($B$11:$B$39,$B5,$E$11:$E$39)","v":64212747.883268066},{"$f":"+X38","v":6482151.2897033738},{"$f":"+W38","v":9136224.5098003857},{"$f":"+Y38","v":15618375.79950376},null,null,"Valor del Activo",{"$f":"+E4","v":3784003.1655490003},null,null,null,null,null,null,null,null,"Valor del Activo",{"$f":"+E5","v":64212747.883268066},null,null,null,null,null,null,null,null,"Valor del Activo",{"$f":"+E6","v":14722907}]
[null,"IT",{"$f":"+\"Activos \"&'Cost detailled'!C70&\" años\"","v":"Activos 5 años"},{"$f":"+'Cost detailled'!C70","v":5},{"$f":"+SUMIF($B$11:$B$39,$B6,$E$11:$E$39)","v":14722907},{"$f":"+AH38","v":1076130.7808136879},{"$f":"+AG38","v":3232009.9375140872},{"$f":"+AI38","v":4308140.7183277756},null,null,"Vida Útil del Activo",{"$f":"+D4","v":5},"años",null,null,null,null,null,null,null,"Vida Útil del Activo",{"$f":"+D5","v":10},"años",null,null,null,null,null,null,null,"Vida Útil del Activo",{"$f":"+D6","v":5},"años"]
[null,null,null,null,{"$f":"SUM(E4:E6)","v":82719658.048817068},{"$f":"SUM(F4:F6)","v":7834863.473981997},{"$f":"SUM(G4:G6)","v":13198908.432733191},{"$f":"SUM(H4:H6)","v":21033771.906715188},null,null,"WACC antes de impuestos",{"$f":"+'Cost detailled'!A1","v":0.1419},null,null,null,null,null,null,null,null,"WACC antes de impuestos",{"$f":"+'Cost detailled'!A1","v":0.1419},null,null,null,null,null,null,null,null,"WACC antes de impuestos",{"$f":"+'Cost detailled'!A1","v":0.1419}]
[]
[]
[null,"Código del Activo","Descripción","Vida útil (años)","Coste bruto de reposición ó Inversión\n(US$)","Distribución Porcentual","Costo de Capital","Depreciación","Costo de Capital + Depreciación"]
[null,"BTS",{"$f":"+'Cost detailled'!B5","v":"BTS Amazonas"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C11,Summary!$B$16:$J$39,7,FALSE)","v":140430.81489711118},{"$f":"+IF(VLOOKUP(B11,$B$4:$E$6,4,FALSE)=0,0,E11/VLOOKUP(B11,$B$4:$E$6,4,FALSE))","v":3.711170650586304E-2},{"$f":"+F11*VLOOKUP(B11,$B$4:$G$6,5,FALSE)","v":10264.407870370353},{"$f":"+F11*VLOOKUP(B11,$B$4:$G$6,6,FALSE)","v":30827.729148914997},{"$f":"+G11+H11","v":41092.13701928535},null,null,"Año","Valor Inicial","Double Declining Balance Depreciation","Straight Line Depreciation","Depreciación","Costo de Capital","Valor de Dep + CoK","Valor Final",null,null,"Año","Valor Inicial","Double Declining Balance Depreciation","Straight Line Depreciation","Depreciación","Costo de Capital","Valor de Dep + CoK","Valor Final",null,null,"Año","Valor Inicial","Double Declining Balance Depreciation","Straight Line Depreciation","Depreciación","Costo de Capital","Valor de Dep + CoK","Valor Final"]
[null,"BTS",{"$f":"+'Cost detailled'!B6","v":"BTS Ancash"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C12,Summary!$B$16:$J$39,7,FALSE)","v":94970.80740000002},2.5097972502943513E-2,6941.6324589884607,20848.232844949471,{"$f":"+G12+H12","v":27789.865303937931},null,null,1,{"$f":"+L5","v":3784003.1655490003},{"$f":"+M12*(1/$L$6)*2","v":1513601.2662196001},{"$f":"+M12*(1/($L$6-L12+1))","v":756800.63310980005},{"$f":"+MAX(N12,O12)","v":1513601.2662196001},{"$f":"+M12*$L$7","v":536950.04919140309},{"$f":"+P12+Q12","v":2050551.3154110033},{"$f":"+M12-P12","v":2270401.8993294002},null,null,1,{"$f":"+V5","v":64212747.883268066},{"$f":"+W12*(1/$V$6)*2","v":12842549.576653615},{"$f":"+W12*(1/($V$6-V12+1))","v":6421274.7883268073},{"$f":"+MAX(X12,Y12)","v":12842549.576653615},{"$f":"+W12*$V$7","v":9111788.9246357381},{"$f":"+Z12+AA12","v":21954338.501289353},{"$f":"+W12-Z12","v":51370198.306614451},null,null,1,{"$f":"+AF5","v":14722907},{"$f":"+AG12*(1/$AF$6)*2","v":5889162.8000000007},{"$f":"+AG12*(1/($AF$6-AF12+1))","v":2944581.4000000004},{"$f":"+MAX(AH12,AI12)","v":5889162.8000000007},{"$f":"+AG12*$AF$7","v":2089180.5033},{"$f":"+AJ12+AK12","v":7978343.3033000007},{"$f":"+AG12-AJ12","v":8833744.1999999993}]
[null,"BTS",{"$f":"+'Cost detailled'!B7","v":"BTS Apurimac"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C13,Summary!$B$16:$J$39,7,FALSE)","v":181596.63347211119},4.7990613518888094E-2,13273.311240197345,39864.554194424156,53137.865434621504,null,null,{"$f":"+L12+1","v":2},{"$f":"+S12","v":2270401.8993294002},908160.75973176013,567600.47483235004,908160.75973176013,322170.02951484185,1230330.789246602,1362241.1395976399,null,null,{"$f":"+V12+1","v":2},{"$f":"+AC12","v":51370198.306614451},10274039.661322892,5707799.8118460495,10274039.661322892,7289431.1397085907,17563470.801031481,41096158.645291559,null,null,{"$f":"+AF12+1","v":2},{"$f":"+AM12","v":8833744.1999999993},{"$f":"+AG13*(1/$AF$6)*2","v":3533497.6799999997},{"$f":"+AG13*(1/($AF$6-AF13+1))","v":2208436.0499999998},{"$f":"+MAX(AH13,AI13)","v":3533497.6799999997},{"$f":"+AG13*$AF$7","v":1253508.30198},{"$f":"+AJ13+AK13","v":4787005.9819799997},{"$f":"+AG13-AJ13","v":5300246.5199999996}]
[null,"BTS",{"$f":"+'Cost detailled'!B8","v":"BTS Arequipa"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C14,Summary!$B$16:$J$39,7,FALSE)","v":182378.46480000005},4.8197228390410123E-2,13330.457071339635,40036.183793198135,53366.640864537767,null,null,3,1362241.1395976399,544896.45583905594,454080.37986587995,544896.45583905594,193302.0177089051,738198.4735479611,817344.68375858397,null,null,3,41096158.645291559,8219231.7290583123,5137019.8306614449,8219231.7290583123,5831544.9117668718,14050776.640825184,32876926.916233249,null,null,{"$f":"+AF13+1","v":3},{"$f":"+AM13","v":5300246.5199999996},{"$f":"+AG14*(1/$AF$6)*2","v":2120098.608},{"$f":"+AG14*(1/($AF$6-AF14+1))","v":1766748.8399999999},{"$f":"+MAX(AH14,AI14)","v":2120098.608},{"$f":"+AG14*$AF$7","v":752104.98118799995},{"$f":"+AJ14+AK14","v":2872203.5891880002},{"$f":"+AG14-AJ14","v":3180147.9119999995}]
[null,"BTS",{"$f":"+'Cost detailled'!B9","v":"BTS Ayacucho"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C15,Summary!$B$16:$J$39,7,FALSE)","v":222333.4834721112},5.8756156838429614E-2,16250.860320578691,48807.210968865562,65058.071289444255,null,null,4,817344.68375858397,326937.8735034336,408672.34187929198,408672.34187929198,115981.21062534307,524653.55250463507,408672.34187929198,null,null,4,32876926.916233249,6575385.38324665,4696703.845176178,6575385.38324665,4665235.9294134984,11240621.312660148,26301541.5329866,null,null,{"$f":"+AF14+1","v":4},{"$f":"+AM14","v":3180147.9119999995},{"$f":"+AG15*(1/$AF$6)*2","v":1272059.1647999999},{"$f":"+AG15*(1/($AF$6-AF15+1))","v":1590073.9559999998},{"$f":"+MAX(AH15,AI15)","v":1590073.9559999998},{"$f":"+AG15*$AF$7","v":451262.98871279991},{"$f":"+AJ15+AK15","v":2041336.9447127997},{"$f":"+AG15-AJ15","v":1590073.9559999998}]
[null,"BTS",{"$f":"+'Cost detailled'!B10","v":"BTS Cajamarca"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C16,Summary!$B$16:$J$39,7,FALSE)","v":121022.52172500001},3.1982669260648335E-2,8845.8115506649465,26567.171339071458,35412.982889736406,null,null,5,408672.34187929198,163468.9367517168,408672.34187929198,408672.34187929198,57990.605312671534,466662.9471919635,0,null,null,5,26301541.5329866,5260308.3065973204,4383590.2554977667,5260308.3065973204,3732188.7435307987,8992497.0501281191,21041233.226389281,null,null,{"$f":"+AF15+1","v":5},{"$f":"+AM15","v":1590073.9559999998},{"$f":"+AG16*(1/$AF$6)*2","v":636029.58239999996},{"$f":"+AG16*(1/($AF$6-AF16+1))","v":1590073.9559999998},{"$f":"+MAX(AH16,AI16)","v":1590073.9559999998},{"$f":"+AG16*$AF$7","v":225631.49435639995},{"$f":"+AJ16+AK16","v":1815705.4503563996},{"$f":"+AG16-AJ16","v":0}]
[null,"BTS",{"$f":"+'Cost detailled'!B11","v":"BTS Cusco"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C17,Summary!$B$16:$J$39,7,FALSE)","v":121022.52172500001},3.1982669260648335E-2,8845.8115506649465,26567.171339071458,35412.982889736406,null,null,6,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,6,21041233.226389281,4208246.6452778568,4208246.6452778568,4208246.6452778568,2985750.9948246391,7193997.6401024964,16832986.581111424]
[null,"BTS",{"$f":"+'Cost detailled'!B12","v":"BTS Huancavelica"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C18,Summary!$B$16:$J$39,7,FALSE)","v":96872.521725000013},2.5600539293139126E-2,7080.6330871556302,21265.702003500355,28346.335090655986,null,null,7,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,7,16832986.581111424,3366597.3162222849,4208246.6452778559,4208246.6452778559,2388600.7958597108,6596847.4411375672,12624739.935833568]
[null,"BTS",{"$f":"+'Cost detailled'!B13","v":"BTS Huanuco"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C19,Summary!$B$16:$J$39,7,FALSE)","v":96872.521725000013},2.5600539293139126E-2,7080.6330871556302,21265.702003500355,28346.335090655986,null,null,8,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,8,12624739.935833568,2524947.9871667139,4208246.6452778559,4208246.6452778559,1791450.5968947832,5999697.2421726389,8416493.2905557118]
[null,"BTS",{"$f":"+'Cost detailled'!B14","v":"BTS Ica"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C20,Summary!$B$16:$J$39,7,FALSE)","v":70820.80740000002},1.8715842535434301E-2,5176.4539954791435,15546.763509378365,20723.217504857508,null,null,null,null,null,null,null,null,null,null,null,null,9,8416493.2905557118,1683298.6581111425,4208246.6452778559,4208246.6452778559,1194300.3979298554,5402547.0432077115,4208246.6452778559]
[null,"BTS",{"$f":"+'Cost detailled'!B15","v":"BTS Junin"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C21,Summary!$B$16:$J$39,7,FALSE)","v":70820.80740000002},1.8715842535434301E-2,5176.4539954791435,15546.763509378365,20723.217504857508,null,null,null,null,null,null,null,null,null,null,null,null,10,4208246.6452778559,841649.32905557123,4208246.6452778559,4208246.6452778559,597150.19896492769,4805396.8442427833,0]
[null,"BTS",{"$f":"+'Cost detailled'!B16","v":"BTS La Libertad"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C22,Summary!$B$16:$J$39,7,FALSE)","v":223115.31480000005},5.8962771709951643E-2,16308.006151720982,48978.840567639541,65286.846719360525,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V6","v":10},0,0,0,0,0,0,0]
[null,"BTS",{"$f":"+'Cost detailled'!B17","v":"BTS Lambayeque"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C23,Summary!$B$16:$J$39,7,FALSE)","v":336712.58404422237},8.8983166586587822E-2,24611.089099272554,73916.001623658565,98527.090722931112]
[null,"BTS",{"$f":"+'Cost detailled'!B18","v":"BTS Lima"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C24,Summary!$B$16:$J$39,7,FALSE)","v":501584.4699971113},0.13255392452197887,36661.950479073959,110109.09676556406,146771.04724463803]
[null,"BTS",{"$f":"+'Cost detailled'!B19","v":"BTS Loreto"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C25,Summary!$B$16:$J$39,7,FALSE)","v":146438.34030000001},3.8699317599210852E-2,10703.511574724991,32146.516383121194,42850.027957846185,null,"ADJUSTED DOUBLE DECLINING BALANCE",null,null,null,null,null,null,null,null,null,"ADJUSTED DOUBLE DECLINING BALANCE",null,null,null,null,null,null,null,null,null,"ADJUSTED DOUBLE DECLINING BALANCE"]
[null,"BTS",{"$f":"+'Cost detailled'!B20","v":"BTS Madre de Dios"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C26,Summary!$B$16:$J$39,7,FALSE)","v":181596.63347211119},4.7990613518888094E-2,13273.311240197345,39864.554194424156,53137.865434621504]
[null,"BTS",{"$f":"+'Cost detailled'!B21","v":"BTS Moquegua"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C27,Summary!$B$16:$J$39,7,FALSE)","v":222765.31067211117},5.8870275981862549E-2,16282.423553431589,48902.006772553563,65184.430325985151,null,"Año de Corte",5,null,null,null,null,null,null,null,null,"Año de Corte",5,null,null,null,null,null,null,null,null,"Año de Corte",5]
[null,"BTS",{"$f":"+'Cost detailled'!B22","v":"BTS Pasco"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C28,Summary!$B$16:$J$39,7,FALSE)","v":70820.80740000002},1.8715842535434301E-2,5176.4539954791435,15546.763509378365,20723.217504857508,null,"Factor de Anualización",{"$f":"+$L$7/(1-((1+$L$7)^(-L27)))","v":0.29261481569691195},null,null,null,null,null,null,null,null,"Factor de Anualización",{"$f":"+$V$7/(1-((1+$V$7)^(-V27)))","v":0.29261481569691195},null,null,null,null,null,null,null,null,"Factor de Anualización",{"$f":"+$AF$7/(1-((1+$AF$7)^(-AF27)))","v":0.29261481569691195}]
[null,"BTS",{"$f":"+'Cost detailled'!B23","v":"BTS Piura"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C29,Summary!$B$16:$J$39,7,FALSE)","v":111557.65740000003},2.9481385854975822E-2,8154.0030758604908,24489.420283819771,32643.423359680262]
[null,"BTS",{"$f":"+'Cost detailled'!B24","v":"BTS Puno"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C30,Summary!$B$16:$J$39,7,FALSE)","v":181596.63347211119},4.7990613518888094E-2,13273.311240197345,39864.554194424156,53137.865434621504,null,null,"Año","Depreciación","Costo de Capital","Valor de Dep + CoK",null,null,null,null,null,null,"Año","Depreciación","Costo de Capital","Valor de Dep + CoK",null,null,null,null,null,null,"Año","Depreciación","Costo de Capital","Valor de Dep + CoK"]
[null,"BTS",{"$f":"+'Cost detailled'!B25","v":"BTS San Martin"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C31,Summary!$B$16:$J$39,7,FALSE)","v":70820.80740000002},1.8715842535434301E-2,5176.4539954791435,15546.763509378365,20723.217504857508,null,null,1,{"$f":"+P12","v":1513601.2662196001},536950.04919140309,{"$f":"+M31+N31","v":2050551.3154110033},null,null,null,null,null,null,1,{"$f":"+Z12","v":12842549.576653615},9111788.9246357381,{"$f":"+W31+X31","v":21954338.501289353},null,null,null,null,null,null,1,{"$f":"+AJ12","v":5889162.8000000007},2089180.5033,{"$f":"+AG31+AH31","v":7978343.3033000007}]
[null,"BTS",{"$f":"+'Cost detailled'!B26","v":"BTS Tacna"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C32,Summary!$B$16:$J$39,7,FALSE)","v":96872.521725000013},2.5600539293139126E-2,7080.6330871556302,21265.702003500355,28346.335090655986,null,null,{"$f":"+L31+1","v":2},908160.75973176013,322170.02951484185,{"$f":"+M32+N32","v":1230330.789246602},null,null,null,null,null,null,{"$f":"+V31+1","v":2},10274039.661322892,7289431.1397085907,{"$f":"+W32+X32","v":17563470.801031481},null,null,null,null,null,null,{"$f":"+AF31+1","v":2},3533497.6799999997,1253508.30198,{"$f":"+AG32+AH32","v":4787005.9819799997}]
[null,"BTS",{"$f":"+'Cost detailled'!B27","v":"BTS Tumbes"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C33,Summary!$B$16:$J$39,7,FALSE)","v":129422.52172500001},3.4202540553695017E-2,9459.7866684073178,28411.160673183149,37870.947341590465,null,null,{"$f":"+L32+1","v":3},544896.45583905594,193302.0177089051,{"$f":"+M33+N33","v":738198.4735479611},null,null,null,null,null,null,{"$f":"+V32+1","v":3},8219231.7290583123,5831544.9117668718,{"$f":"+W33+X33","v":14050776.640825184},null,null,null,null,null,null,{"$f":"+AF32+1","v":3},2120098.608,752104.98118799995,{"$f":"+AG33+AH33","v":2872203.5891880002}]
[null,"BTS",{"$f":"+'Cost detailled'!B28","v":"BTS Ucayali"},{"$f":"+'Cost detailled'!$C$64","v":5},{"$f":"VLOOKUP(C34,Summary!$B$16:$J$39,7,FALSE)","v":111557.65740000003},2.9481385854975822E-2,8154.0030758604908,24489.420283819771,32643.423359680262,null,null,{"$f":"+L33+1","v":4},408672.34187929198,115981.21062534307,{"$f":"+M34+N34","v":524653.55250463507},null,null,null,null,null,null,{"$f":"+V33+1","v":4},6575385.38324665,4665235.9294134984,{"$f":"+W34+X34","v":11240621.312660148},null,null,null,null,null,null,{"$f":"+AF33+1","v":4},1590073.9559999998,451262.98871279991,{"$f":"+AG34+AH34","v":2041336.9447127997}]
[null,"SX",{"$f":"+'Cost detailled'!B53","v":"Switching and Signalling Trujillo"},{"$f":"+'Cost detailled'!$C$67","v":10},{"$f":"+VLOOKUP(C35,Summary!$B$70:$G$72,3,FALSE)","v":11889193.766354313},0.18515316908673027,1200190.8537882154,1691600.9214774002,2891791.7752656154,null,null,{"$f":"+L34+1","v":5},408672.34187929198,57990.605312671534,{"$f":"+M35+N35","v":466662.9471919635},null,null,null,null,null,null,{"$f":"+V34+1","v":5},5260308.3065973204,3732188.7435307987,{"$f":"+W35+X35","v":8992497.0501281191},null,null,null,null,null,null,{"$f":"+AF34+1","v":5},1590073.9559999998,225631.49435639995,{"$f":"+AG35+AH35","v":1815705.4503563996}]
[null,"SX",{"$f":"+'Cost detailled'!B54","v":"Switching and Signalling Lima"},{"$f":"+'Cost detailled'!$C$67","v":10},{"$f":"+VLOOKUP(C36,Summary!$B$70:$G$72,3,FALSE)","v":40371443.350559436},0.62871384080853254,4075418.234051391,5744070.8020456526,9819489.0360970441]
[null,"SX",{"$f":"+'Cost detailled'!B55","v":"Switching and Signalling Arequipa"},{"$f":"+'Cost detailled'!$C$67","v":10},{"$f":"+VLOOKUP(C37,Summary!$B$70:$G$72,3,FALSE)","v":11952110.766354313},0.18613299010473711,1206542.2018637669,1700552.7862773319,2907094.988141099,null,null,"Valor Presente",{"$f":"NPV($L$7,M31:M35)","v":2838796.7418543934},{"$f":"NPV($L$7,N31:N35)","v":945206.42369460757},{"$f":"NPV($L$7,O31:O35)","v":3784003.1655490012},null,null,null,null,null,null,"Valor Presente",{"$f":"NPV($V$7,W31:W35)","v":31222699.671036527},{"$f":"NPV($V$7,X31:X35)","v":22152505.416600414},{"$f":"NPV($V$7,Y31:Y35)","v":53375205.08763694},null,null,null,null,null,null,"Valor Presente",{"$f":"NPV($AF$7,AG31:AG35)","v":11045270.998382313},{"$f":"NPV($AF$7,AH31:AH35)","v":3677636.0016176882},{"$f":"NPV($AF$7,AI31:AI35)","v":14722907.000000002}]
[null,"IT",{"$f":"+'Cost detailled'!B56","v":"IT CC"},{"$f":"+'Cost detailled'!$C$70","v":5},{"$f":"+'Cost detailled'!C56","v":887300},6.0266630767959073E-2,64854.776425334028,194782.34954253596,259637.12596787,null,null,"Anualización",{"$f":"+$L$28*M37","v":830673.98541871749},{"$f":"+$L$28*N37","v":276581.40346493485},{"$f":"+$L$28*O37","v":1107255.3888836524},null,null,null,null,null,null,"Anualización",{"$f":"+$V$28*W37","v":9136224.5098003857},{"$f":"+$V$28*X37","v":6482151.2897033738},{"$f":"+$V$28*Y37","v":15618375.79950376},null,null,null,null,null,null,"Anualización",{"$f":"+$AF$28*AG37","v":3232009.9375140872},{"$f":"+$AF$28*AH37","v":1076130.7808136879},{"$f":"+$AF$28*AI37","v":4308140.7183277756}]
[null,"IT",{"$f":"+'Cost detailled'!B57","v":"IT IC"},{"$f":"+'Cost detailled'!$C$70","v":5},{"$f":"+'Cost detailled'!C57","v":13835607},0.93973336923204098,1011276.004388354,3037227.5879715513,{"$f":"+G39+H39","v":4048503.5923599051}]
[]
[null,null,null,null,{"$f":"SUM(E11:E39)","v":82719658.048817053},null,{"$f":"SUM(G11:G39)","v":7834863.4739819951},{"$f":"SUM(H11:H39)","v":13198908.432733189},{"$f":"SUM(I11:I39)","v":21033771.906715184}]

{"sheet":"COK+DEP (SIN INNOVA)","index":32,"n_rows":70,"n_cols":6,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Depreciación y Costo de Capital para Activos NO Afectados por Innovación Tecnológica (Infraestructura)"]
[]
[null,null,"Activos","Años","Inversión","Costo de Capital + Depreciación"]
[null,"BTS",{"$f":"+\"Activos \"&'Cost detailled'!C65&\" años\"","v":"Activos 15 años"},{"$f":"+'Cost detailled'!C65","v":15},{"$f":"+SUMIF($B$13:$B$68,$B4,$E$13:$E$68)","v":5173463.9214575049},{"$f":"+SUMIF($B$13:$B$68,$B4,$F$13:$F$68)","v":850299.77295482869}]
[null,"TX",{"$f":"+\"Activos \"&'Cost detailled'!C66&\" años\"","v":"Activos 10 años"},{"$f":"+'Cost detailled'!C66","v":10},{"$f":"+SUMIF($B$13:$B$68,$B5,$E$13:$E$68)","v":6436700},{"$f":"+SUMIF($B$13:$B$68,$B5,$F$13:$F$68)","v":1243166.021860111}]
[null,"SX - Edificio",{"$f":"+\"Activos \"&'Cost detailled'!C68&\" años\"","v":"Activos 20 años"},{"$f":"+'Cost detailled'!C68","v":20},{"$f":"+SUMIF($B$13:$B$68,$B6,$E$13:$E$68)","v":2525952},{"$f":"+SUMIF($B$13:$B$68,$B6,$F$13:$F$68)","v":385568.20946542668}]
[null,"SX - Energía",{"$f":"+\"Activos \"&'Cost detailled'!C69&\" años\"","v":"Activos 10 años"},{"$f":"+'Cost detailled'!C69","v":10},{"$f":"+SUMIF($B$13:$B$68,$B7,$E$13:$E$68)","v":893403.50877192977},{"$f":"+SUMIF($B$13:$B$68,$B7,$F$13:$F$68)","v":172549.42531357138}]
[null,"TASAS",{"$f":"+\"Activos \"&'Cost detailled'!C71&\" años\"","v":"Activos 20 años"},{"$f":"+'Cost detailled'!C71","v":20},{"$f":"+SUMIF($B$13:$B$68,$B8,$E$13:$E$68)","v":234677763},{"$f":"+SUMIF($B$13:$B$68,$B8,$F$13:$F$68)","v":35821854.445872992}]
[null,null,null,null,{"$f":"SUM(E4:E8)","v":249707282.43022943},{"$f":"SUM(F4:F8)","v":38473437.875466928}]
[]
[]
[null,"Código del Activo","Descripción","Vida útil (años)","Coste bruto de reposición ó Inversión (US$)","Costo de Capital + Depreciación"]
[null,"BTS",{"$f":"+'Cost detailled'!B5","v":"BTS Amazonas"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C13,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E13*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D13))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B6","v":"BTS Ancash"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C14,Summary!$B$16:$J$39,8,FALSE)","v":258081.74258414871},{"$f":"+E14*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D14))))","v":42417.778582142702}]
[null,"BTS",{"$f":"+'Cost detailled'!B7","v":"BTS Apurimac"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C15,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E15*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D15))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B8","v":"BTS Arequipa"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C16,Summary!$B$16:$J$39,8,FALSE)","v":315077.29396097333},{"$f":"+E16*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D16))))","v":51785.448895671405}]
[null,"BTS",{"$f":"+'Cost detailled'!B9","v":"BTS Ayacucho"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C17,Summary!$B$16:$J$39,8,FALSE)","v":162481.26976392142},{"$f":"+E17*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D17))))","v":26705.083651332749}]
[null,"BTS",{"$f":"+'Cost detailled'!B10","v":"BTS Cajamarca"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C18,Summary!$B$16:$J$39,8,FALSE)","v":258081.74258414871},{"$f":"+E18*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D18))))","v":42417.778582142702}]
[null,"BTS",{"$f":"+'Cost detailled'!B11","v":"BTS Cusco"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C19,Summary!$B$16:$J$39,8,FALSE)","v":258081.74258414871},{"$f":"+E19*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D19))))","v":42417.778582142702}]
[null,"BTS",{"$f":"+'Cost detailled'!B12","v":"BTS Huancavelica"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C20,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E20*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D20))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B13","v":"BTS Huanuco"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C21,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E21*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D21))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B14","v":"BTS Ica"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C22,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E22*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D22))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B15","v":"BTS Junin"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C23,Summary!$B$16:$J$39,8,FALSE)","v":248888.19419705193},{"$f":"+E23*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D23))))","v":40906.746085371124}]
[null,"BTS",{"$f":"+'Cost detailled'!B16","v":"BTS La Libertad"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C24,Summary!$B$16:$J$39,8,FALSE)","v":433723.58848060592},{"$f":"+E24*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D24))))","v":71285.907161852432}]
[null,"BTS",{"$f":"+'Cost detailled'!B17","v":"BTS Lambayeque"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C25,Summary!$B$16:$J$39,8,FALSE)","v":236579.16948459181},{"$f":"+E25*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D25))))","v":38883.660377768167}]
[null,"BTS",{"$f":"+'Cost detailled'!B18","v":"BTS Lima"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C26,Summary!$B$16:$J$39,8,FALSE)","v":660417.51239832817},{"$f":"+E26*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D26))))","v":108544.84913262649}]
[null,"BTS",{"$f":"+'Cost detailled'!B19","v":"BTS Loreto"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C27,Summary!$B$16:$J$39,8,FALSE)","v":77452.738430347803},{"$f":"+E27*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D27))))","v":12729.971041046801}]
[null,"BTS",{"$f":"+'Cost detailled'!B20","v":"BTS Madre de Dios"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C28,Summary!$B$16:$J$39,8,FALSE)","v":74097.899720670379},{"$f":"+E28*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D28))))","v":12178.576726435416}]
[null,"BTS",{"$f":"+'Cost detailled'!B21","v":"BTS Moquegua"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C29,Summary!$B$16:$J$39,8,FALSE)","v":152596.02419705191},{"$f":"+E29*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D29))))","v":25080.365244338653}]
[null,"BTS",{"$f":"+'Cost detailled'!B22","v":"BTS Pasco"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C30,Summary!$B$16:$J$39,8,FALSE)","v":74097.899720670379},{"$f":"+E30*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D30))))","v":12178.576726435416}]
[null,"BTS",{"$f":"+'Cost detailled'!B23","v":"BTS Piura"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C31,Summary!$B$16:$J$39,8,FALSE)","v":337271.56424030295},{"$f":"+E31*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D31))))","v":55433.253010268454}]
[null,"BTS",{"$f":"+'Cost detailled'!B24","v":"BTS Puno"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C32,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E32*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D32))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B25","v":"BTS San Martin"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C33,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E33*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D33))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B26","v":"BTS Tacna"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C34,Summary!$B$16:$J$39,8,FALSE)","v":128478.42419705192},{"$f":"+E34*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D34))))","v":21116.446656028882}]
[null,"BTS",{"$f":"+'Cost detailled'!B27","v":"BTS Tumbes"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C35,Summary!$B$16:$J$39,8,FALSE)","v":261436.58129382611},{"$f":"+E35*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D35))))","v":42969.172896754084}]
[null,"BTS",{"$f":"+'Cost detailled'!B28","v":"BTS Ucayali"},{"$f":"+'Cost detailled'!$C$65","v":15},{"$f":"VLOOKUP(C36,Summary!$B$16:$J$39,8,FALSE)","v":337271.56424030295},{"$f":"+E36*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D36))))","v":55433.253010268454}]
[null,"TX",{"$f":"+'Cost detailled'!B29","v":"Transmission Amazonas"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C29","v":196000},{"$f":"+E37*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D37))))","v":37854.885311507729}]
[null,"TX",{"$f":"+'Cost detailled'!B30","v":"Transmission Ancash"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C30","v":156400},{"$f":"+E38*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D38))))","v":30206.653381223514}]
[null,"TX",{"$f":"+'Cost detailled'!B31","v":"Transmission Apurimac"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C31","v":27000},{"$f":"+E39*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D39))))","v":5214.7035888301461}]
[null,"TX",{"$f":"+'Cost detailled'!B32","v":"Transmission Arequipa"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C32","v":216000},{"$f":"+E40*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D40))))","v":41717.628710641169}]
[null,"TX",{"$f":"+'Cost detailled'!B33","v":"Transmission Ayacucho"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C33","v":48000},{"$f":"+E41*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D41))))","v":9270.5841579202588}]
[null,"TX",{"$f":"+'Cost detailled'!B34","v":"Transmission Cajamarca"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C34","v":106900},{"$f":"+E42*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D42))))","v":20646.363468368243}]
[null,"TX",{"$f":"+'Cost detailled'!B35","v":"Transmission Cusco"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C35","v":48000},{"$f":"+E43*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D43))))","v":9270.5841579202588}]
[null,"TX",{"$f":"+'Cost detailled'!B36","v":"Transmission Huancavelica"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C36","v":35000},{"$f":"+E44*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D44))))","v":6759.8009484835229}]
[null,"TX",{"$f":"+'Cost detailled'!B37","v":"Transmission Huanuco"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C37","v":50000},{"$f":"+E45*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D45))))","v":9656.8584978336039}]
[null,"TX",{"$f":"+'Cost detailled'!B38","v":"Transmission Ica"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C38","v":60000},{"$f":"+E46*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D46))))","v":11588.230197400324}]
[null,"TX",{"$f":"+'Cost detailled'!B39","v":"Transmission Junin"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C39","v":189400},{"$f":"+E47*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D47))))","v":36580.179989793687}]
[null,"TX",{"$f":"+'Cost detailled'!B40","v":"Transmission La Libertad"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C40","v":171000},{"$f":"+E48*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D48))))","v":33026.456062590922}]
[null,"TX",{"$f":"+'Cost detailled'!B41","v":"Transmission Lambayeque"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C41","v":1996200},{"$f":"+E49*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D49))))","v":385540.41866750881}]
[null,"TX",{"$f":"+'Cost detailled'!B42","v":"Transmission Lima"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C42","v":2242000},{"$f":"+E50*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D50))))","v":433013.5350428588}]
[null,"TX",{"$f":"+'Cost detailled'!B43","v":"Transmission Loreto"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C43","v":60000},{"$f":"+E51*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D51))))","v":11588.230197400324}]
[null,"TX",{"$f":"+'Cost detailled'!B44","v":"Transmission Madre de Dios"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C44","v":292400},{"$f":"+E52*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D52))))","v":56473.308495330915}]
[null,"TX",{"$f":"+'Cost detailled'!B45","v":"Transmission Moquegua"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C45","v":48000},{"$f":"+E53*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D53))))","v":9270.5841579202588}]
[null,"TX",{"$f":"+'Cost detailled'!B46","v":"Transmission Pasco"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C46","v":25000},{"$f":"+E54*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D54))))","v":4828.429248916802}]
[null,"TX",{"$f":"+'Cost detailled'!B47","v":"Transmission Piura"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C47","v":37000},{"$f":"+E55*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D55))))","v":7146.0752883968671}]
[null,"TX",{"$f":"+'Cost detailled'!B48","v":"Transmission Puno"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C48","v":25000},{"$f":"+E56*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D56))))","v":4828.429248916802}]
[null,"TX",{"$f":"+'Cost detailled'!B49","v":"Transmission San Martin"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C49","v":35000},{"$f":"+E57*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D57))))","v":6759.8009484835229}]
[null,"TX",{"$f":"+'Cost detailled'!B50","v":"Transmission Tacna"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C50","v":23000},{"$f":"+E58*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D58))))","v":4442.1549090034578}]
[null,"TX",{"$f":"+'Cost detailled'!B51","v":"Transmission Tumbes"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C51","v":27000},{"$f":"+E59*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D59))))","v":5214.7035888301461}]
[null,"TX",{"$f":"+'Cost detailled'!B52","v":"Transmission Ucayali"},{"$f":"+'Cost detailled'!$C$66","v":10},{"$f":"+'Cost detailled'!C52","v":322400},{"$f":"+E60*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D60))))","v":62267.423594031075}]
[null,"SX - Edificio",{"$f":"+'Cost detailled'!B53","v":"Switching and Signalling Trujillo"},{"$f":"+'Cost detailled'!$C$68","v":20},{"$f":"+VLOOKUP(C61,Summary!$B$70:$G$72,4,FALSE)","v":534144},{"$f":"+E61*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D61))))","v":81533.198444270078}]
[null,"SX - Edificio",{"$f":"+'Cost detailled'!B54","v":"Switching and Signalling Lima"},{"$f":"+'Cost detailled'!$C$68","v":20},{"$f":"+VLOOKUP(C62,Summary!$B$70:$G$72,4,FALSE)","v":1457664},{"$f":"+E62*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D62))))","v":222501.81257688656}]
[null,"SX - Edificio",{"$f":"+'Cost detailled'!B55","v":"Switching and Signalling Arequipa"},{"$f":"+'Cost detailled'!$C$68","v":20},{"$f":"+VLOOKUP(C63,Summary!$B$70:$G$72,4,FALSE)","v":534144},{"$f":"+E63*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D63))))","v":81533.198444270078}]
[null,"SX - Energía",{"$f":"+'Cost detailled'!B53","v":"Switching and Signalling Trujillo"},{"$f":"+'Cost detailled'!$C$69","v":10},{"$f":"+VLOOKUP(C64,Summary!$B$70:$G$72,5,FALSE)","v":162128.65497076025},{"$f":"+E64*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D64))))","v":31313.06958993437}]
[null,"SX - Energía",{"$f":"+'Cost detailled'!B54","v":"Switching and Signalling Lima"},{"$f":"+'Cost detailled'!$C$69","v":10},{"$f":"+VLOOKUP(C65,Summary!$B$70:$G$72,5,FALSE)","v":569146.19883040932},{"$f":"+E65*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D65))))","v":109923.28613370264}]
[null,"SX - Energía",{"$f":"+'Cost detailled'!B55","v":"Switching and Signalling Arequipa"},{"$f":"+'Cost detailled'!$C$69","v":10},{"$f":"+VLOOKUP(C66,Summary!$B$70:$G$72,5,FALSE)","v":162128.65497076025},{"$f":"+E66*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D66))))","v":31313.06958993437}]
[null,"TASAS",{"$f":"+'Cost detailled'!B58","v":"Tasas"},{"$f":"+'Cost detailled'!$C$71","v":20},{"$f":"+'Cost detailled'!C58","v":0},{"$f":"+E67*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D67))))","v":0}]
[null,"TASAS",{"$f":"+'Cost detailled'!B59","v":"Spectrum + Canon"},{"$f":"+'Cost detailled'!$C$71","v":20},{"$f":"+'Cost detailled'!C59","v":234677763},{"$f":"+E68*('Cost detailled'!$A$1/(1-((1+'Cost detailled'!$A$1)^(-D68))))","v":35821854.445872992}]
[]
[null,null,null,null,{"$f":"SUM(E13:E68)","v":249707282.43022943},{"$f":"SUM(F13:F68)","v":38473437.875466928}]

{"sheet":"Cost detailled","index":33,"n_rows":71,"n_cols":7,"rows_kept":71,"cut":false,"hidden":false,"merged":[[18,2,18,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[57,2,57,3],[58,2,58,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[56,2,56,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,2,48,3],[49,2,49,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[59,2,59,3],[32,2,32,3],[3,2,3,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[44,2,44,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3]]}
[{"$f":"+'WACC Calculations'!D5","v":0.1419},null,1,0.15]
["WACC",null,"SYD or SL","O&M"]
[]
[null,null,"Replacement",null,"Costo de capital + Depreciación","O&M Charges","Annual Cost"]
[null,"BTS Amazonas",{"$f":"VLOOKUP(B5,Summary!$B$16:$J$39,9,FALSE)","v":268909.23909416312},null,{"$f":"+'COK+DEP (CON INNOVA)'!I11+'COK+DEP (SIN INNOVA)'!F13","v":62208.583675314236},{"$f":"C5*$D$1","v":40336.385864124466},{"$f":"SUM(E5:F5)","v":102544.96953943869}]
[null,"BTS Ancash",{"$f":"VLOOKUP(B6,Summary!$B$16:$J$39,9,FALSE)","v":353052.5499841487},null,{"$f":"+'COK+DEP (CON INNOVA)'!I12+'COK+DEP (SIN INNOVA)'!F14","v":70207.643886080637},{"$f":"C6*$D$1","v":52957.882497622304},{"$f":"SUM(E6:F6)","v":123165.52638370293}]
[null,"BTS Apurimac",{"$f":"VLOOKUP(B7,Summary!$B$16:$J$39,9,FALSE)","v":310075.0576691631},null,{"$f":"+'COK+DEP (CON INNOVA)'!I13+'COK+DEP (SIN INNOVA)'!F15","v":74254.31209065039},46511.258650374461,120765.57074102486]
[null,"BTS Arequipa",{"$f":"VLOOKUP(B8,Summary!$B$16:$J$39,9,FALSE)","v":497455.75876097335},null,{"$f":"+'COK+DEP (CON INNOVA)'!I14+'COK+DEP (SIN INNOVA)'!F16","v":105152.08976020917},74618.363814145996,179770.45357435517]
[null,"BTS Ayacucho",{"$f":"VLOOKUP(B9,Summary!$B$16:$J$39,9,FALSE)","v":384814.75323603261},null,{"$f":"+'COK+DEP (CON INNOVA)'!I15+'COK+DEP (SIN INNOVA)'!F17","v":91763.154940777007},57722.212985404891,149485.36792618191]
[null,"BTS Cajamarca",{"$f":"VLOOKUP(B10,Summary!$B$16:$J$39,9,FALSE)","v":379104.26430914871},null,{"$f":"+'COK+DEP (CON INNOVA)'!I16+'COK+DEP (SIN INNOVA)'!F18","v":77830.761471879116},56865.639646372307,134696.40111825144]
[null,"BTS Cusco",{"$f":"VLOOKUP(B11,Summary!$B$16:$J$39,9,FALSE)","v":379104.26430914871},null,{"$f":"+'COK+DEP (CON INNOVA)'!I17+'COK+DEP (SIN INNOVA)'!F19","v":77830.761471879116},56865.639646372307,134696.40111825144]
[null,"BTS Huancavelica",{"$f":"VLOOKUP(B12,Summary!$B$16:$J$39,9,FALSE)","v":225350.94592205193},null,{"$f":"+'COK+DEP (CON INNOVA)'!I18+'COK+DEP (SIN INNOVA)'!F20","v":49462.781746684865},33802.641888307786,83265.42363499265]
[null,"BTS Huanuco",{"$f":"VLOOKUP(B13,Summary!$B$16:$J$39,9,FALSE)","v":225350.94592205193},null,{"$f":"+'COK+DEP (CON INNOVA)'!I19+'COK+DEP (SIN INNOVA)'!F21","v":49462.781746684865},33802.641888307786,83265.42363499265]
[null,"BTS Ica",{"$f":"VLOOKUP(B14,Summary!$B$16:$J$39,9,FALSE)","v":199299.23159705196},null,{"$f":"+'COK+DEP (CON INNOVA)'!I20+'COK+DEP (SIN INNOVA)'!F22","v":41839.664160886387},29894.88473955779,71734.548900444177]
[null,"BTS Junin",{"$f":"VLOOKUP(B15,Summary!$B$16:$J$39,9,FALSE)","v":319709.00159705197},null,{"$f":"+'COK+DEP (CON INNOVA)'!I21+'COK+DEP (SIN INNOVA)'!F23","v":61629.963590228632},47956.350239557796,109586.31382978644]
[null,"BTS La Libertad",{"$f":"VLOOKUP(B16,Summary!$B$16:$J$39,9,FALSE)","v":656838.90328060603},null,{"$f":"+'COK+DEP (CON INNOVA)'!I22+'COK+DEP (SIN INNOVA)'!F24","v":136572.75388121296},98525.835492090904,235098.58937330387]
[null,"BTS Lambayeque",{"$f":"VLOOKUP(B17,Summary!$B$16:$J$39,9,FALSE)","v":573291.75352881418},null,{"$f":"+'COK+DEP (CON INNOVA)'!I23+'COK+DEP (SIN INNOVA)'!F25","v":137410.75110069927},85993.76302932213,223404.51413002139]
[null,"BTS Lima",{"$f":"VLOOKUP(B18,Summary!$B$16:$J$39,9,FALSE)","v":1162001.9823954394},null,{"$f":"+'COK+DEP (CON INNOVA)'!I24+'COK+DEP (SIN INNOVA)'!F26","v":255315.89637726452},174300.29735931591,429616.19373658043]
[null,"BTS Loreto",{"$f":"VLOOKUP(B19,Summary!$B$16:$J$39,9,FALSE)","v":223891.0787303478},null,{"$f":"+'COK+DEP (CON INNOVA)'!I25+'COK+DEP (SIN INNOVA)'!F27","v":55579.998998892988},33583.66180955217,89163.660808445158]
[null,"BTS Madre de Dios",{"$f":"VLOOKUP(B20,Summary!$B$16:$J$39,9,FALSE)","v":255694.53319278156},null,{"$f":"+'COK+DEP (CON INNOVA)'!I26+'COK+DEP (SIN INNOVA)'!F28","v":65316.442161056919},38354.179978917229,103670.62213997415]
[null,"BTS Moquegua",{"$f":"VLOOKUP(B21,Summary!$B$16:$J$39,9,FALSE)","v":375361.33486916311},null,{"$f":"+'COK+DEP (CON INNOVA)'!I27+'COK+DEP (SIN INNOVA)'!F29","v":90264.795570323797},56304.200230374467,146568.99580069826]
[null,"BTS Pasco",{"$f":"VLOOKUP(B22,Summary!$B$16:$J$39,9,FALSE)","v":144918.70712067041},null,{"$f":"+'COK+DEP (CON INNOVA)'!I28+'COK+DEP (SIN INNOVA)'!F30","v":32901.794231292923},21737.806068100563,54639.600299393482]
[null,"BTS Piura",{"$f":"VLOOKUP(B23,Summary!$B$16:$J$39,9,FALSE)","v":448829.22164030297},null,{"$f":"+'COK+DEP (CON INNOVA)'!I29+'COK+DEP (SIN INNOVA)'!F31","v":88076.67636994872},67324.383246045443,155401.05961599416]
[null,"BTS Puno",{"$f":"VLOOKUP(B24,Summary!$B$16:$J$39,9,FALSE)","v":310075.0576691631},null,{"$f":"+'COK+DEP (CON INNOVA)'!I30+'COK+DEP (SIN INNOVA)'!F32","v":74254.31209065039},46511.258650374461,120765.57074102486]
[null,"BTS San Martin",{"$f":"VLOOKUP(B25,Summary!$B$16:$J$39,9,FALSE)","v":199299.23159705196},null,{"$f":"+'COK+DEP (CON INNOVA)'!I31+'COK+DEP (SIN INNOVA)'!F33","v":41839.664160886387},29894.88473955779,71734.548900444177]
[null,"BTS Tacna",{"$f":"VLOOKUP(B26,Summary!$B$16:$J$39,9,FALSE)","v":225350.94592205193},null,{"$f":"+'COK+DEP (CON INNOVA)'!I32+'COK+DEP (SIN INNOVA)'!F34","v":49462.781746684865},33802.641888307786,83265.42363499265]
[null,"BTS Tumbes",{"$f":"VLOOKUP(B27,Summary!$B$16:$J$39,9,FALSE)","v":390859.10301882611},null,{"$f":"+'COK+DEP (CON INNOVA)'!I33+'COK+DEP (SIN INNOVA)'!F35","v":80840.120238344549},58628.865452823913,139468.98569116846]
[null,"BTS Ucayali",{"$f":"VLOOKUP(B28,Summary!$B$16:$J$39,9,FALSE)","v":448829.22164030297},null,{"$f":"+'COK+DEP (CON INNOVA)'!I34+'COK+DEP (SIN INNOVA)'!F36","v":88076.67636994872},67324.383246045443,155401.05961599416]
[null,"Transmission Amazonas",{"$f":"VLOOKUP(B29,Summary!$B$42:$L$65,11,FALSE)","v":196000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F37","v":37854.885311507729},{"$f":"C29*$D$1+VLOOKUP(B29,Summary!$B$42:$Q$65,16,FALSE)","v":29400},67254.885311507736]
[null,"Transmission Ancash",{"$f":"VLOOKUP(B30,Summary!$B$42:$L$65,11,FALSE)","v":156400},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F38","v":30206.653381223514},{"$f":"C30*$D$1+VLOOKUP(B30,Summary!$B$42:$Q$65,16,FALSE)","v":83460},113666.65338122351]
[null,"Transmission Apurimac",{"$f":"VLOOKUP(B31,Summary!$B$42:$L$65,11,FALSE)","v":27000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F39","v":5214.7035888301461},{"$f":"C31*$D$1+VLOOKUP(B31,Summary!$B$42:$Q$65,16,FALSE)","v":4050},9264.7035888301471]
[null,"Transmission Arequipa",{"$f":"VLOOKUP(B32,Summary!$B$42:$L$65,11,FALSE)","v":216000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F40","v":41717.628710641169},{"$f":"C32*$D$1+VLOOKUP(B32,Summary!$B$42:$Q$65,16,FALSE)","v":152400},194117.62871064118]
[null,"Transmission Ayacucho",{"$f":"VLOOKUP(B33,Summary!$B$42:$L$65,11,FALSE)","v":48000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F41","v":9270.5841579202588},{"$f":"C33*$D$1+VLOOKUP(B33,Summary!$B$42:$Q$65,16,FALSE)","v":67200},76470.584157920253]
[null,"Transmission Cajamarca",{"$f":"VLOOKUP(B34,Summary!$B$42:$L$65,11,FALSE)","v":106900},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F42","v":20646.363468368243},{"$f":"C34*$D$1+VLOOKUP(B34,Summary!$B$42:$Q$65,16,FALSE)","v":149106},169752.36346836825]
[null,"Transmission Cusco",{"$f":"VLOOKUP(B35,Summary!$B$42:$L$65,11,FALSE)","v":48000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F43","v":9270.5841579202588},{"$f":"C35*$D$1+VLOOKUP(B35,Summary!$B$42:$Q$65,16,FALSE)","v":67200},76470.584157920253]
[null,"Transmission Huancavelica",{"$f":"VLOOKUP(B36,Summary!$B$42:$L$65,11,FALSE)","v":35000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F44","v":6759.8009484835229},{"$f":"C36*$D$1+VLOOKUP(B36,Summary!$B$42:$Q$65,16,FALSE)","v":271392},278151.80094848352]
[null,"Transmission Huanuco",{"$f":"VLOOKUP(B37,Summary!$B$42:$L$65,11,FALSE)","v":50000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F45","v":9656.8584978336039},{"$f":"C37*$D$1+VLOOKUP(B37,Summary!$B$42:$Q$65,16,FALSE)","v":67500},77156.8584978336]
[null,"Transmission Ica",{"$f":"VLOOKUP(B38,Summary!$B$42:$L$65,11,FALSE)","v":60000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F46","v":11588.230197400324},{"$f":"C38*$D$1+VLOOKUP(B38,Summary!$B$42:$Q$65,16,FALSE)","v":69000},80588.23019740032]
[null,"Transmission Junin",{"$f":"VLOOKUP(B39,Summary!$B$42:$L$65,11,FALSE)","v":189400},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F47","v":36580.179989793687},{"$f":"C39*$D$1+VLOOKUP(B39,Summary!$B$42:$Q$65,16,FALSE)","v":148410},184990.17998979369]
[null,"Transmission La Libertad",{"$f":"VLOOKUP(B40,Summary!$B$42:$L$65,11,FALSE)","v":171000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F48","v":33026.456062590922},{"$f":"C40*$D$1+VLOOKUP(B40,Summary!$B$42:$Q$65,16,FALSE)","v":278721},311747.45606259094]
[null,"Transmission Lambayeque",{"$f":"VLOOKUP(B41,Summary!$B$42:$L$65,11,FALSE)","v":1996200},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F49","v":385540.41866750881},{"$f":"C41*$D$1+VLOOKUP(B41,Summary!$B$42:$Q$65,16,FALSE)","v":359430},744970.41866750875]
[null,"Transmission Lima",{"$f":"VLOOKUP(B42,Summary!$B$42:$L$65,11,FALSE)","v":2242000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F50","v":433013.5350428588},{"$f":"C42*$D$1+VLOOKUP(B42,Summary!$B$42:$Q$65,16,FALSE)","v":1421085.6},1854099.1350428588]
[null,"Transmission Loreto",{"$f":"VLOOKUP(B43,Summary!$B$42:$L$65,11,FALSE)","v":60000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F51","v":11588.230197400324},{"$f":"C43*$D$1+VLOOKUP(B43,Summary!$B$42:$Q$65,16,FALSE)","v":69000},80588.23019740032]
[null,"Transmission Madre de Dios",{"$f":"VLOOKUP(B44,Summary!$B$42:$L$65,11,FALSE)","v":292400},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F52","v":56473.308495330915},{"$f":"C44*$D$1+VLOOKUP(B44,Summary!$B$42:$Q$65,16,FALSE)","v":-16140},40333.308495330915]
[null,"Transmission Moquegua",{"$f":"VLOOKUP(B45,Summary!$B$42:$L$65,11,FALSE)","v":48000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F53","v":9270.5841579202588},{"$f":"C45*$D$1+VLOOKUP(B45,Summary!$B$42:$Q$65,16,FALSE)","v":67200},76470.584157920253]
[null,"Transmission Pasco",{"$f":"VLOOKUP(B46,Summary!$B$42:$L$65,11,FALSE)","v":25000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F54","v":4828.429248916802},{"$f":"C46*$D$1+VLOOKUP(B46,Summary!$B$42:$Q$65,16,FALSE)","v":3750},8578.429248916802]
[null,"Transmission Piura",{"$f":"VLOOKUP(B47,Summary!$B$42:$L$65,11,FALSE)","v":37000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F55","v":7146.0752883968671},{"$f":"C47*$D$1+VLOOKUP(B47,Summary!$B$42:$Q$65,16,FALSE)","v":248496},255642.07528839685]
[null,"Transmission Puno",{"$f":"VLOOKUP(B48,Summary!$B$42:$L$65,11,FALSE)","v":25000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F56","v":4828.429248916802},{"$f":"C48*$D$1+VLOOKUP(B48,Summary!$B$42:$Q$65,16,FALSE)","v":392463.6},397292.02924891678]
[null,"Transmission San Martin",{"$f":"VLOOKUP(B49,Summary!$B$42:$L$65,11,FALSE)","v":35000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F57","v":6759.8009484835229},{"$f":"C49*$D$1+VLOOKUP(B49,Summary!$B$42:$Q$65,16,FALSE)","v":5250},12009.800948483524]
[null,"Transmission Tacna",{"$f":"VLOOKUP(B50,Summary!$B$42:$L$65,11,FALSE)","v":23000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F58","v":4442.1549090034578},{"$f":"C50*$D$1+VLOOKUP(B50,Summary!$B$42:$Q$65,16,FALSE)","v":3450},7892.1549090034578]
[null,"Transmission Tumbes",{"$f":"VLOOKUP(B51,Summary!$B$42:$L$65,11,FALSE)","v":27000},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F59","v":5214.7035888301461},{"$f":"C51*$D$1+VLOOKUP(B51,Summary!$B$42:$Q$65,16,FALSE)","v":4050},9264.7035888301471]
[null,"Transmission Ucayali",{"$f":"VLOOKUP(B52,Summary!$B$42:$L$65,11,FALSE)","v":322400},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F60","v":62267.423594031075},{"$f":"C52*$D$1+VLOOKUP(B52,Summary!$B$42:$Q$65,16,FALSE)","v":48360},110627.42359403108]
[null,"Switching and Signalling Trujillo",{"$f":"Summary!G70","v":12585466.421325073},null,{"$f":"+'COK+DEP (CON INNOVA)'!I35+'COK+DEP (SIN INNOVA)'!F61+'COK+DEP (SIN INNOVA)'!F64","v":3004638.0432998198},{"$f":"C53*$D$1","v":1887819.9631987608},4892458.0064985808]
[null,"Switching and Signalling Lima",{"$f":"Summary!G71","v":42398253.549389847},null,{"$f":"+'COK+DEP (CON INNOVA)'!I36+'COK+DEP (SIN INNOVA)'!F62+'COK+DEP (SIN INNOVA)'!F65","v":10151914.134807633},{"$f":"C54*$D$1","v":6359738.0324084768},16511652.167216111]
[null,"Switching and Signalling Arequipa",{"$f":"Summary!G72","v":12648383.421325073},null,{"$f":"+'COK+DEP (CON INNOVA)'!I37+'COK+DEP (SIN INNOVA)'!F63+'COK+DEP (SIN INNOVA)'!F66","v":3019941.2561753034},{"$f":"C55*$D$1","v":1897257.5131987608},4917198.7693740642]
[null,"IT CC",{"$f":"Summary!C75","v":887300},null,{"$f":"+'COK+DEP (CON INNOVA)'!I38","v":259637.12596787},{"$f":"C56*$D$1","v":133095},392732.12596787]
[null,"IT IC",{"$f":"Summary!C76","v":13835607},null,{"$f":"+'COK+DEP (CON INNOVA)'!I39","v":4048503.5923599051},{"$f":"C57*$D$1","v":2075341.0499999998},6123844.6423599049]
[null,"Tasas",{"$f":"+Summary!C78","v":0},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F67","v":0},{"$f":"+'Tasas-Canon'!F5","v":8547281.6059999708},8547281.6059999708]
[null,"Spectrum + Canon",{"$f":"Summary!C80+Summary!C79","v":234677763},null,{"$f":"+'COK+DEP (SIN INNOVA)'!F68","v":35821854.445872992},{"$f":"+'Tasas-Canon'!F6","v":10256737.927199965},46078592.373072959]
[null,null,{"$f":"SUM(C5:D59)","v":332426940.47904652},null,{"$f":"SUM(E5:E59)","v":59507209.782182112},{"$f":"SUM(F5:F59)","v":36495125.355056912},{"$f":"SUM(G5:G59)","v":96002335.137239024}]
[]
[]
[null,"Vidas Útiles","Años"]
[null,"BTS - Equipos",5]
[null,"BTS - Infraestructura",15]
[null,"TX",10]
[null,"SX - Equipos",10]
[null,"SX - Edificios",20]
[null,"SX - Energía",10]
[null,"IT",5]
[null,"TASAS",20]

{"sheet":"UNITISATION","index":34,"n_rows":294,"n_cols":35,"rows_kept":294,"cut":false,"hidden":false,"merged":[[221,3,221,26],[223,3,223,26],[216,3,216,26],[218,3,218,26],[226,3,226,26],[228,3,228,26],[225,3,225,26],[293,32,293,33],[279,3,279,26],[241,3,241,26],[243,3,243,26],[246,3,246,26],[248,3,248,26],[245,3,245,26],[265,3,265,26],[275,3,275,26],[235,3,235,26],[240,3,240,26],[231,3,231,26],[233,3,233,26],[236,3,236,26],[238,3,238,26],[230,3,230,26],[261,3,261,26],[186,3,186,26],[188,3,188,26],[210,3,210,26],[215,3,215,26],[220,3,220,26],[211,3,211,26],[213,3,213,26],[203,3,203,26],[206,3,206,26],[190,3,190,26],[195,3,195,26],[200,3,200,26],[191,3,191,26],[193,3,193,26],[196,3,196,26],[201,3,201,26],[198,3,198,26],[208,3,208,26],[205,3,205,26],[105,3,105,26],[121,3,121,26],[98,3,98,26],[110,3,110,26],[115,3,115,26],[108,3,108,26],[126,3,126,26],[161,3,161,26],[150,3,150,26],[155,3,155,26],[160,3,160,26],[151,3,151,26],[153,3,153,26],[113,3,113,26],[103,3,103,26],[106,3,106,26],[131,3,131,26],[133,3,133,26],[136,3,136,26],[138,3,138,26],[123,3,123,26],[116,3,116,26],[118,3,118,26],[128,3,128,26],[66,3,66,26],[68,3,68,26],[65,3,65,26],[85,3,85,26],[101,3,101,26],[81,3,81,26],[83,3,83,26],[100,3,100,26],[90,3,90,26],[95,3,95,26],[91,3,91,26],[76,3,76,26],[78,3,78,26],[50,3,50,26],[55,3,55,26],[70,3,70,26],[93,3,93,26],[96,3,96,26],[86,3,86,26],[88,3,88,26],[21,3,21,26],[23,3,23,26],[60,3,60,26],[51,3,51,26],[53,3,53,26],[56,3,56,26],[58,3,58,26],[25,3,25,26],[30,3,30,26],[35,3,35,26],[41,3,41,26],[43,3,43,26],[46,3,46,26],[48,3,48,26],[45,3,45,26],[73,3,73,26],[63,3,63,26],[276,3,276,26],[278,3,278,26],[263,3,263,26],[266,3,266,26],[268,3,268,26],[250,3,250,26],[255,3,255,26],[260,3,260,26],[251,3,251,26],[253,3,253,26],[256,3,256,26],[258,3,258,26],[270,3,270,26],[271,3,271,26],[273,3,273,26],[185,3,185,26],[181,3,181,26],[183,3,183,26],[130,3,130,26],[156,3,156,26],[158,3,158,26],[148,3,148,26],[145,3,145,26],[163,3,163,26],[166,3,166,26],[141,3,141,26],[143,3,143,26],[146,3,146,26],[168,3,168,26],[165,3,165,26],[170,3,170,26],[175,3,175,26],[180,3,180,26],[171,3,171,26],[173,3,173,26],[176,3,176,26],[178,3,178,26],[135,3,135,26],[140,3,140,26],[125,3,125,26],[120,3,120,26],[111,3,111,26],[13,3,13,26],[26,3,26,26],[5,3,5,26],[10,3,10,26],[15,3,15,26],[20,3,20,26],[16,3,16,26],[18,3,18,26],[6,3,6,26],[8,3,8,26],[11,3,11,26],[40,3,40,26],[28,3,28,26],[31,3,31,26],[33,3,33,26],[36,3,36,26],[38,3,38,26],[75,3,75,26],[80,3,80,26],[71,3,71,26],[61,3,61,26]]}
[]
[]
[]
[null,null,null,"Amazonas","Ancash","Apurimac","Arequipa","Ayacucho","Cajamarca","Cusco","Huancavelica","Huanuco","Ica","Junin","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martin","Tacna","Tumbes","Ucayali"]
[null,"BTS Amazonas","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":17578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4531.0605311055451},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":495.35489926927704},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3154.1024048129834},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5989.7996922503416},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":39861.261163291209},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":546.74314201731443},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":33.114529247950188},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1933.5507007133631},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1103.7924463983554},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":460.79240208504916},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":57293.237857853004},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":77795.088909173515},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":606604.68770103774},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8372.8624942526385},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8642.7776640498887},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":160.95328490195439},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":65.530450705169926},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8080.3690410115987},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1223.1902143610073},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":119120.35425913379},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2235.6430937371774},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1434.7177749848461},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5859.0081723696248},{"$f":"SUM(D5:AA5)","v":18532997.992828764},{"$f":"IF(OR(C5=\"Cost Incoming Minutes\",C5=\"Cost OUT Minutes\",C5=\"Cost IN+OUT Minutes\"),D5,)","v":0}]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B5,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":102544.96953943869},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D6:AA6)","v":102544.96953943869},0]
[null,null,"Cost per minute",{"$f":"D6/SUM(D5:AA5)*100","v":0.55331020690294075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55331020690294075,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B5,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},2578000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D8:AA8)*D7","v":1426433.7133957813},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1426433.7133957813,{"$f":"IF(OR(C9=\"Cost Incoming Minutes\",C9=\"Cost OUT Minutes\",C9=\"Cost IN+OUT Minutes\"),D9,)","v":1426433.7133957813}]
[null,"BTS Ancash","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7317.5875841713842},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":129850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3369.9464843385354},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":64372.975775688319},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16299.670756919886},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27117.995020679278},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29756.364691180577},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":135.16877485327007},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":22362.019781799405},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20024.546601055627},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9404.4435880644414},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":545679.88343783678},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":58805.265287800343},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8253578.7481538067},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":32549.359854900733},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":58797.638313155519},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10949.805026622473},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":891.6197752228577},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":62824.593108228772},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11095.305792927784},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20259.67743737355},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10139.528373278912},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6507.0143028906159},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47831.2676942869},139170070.4256171,{"$f":"IF(OR(C10=\"Cost Incoming Minutes\",C10=\"Cost OUT Minutes\",C10=\"Cost IN+OUT Minutes\"),D10,)","v":0}]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B10,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":123165.52638370293},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123165.52638370293,0]
[null,null,"Cost per minute",{"$f":"D11/SUM(D10:AA10)*100","v":8.8500010100614132E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8500010100614132E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B10,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},23850000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D13:AA13)*D12","v":2110725.2408996471},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2110725.2408996471,2110725.2408996471]
[null,"BTS Apurimac","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":474.97584755307525},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9003.7311069133357},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":83567.45546772542},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":158698.81658848841},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5280.5897520442477},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":507005.62499440648},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":131.60464974314223},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1280.7281703178717},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27295.156165919474},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5493.8805465088581},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3794.9386931619133},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11450.938058223137},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2045514.214009685},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2112.7399715492666},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":200365.42548486788},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3198.3242953455365},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1736.2191578586255},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8410.6050364284929},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40510.294470461187},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3156.0753654224109},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7897.7357400749779},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":253.41750389766699},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15523.351549474157},50212156.842626065,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B15,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":120765.57074102486},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120765.57074102486,0]
[null,null,"Cost per minute",{"$f":"D16/SUM(D15:AA15)*100","v":0.24051062199842538},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24051062199842538,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B15,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},5070000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D18:AA18)*D17","v":1219388.8535320167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1219388.8535320167,1219388.8535320167]
[null,"BTS Arequipa","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4543.1950222333344},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":57414.437045854451},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":62767.915997167678},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":579600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":50599.041142372662},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20203.763369894703},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1062285.2910755118},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1118.9445483428733},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6533.4947065318293},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":74594.600524235779},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11677.679509730586},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":96797.32373354584},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":58415.708283871048},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6987701.1663343301},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":33680.974767681735},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":547576.23594672594},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":339914.61748257244},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2214.2830422854386},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29253.942170149632},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":774970.63960432203},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":22641.15001401956},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":314761.21264963807},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5655.9198657514708},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":49494.175231066787},590214815.71206784,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B20,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":179770.45357435517},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179770.45357435517,0]
[null,null,"Cost per minute",{"$f":"D21/SUM(D20:AA20)*100","v":3.0458478640098204E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0458478640098204E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B20,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},71600000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D23:AA23)*D22","v":2180827.0706310314},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2180827.0706310314,2180827.0706310314]
[null,"BTS Ayacucho","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2581.6575162259819},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":32625.588867292292},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":107003.0636934475},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":68132.690524656311},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":119370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10332.657430336236},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118103.58863016257},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9537.5553635691012},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11137.918777729905},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":105970.41848899155},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":59722.270423686808},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":33002.880635014983},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":24895.918778309271},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4367815.2189852735},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":17225.205414592405},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":124463.44903271842},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2317.8660554199546},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1415.5424728834441},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16623.468575135317},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":44037.483902803076},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12865.768434690714},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15024.420986560741},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1377.4115190299917},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":59062.337985865692},124615274.38249439,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B25,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":149485.36792618191},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149485.36792618191,0]
[null,null,"Cost per minute",{"$f":"D26/SUM(D25:AA25)*100","v":0.11995750012743318},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11995750012743318,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B25,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},15370000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D28:AA28)*D27","v":1843746.7769586481},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1843746.7769586481,1843746.7769586481]
[null,"BTS Cajamarca","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":37523.151470018034},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34142.202508410628},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":829.46032750715676},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":23766.622029901413},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5014.8905580274131},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":51690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4577.5437601299282},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":83.17427055562078},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2428.2644622541084},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3080.4582244638573},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2314.7586749021161},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":359760.75870771875},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":123029.07362692864},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1523618.2896447817},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10014.403348416085},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":14472.13139987003},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2695.1255474623713},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":274.32306202978668},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":24161.41278932085},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3413.6728949422595},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":87265.622260943564},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3743.5326781986773},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4004.0029121032217},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9810.77373957495},53970023.648898467,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B30,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":134696.40111825144},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134696.40111825144,0]
[null,null,"Cost per minute",{"$f":"D31/SUM(D30:AA30)*100","v":0.24957632406188615},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24957632406188615,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B30,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},9690000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D33:AA33)*D32","v":2418394.5801596767},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2418394.5801596767,2418394.5801596767]
[null,"BTS Cusco","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4044.6452026860629},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":46002.631100668295},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":698500.58460550965},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1601137.3980358175},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101354.69158484833},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16188.023796317435},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":373900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":747.11744885133305},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10906.009382808124},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29053.904270026273},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12995.279251824555},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":80789.268858928073},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":48755.091361010833},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8087172.8861469794},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":35981.971017989315},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3656157.5911693317},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":36313.669658352024},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1293.6640269908348},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":19532.809445628889},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":574940.70148848125},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10078.305943212985},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109286.08496374435},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3236.9558263754907},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":52875.48804651502},389137344.7726329,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B35,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":134696.40111825144},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134696.40111825144,0]
[null,null,"Cost per minute",{"$f":"D36/SUM(D35:AA35)*100","v":3.4614102945311635E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4614102945311635E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B35,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},44900000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D38:AA38)*D37","v":1554173.2222444925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1554173.2222444925,1554173.2222444925]
[null,"BTS Huancavelica","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":26.437631594104079},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":584.6828108638565},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":456.57159524902187},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":697.71724571707193},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3975.0008154110687},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":235.13833334196588},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":362.83424271283661},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":142.57322646398907},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1356.4961978286271},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6455.6700269160956},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":844.92036055213805},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":956.05602900591759},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69126.475085483515},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":176.39583562946095},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":637.28801976585032},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":23.736257994148296},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":120.79962249281211},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":255.35056562114718},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":450.96871619732121},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":219.58789647967666},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54.949485589464508},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":35.263680469538521},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":432.02265071478507},16579826.936332095,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B40,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":83265.42363499265},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83265.42363499265,0]
[null,null,"Cost per minute",{"$f":"D41/SUM(D40:AA40)*100","v":0.50220924473300455},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50220924473300455,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B40,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},2392200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D43:AA43)*D42","v":1201384.9552502935},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1201384.9552502935,1201384.9552502935]
[null,"BTS Huanuco","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1833.5037054013098},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20853.743741297851},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1266.5668763714193},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9677.622980645061},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9189.1472931773205},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7745.9785634221307},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5591.84338004035},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":169.34026870010445},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":70970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4515.6374245921297},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":14845.250076745007},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":36623.094582223261},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":30058.011324995437},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1565120.2808809197},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12233.411192404401},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":22098.61237927858},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4115.3948330925732},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7539.930314746508},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7673.9359014196089},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3127.5600812603002},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":68529.909417434203},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6097.3743478987026},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":489.12164145146653},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":224712.39379462021},73034107.665002137,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B45,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":83265.42363499265},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83265.42363499265,0]
[null,null,"Cost per minute",{"$f":"D46/SUM(D45:AA45)*100","v":0.11400895594825394},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11400895594825394,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B45,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},9470000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D48:AA48)*D47","v":1079664.8128299648},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1079664.8128299648,1079664.8128299648]
[null,"BTS Ica","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1286.6692669482873},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20325.286297561255},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":17776.377212230447},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":90550.858298433319},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":85980.325550197158},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4291.4008661618454},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":19620.503087860878},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1782.5291442116256},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3469.3839372091011},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":189800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4960.8187390960757},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25700.417250682989},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15509.809765219523},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2770562.2168272957},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10015.658286179041},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31015.596321794492},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5775.9927482001031},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":705.49055576575518},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10356.18880083618},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10973.895021965965},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5343.4627226069551},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8022.8609840772406},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1716.2162857946194},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":21025.721056806571},192966767.67902717,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B50,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":71734.548900444177},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71734.548900444177,0]
[null,null,"Cost per minute",{"$f":"D51/SUM(D50:AA50)*100","v":3.717456107248706E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.717456107248706E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B50,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},27800000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D53:AA53)*D52","v":1033452.7978151402},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1033452.7978151402,1033452.7978151402]
[null,"BTS Junin","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":749.2703832479059},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13151.212674115874},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4025.6909474623258},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":18309.299218968939},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34770.283507520486},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5553.3904550757707},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10156.153477161733},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11533.623453141525},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13468.919061240356},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4271.6148860409876},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":198590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":26606.594219953698},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20070.84217868606},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1792656.3201590693},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7406.2876452493874},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15051.179260315763},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1121.1843403875425},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9129.5701350773961},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13401.675077948128},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4260.3097988719273},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6914.8363917162696},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2768.5802997455075},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":444.18218840980143},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34011.049733390137},200639832.06949282,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B55,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":109586.31382978644},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109586.31382978644,0]
[null,null,"Cost per minute",{"$f":"D56/SUM(D55:AA55)*100","v":5.4618423819169946E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4618423819169946E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B55,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},37090000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D58:AA58)*D57","v":2025797.3394530134},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025797.3394530134,2025797.3394530134]
[null,"BTS La Libertad","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":53804.126202169435},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":509960.54563872464},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3716.7377332820693},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":59164.507305253654},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11235.638611745195},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":179451.76722430493},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":41023.130473658464},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":248.46432438093927},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10880.836435386795},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13803.258503120049},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10372.227127856773},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":483250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":194570.2248625443},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10344238.844486194},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":74789.413403345709},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":48636.247332560713},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7245.9702912791508},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":983.3737353730528},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":216530.27064805076},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12237.090972966067},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":178756.32849496664},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16774.435978935293},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":35883.159722203665},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":65941.802895189845},495340248.40240341,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B60,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":235098.58937330387},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235098.58937330387,0]
[null,null,"Cost per minute",{"$f":"D61/SUM(D60:AA60)*100","v":4.7462040512870861E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7462040512870861E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B60,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},74250000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D63:AA63)*D62","v":3524056.5080806613},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3524056.5080806613,3524056.5080806613]
[null,"BTS Lambayeque","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":148717.42160312555},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":75176.407778833091},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2054.6515350581694},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":26165.407296221325},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7453.4144007827836},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":185178.58962623856},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13606.809635098432},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54.941472025327293},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8020.0537456961629},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6104.4686620266275},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3822.5838391174175},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":475286.05969878059},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":194550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4574722.8340620548},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":33075.496649496265},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":35848.835694977744},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4005.6482459459917},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":407.714472996175},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":191520.32127086425},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8455.9900228851639},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":197636.74012006057},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9891.2894356006818},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":23803.903690839605},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":38883.540356332946},200619893.1233151,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B65,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":223404.51413002139},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223404.51413002139,0]
[null,null,"Cost per minute",{"$f":"D66/SUM(D65:AA65)*100","v":0.1113571095328524},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1113571095328524,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B65,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},29550000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D68:AA68)*D67","v":3290602.5866957884},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3290602.5866957884,3290602.5866957884]
[null,"BTS Lima","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":585526.23422999051},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4933042.1945168627},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":943777.19178904954},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3433924.6059405874},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3260598.0890930169},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1301928.8656282453},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2976242.5050588148},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":72104.695538836037},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1052544.6665716246},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1602289.993609518},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1254181.1937809768},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6237611.655660673},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3764303.4828954786},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6340000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2604479.1241941755},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2352384.5356896673},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":262848.84310750122},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":160524.24621211848},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3141869.4170520515},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":776829.58705392759},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2593766.8665076401},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":649061.98082180344},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":312400.29889853339},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3827280.7437334904},{"$f":"SUM(D70:AA70)","v":6388099521.0175838},0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B70,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":429616.19373658043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429616.19373658043,0]
[null,null,"Cost per minute",{"$f":"D71/SUM(D70:AA70)*100","v":6.7252583076248835E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7252583076248835E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B70,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},1260000000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D73:AA73)*D72","v":8473825.4676073529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8473825.4676073529,{"$f":"IF(OR(C74=\"Cost Incoming Minutes\",C74=\"Cost OUT Minutes\",C74=\"Cost IN+OUT Minutes\"),D74,)","v":8473825.4676073529}]
[null,"BTS Loreto","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20760.642764798195},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31483.410539529203},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2868.2508118867495},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":36526.364417608929},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13873.081990855037},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":18464.675708361308},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25326.431022250919},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":383.48576158544739},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15674.159527758553},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13634.738073869556},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5336.2475402639475},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":99523.418206111048},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":50050.720594174614},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4470352.5543608544},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":100088.458147628},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3727.8677633097368},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1138.3218499443988},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":32083.006248302758},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4721.7544843213464},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":344870.97363931203},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10356.025755529859},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3322.9754497222689},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":882059.97209889046},85251627.536756858,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B75,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":89163.660808445158},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89163.660808445158,0]
[null,null,"Cost per minute",{"$f":"D76/SUM(D75:AA75)*100","v":0.10458880772686902},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10458880772686902,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B75,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},25065000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D78:AA78)*D77","v":2621518.4656739719},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2621518.4656739719,2621518.4656739719]
[null,"BTS Madre de Dios","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7826.7826692509352},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":49455.319289198371},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":108133.33671732468},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":895080.88695355959},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":130754.1376792446},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":17403.002096903747},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3580533.4939167215},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":289.14901592264374},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":21104.191084885151},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":32126.935105450561},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16094.164420684992},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":75040.852407613289},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":56607.512151921757},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4815220.8407452516},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":87035.776024946914},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":72980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":49189.343012113772},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2860.9896871084306},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25198.593331796099},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":578534.47218056885},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":91011.686542252937},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":97605.796487107626},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4175.8833376668817},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":383697.08534244198},84104980.230199948,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B80,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":103670.62213997415},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103670.62213997415,0]
[null,null,"Cost per minute",{"$f":"D81/SUM(D80:AA80)*100","v":0.12326335712370654},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12326335712370654,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B80,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},14980000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D83:AA83)*D82","v":1846485.0897131239},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1846485.0897131239,1846485.0897131239]
[null,"BTS Moquegua","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1292.3761433420882},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13065.879559799818},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1071.3133396879327},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":272857.45924810815},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4318.0840792681729},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1149.4493041659107},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11824.51656963699},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47.744942697512059},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1045.4315994920303},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5304.8725438747151},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":664.37625213595493},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10325.763420928926},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5608.2966396785878},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":437305.11518778483},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1437.1545155306057},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":46729.743750955902},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":49745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47.241311969641671},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4993.018803867064},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":44090.273981804276},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2146.8652195024538},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":107445.9397196247},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":413.71880868874939},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12671.386962477745},50730856.02190502,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B85,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":146568.99580069826},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146568.99580069826,0]
[null,null,"Cost per minute",{"$f":"D86/SUM(D85:AA85)*100","v":0.28891488788876618},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28891488788876618,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B85,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},8845000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D88:AA88)*D87","v":2555452.1833761367},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2555452.1833761367,2555452.1833761367]
[null,"BTS Pasco","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":241.21810058978167},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1524.1918278718911},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":333.26232751885919},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1697.6006660459407},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1208.9360111845583},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":643.62371428057634},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":588.5360732919363},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":26.734347696512661},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":23415.197752617849},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":495.06921243346852},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3720.1145759955266},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2312.7270360421298},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1744.6193586088652},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":133562.74561185154},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":536.48109225203893},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2907.3218058387711},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43.314130073091384},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":19380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":776.60988913237884},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":548.62109090886361},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2003.5295186254837},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":401.08919727082349},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":64.34947088500968},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10248.662986328229},19569044.555797338,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B90,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":54639.600299393482},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54639.600299393482,0]
[null,null,"Cost per minute",{"$f":"D91/SUM(D90:AA90)*100","v":0.27921445088235786},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27921445088235786,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B90,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},3180000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D93:AA93)*D92","v":887901.95380589797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,887901.95380589797,887901.95380589797]
[null,"BTS Piura","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16950.461122525197},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":64263.223012977032},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1405.1060295389736},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29822.71440350977},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5663.4840163600938},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":30151.741569900878},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10339.14723350699},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":93.93149190666611},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1828.2136383425345},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8349.2753664455213},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2614.1345669157758},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":325031.90776808304},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":130767.8654380699},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4692745.1160920812},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":37698.67134744057},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20429.828905894068},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4565.5434401366592},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":309.80222980893268},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":171280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3855.1752334136368},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":42236.568230483164},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5636.9292589413044},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":72349.675373416307},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16619.453491343073},176803727.96926102,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B95,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":155401.05961599416},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155401.05961599416,0]
[null,null,"Cost per minute",{"$f":"D96/SUM(D95:AA95)*100","v":8.7894673602703713E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7894673602703713E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B95,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},27280000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D98:AA98)*D97","v":2397766.6958817574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2397766.6958817574,2397766.6958817574]
[null,"BTS Puno","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1234.9372036379955},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10924.527076388182},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25592.485336989499},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":869101.5368643445},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20630.846156503496},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13729.533355315045},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":489622.57499459828},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":456.22945244289303},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2663.914594261174},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9124.3807754645095},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3174.2420935384516},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":49334.203011104873},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":53590.390112484281},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1709465.4502795225},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5493.1239260280936},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":238148.62000487157},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":66525.145343187149},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":564.27122630405336},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7156.6602855427909},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":227750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3077.1734812868508},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":184807.01631775449},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1976.6565304018029},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8072.142805726563},231524466.06122771,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B100,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":120765.57074102486},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120765.57074102486,0]
[null,null,"Cost per minute",{"$f":"D101/SUM(D100:AA100)*100","v":5.2161040599954502E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2161040599954502E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B100,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},24750000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D103:AA103)*D102","v":1290985.7548488739},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1290985.7548488739,1290985.7548488739]
[null,"BTS San Martin","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":86117.116285323908},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":32649.043640022192},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5948.8882762712237},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":37878.706450324142},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3596.678787169013},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":76593.227057688535},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2626.4109812794359},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":159.0735330228635},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":58051.697439641845},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8837.2167826908844},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5533.8152960681127},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":240819.00679036818},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":134949.84010672313},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3311329.7523187492},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":430939.71849591349},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":103794.10559162716},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1932.9436551309473},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":786.97784258077888},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69314.247114151556},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9793.1428377189677},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7159.6295961427377},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16081.353752010831},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":211088.56546247573},58965981.158093095,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B105,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":71734.548900444177},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71734.548900444177,0]
[null,null,"Cost per minute",{"$f":"D106/SUM(D105:AA105)*100","v":0.1216541258053816},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1216541258053816,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B105,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},10110000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D108:AA108)*D107","v":1229923.2118924079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1229923.2118924079,1229923.2118924079]
[null,"BTS Tacna","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1165.1200851344493},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5889.6625349733249},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3219.415379372459},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":307487.59541340329},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9732.2411048308277},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4663.2005326939952},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":46194.17850404964},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":107.60913528744226},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3141.6378801621136},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4782.5190690715699},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2395.8291692020312},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":18618.038437260733},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":22471.404378135925},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1433618.5768774434},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5182.5704153164752},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":28085.612328841995},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":83685.532379028547},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":212.94807130064211},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7502.2875806568136},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79497.697384658968},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9677.3520627298712},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":73850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":621.63544785888507},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":19039.461450589097},75946992.125622004,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B110,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":83265.42363499265},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83265.42363499265,0]
[null,null,"Cost per minute",{"$f":"D111/SUM(D110:AA110)*100","v":0.10963623614910964},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10963623614910964,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B110,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},12250000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D113:AA113)*D112","v":1343043.892826593},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1343043.892826593,1343043.892826593]
[null,"BTS Tumbes","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1917.2360555839557},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":7268.6971356067315},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":529.76335418010706},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5059.7900773752444},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":320.29322618131226},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2557.806790266759},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1169.4422775159076},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":106.24421467740227},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":413.57188803350488},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":786.97621925243402},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":492.80006893922814},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":30636.476901902515},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13866.484850914892},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":383346.83681933378},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2132.0143278838227},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4621.5621279754605},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":172.13345866114904},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":350.41170903644792},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":61726.067692563905},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":436.05191060393997},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3184.8679863937741},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1593.9572292308812},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3759.5927600294972},10856449.079082143,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B115,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":139468.98569116846},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139468.98569116846,0]
[null,null,"Cost per minute",{"$f":"D116/SUM(D115:AA115)*100","v":1.2846648538138756},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2846648538138756,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B115,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},1830000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D118:AA118)*D117","v":2350936.6824793923},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2350936.6824793923,2350936.6824793923]
[null,"BTS Ucayali","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":14065.233904448402},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":26662.320765129669},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4858.0647312876354},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":61866.082981292617},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":58743.407353644972},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31274.31864106988},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":42896.332778391719},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":649.52431830177034},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":227553.56563502978},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":23093.670847229158},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":63267.428028745846},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":168566.57232365775},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101727.35500804256},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5624620.8292302089},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":547431.18577882706},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":339047.20362728776},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9471.0456432815372},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6426.7290354003717},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40755.149571290654},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11996.120859628549},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":175236.29805371302},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29233.986599514323},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3752.1660166139891},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":191270000},198883194.59173203,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B120,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":155401.05961599416},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155401.05961599416,0]
[null,null,"Cost per minute",{"$f":"D121/SUM(D120:AA120)*100","v":7.813684808060424E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.813684808060424E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B120,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},35270000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D123:AA123)*D122","v":2755886.6318029114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2755886.6318029114,2755886.6318029114]
[null,"Transmission Amazonas","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B125,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":67254.885311507736},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67254.885311507736,0]
[null,null,"Cost per minute",{"$f":"D126/SUM(D125:AA125)*100","v":1.1493673045025118E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1493673045025118E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B125,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D128:AA128)*D127","v":2042621.3224161898},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042621.3224161898,2042621.3224161898]
[null,"Transmission Ancash","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B130,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":113666.65338122351},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113666.65338122351,0]
[null,null,"Cost per minute",{"$f":"D131/SUM(D130:AA130)*100","v":1.942531526200433E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.942531526200433E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B130,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D133:AA133)*D132","v":3452209.1409239289},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D134:AA134)","v":3452209.1409239289},3452209.1409239289]
[null,"Transmission Apurimac","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B135,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":9264.7035888301471},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9264.7035888301471,0]
[null,null,"Cost per minute",{"$f":"D136/SUM(D135:AA135)*100","v":1.583312103141215E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.583312103141215E-4,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B135,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,{"$f":"IF(OR(C138=\"Cost Incoming Minutes\",C138=\"Cost OUT Minutes\",C138=\"Cost IN+OUT Minutes\"),D138,)","v":0}]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D138:AA138)*D137","v":281381.50870018936},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281381.50870018936,281381.50870018936]
[null,"Transmission Arequipa","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B140,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":194117.62871064118},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194117.62871064118,0]
[null,null,"Cost per minute",{"$f":"D141/SUM(D140:AA140)*100","v":3.3174163428302374E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3174163428302374E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B140,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D143:AA143)*D142","v":5895613.4654708812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5895613.4654708812,5895613.4654708812]
[null,"Transmission Ayacucho","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B145,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":76470.584157920253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76470.584157920253,0]
[null,null,"Cost per minute",{"$f":"D146/SUM(D145:AA145)*100","v":1.3068610373837375E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3068610373837375E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B145,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D148:AA148)*D147","v":2322514.4911794644},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2322514.4911794644,2322514.4911794644]
[null,"Transmission Cajamarca","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B150,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":169752.36346836825},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169752.36346836825,0]
[null,null,"Cost per minute",{"$f":"D151/SUM(D150:AA150)*100","v":2.9010207292582343E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9010207292582343E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B150,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D153:AA153)*D152","v":5155607.5896200025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5155607.5896200025,5155607.5896200025]
[null,"Transmission Cusco","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B155,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":76470.584157920253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76470.584157920253,0]
[null,null,"Cost per minute",{"$f":"D156/SUM(D155:AA155)*100","v":1.3068610373837375E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3068610373837375E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B155,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D158:AA158)*D157","v":2322514.4911794644},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2322514.4911794644,2322514.4911794644]
[null,"Transmission Huancavelica","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B160,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":278151.80094848352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278151.80094848352,0]
[null,null,"Cost per minute",{"$f":"D161/SUM(D160:AA160)*100","v":4.7535369991029523E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7535369991029523E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B160,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D163:AA163)*D162","v":8447844.2994031943},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8447844.2994031943,8447844.2994031943]
[null,"Transmission Huanuco","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B165,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":77156.8584978336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77156.8584978336,0]
[null,null,"Cost per minute",{"$f":"D166/SUM(D165:AA165)*100","v":1.3185892751847836E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3185892751847836E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B165,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D168:AA168)*D167","v":2343357.565897997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2343357.565897997,2343357.565897997]
[null,"Transmission Ica","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B170,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":80588.23019740032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80588.23019740032,0]
[null,null,"Cost per minute",{"$f":"D171/SUM(D170:AA170)*100","v":1.3772304641900138E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3772304641900138E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B170,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D173:AA173)*D172","v":2447572.9394906596},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2447572.9394906596,2447572.9394906596]
[null,"Transmission Junin","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B175,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":184990.17998979369},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184990.17998979369,0]
[null,null,"Cost per minute",{"$f":"D176/SUM(D175:AA175)*100","v":3.1614307800763249E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1614307800763249E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B175,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D178:AA178)*D177","v":5618400.5717143985},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5618400.5717143985,5618400.5717143985]
[null,"Transmission La Libertad","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B180,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":311747.45606259094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311747.45606259094,0]
[null,null,"Cost per minute",{"$f":"D181/SUM(D180:AA180)*100","v":5.3276774110990249E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3276774110990249E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B180,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D183:AA183)*D182","v":9468189.5302183367},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9468189.5302183367,9468189.5302183367]
[null,"Transmission Lambayeque","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B185,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":744970.41866750875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,744970.41866750875,0]
[null,null,"Cost per minute",{"$f":"D186/SUM(D185:AA185)*100","v":1.2731337479382682E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2731337479382682E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B185,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D188:AA188)*D187","v":22625753.574502017},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22625753.574502017,22625753.574502017]
[null,"Transmission Lima","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B190,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":1854099.1350428588},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1854099.1350428588,0]
[null,null,"Cost per minute",{"$f":"D191/SUM(D190:AA190)*100","v":3.168603909224145E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.168603909224145E-2,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B190,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D193:AA193)*D192","v":56311484.430766553},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56311484.430766553,56311484.430766553]
[null,"Transmission Loreto","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B195,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":80588.23019740032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80588.23019740032,0]
[null,null,"Cost per minute",{"$f":"D196/SUM(D195:AA195)*100","v":1.3772304641900138E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3772304641900138E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B195,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},{"$f":"SUM(D198:AA198)","v":1777170200},0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D198:AA198)*D197","v":2447572.9394906596},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2447572.9394906596,2447572.9394906596]
[null,"Transmission Madre de Dios","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B200,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":40333.308495330915},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40333.308495330915,0]
[null,null,"Cost per minute",{"$f":"D201/SUM(D200:AA200)*100","v":6.8928503635429803E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8928503635429803E-4,{"$f":"IF(OR(C202=\"Cost Incoming Minutes\",C202=\"Cost OUT Minutes\",C202=\"Cost IN+OUT Minutes\"),D202,)","v":0}]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B200,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D203:AA203)*D202","v":1224976.825914775},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1224976.825914775,1224976.825914775]
[null,"Transmission Moquegua","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B205,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":76470.584157920253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76470.584157920253,0]
[null,null,"Cost per minute",{"$f":"D206/SUM(D205:AA205)*100","v":1.3068610373837375E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3068610373837375E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B205,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D208:AA208)*D207","v":2322514.4911794644},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2322514.4911794644,2322514.4911794644]
[null,"Transmission Pasco","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B210,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":8578.429248916802},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8578.429248916802,0]
[null,null,"Cost per minute",{"$f":"D211/SUM(D210:AA210)*100","v":1.4660297251307549E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4660297251307549E-4,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B210,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D213:AA213)*D212","v":260538.43398165685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260538.43398165685,260538.43398165685]
[null,"Transmission Piura","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B215,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":255642.07528839685},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255642.07528839685,0]
[null,null,"Cost per minute",{"$f":"D216/SUM(D215:AA215)*100","v":4.3688520414646706E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3688520414646706E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B215,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D218:AA218)*D217","v":7764193.6563001769},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7764193.6563001769,7764193.6563001769]
[null,"Transmission Puno","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B220,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":397292.02924891678},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397292.02924891678,0]
[null,null,"Cost per minute",{"$f":"D221/SUM(D220:AA220)*100","v":6.7896103999455859E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7896103999455859E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B220,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D223:AA223)*D222","v":12066293.272393377},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12066293.272393377,12066293.272393377]
[null,"Transmission San Martin","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B225,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":12009.800948483524},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12009.800948483524,0]
[null,null,"Cost per minute",{"$f":"D226/SUM(D225:AA225)*100","v":2.0524416151830569E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0524416151830569E-4,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B225,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D228:AA228)*D227","v":364753.80757431965},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364753.80757431965,364753.80757431965]
[null,"Transmission Tacna","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B230,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":7892.1549090034578},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7892.1549090034578,0]
[null,null,"Cost per minute",{"$f":"D231/SUM(D230:AA230)*100","v":1.3487473471202944E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3487473471202944E-4,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B230,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D233:AA233)*D232","v":239695.35926312429},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239695.35926312429,239695.35926312429]
[null,"Transmission Tumbes","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B235,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":9264.7035888301471},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9264.7035888301471,0]
[null,null,"Cost per minute",{"$f":"D236/SUM(D235:AA235)*100","v":1.583312103141215E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.583312103141215E-4,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B235,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D238:AA238)*D237","v":281381.50870018936},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281381.50870018936,281381.50870018936]
[null,"Transmission Ucayali","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B240,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":110627.42359403108},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110627.42359403108,0]
[null,null,"Cost per minute",{"$f":"D241/SUM(D240:AA240)*100","v":1.8905919335286212E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8905919335286212E-3,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B240,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D243:AA243)*D242","v":3359903.6446274463},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3359903.6446274463,3359903.6446274463]
[null,"Switching and Signalling Trujillo","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9930347.1003229171},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":74577991.180245683},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":18349.908639445512},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":249384.82574308687},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":55573.870049436046},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":30230912.38845237},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":103645.59219438703},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":914.11261067003943},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":105918.20809186771},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":62089.992805453359},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":35015.55556394891},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":276284507.33116257},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":110283783.84308216},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":33690185.109278038},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":629571.93992164929},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":295243.12703011057},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31728.122950140692},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4069.7532777532019},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":97914157.281664193},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":50509.619879818834},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":30758460.158789355},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":57174.945644065665},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5990063.8275284488},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":399794.00457160251},671759391.79949927,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B245,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":4892458.0064985808},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4892458.0064985808,0]
[null,null,"Cost per minute",{"$f":"D246/SUM(D245:AA245)*100","v":0.72830511433457379},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72830511433457379,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B245,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},179138000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D248:AA248)*D247","v":130467121.57166688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130467121.57166688,130467121.57166688]
[null,"Switching and Signalling Lima","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":634897.6501724954},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5129707.951329723},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1190498.3767018283},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4616463.7292275149},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":68969092.409294248},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1397873.0514371987},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6779422.2216674089},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9488676.6372119654},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40838510.575574562},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109587754.57384595},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118518583.15761311},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6705833.1326825246},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4065924.3280844428},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3785609037.4818859},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":53351539.525464252},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":42967693.644284293},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":338634.58789137367},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11369861.619885538},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3288993.3950135335},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1435480.7731904536},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3300762.9191244715},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":818627.0649650977},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":327777.8684885769},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":115712529.98938255},4396444176.6644192,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B250,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":16511652.167216111},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16511652.167216111,0]
[null,null,"Cost per minute",{"$f":"D251/SUM(D250:AA250)*100","v":0.37556833440208709},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37556833440208709,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B250,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1430617200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D253:AA253)*D252","v":537294518.97097754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537294518.97097754,537294518.97097754]
[null,"Switching and Signalling Arequipa","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12755.249504587004},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":142300.8684245974},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25861151.714658726},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":324734151.44502938},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":345333.7206563119},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":61214.560110431339},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":207016932.18613821},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2609.2501773651961},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25571.216333573146},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":150155.43334859231},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":36401.286822940441},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":259659.53615493033},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":200291.82883340379},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":20700777.408835743},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":83888.534614095479},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4717063.2286855942},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29374637.289158486},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6068.6268367092362},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":76849.323322273689},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":126264009.60692972},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":50776.922086174127},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":42974197.989390835},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":12158.303982974065},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":157676.00604584938},783266631.53608167,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B255,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":4917198.7693740642},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4917198.7693740642,0]
[null,null,"Cost per minute",{"$f":"D256/SUM(D255:AA255)*100","v":0.62778095879443196},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62778095879443196,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B255,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":0},167415000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D258:AA258)*D257","v":105099949.21656983},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105099949.21656983,105099949.21656983]
[null,"IT CC","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B260,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":392732.12596787},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392732.12596787,0]
[null,null,"Cost per minute",{"$f":"D261/SUM(D260:AA260)*100","v":6.7116829197535694E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D262:AA262)","v":6.7116829197535694E-3},0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B260,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D263:AA263)*D262","v":11927802.876835035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11927802.876835035,11927802.876835035]
[null,"IT IC","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1320000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":13000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":2700000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40500000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":8350000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4350000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25400000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1300000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":25790000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":42000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":16000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":812000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":18555000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3290000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":5855000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":1710000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":15000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":920000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":4770000},1085660000,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B265,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":6123844.6423599049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6123844.6423599049,{"$f":"IF(OR(C266=\"Cost Incoming Minutes\",C266=\"Cost OUT Minutes\",C266=\"Cost IN+OUT Minutes\"),D266,)","v":0}]
[null,null,"Cost per minute",{"$f":"D266/SUM(D265:AA265)*100","v":0.56406652564890525},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56406652564890525,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1320000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":13000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2700000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":40500000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8350000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":4350000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25400000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1300000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":4850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25790000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":42000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":16000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":812000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":18555000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3290000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5855000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1710000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":4900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":6900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":920000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B265,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":4770000},1085660000,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D268:AA268)*D267","v":612384464.23599052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612384464.23599052,612384464.23599052]
[null,"Tasas","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},{"$f":"SUM(D270:AA270)","v":5851470200},{"$f":"IF(OR(C270=\"Cost Incoming Minutes\",C270=\"Cost OUT Minutes\",C270=\"Cost IN+OUT Minutes\"),D270,)","v":0}]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B270,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":8547281.6059999708},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8547281.6059999708,0]
[null,null,"Cost per minute",{"$f":"D271/SUM(D270:AA270)*100","v":0.14607066794939794},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14607066794939794,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B270,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D273:AA273)*D272","v":259592438.17376512},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259592438.17376512,259592438.17376512]
[null,"Spectrum + Canon","Effective Usage",{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(D$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":10578000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(E$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":79850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(F$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":27070000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(G$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":329600000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(H$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":69370000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(I$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":31690000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(J$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":213900000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(K$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":9492200},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(L$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":40970000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(M$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":109800000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(N$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":118590000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(O$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":283250000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(P$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":114550000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Q$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":3840000000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(R$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":54065000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(S$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":47980000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(T$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":29745000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(U$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":11380000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(V$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":101280000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(W$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":127750000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(X$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":34110000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Y$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":43850000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(Z$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":6330000},{"$f":"INDEX('Weighted Traffic'!$C$2:$BJ$27,VLOOKUP(AA$4,'Weighted Traffic'!$C$2:$BJ$27,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$2:$BJ$27,26,FALSE))","v":116270000},5851470200,0]
[null,null,"Annual Cost",{"$f":"VLOOKUP(B275,'Cost detailled'!$B$5:$G$59,6,FALSE)","v":46078592.373072959},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46078592.373072959,0]
[null,null,"Cost per minute",{"$f":"D276/SUM(D275:AA275)*100","v":0.78747034160872864},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78747034160872864,0]
[null,null,"IN+OUT Minutes",{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(D$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2578000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(E$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":23850000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(F$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":5070000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(G$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":71600000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(H$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":15370000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(I$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9690000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(J$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":44900000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(K$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":2392200},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(L$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":9470000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(M$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27800000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(N$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":37090000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(O$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":74250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(P$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":29550000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Q$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1260000000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(R$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":25065000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(S$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":14980000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(T$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":8845000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(U$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":3180000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(V$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":27280000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(W$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":24750000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(X$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":10110000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Y$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":12250000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(Z$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":1830000},{"$f":"INDEX('Weighted Traffic'!$C$356:$BJ$381,VLOOKUP(AA$4,'Weighted Traffic'!$C$356:$BJ$381,60,FALSE),HLOOKUP($B275,'Weighted Traffic'!$C$356:$BJ$381,26,FALSE))","v":35270000},1777170200,0]
[null,null,"Cost IN+OUT Minutes",{"$f":"SUM(D278:AA278)*D277","v":1399468824.4908526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1399468824.4908526,1399468824.4908526]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC5:AC280)","v":3267964382.8854208},null,"Usage",{"$f":"SUM('Weighted Traffic'!D357:AA380)","v":1777170200}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Core",{"$f":"SUM(AC245:AC259)","v":772861589.75921416},{"$f":"AF284/$AF$281","v":0.43488327103347457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cellsite",{"$f":"SUM(AC5:AC124)","v":52662374.48785457},{"$f":"AF285/$AF$281","v":2.9632712999494687E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmission",{"$f":"SUM(AC125:AC244)","v":159066888.86090848},{"$f":"AF286/$AF$281","v":8.9505714681074711E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IT",{"$f":"SUM(AC260:AC269)","v":624312267.11282551},{"$f":"AF287/$AF$281","v":0.35129570995103648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tasas + Canon + Espectro",{"$f":"SUM(AC274,AC279)","v":1659061262.6646178},{"$f":"AF288/$AF$281","v":0.93354100955812658}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overheads",null,null,{"$f":"AI290*SUM(AG284:AG288)","v":0.18388584182232071},0.1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG284:AG291)","v":1.8388584182232068},{"$f":"SUM(AH284:AH291)","v":0.18388584182232071}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge",null,{"$f":"(AG292+AH292)/100","v":2.0227442600455278E-2}]